Take-Two Interactive Software, Inc.
NASDAQ:TTWO
180.03 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,353.1 | 1,338.2 | 1,399.4 | 1,366.3 | 1,299.2 | 1,284.7 | 1,446.2 | 1,407.8 | 1,393.5 | 1,102.4 | 930.004 | 903.252 | 858.198 | 813.346 | 839.431 | 860.889 | 841.142 | 831.31 | 760.541 | 930.129 | 857.841 | 540.459 | 539.007 | 1,248.738 | 492.667 | 387.982 | 450.274 | 480.84 | 443.562 | 418.216 | 571.556 | 476.473 | 420.167 | 311.552 | 377.206 | 414.221 | 346.974 | 275.297 | 300.089 | 531.147 | 126.277 | 125.425 | 195.208 | 1,863.869 | 148.824 | 142.667 | 299.487 | 415.773 | 273.084 | 226.139 | 148.084 | 236.325 | 107.034 | 334.38 | 182.255 | 334.259 | 354.076 | 268.002 | 163.238 | 343.392 | 138.564 | 229.722 | 256.81 | 323.442 | 433.836 | 539.81 | 240.442 | 292.6 | 206.415 | 205.436 | 277.34 | 266.556 | 241.181 | 265.122 | 264.981 | 308.154 | 169.899 | 222.068 | 502.474 | 438.013 | 160.858 | 153.368 | 375.512 | 275.099 | 155.587 | 194.213 | 408.794 | 218.259 | 122.461 | 170.33 | 282.926 | 142.008 | 84.502 | 93.32 | 131.226 | 122.608 | 71.473 | 70.036 | 122.9 | 121.9 | 63.6 | 52.2 | 68.3 | 124.2 | 21.9 | 22.9 | 22.1 | 6.5 | 2.8 | 2.8 | 5 |
Cost of Revenue
| 672.5 | 597.4 | 727.567 | 688.2 | 883.8 | 605.5 | 1,223 | 691.9 | 713.9 | 435.7 | 398.625 | 350.379 | 456.682 | 329.715 | 279.647 | 346.244 | 432.505 | 476.689 | 395.64 | 437.093 | 468.248 | 241.469 | 258.914 | 898.484 | 234.88 | 131.365 | 189.211 | 267.983 | 246.548 | 194.569 | 314.9 | 311.074 | 205.605 | 191.38 | 209.457 | 257.861 | 143.94 | 202.615 | 410.682 | 278.013 | 52.016 | 54.156 | 108.288 | 1,119.734 | 92.463 | 93.842 | 154.32 | 216.299 | 158.487 | 186.731 | 116.466 | 126.467 | 74.703 | 211.219 | 120.043 | 188.65 | 240.259 | 156.779 | 100.358 | 240.414 | 114.909 | 161.602 | 200.902 | 224.772 | 259.656 | 318.259 | 186.008 | 202.948 | 168.279 | 159.582 | 204.225 | 184.757 | 184.055 | 247.35 | 209.314 | 332.484 | 92.525 | 128.284 | 321.899 | 264.162 | 117.998 | 119.162 | 248.358 | 177.23 | 93.918 | 121.739 | 244.667 | 135.223 | 76.579 | 106.675 | 179.465 | 104.655 | 51.229 | 58.372 | 88.222 | 79.486 | 40.043 | 41.652 | 86.2 | 81.4 | 43.6 | 36.1 | 53.5 | 102.3 | 12.6 | 14.7 | 14.1 | 4.2 | 2.8 | 1.4 | 0 |
Gross Profit
| 680.6 | 740.8 | 671.833 | 678.1 | 415.4 | 679.2 | 223.2 | 715.9 | 679.6 | 666.7 | 531.379 | 552.873 | 401.516 | 483.631 | 559.784 | 514.645 | 408.637 | 354.621 | 364.901 | 493.036 | 389.593 | 298.99 | 280.093 | 350.254 | 257.787 | 256.617 | 261.063 | 212.857 | 197.014 | 223.647 | 256.656 | 165.399 | 214.562 | 120.172 | 167.749 | 156.36 | 203.034 | 72.682 | -110.593 | 253.134 | 74.261 | 71.269 | 86.92 | 744.135 | 56.361 | 48.825 | 145.167 | 199.474 | 114.597 | 39.408 | 31.618 | 109.858 | 32.331 | 123.161 | 62.212 | 145.609 | 113.817 | 111.223 | 62.88 | 102.978 | 23.655 | 68.12 | 55.908 | 98.67 | 174.18 | 221.551 | 54.434 | 89.652 | 38.136 | 45.854 | 73.115 | 81.799 | 57.126 | 17.772 | 55.667 | -24.33 | 77.374 | 93.784 | 180.575 | 173.851 | 42.86 | 34.206 | 127.154 | 97.869 | 61.669 | 72.474 | 164.127 | 83.036 | 45.882 | 63.655 | 103.461 | 37.353 | 33.273 | 34.948 | 43.004 | 43.122 | 31.43 | 28.384 | 36.7 | 40.5 | 20 | 16.1 | 14.8 | 21.9 | 9.3 | 8.2 | 8 | 2.3 | 0 | 1.4 | 5 |
Gross Profit Ratio
| 0.503 | 0.554 | 0.48 | 0.496 | 0.32 | 0.529 | 0.154 | 0.509 | 0.488 | 0.605 | 0.571 | 0.612 | 0.468 | 0.595 | 0.667 | 0.598 | 0.486 | 0.427 | 0.48 | 0.53 | 0.454 | 0.553 | 0.52 | 0.28 | 0.523 | 0.661 | 0.58 | 0.443 | 0.444 | 0.535 | 0.449 | 0.347 | 0.511 | 0.386 | 0.445 | 0.377 | 0.585 | 0.264 | -0.369 | 0.477 | 0.588 | 0.568 | 0.445 | 0.399 | 0.379 | 0.342 | 0.485 | 0.48 | 0.42 | 0.174 | 0.214 | 0.465 | 0.302 | 0.368 | 0.341 | 0.436 | 0.321 | 0.415 | 0.385 | 0.3 | 0.171 | 0.297 | 0.218 | 0.305 | 0.401 | 0.41 | 0.226 | 0.306 | 0.185 | 0.223 | 0.264 | 0.307 | 0.237 | 0.067 | 0.21 | -0.079 | 0.455 | 0.422 | 0.359 | 0.397 | 0.266 | 0.223 | 0.339 | 0.356 | 0.396 | 0.373 | 0.401 | 0.38 | 0.375 | 0.374 | 0.366 | 0.263 | 0.394 | 0.374 | 0.328 | 0.352 | 0.44 | 0.405 | 0.299 | 0.332 | 0.314 | 0.308 | 0.217 | 0.176 | 0.425 | 0.358 | 0.362 | 0.354 | 0 | 0.5 | 1 |
Reseach & Development Expenses
| 246.7 | 212.6 | 32.667 | 232.4 | 234.3 | 244 | 237.3 | 238.2 | 243.2 | 172.6 | 96.108 | 116.656 | 101.508 | 92.294 | 83.559 | 86.428 | 74.216 | 73.108 | 68.718 | 82.52 | 76.197 | 68.963 | 56.588 | 62.305 | 60.565 | 50.712 | 54.128 | 49.977 | 49.999 | 42.269 | 36.421 | 37.589 | 30.005 | 33.9 | 33.308 | 27.944 | 24.413 | 34.142 | 35.157 | 31.221 | 24.533 | 24.132 | 28.632 | 29.233 | 26.52 | 20.871 | 21.183 | 22.369 | 19.32 | 15.312 | 14.822 | 16.823 | 15.998 | 16.519 | 17.248 | 18.073 | 17.582 | 12.908 | 15.455 | 14.159 | 13.887 | 14.759 | 20.943 | 16.052 | 17.239 | 14.828 | 15.81 | 11.159 | 11.21 | 11.936 | 14.15 | 13.046 | 17.406 | 16.097 | 17.709 | 3.191 | 23.782 | 13.785 | 23.417 | 11.073 | 10.529 | 8.228 | 13.429 | 7.688 | 7.043 | 4.761 | 5.615 | 3.821 | 1.812 | 3.937 | 1.954 | 1.205 | 1.984 | 1.601 | 1.4 | 1.022 | 1.657 | 1.364 | 1.6 | 3.1 | 1 | 0.6 | 0.6 | 0 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0 |
General & Administrative Expenses
| 253 | 210.5 | 173.4 | 165 | 179.5 | 198.2 | 222.5 | 168.9 | 214.6 | 237.1 | 148.371 | 130.706 | 127.331 | 104.447 | 98.453 | 98.624 | 91.433 | 102.173 | 82.212 | 84.531 | 76.659 | 74.833 | 75.541 | 70.638 | 67.32 | 67.735 | 60.45 | 65.951 | 60.824 | 60.603 | 62.042 | 52.939 | 49.685 | 46.743 | 44.395 | 49.061 | 49.961 | 49.035 | 38.202 | 53.564 | 43.975 | 39.352 | 50.773 | 34.718 | 43.023 | 32.86 | 40.369 | 32.88 | 30.809 | 43.202 | 35.133 | 29.705 | 25.785 | 30.577 | 29.17 | 27.492 | 24.786 | 24.569 | 28.695 | 34.382 | 29.583 | 31.415 | 39.748 | 0 | 47.07 | 49.201 | 31.402 | 0 | 34.703 | 40.471 | 38.614 | 0 | 44.26 | 33.705 | 38.453 | 0 | 32.539 | 0.013 | 28.687 | 0 | 24.685 | 24.05 | 24.04 | 0 | 19.372 | 16.97 | 31.359 | 0 | 33.302 | 39.446 | 40.992 | 32.319 | 23.354 | 20.721 | 23.325 | 19.294 | 18.161 | 17.237 | 24.6 | 21.4 | 13.7 | 11.5 | 8.6 | 15.1 | 6.6 | 5.7 | 3.9 | 3 | 1 | 0 | 0 |
Selling & Marketing Expenses
| 461.3 | 431.4 | 447.1 | 367.6 | 170.6 | 400.9 | 429.5 | 446.7 | 444.4 | 272.1 | 141.27 | 135.286 | 136.019 | 103.854 | 106.609 | 139.906 | 113.691 | 84.779 | 79.969 | 137.068 | 149.566 | 91.821 | 77.607 | 161.322 | 94.165 | 58.306 | 47.451 | 79.513 | 76.914 | 52.214 | 38.312 | 95.82 | 80.187 | 71.134 | 38.02 | 59.846 | 54.876 | 45.567 | 52.467 | 96.892 | 49.136 | 36.846 | 27.577 | 70.476 | 101.342 | 41.601 | 51.747 | 60.724 | 65.851 | 79.007 | 40.065 | 40.228 | 28.773 | 74.683 | 32.026 | 47.861 | 46.706 | 43.476 | 41.094 | 51.471 | 25.335 | 31.044 | 40.774 | 0 | 42.856 | 45.949 | 33.729 | 0 | 35.223 | 28.159 | 35.024 | 0 | 27.585 | 32.194 | 41.644 | 0 | 32.437 | 0.016 | 50.931 | 0 | 24.677 | 22.271 | 35.902 | 0 | 20.013 | 22.461 | 34.454 | 0 | 15.912 | 0 | 135.286 | 136.019 | 83.2 | 141.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 714.3 | 640.3 | 416.667 | 532.6 | 350.1 | 599.1 | 652 | 615.6 | 659 | 509.2 | 289.641 | 265.992 | 263.35 | 208.301 | 205.062 | 238.53 | 205.124 | 186.952 | 162.181 | 221.599 | 226.225 | 166.654 | 153.148 | 231.96 | 161.485 | 126.041 | 107.901 | 145.464 | 137.738 | 112.817 | 100.354 | 148.759 | 129.872 | 117.877 | 82.415 | 108.907 | 104.837 | 94.602 | 90.669 | 150.456 | 93.111 | 76.198 | 78.35 | 105.194 | 144.365 | 74.461 | 92.116 | 93.604 | 96.66 | 122.209 | 75.198 | 69.933 | 54.558 | 105.26 | 61.196 | 75.353 | 71.492 | 68.045 | 69.789 | 85.853 | 54.918 | 62.459 | 80.522 | 88.613 | 89.926 | 95.15 | 65.131 | 67.246 | 69.926 | 68.63 | 73.638 | 75.566 | 71.845 | 65.899 | 80.097 | 71.866 | 64.976 | 64.98 | 79.618 | 60.207 | 49.362 | 46.321 | 59.942 | 46.469 | 39.385 | 39.431 | 65.813 | 35.794 | 33.302 | 39.446 | 40.992 | 32.319 | 23.354 | 20.721 | 23.325 | 19.294 | 18.161 | 17.237 | 24.6 | 21.4 | 13.7 | 11.5 | 8.6 | 15.1 | 6.6 | 5.7 | 3.9 | 3 | 1 | 1.3 | 0 |
Other Expenses
| 0 | 1.6 | 1,692.6 | 0 | 0 | 0 | 36.3 | 35 | 29.9 | 22.3 | 16.463 | 15.996 | 16.181 | 12.465 | 15.48 | 13.63 | 13.691 | 12.418 | 12.502 | 12.33 | 12.024 | 11.257 | 11.081 | 10.14 | 9.751 | 9.26 | 9.479 | 7.864 | 18.883 | 7.743 | 8.378 | 7.46 | 7.491 | 7.378 | 7.338 | 7.534 | 7.353 | 6.575 | 5.934 | 5.845 | 5.13 | 4.148 | 3.522 | 3.413 | 3.367 | 3.057 | 2.806 | 2.509 | 2.55 | 2.769 | 2.74 | 2.854 | 3.284 | 3.245 | 3.728 | 3.501 | 4.058 | 3.632 | 4.159 | 4.281 | 4.456 | 4.777 | 5.108 | 5.629 | 6.201 | 7.516 | 6.409 | 6.706 | 7.006 | 7.076 | 6.661 | 7.451 | 14.819 | -141.392 | 6.651 | 19.468 | 1.645 | 5.102 | -30.281 | 4.864 | 4.327 | 3.91 | -23.333 | 3.234 | 2.93 | 3.197 | 7.562 | 4.574 | 2.899 | 2.517 | 2.271 | 1.598 | 3.821 | 8.395 | 3.014 | 2.562 | 3.879 | 2.303 | 1.5 | 1.2 | 1 | 0.6 | 0.5 | 0.6 | 1.7 | 0.7 | 1.2 | 0.9 | 0.2 | 0.1 | 0 |
Operating Expenses
| 1,025.1 | 852.9 | 449.333 | 807.6 | 584.4 | 883.5 | 925.6 | 888.8 | 932.1 | 704.1 | 402.212 | 398.644 | 381.039 | 313.06 | 304.101 | 338.965 | 293.031 | 272.478 | 243.401 | 316.449 | 314.446 | 246.874 | 220.817 | 304.405 | 231.801 | 186.013 | 171.508 | 203.305 | 206.62 | 162.829 | 145.153 | 193.808 | 167.368 | 159.155 | 123.061 | 144.385 | 136.603 | 135.319 | 131.76 | 187.522 | 122.774 | 104.478 | 110.504 | 137.84 | 174.252 | 98.389 | 116.105 | 118.482 | 118.53 | 140.29 | 92.76 | 89.61 | 73.84 | 125.024 | 82.172 | 96.927 | 93.132 | 84.585 | 89.403 | 104.293 | 73.261 | 81.995 | 106.573 | 110.294 | 113.366 | 117.494 | 87.35 | 85.111 | 88.142 | 87.642 | 94.449 | 96.063 | 104.07 | -59.396 | 104.457 | 94.525 | 90.403 | 83.867 | 72.754 | 76.144 | 64.218 | 58.459 | 50.038 | 57.391 | 49.358 | 47.389 | 78.99 | 44.189 | 38.013 | 45.9 | 45.217 | 35.122 | 29.159 | 30.717 | 27.739 | 22.878 | 23.698 | 20.903 | 27.7 | 25.7 | 15.7 | 12.7 | 9.7 | 15.7 | 8.8 | 6.8 | 5.6 | 4.2 | 1.5 | 1.7 | 0 |
Operating Income
| -297.2 | -112.1 | 222.5 | -129.5 | -543.7 | -204.3 | -708 | -174 | -254.4 | 2.2 | 128.864 | 154.229 | 20.151 | 170.474 | 255.817 | 176.057 | 115.367 | 98.579 | 121.884 | 176.833 | 74.82 | 62.541 | 58.062 | 51.779 | 25.986 | 70.846 | 87.825 | 8.852 | -11.319 | 50.219 | 111.503 | -28.409 | 47.194 | -38.983 | 44.575 | -59.197 | 66.431 | -62.637 | -242.353 | 65.612 | -48.513 | -33.209 | -23.584 | 606.295 | -117.891 | -49.564 | 29.062 | 80.992 | -3.933 | -100.882 | -61.142 | 20.248 | -41.509 | -1.863 | -19.96 | 48.682 | 20.685 | 26.638 | -26.523 | -16.069 | -49.606 | -13.875 | -50.665 | -13.225 | 59.043 | 103.113 | -33.078 | 3.136 | -57.106 | -50.75 | -21.334 | -14.264 | -46.944 | 77.168 | -48.79 | 21.931 | -42.683 | -12.021 | 107.821 | 97.707 | -21.358 | -24.253 | 77.116 | 40.478 | 12.311 | 25.085 | 85.137 | 38.847 | 7.869 | 17.755 | 58.244 | 2.231 | 4.114 | 4.231 | 43.004 | 20.244 | 7.733 | 7.48 | 9 | 14.8 | 4.3 | 3.4 | 5.1 | 6.2 | 0.5 | 1.4 | 2.4 | -1.9 | -1.5 | -0.3 | 5 |
Operating Income Ratio
| -0.22 | -0.084 | 0.159 | -0.095 | -0.418 | -0.159 | -0.49 | -0.124 | -0.183 | 0.002 | 0.139 | 0.171 | 0.023 | 0.21 | 0.305 | 0.205 | 0.137 | 0.119 | 0.16 | 0.19 | 0.087 | 0.116 | 0.108 | 0.041 | 0.053 | 0.183 | 0.195 | 0.018 | -0.026 | 0.12 | 0.195 | -0.06 | 0.112 | -0.125 | 0.118 | -0.143 | 0.191 | -0.228 | -0.808 | 0.124 | -0.384 | -0.265 | -0.121 | 0.325 | -0.792 | -0.347 | 0.097 | 0.195 | -0.014 | -0.446 | -0.413 | 0.086 | -0.388 | -0.006 | -0.11 | 0.146 | 0.058 | 0.099 | -0.162 | -0.047 | -0.358 | -0.06 | -0.197 | -0.041 | 0.136 | 0.191 | -0.138 | 0.011 | -0.277 | -0.247 | -0.077 | -0.054 | -0.195 | 0.291 | -0.184 | 0.071 | -0.251 | -0.054 | 0.215 | 0.223 | -0.133 | -0.158 | 0.205 | 0.147 | 0.079 | 0.129 | 0.208 | 0.178 | 0.064 | 0.104 | 0.206 | 0.016 | 0.049 | 0.045 | 0.328 | 0.165 | 0.108 | 0.107 | 0.073 | 0.121 | 0.068 | 0.065 | 0.075 | 0.05 | 0.023 | 0.061 | 0.109 | -0.292 | -0.536 | -0.107 | 1 |
Total Other Income Expenses Net
| -27.1 | -100.1 | -31.5 | -22.8 | -33.3 | -24.6 | 8.4 | -27.2 | -48.6 | -88.8 | -7.023 | -1.967 | -0.177 | 0.97 | -2.226 | 40.389 | 2.051 | -11.477 | 2.75 | 11.943 | 8.054 | 10.425 | 6.466 | 8.071 | 4.975 | 6.601 | 3.451 | 3.374 | -2.969 | -2.808 | -0.392 | -3.715 | -7.078 | -3.156 | -3.574 | -8.018 | -8.396 | -7.534 | -7.204 | -10.958 | 11.464 | -7.719 | 34.242 | -5.949 | -14.389 | -11.233 | -7.789 | -8.094 | -7.419 | -8.049 | -5.368 | -6.19 | -4.333 | -3.68 | -4.221 | -4.013 | -4.458 | -7.764 | -4.813 | -0.885 | -0.204 | -1.513 | 2.388 | -2.845 | 0.874 | -0.83 | -0.152 | -4.793 | 0.748 | 1.022 | 0.862 | 1.228 | 1.199 | 0.004 | 0.253 | 0.75 | 1.241 | 1.164 | -34.527 | -7.128 | 0.53 | 0.648 | -26.652 | 0.552 | 0.625 | 0.743 | 0.384 | 0.27 | 0.299 | -1.489 | -0.847 | -1.984 | -1.313 | -23.109 | -2.93 | 0.138 | -2.738 | -1.981 | -1.6 | -1.2 | -0.4 | -0.8 | -0.8 | -1.8 | -1.2 | -0.2 | 0 | 0 | 1.5 | 0 | -5 |
Income Before Tax
| -324.3 | -212.2 | -2,744.6 | -152.3 | -577 | -228.9 | -730.6 | -200.1 | -301.1 | -106.3 | 121.841 | 152.139 | 19.974 | 171.444 | 253.591 | 216.446 | 117.418 | 90.361 | 124.634 | 188.776 | 82.874 | 62.155 | 64.528 | 59.85 | 30.961 | 77.447 | 91.276 | 12.226 | -14.288 | 47.411 | 111.111 | -32.124 | 40.116 | -42.139 | 41.001 | -67.215 | 58.035 | -70.171 | -249.557 | 54.654 | -37.049 | -40.928 | -31.119 | 600.346 | -132.28 | -60.797 | 21.273 | 72.898 | -11.352 | -108.931 | -66.51 | 14.058 | -45.842 | -5.543 | -23.084 | 44.669 | 16.227 | 18.874 | -31.336 | -16.954 | -52.798 | -15.342 | -48.316 | -16.827 | 59.917 | 102.283 | -33.23 | -1.657 | -56.358 | -49.728 | -20.472 | -13.036 | -45.745 | -77.164 | -48.537 | 22.681 | -41.422 | -10.857 | 73.294 | 90.579 | -20.828 | -23.605 | 50.464 | 41.03 | 12.936 | 25.828 | 85.521 | 39.117 | 8.168 | 16.266 | 57.397 | 0.247 | 2.801 | -18.878 | 12.335 | 20.381 | 4.994 | 5.499 | 7.4 | 13.6 | 3.9 | 2.6 | 4.3 | 4.4 | 0.2 | 1.2 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.24 | -0.159 | -1.961 | -0.111 | -0.444 | -0.178 | -0.505 | -0.142 | -0.216 | -0.096 | 0.131 | 0.168 | 0.023 | 0.211 | 0.302 | 0.251 | 0.14 | 0.109 | 0.164 | 0.203 | 0.097 | 0.115 | 0.12 | 0.048 | 0.063 | 0.2 | 0.203 | 0.025 | -0.032 | 0.113 | 0.194 | -0.067 | 0.095 | -0.135 | 0.109 | -0.162 | 0.167 | -0.255 | -0.832 | 0.103 | -0.293 | -0.326 | -0.159 | 0.322 | -0.889 | -0.426 | 0.071 | 0.175 | -0.042 | -0.482 | -0.449 | 0.059 | -0.428 | -0.017 | -0.127 | 0.134 | 0.046 | 0.07 | -0.192 | -0.049 | -0.381 | -0.067 | -0.188 | -0.052 | 0.138 | 0.189 | -0.138 | -0.006 | -0.273 | -0.242 | -0.074 | -0.049 | -0.19 | -0.291 | -0.183 | 0.074 | -0.244 | -0.049 | 0.146 | 0.207 | -0.129 | -0.154 | 0.134 | 0.149 | 0.083 | 0.133 | 0.209 | 0.179 | 0.067 | 0.095 | 0.203 | 0.002 | 0.033 | -0.202 | 0.094 | 0.166 | 0.07 | 0.079 | 0.06 | 0.112 | 0.061 | 0.05 | 0.063 | 0.035 | 0.009 | 0.052 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 41.2 | 49.8 | 158.4 | -60.7 | 33.4 | -22.9 | -120.3 | -46.7 | -44.1 | -2.3 | 10.869 | 7.642 | 9.677 | 19.188 | 34.779 | 34.198 | 18.097 | 1.856 | 1.912 | 25.134 | 11.059 | 15.875 | 7.698 | -120.098 | 5.594 | 5.754 | 0.423 | -12.914 | -11.552 | -12.865 | 11.831 | -2.282 | 3.684 | -3.572 | -5.398 | -24.802 | 3.3 | -3.148 | -6.766 | 14.561 | 4.32 | -5.525 | -0.345 | 21.902 | -8.185 | 1.087 | 0.103 | 2.021 | 1.085 | 1.841 | -0.505 | -0.127 | 1.419 | 3.076 | -0.668 | 3.849 | 3.848 | 1.958 | 2.486 | 5.036 | 2.675 | -5.262 | 2.072 | -1.873 | 8.091 | 4.061 | 4.767 | 5.406 | 2.188 | 1.521 | 1.076 | 0.979 | 45.634 | -26.791 | -19.415 | 3.489 | -12.642 | -2.671 | 18.045 | 27.948 | -6.393 | -9.029 | 18.706 | 16.262 | 5.287 | 10.589 | 35.059 | 16.784 | 3.402 | 6.629 | 22.568 | -0.713 | 0.882 | -6.954 | 4.585 | 7.008 | 1.545 | 2.145 | 2.6 | 4.5 | 1.2 | 1 | 1.4 | -0.5 | 0.1 | -0.2 | 0 | 0.5 | 1.5 | 0 | 0 |
Net Income
| -365.5 | -262 | -2,903 | -91.6 | -543.6 | -206 | -610.3 | -153.4 | -257 | -104 | 110.972 | 144.497 | 10.297 | 152.256 | 218.812 | 182.248 | 99.321 | 88.505 | 122.722 | 163.642 | 71.815 | 46.28 | 56.829 | 179.948 | 25.367 | 71.693 | 90.853 | 25.14 | -2.736 | 60.276 | 99.28 | -29.842 | 36.432 | -38.567 | 46.399 | -42.413 | 54.735 | -67.023 | -242.791 | 40.093 | -41.369 | -35.403 | -30.787 | 578.426 | -124.12 | -61.914 | 22.473 | 71.365 | -12.491 | -110.838 | -66.836 | 14.104 | -47.371 | -8.713 | -22.054 | 40.859 | 5.92 | 16.758 | -33.874 | -21.99 | -55.473 | -10.08 | -50.388 | -14.954 | 51.826 | 98.222 | -37.997 | -7.063 | -58.546 | -51.249 | -21.548 | -14.015 | -91.379 | -50.373 | -29.122 | 19.192 | -28.78 | -8.186 | 55.249 | 62.631 | -14.435 | -14.576 | 31.758 | 24.768 | 7.649 | 15.239 | 50.462 | 22.333 | 4.766 | 9.637 | 34.829 | 9.755 | 0.409 | -11.924 | 7.75 | 13.373 | 3.449 | 3.354 | 4.8 | 9.1 | 2.7 | 1.6 | 2.9 | 3.9 | 0.2 | 0.6 | 1.2 | -2.4 | -1.5 | -0.6 | 0 |
Net Income Ratio
| -0.27 | -0.196 | -2.074 | -0.067 | -0.418 | -0.16 | -0.422 | -0.109 | -0.184 | -0.094 | 0.119 | 0.16 | 0.012 | 0.187 | 0.261 | 0.212 | 0.118 | 0.106 | 0.161 | 0.176 | 0.084 | 0.086 | 0.105 | 0.144 | 0.051 | 0.185 | 0.202 | 0.052 | -0.006 | 0.144 | 0.174 | -0.063 | 0.087 | -0.124 | 0.123 | -0.102 | 0.158 | -0.243 | -0.809 | 0.075 | -0.328 | -0.282 | -0.158 | 0.31 | -0.834 | -0.434 | 0.075 | 0.172 | -0.046 | -0.49 | -0.451 | 0.06 | -0.443 | -0.026 | -0.121 | 0.122 | 0.017 | 0.063 | -0.208 | -0.064 | -0.4 | -0.044 | -0.196 | -0.046 | 0.119 | 0.182 | -0.158 | -0.024 | -0.284 | -0.249 | -0.078 | -0.053 | -0.379 | -0.19 | -0.11 | 0.062 | -0.169 | -0.037 | 0.11 | 0.143 | -0.09 | -0.095 | 0.085 | 0.09 | 0.049 | 0.078 | 0.123 | 0.102 | 0.039 | 0.057 | 0.123 | 0.069 | 0.005 | -0.128 | 0.059 | 0.109 | 0.048 | 0.048 | 0.039 | 0.075 | 0.042 | 0.031 | 0.042 | 0.031 | 0.009 | 0.026 | 0.054 | -0.369 | -0.536 | -0.214 | 0 |
EPS
| -2.08 | -1.52 | -17.02 | -0.54 | -3.2 | -1.22 | -3.62 | -0.91 | -1.54 | -0.65 | 0.96 | 1.25 | 0.09 | 1.32 | 1.9 | 1.58 | 0.87 | 0.78 | 1.08 | 1.44 | 0.63 | 0.41 | 0.5 | 1.59 | 0.22 | 0.63 | 0.8 | 0.22 | -0.025 | 0.57 | 0.97 | -0.33 | 0.42 | -0.46 | 0.54 | -0.51 | 0.63 | -0.81 | -2.99 | 0.46 | -0.51 | -0.45 | -0.4 | 5.88 | -1.4 | -0.71 | 0.24 | 0.76 | -0.15 | -1.3 | -0.79 | 0.16 | -0.57 | -0.11 | -0.27 | 0.47 | 0.07 | 0.2 | -0.43 | -0.28 | -0.72 | -0.13 | -0.66 | -0.2 | 0.68 | 1.31 | -0.52 | -0.098 | -0.81 | -0.71 | -0.3 | -0.2 | -1.29 | -0.71 | -0.41 | 0.27 | -0.41 | -0.12 | 0.81 | 0.91 | -0.21 | -0.22 | 0.48 | 0.37 | 0.087 | 0.23 | 0.84 | 0.37 | 0.08 | 0.17 | 0.63 | 0.18 | 0.007 | -0.24 | 0.17 | 0.28 | 0.08 | 0.087 | 0.14 | 0.26 | 0.08 | 0.053 | 0.11 | 0.14 | 0.033 | 0.04 | 0.073 | -0.17 | -0.11 | -0.073 | 0 |
EPS Diluted
| -2.08 | -1.52 | -17.02 | -0.54 | -3.2 | -1.22 | -3.62 | -0.91 | -1.54 | -0.65 | 0.95 | 1.24 | 0.09 | 1.3 | 1.88 | 1.57 | 0.86 | 0.77 | 1.07 | 1.43 | 0.63 | 0.41 | 0.5 | 1.57 | 0.22 | 0.62 | 0.77 | 0.21 | -0.025 | 0.56 | 0.89 | -0.33 | 0.39 | -0.46 | 0.48 | -0.51 | 0.55 | -0.81 | -2.99 | 0.42 | -0.51 | -0.45 | -0.4 | 4.69 | -1.4 | -0.71 | 0.24 | 0.66 | -0.15 | -1.3 | -0.79 | 0.16 | -0.57 | -0.11 | -0.26 | 0.45 | 0.07 | 0.2 | -0.43 | -0.28 | -0.72 | -0.13 | -0.66 | -0.2 | 0.67 | 1.29 | -0.52 | -0.097 | -0.81 | -0.71 | -0.3 | -0.2 | -1.29 | -0.71 | -0.41 | 0.27 | -0.41 | -0.12 | 0.79 | 0.9 | -0.21 | -0.22 | 0.47 | 0.36 | 0.087 | 0.23 | 0.81 | 0.35 | 0.08 | 0.17 | 0.61 | 0.17 | 0.007 | -0.24 | 0.17 | 0.27 | 0.08 | 0.087 | 0.13 | 0.25 | 0.08 | 0.053 | 0.1 | 0.13 | 0.033 | 0.033 | 0.067 | -0.16 | -0.11 | -0.067 | 0 |
EBITDA
| -14.5 | 116.3 | -2,045.6 | 196.3 | -43.2 | 146.6 | 217.6 | 218.9 | 121 | 145.2 | 196.111 | 213.947 | 70.722 | 215.463 | 300.857 | 181.909 | 131.109 | 145.391 | 194.127 | 249.657 | 141.851 | 98.922 | 122.632 | 220.217 | 54.431 | 100.296 | 122.536 | 52.647 | 27.781 | 94.948 | 217.113 | -20.949 | 74.559 | 9.429 | 103.442 | 19.509 | 91.041 | -32.44 | -192.71 | 151.15 | -43.229 | -28.956 | -61.656 | 610.041 | -70.698 | -3.13 | 32.19 | 85.235 | 46.15 | 1.584 | -24.856 | 56.162 | -25.919 | 74.153 | 7.094 | 52.183 | 76.131 | 60.778 | -2.381 | 37.14 | -33.984 | 16.969 | -27.065 | 36.26 | 108.131 | 157.722 | -7.575 | 40.958 | -3.882 | -5.329 | 5.632 | 22.349 | -24.53 | -16.551 | -12.231 | -73.559 | -35.731 | 15.727 | 135.36 | 107.23 | -16.501 | -18.697 | 92.488 | 47.273 | 13.975 | 29.964 | 86.552 | 44.799 | 10.768 | 21.337 | 61.264 | 4.98 | 5.573 | 9.29 | 29.131 | 22.806 | 11.611 | 9.783 | 10.5 | 16 | 5.3 | 4 | 5.6 | 6.8 | 0.8 | 3.4 | 4.6 | -1 | -1.5 | -0.1 | 5 |
EBITDA Ratio
| -0.011 | 0.143 | 0.637 | 0.144 | -0.358 | 0.113 | 0.143 | 0.155 | 0.087 | 0.168 | 0.218 | 0.223 | 0.146 | 0.276 | 0.37 | 0.211 | 0.206 | 0.189 | 0.245 | 0.255 | 0.156 | 0.183 | 0.279 | 0.156 | 0.11 | 0.241 | 0.268 | 0.102 | 0.059 | 0.202 | 0.38 | -0.044 | 0.184 | 0.035 | 0.281 | 0.321 | 0.262 | -0.118 | -0.642 | 0.282 | -0.169 | -0.173 | -0.034 | 0.417 | -0.5 | -0.022 | 0.25 | 0.319 | 0.169 | 0.007 | -0.173 | 0.237 | -0.243 | 0.21 | 0.041 | 0.252 | 0.197 | 0.226 | -0.009 | 0.14 | -0.222 | 0.077 | -0.082 | 0.117 | 0.253 | 0.294 | -0.031 | 0.16 | 0.016 | 0.018 | 0.02 | 0.087 | -0.024 | -0.062 | -0.046 | -0.239 | 0.207 | 0.071 | 0.201 | 0.245 | -0.087 | -0.122 | 0.175 | 0.172 | 0.114 | 0.163 | 0.22 | 0.205 | 0.104 | 0.117 | 0.214 | 0.04 | 0.066 | -0.154 | 0.119 | 0.172 | 0.124 | 0.111 | 0.072 | 0.131 | 0.077 | 0.061 | 0.07 | 0.055 | 0.037 | 0.057 | 0.109 | -0.154 | -0.536 | -0.179 | 1 |