TVS Electronics Limited
NSE:TVSELECT.NS
394.7 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 44 | 90.8 | 103.6 | 80.8 | 138.4 | 31.7 | 323.8 | 133.363 | 60.22 | 18.278 | 32.997 | 82.008 | 57.834 | 78.085 | 198.917 | 24.403 | 76.481 | 33 | 20 | 19 | 82 | 27 | 17 | 34 | 12 | 2 | 3 | 21 |
Short Term Investments
| 250.3 | 232.1 | 344.7 | 170.6 | 6.8 | 204.5 | 73 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 13 | 10 | 4 | 0 | 0 | 0 | 0 | 3 | 5 | 2 |
Cash and Short Term Investments
| 294.3 | 322.9 | 448.3 | 251.4 | 145.2 | 236.2 | 396.8 | 133.363 | 60.22 | 18.278 | 32.997 | 82.008 | 57.834 | 78.085 | 198.917 | 24.403 | 76.481 | 37 | 33 | 29 | 86 | 27 | 17 | 34 | 12 | 5 | 8 | 23 |
Net Receivables
| 627.5 | 464.5 | 548.2 | 360 | 481.4 | 395.8 | 4,081.9 | 1,344.3 | 351.141 | 342.639 | 339.792 | 272.864 | 0 | 0 | 0 | 0 | 0 | 447 | 461 | 592 | 667 | 501 | 676 | 607 | 610 | 411 | 465 | 374 |
Inventory
| 551.3 | 619.4 | 469.2 | 369.6 | 306.7 | 316.1 | 4,854 | 1,531.053 | 408.286 | 278.921 | 168.167 | 165.796 | 176.304 | 133.917 | 152.347 | 165.029 | 139.301 | 301 | 289 | 429 | 452 | 464 | 361 | 429 | 291 | 295 | 290 | 216 |
Other Current Assets
| 305.4 | 136.1 | 0.1 | 80.4 | 95 | 53.7 | 301 | 43.544 | 26.177 | 40.191 | 17.864 | 26.098 | 312.523 | 511.519 | 638.083 | 757.916 | 720.557 | 75 | 49 | 50 | 37 | 77 | 176 | 163 | 124 | 16 | 14 | 9 |
Total Current Assets
| 1,778.5 | 1,542.9 | 1,465.8 | 1,061.4 | 1,089.4 | 1,001.8 | 9,633.7 | 3,052.26 | 845.824 | 680.029 | 558.82 | 546.766 | 546.661 | 723.521 | 989.347 | 947.348 | 936.339 | 860 | 832 | 1,100 | 1,242 | 1,069 | 1,230 | 1,233 | 1,037 | 727 | 777 | 622 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 424.7 | 228.1 | 137.5 | 141.1 | 216.3 | 114.5 | 100.4 | 148.006 | 190.674 | 182.748 | 191.766 | 182.064 | 181.842 | 163.627 | 201.036 | 290.571 | 258.931 | 381 | 423 | 472 | 424 | 382 | 253 | 241 | 150 | 141 | 117 | 121 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 19.4 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 147 | 145.4 | 139.2 | 180 | 167.2 | 192.3 | 188.1 | 212 | 193.655 | 226.22 | 258.75 | 284.713 | 0 | 0 | 0 | 0 | 0 | 80 | 80 | 80 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 147 | 145.4 | 139.2 | 180 | 167.2 | 192.3 | 207.5 | 161.574 | 193.655 | 226.22 | 258.75 | 284.713 | 322.231 | 16.033 | 23.633 | 31.233 | 38.833 | 80 | 80 | 80 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 23.2 | -215 | -334.9 | -159.6 | 4.4 | -192.5 | -58.5 | 296.7 | 89.955 | 79.36 | 79.36 | 78.952 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 164 | 164 | 169 | 144 | 114 | 164 | 68 | 68 | 47 |
Tax Assets
| 19.5 | 11.8 | 10.2 | 2.6 | 305.5 | 0 | 16.9 | 76.4 | -89.955 | -79.36 | -79.36 | -78.952 | 0 | 0 | 0 | 0 | 0 | 30 | 37 | 47 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 49.9 | 499.1 | 606.4 | 472 | 0.1 | 531.1 | 406.5 | 22.54 | 419.839 | 405.314 | 397.678 | 481.037 | 461.074 | 254.082 | 149.163 | 149.233 | 61.663 | 249 | 242 | -46 | -37 | -36 | -1 | -1 | 4 | 8 | -1 | 0 |
Total Non-Current Assets
| 664.3 | 669.4 | 558.4 | 636.1 | 693.5 | 645.4 | 672.8 | 705.22 | 804.168 | 814.282 | 848.194 | 947.814 | 965.147 | 433.742 | 373.832 | 471.037 | 359.427 | 755 | 797 | 717 | 669 | 633 | 396 | 354 | 318 | 217 | 184 | 168 |
Total Assets
| 2,442.8 | 2,212.3 | 2,024.2 | 1,697.5 | 1,782.9 | 1,647.2 | 10,306.5 | 3,757.48 | 1,649.992 | 1,494.311 | 1,407.014 | 1,494.58 | 1,511.808 | 1,157.263 | 1,363.179 | 1,418.385 | 1,295.766 | 1,615 | 1,629 | 1,817 | 1,911 | 1,702 | 1,626 | 1,587 | 1,355 | 944 | 961 | 790 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 718.7 | 681.9 | 767.3 | 603 | 531.2 | 578.7 | 9,302.9 | 2,492.631 | 494.957 | 280.106 | 219.55 | 208.323 | 210.068 | 282.153 | 320.154 | 437.556 | 327.882 | 429 | 430 | 640 | 702 | 437 | 483 | 526 | 455 | 232 | 344 | 287 |
Short Term Debt
| 249.3 | 47 | 61.5 | 31.5 | 204.1 | -8.9 | 32.9 | 270.363 | 302.837 | 533.022 | 546.633 | 552.042 | 494.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 13 | 0 | 0 | 0 | 0 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 27.3 | 90.4 | 66 | 109.5 | 101.6 | 8.9 | 61.3 | 336.193 | 111.125 | 48.947 | 35.012 | 62.776 | 13.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 299.9 | 271.8 | 158.4 | 86.1 | 62.9 | 159.7 | 54.4 | 5.069 | 123.88 | 123.089 | 91.812 | 93.392 | 157.216 | 42.274 | 50.586 | 24.726 | 57.7 | 65 | 74 | 80 | 101 | 130 | 80 | 68 | 48 | 35 | 36 | 23 |
Total Current Liabilities
| 1,295.2 | 1,091.1 | 1,053.2 | 830.1 | 899.8 | 738.4 | 9,451.5 | 3,104.256 | 1,032.799 | 985.164 | 893.007 | 916.533 | 875.428 | 324.427 | 370.74 | 462.282 | 385.582 | 494 | 504 | 720 | 803 | 567 | 563 | 594 | 503 | 267 | 380 | 310 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 150.1 | 89.6 | 26.8 | 35.2 | 59.8 | 0 | 0 | 18.75 | 43.75 | 0 | 33 | 99.8 | 166.6 | 449.791 | 613.311 | 573.761 | 453.797 | 891 | 886 | 654 | 699 | 751 | 707 | 640 | 523 | 313 | 259 | 170 |
Deferred Revenue Non-Current
| 2.4 | -9.8 | -5.6 | -13.7 | 13.7 | 0 | 0 | 25.236 | 21.187 | 0 | 16.816 | 30.83 | 35.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.6 | 9.8 | 5.6 | 13.7 | 0.2 | 12.7 | 25.2 | 19.483 | 37.343 | 37.608 | 38.478 | 34.479 | 4.831 | 8.056 | 18.429 | 20.188 | 15.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -4.4 | 13.6 | 18.1 | 14.3 | 3.2 | 26.3 | 7.9 | 2.72 | 4.387 | 23.975 | 0.063 | 0.183 | 39.201 | 0 | 0 | 0 | 0 | 29 | 37 | 47 | 38 | 38 | 0 | 0 | -1 | 41 | 0 | -1 |
Total Non-Current Liabilities
| 159.7 | 103.2 | 44.9 | 49.5 | 76.9 | 39 | 33.1 | 66.189 | 106.667 | 61.583 | 88.357 | 165.292 | 246.345 | 457.847 | 631.74 | 593.949 | 469.636 | 920 | 923 | 701 | 737 | 789 | 707 | 640 | 522 | 354 | 259 | 169 |
Total Liabilities
| 1,454.9 | 1,194.3 | 1,098.1 | 879.6 | 976.7 | 777.4 | 9,484.6 | 3,170.445 | 1,139.466 | 1,046.747 | 981.364 | 1,081.825 | 1,121.773 | 782.274 | 1,002.48 | 1,056.231 | 855.218 | 1,414 | 1,427 | 1,421 | 1,540 | 1,356 | 1,270 | 1,234 | 1,025 | 621 | 639 | 479 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 186.5 | 186.5 | 186.5 | 186.5 | 186.5 | 186.1 | 186.1 | 186.128 | 185.528 | 180.228 | 180.228 | 176.728 | 176.728 | 176.728 | 176.728 | 176.728 | 176.728 | 177 | 177 | 177 | 177 | 177 | 170 | 170 | 170 | 170 | 170 | 170 |
Retained Earnings
| 599.1 | 631.1 | 537.5 | 428.5 | 426.6 | 490 | 440.9 | 207.456 | 139.317 | 90.256 | 67.415 | 60.471 | 37.903 | 24.823 | 9.926 | 11.046 | 89.142 | -106 | -106 | 88 | 63 | 41 | 58 | 55 | 31 | 25 | 24 | 12 |
Accumulated Other Comprehensive Income/Loss
| 801.4 | 48 | 49.5 | 50.4 | 40.6 | 44.5 | 51.1 | 45.2 | 40.581 | 14.998 | 10.394 | 12.406 | 0 | 0 | 0 | 0 | 0 | -582 | -517 | -433 | -361 | -309 | -271 | -238 | -217 | -193 | -176 | -154 |
Other Total Stockholders Equity
| -599.1 | 152.4 | 152.6 | 152.5 | 152.5 | 149.2 | 149.2 | 148.251 | 145.1 | 162.082 | 167.613 | 163.15 | 175.404 | 173.438 | 174.045 | 174.38 | 174.678 | 712 | 648 | 564 | 491 | 437 | 400 | 366 | 345 | 321 | 304 | 283 |
Total Shareholders Equity
| 987.9 | 1,018 | 926.1 | 817.9 | 806.2 | 869.8 | 827.3 | 587.035 | 510.526 | 447.564 | 425.65 | 412.755 | 390.035 | 374.989 | 360.699 | 362.154 | 440.548 | 201 | 202 | 396 | 370 | 346 | 357 | 353 | 329 | 323 | 322 | 311 |
Total Equity
| 987.9 | 1,018 | 926.1 | 817.9 | 806.2 | 869.8 | 821.9 | 579.735 | 510.526 | 447.564 | 425.65 | 412.755 | 390.035 | 374.989 | 360.699 | 362.154 | 440.548 | 201 | 202 | 396 | 370 | 346 | 357 | 353 | 329 | 323 | 322 | 311 |
Total Liabilities & Shareholders Equity
| 2,442.8 | 2,212.3 | 2,024.2 | 1,697.5 | 1,782.9 | 1,647.2 | 10,306.5 | 3,757.48 | 1,649.992 | 1,494.311 | 1,407.014 | 1,494.58 | 1,511.808 | 1,157.263 | 1,363.179 | 1,418.385 | 1,295.766 | 1,615 | 1,629 | 1,817 | 1,910 | 1,702 | 1,627 | 1,587 | 1,354 | 944 | 961 | 790 |