Tuas Limited
ASX:TUA.AX
5.24 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 117.065 | 86.097 | 57.432 | 30.898 | 5.096 | 0.016 | 0 | 0 |
| Cost of Revenue
| 35.751 | 29.219 | 22.283 | 20.942 | 9.179 | 1.165 | 0 | 0 |
| Gross Profit
| 81.314 | 56.878 | 35.149 | 9.957 | -4.083 | -1.148 | 0 | 0 |
| Gross Profit Ratio
| 0.695 | 0.661 | 0.612 | 0.322 | -0.801 | -70.85 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.451 | 9.784 | 9.125 | 0 | 0 | 0 | 0.385 | 0.099 |
| Selling & Marketing Expenses
| 9.037 | 7.473 | 5.315 | 3.556 | 0 | 0 | 0 | 0 |
| SG&A
| 21.488 | 17.257 | 14.44 | 3.556 | 0 | 0 | 0.385 | 0.099 |
| Other Expenses
| 63.326 | -0.502 | -0.019 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 84.814 | 70.766 | 61.698 | 33.553 | 14.765 | 1.638 | 1.513 | 0.294 |
| Operating Income
| -3.5 | -13.578 | -26.515 | -26.021 | -18.849 | -2.787 | -1.513 | -0.294 |
| Operating Income Ratio
| -0.03 | -0.158 | -0.462 | -0.842 | -3.699 | -171.916 | 0 | 0 |
| Total Other Income Expenses Net
| 1.331 | -0.502 | -0.019 | 1.504 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -2.169 | -13.784 | -28.207 | -24.516 | -18.849 | -2.787 | -1.513 | -0.294 |
| Income Before Tax Ratio
| -0.019 | -0.16 | -0.491 | -0.793 | -3.699 | -171.916 | 0 | 0 |
| Income Tax Expense
| 2.203 | 1.518 | -1.474 | 3.643 | 3.317 | 0.276 | 0.257 | 0.05 |
| Net Income
| -4.372 | -15.302 | -26.733 | -20.873 | -15.532 | -2.511 | -1.255 | -0.244 |
| Net Income Ratio
| -0.037 | -0.178 | -0.465 | -0.676 | -3.048 | -154.908 | 0 | 0 |
| EPS
| -0.009 | -0.033 | -0.058 | -0.057 | 0 | 0 | -1.26 | 0 |
| EPS Diluted
| -0.009 | -0.033 | -0.058 | -0.057 | 0 | 0 | -1.26 | 0 |
| EBITDA
| 51.174 | 31.423 | 15.54 | 2.255 | -8.843 | -2.589 | -1.426 | -0.287 |
| EBITDA Ratio
| 0.437 | 0.365 | 0.271 | 0.073 | -1.735 | -159.75 | 0 | 0 |