T.V. Today Network Limited
NSE:TVTODAY.NS
198.85 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,067.7 | 3,117.9 | 2,527.9 | 2,626.9 | 2,138.6 | 2,227.5 | 2,171.4 | 2,313.1 | 2,116.3 | 2,181.5 | 2,284 | 2,579.7 | 2,259.9 | 2,038.8 | 2,150 | 2,235.9 | 1,767.1 | 1,676.8 | 2,083.083 | 2,224.471 | 1,803.33 | 2,461.348 | 1,758.982 | 2,061.02 | 2,461.348 | 1,885.777 | 1,270.374 | 1,145.352 | 1,021.256 | 1,332.194 | 982.005 | 1,109.434 | 844.441 | 903.733 | 672.748 | 705.749 |
| Cost of Revenue
| 243.5 | 1,470.4 | 1,391.4 | 1,408.3 | 236.2 | 261.7 | 315.8 | 268.4 | 275.6 | 215.9 | 309.4 | 243.6 | 180.9 | 192.3 | 230.2 | 176.5 | 188.2 | 174.3 | 232.206 | 241.873 | 176.978 | 293.252 | 232.17 | 224.38 | 293.252 | 198.904 | 137.184 | 179.412 | 116.97 | 128.64 | 129.06 | 108.515 | 119.3 | 93.32 | 90.214 | 87.055 |
| Gross Profit
| 1,824.2 | 1,647.5 | 1,136.5 | 1,218.6 | 1,902.4 | 1,965.8 | 1,855.6 | 2,044.7 | 1,840.7 | 1,965.6 | 1,974.6 | 2,336.1 | 2,079 | 1,846.5 | 1,919.8 | 2,059.4 | 1,578.9 | 1,502.5 | 1,850.877 | 1,982.598 | 1,626.352 | 2,168.096 | 1,526.812 | 1,836.64 | 2,168.096 | 1,686.873 | 1,133.19 | 965.94 | 904.286 | 1,203.554 | 852.945 | 1,000.919 | 725.14 | 810.413 | 582.534 | 618.694 |
| Gross Profit Ratio
| 0.882 | 0.528 | 0.45 | 0.464 | 0.89 | 0.883 | 0.855 | 0.884 | 0.87 | 0.901 | 0.865 | 0.906 | 0.92 | 0.906 | 0.893 | 0.921 | 0.893 | 0.896 | 0.889 | 0.891 | 0.902 | 0.881 | 0.868 | 0.891 | 0.881 | 0.895 | 0.892 | 0.843 | 0.885 | 0.903 | 0.869 | 0.902 | 0.859 | 0.897 | 0.866 | 0.877 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 758.2 | 0 | 0 | 0 | 837.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.582 | 149.605 | 134.036 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 77.7 | 0 | 0 | 0 | 65.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.282 | 326.774 | 232.059 | 208.061 | 0 | 249.958 | 0 | 229.844 | 216.723 | 218.116 |
| SG&A
| 919.6 | 1,047 | 1,013.2 | 913.1 | 845.2 | 910.8 | 835.9 | 844.1 | 754.9 | 691.6 | 902.8 | 781.3 | 756.1 | 691 | 803.9 | 0 | 0 | 0 | 281.7 | 0 | 0 | 0 | 340.96 | 0 | 0 | 0 | 235.282 | 326.774 | 232.059 | 208.061 | 0 | 249.958 | 0 | 363.426 | 366.328 | 352.152 |
| Other Expenses
| 1,827.9 | 97.5 | 0 | 0 | 92.6 | 96.5 | 78.7 | 130 | 118 | 109 | -281.4 | 88.6 | 141.3 | 85.8 | -208.7 | 89 | 112.6 | 77.7 | -306.166 | 80.705 | 125.963 | 143.637 | -136.683 | 63.231 | 143.637 | 72.845 | 535.914 | 511.158 | 465.484 | 491.118 | 678.027 | 431.77 | -0.656 | 275.89 | 270.644 | 2.292 |
| Operating Expenses
| 1,827.9 | 1,047 | 1,013.2 | 913.1 | 1,887.4 | 1,933.4 | 1,744.7 | 1,787.4 | 1,679.9 | 1,594.8 | 1,583 | 1,589.1 | 1,585.9 | 1,424.4 | 1,510.1 | 1,391.8 | 1,262.3 | 1,295.8 | 1,466.673 | 1,471.44 | 1,382.524 | 1,519.66 | 1,265.776 | 1,311.155 | 1,519.66 | 1,141.308 | 771.196 | 837.932 | 697.543 | 699.179 | 678.027 | 681.728 | 680.995 | 639.316 | 636.972 | 604.352 |
| Operating Income
| -3.7 | 600.5 | 123.3 | 305.5 | 107.7 | 128.9 | 91.1 | 387.3 | 278.8 | 370.8 | 358.6 | 747 | 493.1 | 422.1 | 409.7 | 667.6 | 316.6 | 206.7 | 384.204 | 511.158 | 243.828 | 648.436 | 261.036 | 525.485 | 648.436 | 545.565 | 361.994 | 128.008 | 206.743 | 504.375 | 174.917 | 319.191 | 44.146 | 171.097 | -54.438 | 14.342 |
| Operating Income Ratio
| -0.002 | 0.193 | 0.049 | 0.116 | 0.05 | 0.058 | 0.042 | 0.167 | 0.132 | 0.17 | 0.157 | 0.29 | 0.218 | 0.207 | 0.191 | 0.299 | 0.179 | 0.123 | 0.184 | 0.23 | 0.135 | 0.263 | 0.148 | 0.255 | 0.263 | 0.289 | 0.285 | 0.112 | 0.202 | 0.379 | 0.178 | 0.288 | 0.052 | 0.189 | -0.081 | 0.02 |
| Total Other Income Expenses Net
| 118.3 | 89.1 | 34.5 | 87.5 | -8.2 | -8.7 | -8.4 | -7.2 | -9.7 | 100.9 | 114.9 | 78.8 | 138.2 | 80.6 | 73.2 | 84.1 | 107.1 | 71.4 | 63.412 | 74.114 | 118.673 | 135.465 | 134.967 | 61.356 | 135.465 | 70.414 | -0.454 | -1.976 | -4.332 | -5.486 | 67.768 | -8.207 | 38.435 | -14.712 | -5.028 | -17.984 |
| Income Before Tax
| 114.6 | 689.6 | 157.8 | 393 | 99.5 | 120.2 | 82.7 | 380.1 | 269.1 | 471.7 | 473.5 | 825.8 | 631.3 | 502.7 | 482.9 | 751.7 | 423.7 | 278.1 | 447.616 | 585.272 | 362.501 | 783.901 | 396.003 | 586.841 | 783.901 | 615.979 | 361.54 | 126.032 | 202.411 | 498.889 | 242.685 | 310.984 | 82.58 | 156.385 | -59.466 | -3.642 |
| Income Before Tax Ratio
| 0.055 | 0.221 | 0.062 | 0.15 | 0.047 | 0.054 | 0.038 | 0.164 | 0.127 | 0.216 | 0.207 | 0.32 | 0.279 | 0.247 | 0.225 | 0.336 | 0.24 | 0.166 | 0.215 | 0.263 | 0.201 | 0.318 | 0.225 | 0.285 | 0.318 | 0.327 | 0.285 | 0.11 | 0.198 | 0.374 | 0.247 | 0.28 | 0.098 | 0.173 | -0.088 | -0.005 |
| Income Tax Expense
| 31.9 | 175.8 | 43.2 | 101.8 | 29.3 | 32.4 | 24.2 | 103.9 | 71.9 | 121.2 | 116.6 | 210.8 | 161.5 | 129.3 | 120.9 | 203.7 | 146.3 | 150.5 | 169.652 | 209.991 | 132.445 | 273.6 | 153.009 | 206.096 | 273.6 | 215.27 | 118.371 | 39.147 | 70.356 | 170.947 | 84.072 | 104.527 | 18.927 | 2.858 | 32.078 | -0.135 |
| Net Income
| 82.7 | 513.8 | 114.6 | 291.2 | 70.2 | 87.8 | 58.5 | 276.2 | 197.2 | 350.5 | 356.9 | 615 | 469.8 | 373.4 | 362 | 548 | 277.4 | 127.6 | 277.964 | 375.281 | 230.056 | 510.301 | 242.994 | 380.745 | 510.301 | 400.709 | 243.169 | 86.885 | 132.055 | 327.942 | 158.613 | 206.457 | 63.654 | 153.527 | -91.544 | -3.507 |
| Net Income Ratio
| 0.04 | 0.165 | 0.045 | 0.111 | 0.033 | 0.039 | 0.027 | 0.119 | 0.093 | 0.161 | 0.156 | 0.238 | 0.208 | 0.183 | 0.168 | 0.245 | 0.157 | 0.076 | 0.133 | 0.169 | 0.128 | 0.207 | 0.138 | 0.185 | 0.207 | 0.212 | 0.191 | 0.076 | 0.129 | 0.246 | 0.162 | 0.186 | 0.075 | 0.17 | -0.136 | -0.005 |
| EPS
| 1.39 | 8.61 | 1.92 | 4.88 | 1.18 | 1.47 | 0.98 | 4.63 | 3.31 | 5.87 | 5.98 | 10.31 | 7.87 | 6.26 | 6.06 | 9.18 | 4.65 | 2.14 | 4.66 | 6.29 | 3.86 | 8.55 | 4.07 | 6.38 | 8.55 | 6.72 | 4.08 | 1.46 | 2.22 | 5.51 | 2.66 | 3.47 | 1.07 | 2.58 | -1.54 | -0.059 |
| EPS Diluted
| 1.39 | 8.61 | 1.92 | 4.88 | 1.18 | 1.47 | 0.98 | 4.63 | 3.31 | 5.87 | 5.98 | 10.31 | 7.87 | 6.26 | 6.06 | 9.18 | 4.65 | 2.14 | 4.66 | 6.29 | 3.86 | 8.55 | 4.07 | 6.38 | 8.55 | 6.72 | 4.08 | 1.46 | 2.22 | 5.51 | 2.66 | 3.47 | 1.07 | 2.58 | -1.54 | -0.059 |
| EBITDA
| 215.9 | 694 | 226.3 | 411.2 | 211 | 230.8 | 194.4 | 490.4 | 383.4 | 581.6 | 586.9 | 945.3 | 738.7 | 608.8 | 593 | 863.8 | 524.2 | 377.8 | 547.635 | 688.298 | 465.683 | 888.092 | 477.169 | 666.113 | 888.092 | 696.873 | 439.006 | 200.982 | 282.883 | 580.459 | 226.944 | 379.578 | 107.356 | 235.631 | -11.138 | 50.439 |
| EBITDA Ratio
| 0.104 | 0.223 | 0.09 | 0.157 | 0.099 | 0.104 | 0.09 | 0.212 | 0.181 | 0.267 | 0.257 | 0.366 | 0.327 | 0.299 | 0.276 | 0.386 | 0.297 | 0.225 | 0.263 | 0.309 | 0.258 | 0.361 | 0.271 | 0.323 | 0.361 | 0.37 | 0.346 | 0.175 | 0.277 | 0.436 | 0.231 | 0.342 | 0.127 | 0.261 | -0.017 | 0.071 |