Tata Teleservices (Maharashtra) Limited
NSE:TTML.NS
67.11 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 324.1 | 142.1 | 167 | 430.1 | 845.3 | 1,711.3 | 391.6 | 370.3 | 670 | 494.9 | 216.5 | 863.1 | 1,379.6 | 746.8 | 230.1 | 274.9 | 344.6 | 836.1 | 273.9 | 820.2 |
Short Term Investments
| 487.4 | 815.4 | 1,008.2 | 705.1 | 821.5 | 6,086.3 | 3,777.9 | 6,941.2 | 5,906.1 | 0 | 0 | 503.5 | 0 | 5,174.6 | 3,311.4 | 3,087.5 | 2,169.9 | 1,713.7 | 1,465.9 | 1,422.9 |
Cash and Short Term Investments
| 811.5 | 957.5 | 1,175.2 | 1,135.2 | 1,666.8 | 7,797.6 | 4,169.5 | 7,311.5 | 6,576.1 | 494.9 | 216.5 | 1,366.6 | 1,379.6 | 5,921.4 | 3,541.5 | 3,362.4 | 2,514.5 | 2,549.8 | 1,739.8 | 2,243.1 |
Net Receivables
| 1,630.4 | 1,176.2 | 1,213.1 | 1,394.9 | 2,006 | 1,625.3 | 1,578.8 | 2,269.1 | 2,910.6 | 2,874.2 | 2,978 | 3,789.4 | 3,511 | 7,353.2 | 5,646.8 | 5,158.2 | 3,934.6 | 1,708 | 1,562.2 | 1,427.4 |
Inventory
| 115.2 | -664.1 | -1,005 | -702.3 | 0 | -6,086.3 | 1.3 | 20.4 | 46.8 | 124.2 | 44.4 | 31.9 | 38.1 | 37.8 | 64 | 20.1 | 22.2 | 22.2 | 0 | 0 |
Other Current Assets
| 1,036.7 | 1,032.2 | 1,394.4 | 2,349.8 | 3,169.3 | 25,755.7 | 13,096.3 | 3,057.4 | 1,335.5 | 953.4 | 1,548.1 | 4,623.4 | 5,229 | 771.2 | 588.9 | 456 | 250.1 | 856.4 | 630.3 | 598.6 |
Total Current Assets
| 2,904.9 | 2,714.7 | 3,782.7 | 4,876.7 | 5,956.2 | 35,178.4 | 18,845.9 | 12,567.3 | 10,869 | 4,781.1 | 5,457.5 | 9,984.7 | 10,252.6 | 8,909 | 6,529.8 | 5,909.2 | 4,551.5 | 4,275.2 | 3,297.8 | 3,666 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,437.9 | 7,678.4 | 8,049.3 | 8,568.1 | 9,301.9 | 7,014.8 | 8,202.5 | 16,193.2 | 22,619.9 | 29,934.5 | 31,611.5 | 32,729 | 33,600.9 | 31,242.9 | 35,262.9 | 34,255.5 | 22,891.9 | 21,471.7 | 21,257.5 | 21,531.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,666.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 35.6 | 70 | 23.3 | 26.1 | 27.5 | 429 | 532.7 | 83,441.6 | 56,200.2 | 12,410.8 | 13,943.6 | 15,435.5 | 0 | 18,315.9 | 6,296.2 | 0 | 6,969.4 | 2,826.7 | 3,108.4 | 3,392.6 |
Goodwill and Intangible Assets
| 35.6 | 70 | 23.3 | 26.1 | 27.5 | 429 | 532.7 | 83,441.6 | 58,866.7 | 12,410.8 | 13,943.6 | 15,435.5 | 16,905.5 | 18,315.9 | 6,296.2 | 0 | 6,969.4 | 2,826.7 | 3,108.4 | 3,392.6 |
Long Term Investments
| -445 | 0.4 | 0.4 | 0.4 | 2.8 | 3.6 | 0.2 | -1,342.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -2,987.5 | 0 | 0 | 0 | 0 |
Tax Assets
| 671 | 162.3 | 494.3 | 323.4 | 469.6 | -3.6 | -0.2 | 6,941.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,465.5 | 1,481.6 | 1,295.3 | 1,295.1 | 1,384.1 | 3,400.7 | 6,220.5 | 1,302.4 | 8,886.9 | 13,270.7 | 5,597.6 | 2,054.6 | 538.9 | 30,967.9 | 35,874.4 | 31,677.7 | 26,703.2 | 25,445.8 | 22,334.1 | 16,923.5 |
Total Non-Current Assets
| 10,165 | 9,392.7 | 9,862.6 | 10,213.1 | 11,185.9 | 10,844.5 | 14,955.7 | 106,535.9 | 90,373.5 | 55,616 | 51,152.7 | 50,219.1 | 51,045.3 | 80,526.7 | 77,433.5 | 62,945.7 | 56,564.5 | 49,744.2 | 46,700 | 41,847.3 |
Total Assets
| 13,069.9 | 12,107.4 | 13,645.3 | 15,089.8 | 17,142.1 | 46,022.9 | 33,801.6 | 119,103.2 | 101,242.5 | 60,397.1 | 56,610.2 | 60,203.8 | 61,297.9 | 89,435.7 | 83,963.3 | 68,854.9 | 61,116 | 54,019.4 | 49,997.8 | 45,513.3 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,671.4 | 2,090.9 | 2,242.1 | 2,587 | 2,910.7 | 2,086.6 | 4,510.8 | 3,890.9 | 5,257.2 | 6,479.4 | 6,781.5 | 7,891.9 | 7,665.8 | 7,572.1 | 14,163 | 8,722.1 | 8,446.7 | 9,718.7 | 8,778 | 7,586.9 |
Short Term Debt
| 70,380.6 | 98,414.1 | 90,365.4 | 95,677.3 | 106,035 | 108,368.8 | 76,470 | 55,571 | 21,808.4 | 24,003.3 | 18,079.9 | 13,502.1 | 7,762.5 | 0 | 14,579.1 | 11,588.7 | 9,288.3 | 0 | 5,904.8 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,877 | 7,049.7 | 6,781.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,095.9 | 888.9 | 1,851.4 | 1,648.8 | 19,671.4 | 24,263.2 | 25,994.3 | 8,971.7 | 940.5 | -7,042.3 | -7,115.3 | 2,232 | 2,006.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,382.6 | 1,708.9 | 1,626.5 | 1,829.1 | 19,198 | 22,860 | 23,168.5 | 11,062.4 | 24,614.9 | 7,201.7 | -45.9 | 6,395.9 | 8,850.8 | 10,534 | -13,212.7 | 1,886.4 | -7,585 | 5,383.1 | 2,731.2 | 2,611.5 |
Total Current Liabilities
| 75,347.4 | 102,213.9 | 94,234 | 100,090.2 | 128,800 | 137,119.3 | 105,528.9 | 71,525.3 | 60,498 | 39,815.4 | 32,732.1 | 28,441.2 | 24,279.1 | 18,106.1 | 15,529.4 | 10,608.5 | 10,150 | 11,497 | 11,521.3 | 10,198.4 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 130,091 | 100,271.2 | 107,572.9 | 99,153.4 | 62,922.1 | 41,246.1 | 78,622.1 | 106,624.2 | 72,515.8 | 50,098.5 | 47,137.9 | 48,970 | 45,956.9 | 46,526 | 24,820.5 | 21,854.2 | 16,980.4 | 20,288.7 | 15,213.7 | 18,828.4 |
Deferred Revenue Non-Current
| 131.3 | 155.4 | 158.6 | 170 | 192 | 204.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -155.4 | -158.6 | 17,501 | -172.4 | -204.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 29.7 | 12.2 | 163.2 | 585 | 19.6 | 15,855.8 | 1,242.1 | 15.8 | 2,889.1 | 150.2 | 268.5 | 720.1 | 2,401.7 | 0 | 57.1 | 0 | 9,288.3 | -3,604.8 | 12.1 | 0 |
Total Non-Current Liabilities
| 130,252 | 100,438.8 | 107,736.1 | 99,908.4 | 63,133.7 | 57,101.9 | 79,864.2 | 106,666.3 | 75,404.9 | 50,262.5 | 47,406.4 | 49,690.1 | 48,358.6 | 46,526 | 43,630.3 | 33,442.9 | 26,268.7 | 20,288.7 | 21,118.5 | 18,828.4 |
Total Liabilities
| 205,599.4 | 202,652.7 | 201,970.1 | 199,998.6 | 191,933.7 | 194,221.2 | 185,393.1 | 178,191.6 | 135,902.9 | 90,077.9 | 80,138.5 | 78,131.3 | 72,637.7 | 64,632.1 | 59,159.7 | 44,051.4 | 36,418.7 | 31,785.7 | 32,639.8 | 29,026.8 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 262,146.6 | 0 | 0 | 0 | 0 | 0 | 0 | 88,234.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,549.3 | 19,549.3 | 19,549.3 | 19,549.3 | 19,549.3 | 19,549.3 | 19,549.3 | 19,549.3 | 19,549.3 | 19,549.3 | 19,549.3 | 18,972 | 18,972 | 18,972 | 18,972 | 18,971.9 | 18,935.6 | 18,095 | 15,205.9 | 14,909.7 |
Retained Earnings
| -286,950.2 | -274,660.4 | -263,208.6 | -251,056.8 | -231,097.4 | -193,374 | -186,642.8 | -88,234.1 | -59,464 | -54,484.4 | -48,331.9 | -42,731.1 | -36,143.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -212,078.8 | 59,311.5 | 50,080.2 | 41,344.4 | -29,882.3 | -26,957.2 | -27,710.7 | -37,900.2 | -40,396.7 | -37,477.3 | -32,929.8 | -31,209.2 | -26,871.1 | -23,070.3 | -18,019.6 | -17,531.2 | -13,509.4 | -15,542.3 | -11,402.6 | -7,651.8 |
Other Total Stockholders Equity
| 74,871.4 | 5,254.3 | 5,254.3 | 5,254.3 | 36,756.5 | 25,626.4 | 15,502 | 9,596.4 | 5,254.3 | 5,254.3 | 5,254.3 | 37,040.8 | 32,702.7 | 59,869.8 | 23,851.2 | 23,362.8 | 19,271.1 | 19,681 | 13,554.7 | 1,147.1 |
Total Shareholders Equity
| -192,529.5 | -190,545.3 | -188,324.8 | -184,908.8 | -174,791.6 | -148,198.3 | -151,591.5 | -59,088.4 | -34,660.4 | -29,680.8 | -23,528.3 | -17,927.5 | -11,339.8 | 24,803.6 | 24,803.6 | 24,803.5 | 24,697.3 | 22,233.7 | 17,358 | 16,486.5 |
Total Equity
| -192,529.5 | -190,545.3 | -188,324.8 | -184,908.8 | -174,791.6 | -148,198.3 | -151,591.5 | -59,088.4 | -34,660.4 | -29,680.8 | -23,528.3 | -17,927.5 | -11,339.8 | 24,803.6 | 24,803.6 | 24,803.5 | 24,697.3 | 22,233.7 | 17,358 | 16,486.5 |
Total Liabilities & Shareholders Equity
| 13,069.9 | 12,107.4 | 13,645.3 | 15,089.8 | 17,142.1 | 46,022.9 | 33,801.6 | 119,103.2 | 101,242.5 | 60,397.1 | 56,610.2 | 60,203.8 | 61,297.9 | 89,435.7 | 83,963.3 | 68,854.9 | 61,116 | 54,019.4 | 49,997.8 | 45,513.3 |