Tupy S.A.
B3:TUPY3.SA
23.55 (BRL) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,805.461 | 2,597.904 | 2,621.978 | 2,975.942 | 2,965.864 | 2,804.406 | 2,591.09 | 2,694.013 | 2,529.016 | 2,364.297 | 2,059.017 | 1,833.81 | 1,645.453 | 1,544.255 | 1,269.824 | 1,250.336 | 644.872 | 1,092.564 | 1,138.309 | 1,339.132 | 1,404.615 | 1,281.529 | 1,235.022 | 1,315.819 | 1,218.179 | 1,059.196 | 967.3 | 962.664 | 921.063 | 855.124 | 781.739 | 763.047 | 850.684 | 859.84 | 871.922 | 855.915 | 911.082 | 788.077 | 746.148 | 804.916 | 758.558 | 805.039 | 780.446 | 843.337 | 797.45 | 701.751 | 650.478 | 745.617 | 746.62 | 528.405 | 550.673 | 587.204 | 537.008 | 510.663 | 475.679 | 520.915 | 467.367 | 407.566 | 358.865 | 318.824 |
Cost of Revenue
| 2,273.786 | 2,142.25 | 2,220.03 | 2,453.403 | 2,472.434 | 2,299.706 | 2,158.09 | 2,158.931 | 2,019.094 | 1,954.658 | 1,754.053 | 1,489.915 | 1,410.559 | 1,304.282 | 1,052.461 | 968.545 | 651.588 | 900.002 | 963.908 | 1,095.829 | 1,158.456 | 1,110.44 | 1,048.692 | 1,086.205 | 1,009.798 | 887.595 | 812.659 | 778.212 | 788.198 | 720.897 | 681.581 | 655.917 | 738.791 | 714.222 | 719.586 | 703.998 | 713.448 | 639.823 | 593.262 | 667.954 | 630.504 | 656.088 | 647.755 | 662.369 | 656.511 | 587.482 | 550.679 | 617.871 | 606.61 | 436.698 | 446.114 | 461.323 | 432.663 | 405.532 | 394.237 | 385.376 | 371.782 | 324.736 | 310.707 | 269.484 |
Gross Profit
| 531.675 | 455.654 | 401.948 | 522.539 | 493.43 | 504.7 | 433 | 535.082 | 509.922 | 409.639 | 304.964 | 343.895 | 234.894 | 239.973 | 217.363 | 281.791 | -6.716 | 192.562 | 174.401 | 243.303 | 246.159 | 171.089 | 186.33 | 229.614 | 208.381 | 171.601 | 154.641 | 184.452 | 132.865 | 134.227 | 100.158 | 107.13 | 111.893 | 145.618 | 152.336 | 151.917 | 197.634 | 148.254 | 152.886 | 136.962 | 128.054 | 148.951 | 132.691 | 180.968 | 140.939 | 114.269 | 99.799 | 127.746 | 140.01 | 91.707 | 104.559 | 125.881 | 104.345 | 105.131 | 81.442 | 135.539 | 95.585 | 82.83 | 48.158 | 49.34 |
Gross Profit Ratio
| 0.19 | 0.175 | 0.153 | 0.176 | 0.166 | 0.18 | 0.167 | 0.199 | 0.202 | 0.173 | 0.148 | 0.188 | 0.143 | 0.155 | 0.171 | 0.225 | -0.01 | 0.176 | 0.153 | 0.182 | 0.175 | 0.134 | 0.151 | 0.175 | 0.171 | 0.162 | 0.16 | 0.192 | 0.144 | 0.157 | 0.128 | 0.14 | 0.132 | 0.169 | 0.175 | 0.177 | 0.217 | 0.188 | 0.205 | 0.17 | 0.169 | 0.185 | 0.17 | 0.215 | 0.177 | 0.163 | 0.153 | 0.171 | 0.188 | 0.174 | 0.19 | 0.214 | 0.194 | 0.206 | 0.171 | 0.26 | 0.205 | 0.203 | 0.134 | 0.155 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 113.959 | 105.492 | 116.604 | 110.304 | 106.221 | 95.108 | 104.691 | 79.434 | 72.864 | 63.658 | 71.609 | 53.094 | 56.903 | 54.631 | 49.012 | 45.822 | 34.747 | 45.437 | 42.394 | 47.418 | 47.038 | 41.457 | 40.974 | 41.714 | 36.227 | 33.145 | 35.284 | 33.343 | 37.771 | 30.882 | 29.91 | 29.506 | 30.283 | 29.979 | 33.774 | 27.306 | 25.964 | 24.486 | 24.332 | 23.553 | 22.746 | 21.691 | 24.245 | 23.969 | 24.359 | 20.05 | 17.857 | 19.9 | 30.915 | 13.88 | 21.077 | 12.741 | 13.363 | 13.031 | 14.736 | 12.29 | 13.606 | 10.67 | 8.139 | 9.135 |
Selling & Marketing Expenses
| 125.641 | 138.274 | 141.7 | 131.266 | 143.134 | 183.813 | 162.578 | 179.21 | 165.244 | 111.268 | 110.222 | 69.196 | 61.702 | 59.496 | 55.081 | 52.625 | 35.587 | 51.014 | 47.918 | 51.463 | 56.065 | 53.252 | 52.016 | 47.996 | 45.053 | 40.534 | 37.873 | 36.645 | 40.481 | 36.531 | 33.547 | 30.665 | 35.396 | 35.272 | 34.236 | 33.287 | 33.826 | 29.877 | 30.058 | 31.565 | 31.435 | 31 | 29.397 | 32.417 | 31.122 | 30.406 | 28.485 | 31.588 | 33.717 | 26.496 | 27.562 | 30.8 | 25.626 | 33.845 | 26.902 | 25.93 | 23.228 | 18.507 | 17.311 | 15.931 |
SG&A
| 228.108 | 235.071 | 247.977 | 241.57 | 249.355 | 278.921 | 267.269 | 258.644 | 238.108 | 174.926 | 181.831 | 122.29 | 118.605 | 114.127 | 104.093 | 98.447 | 70.334 | 96.451 | 90.312 | 98.881 | 103.103 | 94.709 | 92.99 | 89.71 | 81.28 | 73.679 | 73.157 | 69.988 | 78.252 | 67.413 | 63.457 | 60.171 | 65.679 | 65.251 | 68.01 | 60.593 | 59.79 | 54.363 | 54.39 | 55.118 | 54.181 | 52.691 | 53.642 | 56.386 | 55.481 | 50.456 | 46.342 | 51.488 | 64.632 | 40.376 | 48.639 | 43.541 | 38.989 | 46.876 | 41.638 | 38.22 | 36.834 | 29.177 | 25.45 | 25.066 |
Other Expenses
| -53.069 | -5.692 | -12.5 | -11.956 | -61.692 | -1.366 | 8.85 | 64.111 | 14.863 | 25.895 | -4.175 | -4.329 | -4.462 | -4.234 | -4.212 | -4.085 | -3.013 | -3.39 | -1.7 | -3.004 | -3.089 | -2.374 | -2.446 | -2.422 | -2.73 | -3.187 | -2.611 | -3.208 | -2.668 | -3.137 | -4.622 | -1.627 | -3.018 | -3.134 | -3.995 | -3.598 | -3.054 | -2.317 | -2.469 | -1.964 | -2.603 | -2.468 | -2.662 | -2.669 | -2.068 | -1.716 | 6 | 21.712 | -0.852 | -8.268 | -13.154 | 9.805 | 10.032 | 2.238 | 16.905 | 34.412 | 3.461 | 6.822 | -110.348 | 13.634 |
Operating Expenses
| 281.177 | 240.763 | 260.477 | 264.739 | 299.454 | 277.555 | 276.119 | 322.755 | 252.971 | 200.821 | 203.232 | 146.038 | 145.454 | 135.787 | 67.709 | 118.107 | 89.144 | 112.2 | 53.029 | 128.936 | 144.713 | 119.351 | 56.05 | 111.207 | 102.587 | 89.556 | 113.114 | 90.762 | 84.111 | 85.677 | 134.476 | 81.203 | 89.319 | 97.254 | 89.256 | 87.114 | 82.519 | 80.139 | 121.437 | 74.369 | 77.984 | 74.067 | 75.235 | 76.764 | 74.97 | 64.765 | 52.342 | 73.2 | 90.203 | 32.108 | 35.485 | 53.346 | 49.021 | 49.114 | 58.543 | 72.632 | 40.295 | 35.999 | -84.898 | 38.7 |
Operating Income
| 250.498 | 214.891 | 141.471 | 295.44 | 159.312 | 217.474 | 174.266 | 246.215 | 311.088 | 108.048 | 112.401 | 197.857 | 89.44 | 104.186 | 149.654 | 163.684 | -95.86 | 80.362 | 121.372 | 114.367 | 101.446 | 51.738 | 130.28 | 118.407 | 105.794 | 82.045 | 41.527 | 93.69 | 48.754 | 48.55 | -34.318 | 25.927 | 22.574 | 48.364 | 63.08 | 64.803 | 115.115 | 68.115 | 31.449 | 62.593 | 50.07 | 74.884 | 57.456 | 104.204 | 65.969 | 49.504 | 47.457 | 54.546 | 49.807 | 59.599 | 69.074 | 72.535 | 55.324 | 56.017 | 22.899 | 62.907 | 55.29 | 46.831 | 133.056 | 10.64 |
Operating Income Ratio
| 0.089 | 0.083 | 0.054 | 0.099 | 0.054 | 0.078 | 0.067 | 0.091 | 0.123 | 0.046 | 0.055 | 0.108 | 0.054 | 0.067 | 0.118 | 0.131 | -0.149 | 0.074 | 0.107 | 0.085 | 0.072 | 0.04 | 0.105 | 0.09 | 0.087 | 0.077 | 0.043 | 0.097 | 0.053 | 0.057 | -0.044 | 0.034 | 0.027 | 0.056 | 0.072 | 0.076 | 0.126 | 0.086 | 0.042 | 0.078 | 0.066 | 0.093 | 0.074 | 0.124 | 0.083 | 0.071 | 0.073 | 0.073 | 0.067 | 0.113 | 0.125 | 0.124 | 0.103 | 0.11 | 0.048 | 0.121 | 0.118 | 0.115 | 0.371 | 0.033 |
Total Other Income Expenses Net
| -179.618 | -74.034 | -53.715 | -80.593 | -74.781 | -66.468 | -92.591 | -37.451 | -56.87 | -9.627 | -32.512 | -8.486 | -92.25 | -82.609 | -106.191 | -6.86 | -41.057 | -267.858 | -46.249 | -0.003 | -12.831 | 8.73 | -6.303 | -27.413 | -18.839 | -26.703 | -10.191 | -9.824 | -53.704 | -24.865 | -237.241 | -15.057 | -30.688 | -16.557 | -15.5 | 12.251 | -4.201 | 33.141 | -8.56 | -8.542 | -10.489 | -24.2 | -36.517 | -33.157 | -53.746 | -30.696 | -49.039 | -13.875 | -51.709 | 5.844 | -3.299 | 15.605 | 8.438 | 4.563 | 4.031 | -0.676 | 0.843 | -0.432 | 2.724 | 5.904 |
Income Before Tax
| 70.88 | 140.857 | 87.756 | 214.847 | 84.531 | 151.006 | 81.675 | 208.764 | 254.218 | 98.421 | 79.889 | 189.371 | -2.81 | 21.577 | 43.463 | 156.824 | -136.917 | -187.496 | 75.123 | 114.364 | 88.615 | 60.468 | 123.977 | 90.994 | 86.955 | 55.342 | 31.336 | 83.866 | -4.95 | 23.685 | -271.559 | 10.87 | -8.114 | 31.807 | 47.58 | 77.054 | 110.914 | 101.256 | 22.889 | 54.051 | 39.581 | 50.684 | 20.939 | 71.047 | 12.223 | 18.808 | -1.582 | 40.671 | -1.902 | 65.443 | 65.775 | 88.14 | 63.762 | 60.58 | 26.93 | 62.231 | 56.133 | 46.399 | 135.78 | 16.544 |
Income Before Tax Ratio
| 0.025 | 0.054 | 0.033 | 0.072 | 0.029 | 0.054 | 0.032 | 0.077 | 0.101 | 0.042 | 0.039 | 0.103 | -0.002 | 0.014 | 0.034 | 0.125 | -0.212 | -0.172 | 0.066 | 0.085 | 0.063 | 0.047 | 0.1 | 0.069 | 0.071 | 0.052 | 0.032 | 0.087 | -0.005 | 0.028 | -0.347 | 0.014 | -0.01 | 0.037 | 0.055 | 0.09 | 0.122 | 0.128 | 0.031 | 0.067 | 0.052 | 0.063 | 0.027 | 0.084 | 0.015 | 0.027 | -0.002 | 0.055 | -0.003 | 0.124 | 0.119 | 0.15 | 0.119 | 0.119 | 0.057 | 0.119 | 0.12 | 0.114 | 0.378 | 0.052 |
Income Tax Expense
| 52.884 | 29.112 | -72.032 | 64.768 | 22.661 | 5.73 | 25.275 | 16.515 | 74.645 | 24.422 | 18.711 | 64.221 | -34.3 | 36.483 | -42.636 | 28.795 | -54.096 | 20.021 | 2.562 | 47.883 | 29.167 | -19.974 | 46.063 | 2.357 | 38.677 | -1.55 | 17.402 | 7.506 | -20.875 | -23.497 | -92.575 | 1.869 | 20.668 | 14.497 | 9.821 | 16.686 | 49.502 | 40.669 | 13.278 | 27.893 | 16.238 | 20.584 | 4.793 | 31.307 | 1.631 | -1.035 | -4.181 | 12.81 | 4.249 | 23.395 | 5.586 | 26.349 | 22.637 | 20.301 | -4.701 | 3.477 | 21.399 | 17.087 | 32.841 | 7.249 |
Net Income
| 16.803 | 109.849 | 157.148 | 148.849 | 59.903 | 142.239 | 56.601 | 194.289 | 181.78 | 75.748 | 61.178 | 125.15 | 31.49 | -14.906 | 86.099 | 128.029 | -82.821 | -207.517 | 72.561 | 66.481 | 59.448 | 80.442 | 77.914 | 88.637 | 48.278 | 56.892 | 13.934 | 76.36 | 15.925 | 47.182 | -178.984 | 9.001 | -28.782 | 17.31 | 37.759 | 60.368 | 61.412 | 60.587 | 9.611 | 26.158 | 23.343 | 30.1 | 16.146 | 39.74 | 10.592 | 19.843 | 2.599 | 27.861 | -6.151 | 42.048 | 60.189 | 61.791 | 41.125 | 40.279 | 31.631 | 58.754 | 34.734 | 29.312 | 102.939 | 9.295 |
Net Income Ratio
| 0.006 | 0.042 | 0.06 | 0.05 | 0.02 | 0.051 | 0.022 | 0.072 | 0.072 | 0.032 | 0.03 | 0.068 | 0.019 | -0.01 | 0.068 | 0.102 | -0.128 | -0.19 | 0.064 | 0.05 | 0.042 | 0.063 | 0.063 | 0.067 | 0.04 | 0.054 | 0.014 | 0.079 | 0.017 | 0.055 | -0.229 | 0.012 | -0.034 | 0.02 | 0.043 | 0.071 | 0.067 | 0.077 | 0.013 | 0.032 | 0.031 | 0.037 | 0.021 | 0.047 | 0.013 | 0.028 | 0.004 | 0.037 | -0.008 | 0.08 | 0.109 | 0.105 | 0.077 | 0.079 | 0.066 | 0.113 | 0.074 | 0.072 | 0.287 | 0.029 |
EPS
| 0.12 | 0.76 | 1.09 | 1.03 | 0.42 | 0.99 | 0.39 | 1.35 | 1.26 | 0.53 | 0.42 | 0.87 | 0.22 | -0.1 | 0.6 | 0.89 | -0.57 | -1.44 | 0.5 | 0.46 | 0.41 | 0.56 | 0.54 | 0.61 | 0.33 | 0.39 | 0.097 | 0.53 | 0.11 | 0.33 | -1.24 | 0.062 | -0.2 | 0.12 | 0.26 | 0.42 | 0.43 | 0.42 | 0.067 | 0.18 | 0.16 | 0.21 | 0.11 | 0.35 | 0.093 | 0.17 | 0.023 | 0.24 | -0.054 | 0.37 | 0.53 | 0.54 | 0.36 | 0.35 | 0.28 | 0.51 | 0.3 | 0.26 | 0.9 | 0.082 |
EPS Diluted
| 0.12 | 0.76 | 1.08 | 1.02 | 0.41 | 0.98 | 0.39 | 1.34 | 1.25 | 0.52 | 0.42 | 0.86 | 0.22 | -0.1 | 0.59 | 0.88 | -0.57 | -1.43 | 0.5 | 0.46 | 0.41 | 0.56 | 0.54 | 0.61 | 0.33 | 0.39 | 0.096 | 0.53 | 0.11 | 0.33 | -1.24 | 0.062 | -0.2 | 0.12 | 0.26 | 0.42 | 0.42 | 0.42 | 0.067 | 0.18 | 0.16 | 0.21 | 0.11 | 0.35 | 0.093 | 0.17 | 0.023 | 0.24 | -0.054 | 0.37 | 0.53 | 0.54 | 0.36 | 0.35 | 0.28 | 0.51 | 0.3 | 0.26 | 0.9 | 0.082 |
EBITDA
| 344.02 | 304.498 | 237.749 | 383.643 | 249.642 | 309.203 | 258.969 | 328.004 | 395.522 | 205.673 | 202.313 | 317.131 | 110.263 | 228.34 | 188.263 | 276.149 | 1.011 | 270.238 | 194.416 | 198.579 | 180.563 | 132.29 | 212.797 | 192.005 | 200.933 | 137.482 | 121.907 | 167.47 | 138.792 | 121.693 | 290.757 | 118.222 | 110.839 | 144.985 | 151.086 | 183.992 | 208.201 | 186.656 | 183.205 | 157.832 | 111.964 | 125.763 | 89.639 | 138.86 | 91.76 | 91.375 | 91.017 | 105.291 | 54.855 | 80.772 | 31.283 | 118.403 | 74.869 | 75.529 | 45.955 | 80.707 | 73.195 | 64.503 | 150.63 | 10.64 |
EBITDA Ratio
| 0.123 | 0.117 | 0.091 | 0.129 | 0.084 | 0.11 | 0.1 | 0.122 | 0.156 | 0.087 | 0.098 | 0.173 | 0.067 | 0.148 | 0.148 | 0.221 | 0.002 | 0.247 | 0.171 | 0.148 | 0.129 | 0.103 | 0.172 | 0.146 | 0.165 | 0.13 | 0.126 | 0.174 | 0.151 | 0.142 | 0.372 | 0.155 | 0.13 | 0.169 | 0.173 | 0.215 | 0.229 | 0.237 | 0.246 | 0.196 | 0.148 | 0.156 | 0.115 | 0.165 | 0.115 | 0.13 | 0.14 | 0.141 | 0.073 | 0.153 | 0.057 | 0.202 | 0.139 | 0.148 | 0.097 | 0.155 | 0.157 | 0.158 | 0.42 | 0.033 |