Tamarack Valley Energy Ltd.
TSX:TVE.TO
3.85 (CAD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,741.51 | 1,406.471 | 1,461.117 | 701.051 | 222.073 | 382.816 | 399.462 | 283.672 | 115.517 | 106.146 | 125.992 | 70.059 | 34.413 | 16.625 | 7.614 | 4.455 | 8.528 | 10.973 | 5.478 | 4.027 | 1.258 | 0.603 | 0.039 |
| Cost of Revenue
| 1,157.338 | 988.209 | 845.994 | 432.426 | 231.713 | 296.268 | 311.16 | 260.022 | 118.29 | 109.609 | 92.615 | 48.135 | 31.178 | 4.652 | 3.711 | 2.405 | 3.992 | 4.433 | 1.51 | 0.491 | 0.434 | 0.093 | 0.004 |
| Gross Profit
| 584.172 | 418.262 | 615.123 | 268.625 | -9.64 | 86.548 | 88.302 | 23.65 | -2.773 | -3.464 | 33.378 | 21.924 | 3.235 | 11.973 | 3.902 | 2.05 | 4.536 | 6.54 | 3.968 | 3.536 | 0.824 | 0.51 | 0.035 |
| Gross Profit Ratio
| 0.335 | 0.297 | 0.421 | 0.383 | -0.043 | 0.226 | 0.221 | 0.083 | -0.024 | -0.033 | 0.265 | 0.313 | 0.094 | 0.72 | 0.513 | 0.46 | 0.532 | 0.596 | 0.724 | 0.878 | 0.655 | 0.845 | 0.908 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 50.266 | 31.36 | 87.105 | 44.466 | 16.582 | 22.153 | 22.259 | 16.822 | 10.918 | 10.181 | 9.459 | 5.543 | 4.194 | 4.618 | 3.407 | 1.317 | 1.253 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 13.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 50.266 | 44.429 | 87.105 | 44.466 | 16.582 | 22.153 | 22.259 | 16.822 | 10.918 | 10.181 | 9.459 | 5.543 | 4.194 | 4.618 | 3.407 | 1.317 | 1.253 | 1.545 | 0.96 | 0.819 | 0.303 | 0.312 | 0.134 |
| Other Expenses
| 86.509 | 458.369 | 4.299 | -0.47 | 1.178 | 4.075 | 4.106 | 3.741 | 1.696 | 1.054 | 0.724 | 0.349 | 0.212 | 10.011 | 7.037 | 5.467 | 5.404 | 7.648 | 3.265 | 1.655 | 0.491 | 0.178 | 0.015 |
| Operating Expenses
| 136.775 | 502.798 | 91.404 | 43.996 | 17.76 | 26.228 | 26.365 | 20.563 | 12.614 | 11.235 | 10.183 | 5.892 | 4.407 | 14.629 | 10.445 | 6.784 | 6.657 | 9.193 | 4.226 | 2.474 | 0.794 | 0.49 | 0.149 |
| Operating Income
| 447.397 | 354.958 | 523.719 | 224.629 | -27.4 | 60.32 | 61.937 | 3.087 | -15.386 | -14.699 | 23.195 | 16.031 | -1.172 | -3.776 | -6.542 | -4.734 | -2.121 | -2.653 | -0.257 | 1.062 | 0.03 | 0.02 | -0.114 |
| Operating Income Ratio
| 0.257 | 0.252 | 0.358 | 0.32 | -0.123 | 0.158 | 0.155 | 0.011 | -0.133 | -0.138 | 0.184 | 0.229 | -0.034 | -0.227 | -0.859 | -1.063 | -0.249 | -0.242 | -0.047 | 0.264 | 0.024 | 0.032 | -2.911 |
| Total Other Income Expenses Net
| -238.076 | -213.601 | -79.034 | 83.27 | -371.528 | -113.729 | -2.795 | -20.622 | -17.052 | -11.041 | -54.321 | 0.665 | -3.47 | -0.085 | -5.905 | -0.028 | -0.139 | -0.274 | -0.184 | -0.48 | -0.227 | -0.12 | -0.006 |
| Income Before Tax
| 209.321 | 141.357 | 444.685 | 519.766 | -398.928 | -53.409 | 59.142 | -17.535 | -32.438 | -25.74 | -31.126 | 16.696 | -4.642 | -3.861 | -8.887 | -4.771 | -2.26 | -2.928 | -0.442 | 0.582 | -0.197 | -0.1 | -0.119 |
| Income Before Tax Ratio
| 0.12 | 0.101 | 0.304 | 0.741 | -1.796 | -0.14 | 0.148 | -0.062 | -0.281 | -0.242 | -0.247 | 0.238 | -0.135 | -0.232 | -1.167 | -1.071 | -0.265 | -0.267 | -0.081 | 0.144 | -0.157 | -0.166 | -3.057 |
| Income Tax Expense
| 47.102 | 47.161 | 99.487 | 129.258 | -87.544 | -14.398 | 20.832 | -3.611 | -4.615 | -8.411 | -5.959 | 1.883 | -0.502 | -0.798 | -2.443 | -1.348 | -0.657 | -1.501 | -0.539 | 0.216 | -0.188 | -0.148 | -0.035 |
| Net Income
| 162.219 | 94.196 | 345.198 | 390.508 | -311.384 | -39.011 | 38.31 | -13.924 | -27.823 | -17.328 | -25.167 | 14.813 | -4.14 | -3.063 | -6.443 | -3.423 | -1.603 | -1.427 | 0.097 | 0.366 | -0.009 | 0.047 | -0.085 |
| Net Income Ratio
| 0.093 | 0.067 | 0.236 | 0.557 | -1.402 | -0.102 | 0.096 | -0.049 | -0.241 | -0.163 | -0.2 | 0.211 | -0.12 | -0.184 | -0.846 | -0.768 | -0.188 | -0.13 | 0.018 | 0.091 | -0.007 | 0.078 | -2.17 |
| EPS
| 0.3 | 0.17 | 0.75 | 1.1 | -1.4 | -0.17 | 0.17 | -0.062 | -0.23 | -0.19 | -0.4 | 0.44 | -0.16 | -0.21 | -0.77 | -0.62 | -0.29 | -0.31 | 0.027 | 0.12 | -0.006 | 0.056 | -0.11 |
| EPS Diluted
| 0.3 | 0.17 | 0.74 | 1.08 | -1.4 | -0.17 | 0.16 | -0.062 | -0.23 | -0.19 | -0.4 | 0.44 | -0.16 | -0.21 | -0.77 | -0.62 | -0.29 | -0.31 | 0.027 | 0.12 | -0.006 | 0.056 | -0.11 |
| EBITDA
| 893.542 | 884.216 | 878.637 | 758.482 | -265.573 | 127.422 | 248.896 | 141.948 | 38.077 | 39.971 | 19.955 | 44.35 | 15.59 | 6.281 | -8.556 | 0.724 | 3.283 | 4.995 | 3.008 | 2.717 | 0.521 | 0.198 | -0.099 |
| EBITDA Ratio
| 0.513 | 0.629 | 0.601 | 1.082 | -1.196 | 0.333 | 0.623 | 0.5 | 0.33 | 0.377 | 0.158 | 0.633 | 0.453 | 0.378 | -1.124 | 0.163 | 0.385 | 0.455 | 0.549 | 0.675 | 0.414 | 0.328 | -2.524 |