Tamawood Limited
ASX:TWD.AX
2.945 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 84.507 | 76.464 | 88.71 | 97.37 | 91.451 | 102.869 | 123.692 | 122.949 | 101.753 | 95.319 | 80.031 | 94.978 | 130.818 | 113.758 | 97.365 | 134.25 | 142.867 | 109.614 | 69.365 | 66.328 | 85.078 | 79.532 | 62.679 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 71.938 | 71.465 | 80.123 | 84.596 | 80.52 | 85.961 | 99.423 | 96.87 | 78.833 | 73.792 | 63.086 | 77.246 | 108.678 | 94.26 | 76.818 | 110.805 | 117.744 | 101.844 | 57.961 | 52.718 | 69.937 | 66.169 | 51.007 | 0 | 0 | 0 | 0 |
Gross Profit
| 12.569 | 4.999 | 8.587 | 12.774 | 10.931 | 16.908 | 24.269 | 26.079 | 22.92 | 21.527 | 16.945 | 17.732 | 22.14 | 19.498 | 20.547 | 23.445 | 25.123 | 7.77 | 11.404 | 13.61 | 15.141 | 13.363 | 11.672 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.149 | 0.065 | 0.097 | 0.131 | 0.12 | 0.164 | 0.196 | 0.212 | 0.225 | 0.226 | 0.212 | 0.187 | 0.169 | 0.171 | 0.211 | 0.175 | 0.176 | 0.071 | 0.164 | 0.205 | 0.178 | 0.168 | 0.186 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.724 | 0.766 | 0.605 | 0.595 | 0.582 | 0.778 | 0.723 | 1.275 | 1.485 | 1.494 | 4.911 | 4.319 | 7.942 | 7.579 | 6.47 | 8.462 | 9.681 | 8.965 | 5.738 | 6.245 | 7.493 | 7.568 | 4.011 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.507 | 0.279 | 0.395 | 0.553 | 0.393 | 0.718 | 0.755 | 0.894 | 1.388 | 1.52 | 1.595 | 1.733 | 1.914 | 1.935 | 2.185 | 1.85 | 1.543 | 1.989 | 1.762 | 1.506 | 1.409 | 1.357 | 1.783 | 0 | 0 | 0 | 0 |
SG&A
| 4.587 | 4.239 | 4.339 | 4.109 | 3.867 | 9.631 | 9.389 | 9.162 | 9.213 | 8.877 | 6.506 | 6.052 | 9.856 | 9.514 | 8.655 | 10.312 | 11.224 | 10.954 | 7.5 | 7.751 | 8.902 | 8.925 | 5.794 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.012 | 0.038 | 0.201 | 0.532 | 0.706 | 0.476 | 0.466 | -0.903 | 0.065 | 0.459 | 0.848 | 4.062 | 0.446 | 0.458 | 0.535 | 0.081 | 0.14 | 15.828 | 5.61 | 1.053 | 1.083 | 1.858 | 2.287 | 2.829 | 3.395 | 1.578 | 1.465 |
Operating Expenses
| 4.575 | 4.201 | 4.138 | 4.109 | 3.867 | 11.222 | 12.85 | 12.776 | 11.307 | 12.076 | 10.704 | 10.114 | 10.801 | 10.549 | 9.777 | 11.083 | 12.003 | 12.1 | 10.968 | 8.899 | 10.642 | 10.206 | 9.228 | 2.829 | 3.395 | 1.578 | 1.465 |
Operating Income
| 7.994 | 0.798 | 4.449 | 8.665 | 7.064 | 5.609 | 11.419 | 13.131 | 10.775 | 9.442 | 7.286 | 7.726 | 11.893 | 9.658 | 10.77 | 12.496 | 12.428 | -4.33 | 0.923 | 4.711 | 4.499 | 3.157 | 4.783 | 2.829 | 3.395 | 1.578 | 1.465 |
Operating Income Ratio
| 0.095 | 0.01 | 0.05 | 0.089 | 0.077 | 0.055 | 0.092 | 0.107 | 0.106 | 0.099 | 0.091 | 0.081 | 0.091 | 0.085 | 0.111 | 0.093 | 0.087 | -0.04 | 0.013 | 0.071 | 0.053 | 0.04 | 0.076 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.033 | 2.222 | -0.498 | 0.557 | -0.66 | 0.077 | 0.514 | 0.172 | 0.838 | 0.007 | 0.858 | -0.063 | 0.707 | 0.458 | 0.535 | 0.225 | 0.832 | 15.828 | 5.61 | 1.053 | 1.083 | 1.858 | 2.287 | -1.15 | -1.289 | -0.624 | -0.583 |
Income Before Tax
| 8.027 | 3.02 | 3.951 | 9.222 | 6.404 | 5.686 | 11.419 | 13.303 | 11.613 | 9.449 | 7.293 | 7.663 | 11.868 | 9.582 | 11.945 | 13.588 | 14.838 | 12.17 | 6.437 | 6.216 | 5.954 | 5.165 | 4.772 | 1.679 | 2.106 | 0.953 | 0.882 |
Income Before Tax Ratio
| 0.095 | 0.039 | 0.045 | 0.095 | 0.07 | 0.055 | 0.092 | 0.108 | 0.114 | 0.099 | 0.091 | 0.081 | 0.091 | 0.084 | 0.123 | 0.101 | 0.104 | 0.111 | 0.093 | 0.094 | 0.07 | 0.065 | 0.076 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.49 | 0.907 | 1.064 | 2.767 | 1.927 | 1.716 | 2.719 | 4.201 | 3.48 | 2.907 | 2.225 | 2.55 | 3.471 | 2.844 | 3.631 | 4.111 | 4.441 | 3.618 | 2.005 | 6.216 | 5.954 | 5.165 | 4.772 | 1.679 | 2.106 | 0.953 | 0.882 |
Net Income
| 5.537 | 2.113 | 2.887 | 6.455 | 4.477 | 3.97 | 8.692 | 9.066 | 8.049 | 6.416 | 5.051 | 4.97 | 8.259 | 6.738 | 10.464 | 9.195 | 10.119 | 8.529 | 5.025 | 4.245 | 4 | 3.572 | 3.381 | 1.15 | 1.289 | 0.624 | 0.583 |
Net Income Ratio
| 0.066 | 0.028 | 0.033 | 0.066 | 0.049 | 0.039 | 0.07 | 0.074 | 0.079 | 0.067 | 0.063 | 0.052 | 0.063 | 0.059 | 0.107 | 0.068 | 0.071 | 0.078 | 0.072 | 0.064 | 0.047 | 0.045 | 0.054 | 0 | 0 | 0 | 0 |
EPS
| 0.15 | 0.06 | 0.097 | 0.23 | 0.16 | 0.15 | 0.34 | 0.35 | 0.31 | 0.25 | 0.2 | 0.19 | 0.21 | 0.17 | 0.28 | 0.23 | 0.26 | 0.23 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.048 | 0.054 | 0.024 | 0.023 |
EPS Diluted
| 0.15 | 0.06 | 0.097 | 0.23 | 0.16 | 0.15 | 0.34 | 0.35 | 0.31 | 0.25 | 0.2 | 0.19 | 0.21 | 0.17 | 0.28 | 0.23 | 0.26 | 0.23 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.048 | 0.054 | 0.024 | 0.023 |
EBITDA
| 8.973 | 1.918 | 5.671 | 9.888 | 8.281 | 5.84 | 11.642 | 13.383 | 11.039 | 9.688 | 7.489 | 7.938 | 12.161 | 10.02 | 10.943 | 12.503 | 12.792 | -3.75 | 0.971 | 5.23 | 5.321 | 3.686 | 2.868 | 2.829 | 3.395 | 1.578 | 1.465 |
EBITDA Ratio
| 0.106 | 0.025 | 0.064 | 0.102 | 0.091 | 0.057 | 0.094 | 0.109 | 0.108 | 0.102 | 0.094 | 0.084 | 0.093 | 0.088 | 0.112 | 0.093 | 0.09 | -0.034 | 0.014 | 0.079 | 0.063 | 0.046 | 0.046 | 0 | 0 | 0 | 0 |