Mammoth Energy Services, Inc.
NASDAQ:TUSK
2.89 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 309.492 | 362.086 | 228.962 | 313.076 | 625.012 | 1,690.084 | 691.496 | 230.999 | 359.937 | 259.526 | 132.548 | 57.903 |
| Cost of Revenue
| 247.84 | 278.587 | 198.326 | 232.021 | 543.788 | 1,093.804 | 482.569 | 243.461 | 348.741 | 226.696 | 108.031 | 41.599 |
| Gross Profit
| 61.652 | 83.499 | 30.636 | 81.055 | 81.224 | 596.28 | 208.927 | -12.462 | 11.195 | 32.83 | 24.518 | 16.304 |
| Gross Profit Ratio
| 0.199 | 0.231 | 0.134 | 0.259 | 0.13 | 0.353 | 0.302 | -0.054 | 0.031 | 0.126 | 0.185 | 0.282 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 38.049 | 36.165 | 36.584 | 45.227 | 50.118 | 87.675 | 49.886 | 16.731 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -0.591 | 3.389 | 0 | 0 | 0 | -14.578 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 37.458 | 36.165 | 36.584 | 45.227 | 50.118 | 73.097 | 49.886 | 16.731 | 20.542 | 17.028 | 13.613 | 6.442 |
| Other Expenses
| 40.879 | 67.66 | 120.137 | 117.275 | 118.467 | -2.036 | -0.677 | 0.252 | -2.158 | -5.724 | 0 | 0 |
| Operating Expenses
| 78.337 | 103.825 | 156.721 | 162.502 | 168.585 | 192.974 | 142.01 | 16.731 | 20.542 | 17.028 | 33.969 | 17.076 |
| Operating Income
| -16.685 | 20.586 | -126.085 | -46.509 | -45.145 | 394.451 | 62.771 | -31.064 | -21.47 | 15.802 | -8.091 | 1.713 |
| Operating Income Ratio
| -0.054 | 0.057 | -0.551 | -0.149 | -0.072 | 0.233 | 0.091 | -0.134 | -0.06 | 0.061 | -0.061 | 0.03 |
| Total Other Income Expenses Net
| 25.819 | 29.406 | -1.252 | 28.903 | 37.258 | -5.223 | -0.975 | -3.938 | -7.636 | -10.298 | -2.227 | -2.759 |
| Income Before Tax
| 9.134 | 12.988 | -124.293 | -119.776 | -91.125 | 389.228 | 61.796 | -34.523 | -28.821 | 5.504 | -11.256 | -1.046 |
| Income Before Tax Ratio
| 0.03 | 0.036 | -0.543 | -0.383 | -0.146 | 0.23 | 0.089 | -0.149 | -0.08 | 0.021 | -0.085 | -0.018 |
| Income Tax Expense
| 12.297 | 13.607 | -22.863 | -12.169 | -12.081 | 153.263 | 2.832 | 53.885 | -1.589 | 7.514 | 3.671 | 1.013 |
| Net Income
| -3.163 | -0.619 | -101.43 | -107.607 | -79.044 | 235.965 | 58.964 | -88.408 | -27.231 | -2.011 | -14.927 | -2.058 |
| Net Income Ratio
| -0.01 | -0.002 | -0.443 | -0.344 | -0.126 | 0.14 | 0.085 | -0.383 | -0.076 | -0.008 | -0.113 | -0.036 |
| EPS
| -0.066 | -0.013 | -2.18 | -2.36 | -1.76 | 5.27 | 1.42 | -2.81 | -0.73 | -0.054 | -0.398 | -0.055 |
| EPS Diluted
| -0.066 | -0.013 | -2.18 | -2.36 | -1.76 | 5.24 | 1.42 | -2.81 | -0.73 | -0.054 | -0.398 | -0.055 |
| EBITDA
| 70.44 | 43.945 | -39.412 | -19.062 | 30.866 | 523.183 | 159.041 | 37.843 | 48.864 | 51.429 | 11.622 | 10.055 |
| EBITDA Ratio
| 0.228 | 0.234 | -0.163 | 0.156 | 0.115 | 0.308 | 0.229 | 0.177 | 0.176 | 0.177 | 0.088 | 0.174 |