Financière de Tubize SA
EBR:TUB.BR
143.4 (EUR) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.503 | 0.575 | 1.585 | 1.069 | 0.491 | 15.9 | 2.264 | 0.983 | 1.728 | 0.462 | 1.023 | 1.529 | 1.289 | 1.452 | 1.3 | 0.662 | 0.81 | 0.565 | 0.539 | 0.354 | 30.205 | 0.476 | 30.687 | 0.193 | 0.779 | 0.779 | 0.748 | 0.757 | 1.206 | 2.798 |
Short Term Investments
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.503 | 0.575 | 1.585 | 1.069 | 0.491 | 15.9 | 2.264 | 0.983 | 1.728 | 0.462 | 1.023 | 1.529 | 1.289 | 1.452 | 1.3 | 0.662 | 0.81 | 0.565 | 0.539 | 0.354 | 30.205 | 0.476 | 30.687 | 0.193 | 0.779 | 0.779 | 0.748 | 0.757 | 1.206 | 2.798 |
Net Receivables
| 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -0.001 | -0.023 | -0.001 | -0.001 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.058 | 0.06 | 0.06 | 0.049 | 0.048 | 0.03 | 0.045 | 0.05 | 0.1 | 0.064 | 0.051 | 0.133 | 0.213 | 0.033 | 0.074 | 0.027 | 0.044 | 0.047 | 0.034 | 0.033 | 0.035 | 0.027 | 0.046 | 0 | 0.01 | 0.01 | 0.008 | 0.007 | 0.002 | 0.014 |
Total Current Assets
| 0.561 | 0.635 | 1.646 | 1.118 | 0.561 | 15.93 | 2.309 | 1.033 | 1.828 | 0.526 | 1.074 | 1.662 | 1.502 | 1.485 | 1.374 | 0.689 | 0.854 | 0.612 | 0.573 | 0.388 | 30.252 | 0.504 | 30.733 | 0.2 | 0.789 | 0.789 | 0.756 | 0.764 | 1.208 | 2.812 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.004 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,920.653 | 1,919.609 | 1,889.642 | 1,837.687 | 3,526.463 | 3,251.834 | 2,992.753 | 2,826.125 | 2,760.761 | 2,751.238 | 2,550.844 | 2,481.939 | 2,377.682 | 2,309.844 | 2,233.021 | 2,222.13 | 2,082.439 | 2,258.543 | 1,947.68 | 1,835.036 | 1,766.107 | 1,749.576 | 1,749.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,751.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.654 | 0 | 1,785.798 | 1,867.876 | 1,867.876 | 1,842.92 | 1,784.139 | 1,822.378 | 1,720.888 |
Total Non-Current Assets
| 1,920.655 | 1,919.609 | 1,889.642 | 1,837.687 | 3,526.463 | 3,251.834 | 2,992.753 | 2,826.125 | 2,760.761 | 2,751.238 | 2,550.844 | 2,481.939 | 2,377.682 | 2,309.844 | 2,233.021 | 2,222.13 | 2,082.439 | 2,258.543 | 1,947.68 | 1,835.036 | 1,766.107 | 1,804.23 | 1,749.043 | 1,785.798 | 1,867.876 | 1,867.876 | 1,842.921 | 1,784.141 | 1,822.38 | 1,720.892 |
Total Assets
| 1,921.216 | 1,920.244 | 1,891.288 | 1,838.806 | 3,527.024 | 3,267.764 | 2,995.062 | 2,827.158 | 2,762.589 | 2,751.764 | 2,551.918 | 2,483.601 | 2,379.184 | 2,311.329 | 2,234.395 | 2,222.819 | 2,083.293 | 2,259.155 | 1,948.253 | 1,835.424 | 1,796.359 | 1,804.734 | 1,779.776 | 1,785.998 | 1,868.665 | 1,868.665 | 1,843.677 | 1,784.905 | 1,823.588 | 1,723.704 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0.362 | 0.263 | 0.225 | 0.196 | 0 | 0.467 | 0 | 0.149 | 0 | 0.11 | 0 | 0.104 | 0 | 0.08 | 0.549 | 0.034 | 0.839 | 0.07 | 0.103 | 0.039 | 0.088 | 0.011 | 0 | 0.729 | 0 | 0.777 | 0 | 0 | 0 | 0.681 |
Short Term Debt
| 31 | 79.2 | 47.9 | 47.8 | 45.215 | 20 | 0 | 33.618 | 32.192 | 52.5 | 52.5 | 53.184 | 53.231 | 54.396 | 103.522 | 102.559 | 1.747 | 50.953 | 18.678 | 49.506 | 61.056 | 57.056 | 35 | 35 | 35 | 35 | 25 | 30 | 2 | 30 |
Tax Payables
| 0 | 0.06 | 0.041 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.06 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.306 | 43.192 | 0.015 | 38.708 | 0.932 | 33.835 | 0.703 | 0.49 | 0.574 | 0.418 | 1.042 | 0.432 | 0.555 | 0.436 | 0 | 0.442 | 0 | 1.078 | 0.756 | 0.754 | 0.753 | 0.739 | 8.312 | 2.035 | 3.618 | 2.841 | 8.571 | 4.214 | 8.528 | 4.067 |
Total Current Liabilities
| 31.668 | 122.715 | 48.181 | 86.732 | 46.147 | 20.938 | 0.703 | 34.257 | 32.766 | 53.369 | 53.542 | 53.72 | 53.786 | 54.912 | 104.071 | 103.035 | 2.586 | 52.101 | 19.537 | 50.299 | 61.897 | 57.806 | 43.312 | 37.764 | 38.618 | 38.618 | 33.571 | 34.214 | 10.528 | 34.748 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 33.5 | 90 | 86.5 | 140 | 89 | 141 | 241.317 | 240.197 | 131.749 | 143.216 | 157.701 | 174.646 | 218.721 | 220.399 | 262.628 | 251.597 | 249.446 | 284.795 | 301.093 | 312.494 |
Deferred Revenue Non-Current
| 0 | 0.935 | 0.417 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -235.664 | 0 | 0 | 0 | -295.118 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.067 | 19.067 | 14.957 | 13.548 | 14.266 | 13.305 |
Other Non-Current Liabilities
| 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.197 | 0.318 | 0.427 | 0.741 | 18.672 | 21.229 | 18.208 | 19.543 | 18.015 | 20.033 | 19.619 | 20.778 | 20.523 | 35.369 | 0 | 11.031 | 8.027 | 8.416 | 14.972 | 6.089 |
Total Non-Current Liabilities
| 0.016 | 0.935 | 0.417 | 0.453 | 45.215 | 20.508 | 0.703 | 33.665 | -0.156 | 34.095 | 33.697 | 90.318 | 86.927 | 140.741 | 107.672 | 162.229 | 259.525 | 259.74 | 149.764 | 163.249 | 177.32 | 195.424 | 239.244 | 255.768 | 281.695 | 281.695 | 272.43 | 306.759 | 330.331 | 331.888 |
Total Liabilities
| 31.684 | 123.65 | 48.598 | 87.185 | 46.147 | 20.938 | 0.703 | 34.257 | 32.61 | 87.464 | 87.239 | 144.038 | 140.713 | 195.653 | 211.743 | 265.264 | 262.111 | 311.841 | 169.301 | 213.548 | 239.217 | 253.23 | 282.556 | 293.532 | 320.313 | 320.313 | 306.001 | 340.973 | 340.859 | 366.636 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 51.175 | 113.368 | 153.456 | 81.885 | 0 | 0 | 132.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 235 | 235 | 236.225 | 236.225 | 236.225 | 236.225 | 236.225 | 236.225 | 236.225 | 235 | 235 | 236.225 | 2,513.324 | 235 | 236.225 | 235 | 236.225 | 235 | 236.225 | 235 | 236.225 | 235 | 236.225 | 236.225 | 235 | 235 | 235 | 235 | 235 | 235 |
Retained Earnings
| 208.133 | 91.24 | 182.335 | 91.266 | 3,287.479 | 3,205.963 | 3,023.021 | 2,853.189 | 2,711.693 | 2,629.081 | 2,483.243 | 2,362.89 | 2,277.099 | 2,108.415 | 1,974.37 | 1,833.036 | 1,746.715 | 1,666.835 | 1,511.903 | 1,435.099 | 1,411.827 | 1,344.343 | 1,343.681 | 0 | 0 | 1,312.127 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,445.174 | 1,469.13 | 1,424.13 | 1,424.13 | 79.706 | -51.175 | -113.368 | -153.456 | -81.885 | -63.448 | -114.269 | -132.744 | -138.209 | -98.12 | -68.008 | -9.45 | -50.954 | 148.522 | 127.996 | 9.976 | -49.776 | -22.481 | -11.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1.225 | 1,470.355 | 1.225 | 1.225 | -122.533 | -391.949 | -377.03 | -448.744 | -216.714 | -199.781 | -254.789 | -391.071 | -2,413.743 | -129.619 | -119.935 | -101.031 | -110.804 | -103.043 | -97.172 | -58.199 | -41.134 | -5.358 | -71.257 | 1,256.241 | 1,313.352 | -44.261 | 1,302.676 | 1,208.932 | 1,247.729 | 1,122.068 |
Total Shareholders Equity
| 1,889.532 | 1,796.594 | 1,842.69 | 1,751.62 | 3,480.877 | 3,246.826 | 2,994.359 | 2,792.901 | 2,729.979 | 2,664.3 | 2,464.679 | 2,339.563 | 2,238.471 | 2,115.676 | 2,022.652 | 1,957.555 | 1,821.182 | 1,947.314 | 1,778.952 | 1,621.876 | 1,557.142 | 1,551.504 | 1,497.22 | 1,492.466 | 1,548.352 | 1,548.352 | 1,537.676 | 1,443.932 | 1,482.729 | 1,357.068 |
Total Equity
| 1,889.532 | 1,796.594 | 1,842.69 | 1,751.62 | 3,480.877 | 3,246.826 | 2,994.359 | 2,792.901 | 2,729.979 | 2,664.3 | 2,464.679 | 2,339.563 | 2,238.471 | 2,115.676 | 2,022.652 | 1,957.555 | 1,821.182 | 1,947.314 | 1,778.952 | 1,621.876 | 1,557.142 | 1,551.504 | 1,497.22 | 1,492.466 | 1,548.352 | 1,548.352 | 1,537.676 | 1,443.932 | 1,482.729 | 1,357.068 |
Total Liabilities & Shareholders Equity
| 1,921.216 | 1,920.244 | 1,891.288 | 1,838.806 | 3,527.024 | 3,267.764 | 2,995.062 | 2,827.158 | 2,762.589 | 2,751.764 | 2,551.918 | 2,483.601 | 2,379.184 | 2,311.329 | 2,234.395 | 2,222.819 | 2,083.293 | 2,259.155 | 1,948.253 | 1,835.424 | 1,796.359 | 1,804.734 | 1,779.776 | 1,785.998 | 1,868.665 | 1,868.665 | 1,843.677 | 1,784.905 | 1,823.588 | 1,723.704 |