technotrans SE
FSX:TTR1.DE
15.35 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.3 | 0.059 | 5.218 | 2.285 | 1.111 | 2.203 | 2 | 2.807 | 2.093 | 1,000 | 1.588 | 1.974 | 1.568 | 1.891 | 2.515 | 0.661 | 0.646 | 1.135 | 0.97 | 2.412 | 0.459 | 2.2 | 2.583 | 3.395 | 3.214 | 3,191 | 2.8 | 3.34 | 2.962 | 3.131 | 2.564 | 1.468 | 1.688 | 1.425 | 1.639 | 1.6 | 1.43 | 1.546 | 1.389 | 1.142 | 0.988 | 0.894 | 1.216 | 0.371 | 0.69 | 0.675 | 0.999 | 1.068 | 0.516 | 0.511 | 0.652 | 1.067 | 0.79 | 0.51 | 0.046 | 0.647 | 0.504 | 0.32 | -4.142 | -1.209 |
Depreciation & Amortization
| 1.689 | 1.661 | 3.534 | 1.752 | 1.756 | 1.72 | 3.464 | 1.378 | 3.314 | 1.686 | 1.748 | 1.76 | 1.768 | 1.762 | 1.832 | 1.739 | 1.735 | 1.763 | 2.442 | 1.764 | 1.702 | 1.762 | 1.445 | 1.314 | 1.227 | 1.262 | 1.479 | 1.31 | 1.209 | 1.219 | 1.417 | 0.944 | 0.815 | 0.775 | 0.893 | 0.8 | 0.772 | 0.77 | 0.887 | 0.727 | 0.721 | 0.708 | 0.75 | 0.754 | 0.771 | 0.914 | 0.744 | 0.706 | 0.749 | 0.763 | 0.782 | 0.739 | 0.78 | 0.892 | 0.897 | 0.812 | 0.816 | 0.824 | 0.857 | 0.908 |
Deferred Income Tax
| 0 | 0 | 0.015 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.722 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.192 | -0.674 | 0 | 0 | 0.022 | 1.149 | 0 | 0 | 0 | -0.707 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.232 | 0 | 0 | 0.015 | 0.213 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0.072 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.902 | -3.308 | 8.046 | 1.497 | -0.691 | -5.064 | -7.083 | -0.976 | -13.29 | -8.618 | 2.124 | -3.03 | -3.842 | 2.167 | -1.365 | 4.278 | -0.859 | -1.742 | 4.554 | -1.459 | 1.246 | -0.586 | 0.552 | -3.425 | -2.769 | -2.006 | -3.682 | -1.289 | -1.636 | -1.342 | 0.483 | 2.675 | -4.555 | -0.574 | 0.433 | 1.977 | -2.482 | 0.908 | -2.768 | 0.383 | -1.342 | 1.27 | -1.324 | 0.966 | -1.235 | -1.797 | 3.03 | -0.34 | -1.395 | 2.17 | 2.729 | 0.414 | -1.892 | -1.647 | 1.515 | -0.925 | 0.311 | -0.47 | 0.424 | 6.286 |
Accounts Receivables
| -1.743 | -1.658 | 3.844 | -2.388 | -6.393 | -6.333 | 3.674 | 1.837 | -9.923 | -6.456 | 4.326 | 2.161 | -5.297 | -5.494 | 3.487 | 1.588 | -0.504 | -2.632 | 3.128 | -2.095 | 3.413 | -1.044 | 2.871 | -2.985 | 0 | 0 | -0.081 | -0.88 | 0 | 0 | 3.398 | -0.156 | -4.018 | -0.745 | 2.319 | 1.966 | -1.441 | -1.036 | -0.71 | -0.147 | -1.3 | -0.595 | -0.102 | 1.081 | 0.184 | -1.609 | 2.704 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.505 | -1.369 | 9.896 | 3.378 | 0.36 | -5.043 | -5.625 | -2.813 | -10.882 | -6.847 | -0.477 | -3.6 | -0.961 | -1.956 | 2.266 | 2.449 | -1.405 | -1.755 | 5.688 | -0.919 | -1.598 | -3.133 | 1.112 | 0.491 | -0.93 | -1.623 | -0.071 | 0.275 | 3.689 | -4.873 | 0.641 | 0.305 | 0.201 | -1.607 | 1.113 | -0.727 | -0.702 | -1.831 | 1.183 | -0.365 | -0.65 | -1.238 | 1.441 | -0.197 | 0.303 | -0.321 | 1.102 | -0.533 | 0.144 | -0.173 | 2.658 | 1.525 | -1.057 | -0.77 | 2.601 | 0.139 | -0.427 | -0.996 | 3.794 | 1.094 |
Change In Accounts Payables
| 0 | 0 | -0 | 2.388 | 6.393 | 6.333 | 0 | -1.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.336 | -0.281 | -5.694 | -1.881 | -1.051 | -0.021 | -5.132 | 1.599 | 7.515 | -1.771 | 2.601 | 0.57 | -2.881 | 4.123 | -3.631 | 1.829 | 0.546 | 0.013 | -1.134 | -0.54 | -0.569 | 3.591 | 3.471 | -3.954 | -1.839 | -0.383 | -3.611 | -1.564 | -5.325 | 3.531 | -3.556 | 2.526 | -4.756 | 1.033 | -0.68 | 2.704 | -1.78 | 2.739 | -3.951 | 0.748 | -0.692 | 2.508 | -2.765 | 1.163 | -1.538 | -1.476 | 1.928 | 0.193 | -1.539 | 2.343 | 0.071 | -1.111 | -0.835 | -0.877 | -1.086 | -1.064 | 0.738 | 0.526 | -3.37 | 5.192 |
Other Non Cash Items
| -0.138 | 5.365 | -6.73 | -0.201 | -0.681 | 0.408 | 0.457 | -1.787 | -2.339 | -987.768 | 0.522 | 0.597 | 0.192 | 0.645 | -0.343 | 0.181 | 0.984 | -0.933 | 0.571 | -0.667 | 1.955 | 1.6 | -2.123 | 1.435 | -2.419 | -3,187.9 | -1.091 | 0.901 | -0.102 | 0.018 | 2.239 | 3.936 | 0.011 | 0.068 | 0.06 | -0.401 | 0.586 | 0.102 | 0.221 | 0.655 | -0.231 | 0.118 | 0.336 | 0.04 | -0.138 | 0.161 | 0.131 | 1.029 | 0.392 | -0.094 | -1.017 | 0.443 | -0.099 | 0.725 | 0.624 | 0.176 | -0.065 | 1.386 | 3.463 | -0.481 |
Operating Cash Flow
| 2.949 | -2.572 | 16.755 | 5.333 | 1.495 | -0.733 | 2.457 | 1.422 | -10.222 | 5.3 | 5.982 | 1.301 | -0.314 | 6.465 | 2.639 | 6.859 | 2.506 | 0.223 | 8.537 | 2.05 | 2.414 | 3.8 | 1.012 | 1.405 | 0.795 | 3.1 | 1.709 | 4.241 | 2.433 | 3.026 | 4.803 | 5.404 | -2.041 | 1.537 | 2.583 | 3.976 | 0.306 | 3.363 | 1.091 | 2.907 | 0.136 | 2.99 | 0.473 | 2.131 | 0.088 | 0.001 | 4.904 | 2.463 | 0.262 | 3.35 | 3.146 | 2.663 | -0.421 | 0.48 | 3.082 | 0.71 | 1.566 | 2.06 | 0.602 | 5.504 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.634 | -0.435 | -1.573 | -1.189 | -2.067 | -1.028 | -0.823 | -0.682 | -1.536 | -0.796 | -0.011 | -0.557 | -2.595 | -1.711 | -4.366 | -2.082 | -1.703 | -2.343 | -1.95 | -2.179 | -1.596 | -3.638 | -1.848 | -2.699 | -1.473 | -0.624 | -8.303 | -1.423 | -0.734 | -0.444 | -0.908 | -0.251 | -0.208 | -0.159 | -0.542 | -0.485 | -0.288 | -0.369 | 0.574 | -0.392 | -0.512 | -0.59 | -0.776 | -0.55 | -0.59 | -0.426 | -0.572 | -0.373 | -0.34 | -0.142 | -0.606 | -0.255 | -0.212 | -0.332 | -0.341 | -0.393 | -0.272 | -0.248 | 0 | -0.456 |
Acquisitions Net
| 0 | 0 | 0.025 | 0 | 0.12 | 0 | 0.03 | 0 | 0.174 | 0 | 0.077 | 0 | 0.153 | 0 | 0.039 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0.131 | -2.305 | -0.536 | 0.206 | -0.196 | 0.054 | 0 | 0 | 0.082 | -21.242 | 0.283 | -0.009 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | -0.931 | -0.024 | -0.809 | 0 | -3.325 | -0.442 | -0.32 | 0.318 | -0.318 | 0.032 | 0 | 0 | -1.048 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.005 | 0 | -1.213 | 0.005 | 0.945 | 0.083 | -0.102 | 0.244 | 0.8 | 0.082 | -0.494 | -0.543 | -0.828 | 0.097 | 0.015 | 0.024 | 0.041 | 0.02 | 0.061 | 0.071 | -1.556 | -3.6 | -3.465 | -4.173 | -2.027 | -0.4 | -9.059 | -1.376 | 0.244 | 0.11 | -0.852 | -21.44 | 0.033 | 0 | 0.003 | 0.023 | 0.01 | 0.011 | 0.014 | 0.018 | 0.027 | 0.063 | 0.303 | 0.84 | 0.01 | -0.779 | 4.261 | 0.098 | 0.011 | 0.012 | 0.043 | 0.026 | 0.068 | 0.022 | 0.035 | 0.041 | 0.018 | 0.029 | 0.133 | 0.008 |
Investing Cash Flow
| -0.629 | -0.435 | -2.761 | -1.184 | -1.002 | -0.945 | -0.895 | -0.438 | -0.562 | -0.8 | -0.494 | -0.543 | -0.828 | -1.614 | -2.269 | -2.058 | -1.662 | -2.323 | -1.889 | -2.108 | -1.556 | -3.6 | -3.465 | -4.173 | -2.027 | -0.4 | -9.059 | -1.376 | -0.49 | -0.334 | -0.852 | -21.44 | 0.108 | -0.168 | -0.539 | -0.462 | -0.278 | -0.407 | 0.014 | -0.374 | -0.485 | -1.458 | -0.497 | -0.519 | -0.58 | -4.53 | 3.247 | -0.595 | -0.329 | -0.13 | -0.531 | -0.229 | -0.144 | -1.358 | -0.306 | -0.352 | -0.254 | -0.219 | 0.133 | -0.448 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.667 | -1.673 | -1.264 | -1.267 | 6.647 | 0.392 | 0 | 0 | 0 | -2.102 | -2.731 | -1.6 | -5.1 | -3.1 | -0.549 | -0.008 | 5.672 | -1.311 | 5.179 | -0.385 | 0.473 | 0.802 | 0 | 0 | 0.299 | 0 | 0 | 0 | -2.468 | -0.705 | 0 | 0 | -0.666 | -0.666 | -0.692 | -1.017 | -1.189 | -0.699 | -1.835 | -0.748 | -0.024 | -0.69 | -1.093 | -1.483 | -1.545 | 4.987 | -3.594 | 5.227 | -0.373 | -0.954 | -0.933 | -1.082 | -1.866 | 0.05 | 0 | -0.933 | 0.033 | -0.538 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.283 | 0 | 0 | 0 | -4.421 | 0 | 0 | 0 | -3.523 | 0 | 0 | 0 | -2.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.079 | 0 | 0 | 0 | -6.079 | 0 | 0 | 0 | -3.799 | 0 | -0.002 | 0 | -3.138 | 0 | 0 | 0 | -2.151 | 0 | 0 | 0 | -1.299 | 0 | 0 | 0 | -0.776 | 0 | 0 | -7.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.639 | -0.645 | -0.866 | -0.55 | -0.576 | -0.586 | -1.533 | -1.891 | 2.514 | -0.489 | 0.057 | -1.075 | -4.062 | -0.479 | -0.509 | -0.922 | -0.597 | -0.592 | -0.589 | -0.609 | -6.653 | -0.584 | 4.764 | 4.683 | -4.983 | -0.299 | -0.967 | -0.934 | 0 | 0 | 6.032 | 15.07 | -3.138 | 0 | -0.345 | 0 | -2.151 | 0 | 0 | 0.05 | -1.299 | 0 | 0 | 0 | 0 | 0 | 0 | -7.539 | 0 | 0 | -0.316 | 0 | 0 | 0 | -2.327 | 0 | 0 | 0 | 0.351 | -1.102 |
Financing Cash Flow
| -6.589 | -2.318 | -3.947 | -1.817 | 1.65 | -0.194 | 0.358 | -1.891 | 1.591 | -2.6 | -3.244 | -2.105 | -8.07 | -3.579 | -1.058 | -0.93 | 5.075 | -1.903 | 4.59 | -0.994 | -6.162 | 0.2 | 4.764 | 4.683 | -4.683 | -0.3 | -0.967 | -0.928 | -6.267 | -0.705 | 6.032 | 15.07 | -3.804 | -0.666 | -1.037 | -1.017 | -3.34 | -0.699 | -1.835 | -0.748 | -1.323 | -0.69 | -1.093 | 0.017 | -2.321 | 4.987 | -3.594 | -2.312 | -0.373 | -0.954 | -1.249 | -1.082 | -1.866 | 0.05 | -2.327 | -0.933 | 0.033 | -0.538 | 0.351 | -1.102 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.042 | 0 | 0.04 | 0.001 | 0.001 | -0.035 | 0.027 | 0.027 | 0.053 | -0.033 | -0.002 | -0.012 | -0.009 | -0.032 | -0.116 | -0.13 | -0.075 | 0.061 | 0.077 | -0.015 | 0 | -0.015 | 0.057 | 0 | 0.083 | -0.5 | -0.415 | 0 | 0 | 0 | 0.006 | -0.002 | 0.03 | -0.066 | 0.205 | 0.231 | -0.317 | 0.195 | 0.325 | 0.005 | -0.004 | -0.036 | -0.127 | -0.001 | 0 | -0.021 | -0.149 | -0.043 | 0.248 | -0.078 | 0.187 | -0.035 | 0.026 | 0.036 | 0.198 | 0.191 | -0.197 | 0.137 | 0.284 | -0.194 |
Net Change In Cash
| -4.227 | -3.465 | 10.088 | 2.333 | 2.144 | -1.907 | -9.457 | -12.284 | -27.844 | 1.9 | 2.242 | -1.359 | -9.221 | 1.24 | -0.804 | 3.741 | 5.844 | -3.942 | 11.3 | -1.052 | -21.205 | -15.166 | -10.801 | -8.953 | -5.832 | 1.9 | -31.833 | 1.937 | -4.324 | 1.987 | -3.929 | -15.874 | -5.707 | 0.637 | 1.189 | 2.728 | -3.629 | 2.452 | -0.405 | 1.79 | -1.676 | 0.806 | -1.244 | 1.628 | -2.813 | 0.437 | 4.408 | -0.487 | -0.192 | 2.188 | 1.553 | 1.317 | -2.405 | -0.792 | 0.647 | -0.384 | 1.148 | 1.44 | 1.37 | 3.76 |
Cash At End Of Period
| 13.218 | 17.445 | 22.77 | 15.015 | 12.682 | 10.538 | 1.92 | -0.907 | -9.193 | 996.6 | 18.651 | 16.409 | 17.768 | 26.989 | 25.749 | 26.553 | 22.812 | 16.968 | 20.91 | 9.61 | -5.304 | 0.4 | 2.311 | 1.915 | 10.868 | 16.7 | -8.317 | 1.937 | 21.592 | 25.916 | 9.983 | -0.966 | 14.908 | 20.615 | 19.978 | 18.789 | 16.061 | 19.69 | 17.238 | 17.643 | 15.853 | 17.529 | 16.723 | 17.967 | 16.339 | 19.152 | 18.715 | 14.307 | 14.794 | 14.986 | 12.798 | 11.245 | 9.928 | 12.333 | 13.125 | 12.478 | 12.862 | 11.714 | 10.274 | 10.688 |