T.T. Limited
NSE:TTL.NS
163.96 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.198 | 0 | 2.933 | -4.284 | 2.472 | -4.445 | 2.556 | -4.957 | 2.609 | -4.256 | 4.032 | -25.3 | 12.461 | -13.041 | 12.825 | -19.085 | 5.483 | -4.014 | 3.809 | -30.439 | 11.842 | -21.384 | 5.643 | -25.411 | 6.45 | -4.859 | 4.856 | -30.264 | 28.352 | -15.212 | 14.825 | -14.147 | 14.144 | -14.359 | 14.356 | -16.596 | 16.593 | -14.805 | 14.802 | -18.588 | 18.585 | -15.502 | 15.496 | -30.743 | 30.721 | -14.105 | 14.082 | -13.649 | 13.626 | 18.715 |
Short Term Investments
| 0.003 | 0 | 0.003 | 8.568 | 89.537 | 8.89 | 89.614 | 9.914 | 122.271 | 8.512 | 0.224 | 50.6 | 171.988 | 26.082 | 0.216 | 38.17 | 125.299 | 8.028 | 0.205 | 60.878 | 164.244 | 42.768 | 0.18 | 50.822 | 126.609 | 9.718 | 0.179 | 60.528 | 1.912 | 30.424 | 0.387 | 28.294 | 0.003 | 28.718 | 0.003 | 33.192 | 0.003 | 29.61 | 0.003 | 37.176 | 0.003 | 31.003 | 0.006 | 61.486 | 0.022 | 28.21 | 0.024 | 27.298 | 0.023 | 0.024 |
Cash and Short Term Investments
| 2.201 | 2.936 | 2.936 | 4.284 | 92.009 | 4.445 | 92.17 | 4.957 | 124.88 | 4.256 | 4.256 | 25.3 | 184.449 | 13.041 | 13.041 | 19.085 | 130.782 | 4.014 | 4.014 | 30.439 | 176.086 | 21.384 | 5.823 | 25.411 | 133.059 | 4.859 | 5.035 | 30.264 | 30.264 | 15.212 | 15.212 | 14.147 | 14.147 | 14.359 | 14.359 | 16.596 | 16.596 | 14.805 | 14.805 | 18.588 | 18.588 | 15.502 | 15.502 | 30.743 | 30.743 | 14.105 | 14.105 | 13.649 | 13.649 | 18.738 |
Net Receivables
| 393.047 | 0 | 305.914 | 0 | 259.228 | 0 | 325.39 | 0 | 273.138 | 0 | 808.911 | 0 | 1,261.775 | 0 | 1,658.572 | 0 | 386.796 | 0 | 619.52 | 0 | 405.398 | 0 | 660.645 | 0 | 462.546 | 0 | 708.924 | 0 | 799.376 | 0 | 712.415 | 0 | 593.692 | 0 | 636.418 | 0 | 524.9 | 0 | 582.862 | 0 | 513.9 | 0 | 581.417 | 0 | 670.876 | 0 | 480.805 | 0 | 488.934 | 361.497 |
Inventory
| 654.443 | 0 | 750.445 | 0 | 764.641 | 0 | 731.878 | 0 | 813.781 | 0 | 774.246 | 0 | 908.597 | 0 | 759.548 | 0 | 782.22 | 0 | 866.196 | 0 | 902.728 | 0 | 762.664 | 0 | 681.925 | 0 | 630.516 | 0 | 634.377 | 0 | 690.6 | 0 | 681.536 | 0 | 629.237 | 0 | 727.649 | 0 | 639.269 | 0 | 508.738 | 0 | 596.422 | 0 | 621.426 | 0 | 680.85 | 0 | 508.162 | 641.808 |
Other Current Assets
| 236.596 | 0 | 670.641 | 0 | 148.755 | 0 | 161.802 | 0 | 153.481 | 0 | 46.374 | 0 | 141.886 | 0 | 45.965 | 0 | 141.261 | 0 | 60.911 | 0 | 154.899 | 0 | 63.244 | 0 | 293.497 | 0 | 128.419 | 0 | 224.889 | 0 | 265.02 | 0 | 239.906 | 0 | 253.676 | 0 | 262.726 | 0 | 289.096 | 0 | 299.725 | 0 | 328.543 | 0 | 202.474 | 0 | 216.31 | 0 | 179.425 | 196.725 |
Total Current Assets
| 1,286.287 | 2.936 | 1,729.936 | 4.284 | 1,264.633 | 4.445 | 1,323.81 | 4.957 | 1,375.862 | 4.256 | 1,633.787 | 25.3 | 2,496.707 | 13.041 | 2,477.126 | 19.085 | 1,441.059 | 4.014 | 1,550.641 | 30.439 | 1,639.111 | 21.384 | 1,492.376 | 25.411 | 1,571.027 | 4.859 | 1,472.894 | 30.264 | 1,688.906 | 15.212 | 1,683.247 | 14.147 | 1,529.281 | 14.359 | 1,533.69 | 16.596 | 1,531.871 | 14.805 | 1,526.032 | 18.588 | 1,340.951 | 15.502 | 1,521.884 | 30.743 | 1,525.519 | 14.105 | 1,392.07 | 13.649 | 1,190.17 | 1,218.768 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 441.325 | 0 | 419.086 | 0 | 875.217 | 0 | 892.142 | 0 | 904.306 | 0 | 909.963 | 0 | 916.536 | 0 | 943.047 | 0 | 2,175.339 | 0 | 2,232.353 | 0 | 2,258.826 | 0 | 2,296.766 | 0 | 2,226.503 | 0 | 2,253.283 | 0 | 2,380.298 | 0 | 2,599.479 | 0 | 2,648.892 | 0 | 2,720.725 | 0 | 2,642.648 | 0 | 2,737.251 | 0 | 2,805.669 | 0 | 2,856.546 | 0 | 2,903.999 | 0 | 2,871.825 | 0 | 2,311.344 | 2,262.281 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.549 | 0 | 0 | 0 | 2.283 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.549 | 0 | 0 | 0 | 2.283 | 0 | 0 | 2.959 |
Long Term Investments
| 71.84 | 0 | 74.838 | 0 | -19.187 | 0 | -35.328 | 0 | -73.391 | 0 | -92.131 | 0 | -124.874 | 0 | 43.011 | 0 | -77.411 | 0 | 0 | 0 | -142.177 | 0 | 0 | 0 | -106.153 | 0 | 0 | 0 | 121.943 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 144.423 | 0 | 0 | 0 | 119.306 | 0 | 0 | 145.164 |
Tax Assets
| 64.066 | 0 | 38.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.463 | 0 | 10.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.872 | 0 | 9.414 | 0 | 23.527 | 0 | 35.076 | 0 | 45.149 | 51.249 |
Other Non-Current Assets
| 23.569 | -2.936 | 81.518 | -4.284 | 169.635 | -4.445 | 170.595 | -4.957 | 206.822 | -4.256 | 264.841 | -25.3 | 292.54 | -13.041 | 120.094 | -19.085 | 258.695 | -4.014 | 155.748 | -30.439 | 300.441 | -21.384 | 185.442 | -25.411 | 304.596 | -4.859 | 192.185 | -30.264 | 355.124 | -15.212 | 168.712 | -14.147 | 165.448 | -14.359 | 160.641 | -16.596 | 165.968 | -14.805 | 174.123 | -18.588 | 156.866 | -15.502 | 5.69 | -30.743 | 140.983 | -14.105 | 5.31 | 0 | 170.233 | 10.455 |
Total Non-Current Assets
| 600.8 | -2.936 | 614.057 | -4.284 | 1,025.665 | -4.445 | 1,027.409 | -4.957 | 1,037.737 | -4.256 | 1,082.673 | -25.3 | 1,084.202 | -13.041 | 1,106.152 | -19.085 | 2,356.623 | -4.014 | 2,388.101 | -30.439 | 2,417.09 | -21.384 | 2,482.208 | -25.411 | 2,424.946 | -4.859 | 2,445.468 | -30.264 | 2,857.365 | -15.212 | 2,772.654 | -14.147 | 2,824.864 | -14.359 | 2,881.518 | -16.596 | 2,808.616 | -14.805 | 2,911.514 | -18.588 | 2,987.407 | -15.502 | 3,017.624 | -30.743 | 3,068.509 | -14.105 | 3,033.8 | 0 | 2,526.726 | 2,472.108 |
Total Assets
| 1,887.087 | 0 | 2,343.993 | 0 | 2,290.297 | 0 | 2,354.219 | 0 | 2,413.599 | 0 | 2,716.46 | 0 | 3,580.909 | 0 | 3,583.278 | 0 | 3,797.684 | 0 | 3,938.743 | 0 | 4,056.202 | 0 | 3,974.584 | 0 | 3,995.973 | 0 | 3,918.361 | 0 | 4,546.271 | 0 | 4,455.901 | 0 | 4,354.145 | 0 | 4,415.208 | 0 | 4,340.487 | 0 | 4,437.546 | 0 | 4,328.358 | 0 | 4,539.508 | 0 | 4,594.028 | 0 | 4,425.87 | 0 | 3,716.896 | 3,690.875 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 97.731 | 0 | 66.338 | 0 | 73.934 | 0 | 49.693 | 0 | 54.329 | 0 | 67.358 | 0 | 204.532 | 0 | 163.667 | 0 | 99.797 | 0 | 127.485 | 0 | 96.554 | 0 | 49.122 | 0 | 70.484 | 0 | 1.228 | 0 | 132.092 | 0 | 179.014 | 0 | 77.513 | 0 | 165.557 | 0 | 73.44 | 0 | 81.171 | 0 | 110.549 | 0 | 79.221 | 0 | 118.229 | 0 | 93.473 | 0 | 73.421 | 35.75 |
Short Term Debt
| 349.948 | 0 | 821.898 | 0 | 835.629 | 0 | 855.092 | 0 | 813.209 | 0 | 831.814 | 0 | 1,129.059 | 0 | 1,267.977 | 0 | 1,244.595 | 0 | 1,437.268 | 0 | 1,434.777 | 0 | 1,393.03 | 0 | 1,322.012 | 0 | 1,147.781 | 0 | 1,868.668 | 0 | 1,510.978 | 0 | 1,339.963 | 0 | 1,307.968 | 0 | 1,341.742 | 0 | 1,277.538 | 0 | 1,240.074 | 0 | 1,336.351 | 0 | 1,222.727 | 0 | 1,157.975 | 0 | 1,001.215 | 1,078.853 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 2.124 | 0 | 0 | 0 | 2.451 | 0 | 0 | 0 | 3.234 | 0 | 0 | 0 | 3.348 | 0 | 0 | 0 | 4.486 | 0 | 0 | 0 | 3.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 124.72 | 0 | 126.311 | 0 | 123.334 | 0 | 125.045 | 0 | 213.814 | 0 | 3.234 | 0 | 224.539 | 0 | 145.616 | 0 | 284.179 | 0 | 4.486 | 0 | 306.744 | 0 | 3.61 | 0 | 33.581 | 0 | 41.224 | 0 | 6.837 | 0 | 26.676 | 0 | 13.713 | 0 | 38.786 | 0 | 11.638 | 0 | 39.69 | 0 | 26.508 | 0 | 32.872 | 0 | 6.021 | 4.021 |
Other Current Liabilities
| 121.166 | 0 | 267.8 | 0 | 3.865 | 0 | 4.452 | 0 | 4.388 | 0 | 0.714 | 0 | 6.023 | 0 | 181.871 | 0 | 3.525 | 0 | 11.73 | 0 | 5.16 | 0 | 121.835 | 0 | 5.389 | 0 | 439.246 | 0 | 6.57 | 0 | 28.692 | 0 | 342.492 | 0 | 348.322 | 0 | 402.258 | 0 | 442.307 | 0 | 504.913 | 0 | 554.673 | 0 | 500.825 | 0 | 408.292 | 0 | 370.112 | 292.818 |
Total Current Liabilities
| 568.845 | 0 | 1,156.036 | 0 | 1,038.148 | 0 | 1,035.548 | 0 | 995.26 | 0 | 1,024.931 | 0 | 1,553.428 | 0 | 1,616.749 | 0 | 1,572.456 | 0 | 1,722.099 | 0 | 1,820.67 | 0 | 1,568.473 | 0 | 1,704.629 | 0 | 1,591.865 | 0 | 2,040.911 | 0 | 1,759.908 | 0 | 1,766.805 | 0 | 1,848.524 | 0 | 1,831.153 | 0 | 1,839.803 | 0 | 1,867.174 | 0 | 2,009.934 | 0 | 1,868.289 | 0 | 1,692.612 | 0 | 1,450.769 | 1,411.442 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 523.69 | 0 | 467.064 | 0 | 563.503 | 0 | 638.115 | 0 | 695.934 | 0 | 880.71 | 0 | 1,240.082 | 0 | 1,272.805 | 0 | 1,377.614 | 0 | 1,286.797 | 0 | 1,307.865 | 0 | 1,377.162 | 0 | 1,258.679 | 0 | 1,306.715 | 0 | 1,525.286 | 0 | 1,631.765 | 0 | 1,562.474 | 0 | 1,509.607 | 0 | 1,448.601 | 0 | 1,544.763 | 0 | 1,465.603 | 0 | 1,491.184 | 0 | 1,683.429 | 0 | 1,752.573 | 0 | 1,293.586 | 1,331.807 |
Deferred Revenue Non-Current
| 0 | 0 | 3.088 | 0 | 6.174 | 0 | 6.174 | 0 | 9.26 | 0 | 9.26 | 0 | 12.346 | 0 | 12.346 | 0 | 15.432 | 0 | 15.432 | 0 | 16.975 | 0 | 18.518 | 0 | 0 | 0 | -0.001 | 0 | -186.115 | 0 | 0 | 0 | 0 | 0 | -11.205 | 0 | -13.097 | 0 | -9.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -3.088 | 0 | 5.615 | 0 | 2.922 | 0 | 21.327 | 0 | 4.112 | 0 | 0 | 0 | -12.346 | 0 | 143.219 | 0 | 170.607 | 0 | 170.291 | 0 | 246.75 | 0 | 252.427 | 0 | 247.067 | 0 | 186.115 | 0 | 0 | 0 | 0 | 0 | 11.205 | 0 | 13.097 | 0 | 9.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -717.804 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 12.346 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 186.115 | 0 | 0 | 0 | 0.001 | 0 | 11.205 | 0 | 13.097 | 0 | 9.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 523.69 | -717.804 | 467.064 | 0 | 575.292 | 0 | 647.211 | 0 | 726.521 | 0 | 894.082 | 0 | 1,252.429 | 0 | 1,285.151 | 0 | 1,536.263 | 0 | 1,472.836 | 0 | 1,495.131 | 0 | 1,642.43 | 0 | 1,511.105 | 0 | 1,553.782 | 0 | 1,711.401 | 0 | 1,631.765 | 0 | 1,562.475 | 0 | 1,520.812 | 0 | 1,461.698 | 0 | 1,553.976 | 0 | 1,465.603 | 0 | 1,491.184 | 0 | 1,683.429 | 0 | 1,752.573 | 0 | 1,293.586 | 1,331.807 |
Total Liabilities
| 1,092.535 | -717.804 | 1,623.1 | 0 | 1,613.44 | 0 | 1,682.759 | 0 | 1,721.781 | 0 | 1,919.013 | 0 | 2,805.857 | 0 | 2,901.9 | 0 | 3,108.719 | 0 | 3,194.935 | 0 | 3,315.801 | 0 | 3,210.903 | 0 | 3,215.734 | 0 | 3,145.647 | 0 | 3,752.312 | 0 | 3,391.674 | 0 | 3,329.28 | 0 | 3,369.336 | 0 | 3,292.851 | 0 | 3,393.779 | 0 | 3,332.777 | 0 | 3,501.118 | 0 | 3,551.718 | 0 | 3,445.185 | 0 | 2,744.355 | 2,743.248 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.98 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 214.981 | 0 | 232.475 | 0 | 214.981 | 232.475 |
Retained Earnings
| 0 | 0 | -158.806 | 0 | 0 | 0 | -206.728 | 0 | 0 | 0 | -82.414 | 0 | 0 | 0 | -206.219 | 0 | 0 | 0 | -130.256 | 0 | 0 | 0 | -117.637 | 0 | 0 | 0 | -119.255 | 0 | 0 | 0 | 28.065 | 0 | 0 | 0 | 26.633 | 0 | 0 | 0 | 28.03 | 0 | 0 | 0 | 40.897 | 0 | 0 | 0 | 26.165 | 0 | 0 | 15.794 |
Accumulated Other Comprehensive Income/Loss
| 0 | 717.804 | 502.823 | 676.857 | 461.876 | 671.46 | 504.09 | 691.818 | 476.837 | 797.447 | 504.09 | 775.052 | 560.071 | 681.378 | 307.37 | 688.965 | 473.984 | 743.808 | -975.667 | 740.401 | 525.42 | 763.681 | -873.435 | 780.239 | 565.258 | 772.714 | -777.577 | 793.959 | 578.978 | 1,064.228 | -1,296.037 | 1,024.865 | 809.885 | 1,045.872 | -1,177.585 | 1,047.636 | 832.655 | 1,043.767 | -1,088.964 | 995.581 | 780.6 | 1,038.39 | -939.099 | 1,042.31 | 827.329 | 980.685 | -785.531 | 0 | 0 | -666.843 |
Other Total Stockholders Equity
| 576.482 | 0 | 158.806 | 0 | 0 | 0 | 159.117 | 0 | 0 | 0 | 160.79 | 0 | 0 | 0 | 365.246 | 0 | 0 | 0 | 1,634.75 | 0 | 0 | 0 | 1,539.772 | 0 | 0 | 0 | 1,454.565 | 0 | 0 | 0 | 2,117.219 | 0 | 0 | 0 | 1,981.844 | 0 | 0 | 0 | 1,889.721 | 0 | 0 | 0 | 1,721.611 | 0 | 0 | 0 | 1,507.577 | 0 | 757.56 | 1,366.202 |
Total Shareholders Equity
| 791.463 | 717.804 | 717.804 | 676.857 | 676.857 | 671.46 | 671.46 | 691.818 | 691.818 | 797.447 | 797.447 | 775.052 | 775.052 | 681.378 | 681.378 | 688.965 | 688.965 | 743.808 | 743.808 | 740.401 | 740.401 | 763.681 | 763.681 | 780.239 | 780.239 | 772.714 | 772.714 | 793.959 | 793.959 | 1,064.228 | 1,064.228 | 1,024.865 | 1,024.865 | 1,045.872 | 1,045.872 | 1,047.636 | 1,047.636 | 1,043.767 | 1,043.767 | 995.581 | 995.581 | 1,038.39 | 1,038.39 | 1,042.31 | 1,042.31 | 980.685 | 980.685 | 972.541 | 972.541 | 947.627 |
Total Equity
| 791.463 | 717.804 | 717.804 | 676.857 | 676.857 | 671.46 | 671.46 | 691.818 | 691.818 | 797.447 | 797.447 | 775.052 | 775.052 | 681.378 | 681.378 | 688.965 | 688.965 | 743.808 | 743.808 | 740.401 | 740.401 | 763.681 | 763.681 | 780.239 | 780.239 | 772.714 | 772.714 | 793.959 | 793.959 | 1,064.228 | 1,064.228 | 1,024.865 | 1,024.865 | 1,045.872 | 1,045.872 | 1,047.636 | 1,047.636 | 1,043.767 | 1,043.767 | 995.581 | 995.581 | 1,038.39 | 1,038.39 | 1,042.31 | 1,042.31 | 980.685 | 980.685 | 972.541 | 972.541 | 947.627 |
Total Liabilities & Shareholders Equity
| 1,887.086 | 0 | 2,343.992 | 676.857 | 2,290.297 | 671.46 | 2,354.219 | 691.818 | 2,413.599 | 797.447 | 2,716.46 | 775.052 | 3,580.909 | 681.378 | 3,583.278 | 688.965 | 3,797.684 | 743.808 | 3,938.743 | 740.401 | 4,056.202 | 763.681 | 3,974.584 | 780.239 | 3,995.973 | 772.714 | 3,918.361 | 793.959 | 4,546.271 | 1,064.228 | 4,455.901 | 1,024.865 | 4,354.145 | 1,045.872 | 4,415.208 | 1,047.636 | 4,340.487 | 1,043.767 | 4,437.546 | 995.581 | 4,328.358 | 1,038.39 | 4,539.508 | 1,042.31 | 4,594.028 | 980.685 | 4,425.87 | 0 | 3,716.896 | 3,690.875 |