TTEC Holdings, Inc.
NASDAQ:TTEC
4.88 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 96.929 | 99.67 | 91.514 | 173.905 | 151.583 | 114.776 | 151.379 | 153.435 | 172.274 | 163.204 | 156.828 | 158.205 | 148.853 | 174.742 | 144.213 | 132.914 | 135.317 | 482.255 | 520.369 | 82.407 | 85.48 | 75.517 | 89.046 | 78.237 | 93.879 | 71.26 | 81.594 | 74.437 | 78.842 | 77.91 | 66.475 | 55.264 | 61.308 | 55.33 | 75.422 | 60.304 | 86.17 | 93.842 | 65.714 | 77.316 | 87.612 | 97.778 | 120.377 | 158.017 | 144.903 | 150.623 | 170.551 | 164.485 | 170.377 | 170.578 | 172.761 | 156.371 | 169.809 | 194.286 | 189.707 | 119.385 | 159.151 | 131.484 | 133.898 | 109.424 | 114.889 | 83.963 | 91.153 | 87.942 | 123.156 | 126.914 | 98.167 | 91.239 | 70.684 | 60.138 | 65.282 | 60.484 | 55.192 | 31.315 | 34.483 | 32.505 | 55.463 | 82.909 | 68.215 | 75.066 | 57.599 | 80.413 | 146.619 | 141.687 | 126.983 | 104.994 | 117.8 | 144.792 | 103.103 | 96.433 | 65.2 | 95.43 | 67.04 | 39.85 | 36.587 | 58.797 | 19.275 | 6.119 | 18.531 | 56.3 | 20.3 | 10.2 | 13.7 | 8.8 | 11.3 | 7.8 | 7.6 | 6.7 | 5.3 | 4.3 | 9 | 5.6 | 6 | 1.3 |
Short Term Investments
| 0 | 0 | 2.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 3.868 | 5.64 | 8.135 | 8.741 | 5.252 | 7.504 | 6.387 | 25.678 | 76.554 | 118.198 | 31.486 | 0 | 37.3 | 34.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 96.929 | 99.67 | 91.514 | 173.905 | 151.583 | 114.776 | 151.379 | 153.435 | 172.274 | 163.204 | 156.828 | 158.205 | 148.853 | 174.742 | 144.213 | 132.914 | 135.317 | 482.255 | 520.369 | 82.407 | 85.48 | 75.517 | 89.046 | 78.237 | 93.879 | 71.26 | 81.594 | 74.437 | 78.842 | 77.91 | 66.475 | 55.264 | 61.308 | 55.33 | 75.422 | 60.304 | 86.17 | 93.842 | 65.714 | 77.316 | 87.612 | 97.778 | 120.377 | 158.017 | 144.903 | 150.623 | 170.551 | 164.485 | 170.377 | 170.578 | 172.761 | 156.371 | 169.809 | 194.286 | 189.707 | 119.385 | 159.151 | 131.484 | 133.898 | 109.424 | 114.889 | 83.963 | 91.153 | 87.942 | 123.156 | 126.914 | 98.167 | 91.239 | 70.684 | 60.138 | 65.282 | 60.484 | 55.192 | 31.315 | 34.483 | 32.505 | 55.463 | 82.909 | 68.215 | 75.066 | 57.599 | 80.413 | 146.619 | 141.687 | 126.983 | 104.994 | 117.8 | 144.815 | 106.971 | 102.073 | 73.335 | 104.171 | 72.292 | 47.354 | 42.974 | 84.475 | 95.829 | 124.317 | 50.017 | 56.3 | 57.6 | 44.3 | 13.7 | 8.8 | 11.3 | 7.8 | 7.6 | 6.7 | 5.3 | 4.3 | 9 | 5.6 | 6 | 1.3 |
Net Receivables
| 430.092 | 406.557 | 420.979 | 413.392 | 391.587 | 453.889 | 453.664 | 417.637 | 432.529 | 391.587 | 442.408 | 357.31 | 404.541 | 354.662 | 393.796 | 378.397 | 375.093 | 388.647 | 313.639 | 331.096 | 312.128 | 323.823 | 342.137 | 350.962 | 315.217 | 315.756 | 356.818 | 391.902 | 312.571 | 295.744 | 280.497 | 300.808 | 256.039 | 261.569 | 286.165 | 283.474 | 258.231 | 259.833 | 295.719 | 276.432 | 266.846 | 251.436 | 249.351 | 236.099 | 245.08 | 244.823 | 261.74 | 266.188 | 264.054 | 255.688 | 250.068 | 261.483 | 294.437 | 265.864 | 250.803 | 257.575 | 214.919 | 229.019 | 225.268 | 247.896 | 225.3 | 246.703 | 243.607 | 255.339 | 273.658 | 301.569 | 298.682 | 297.856 | 267.547 | 259.673 | 253.955 | 251.833 | 236.814 | 236.391 | 215.212 | 223.388 | 198.152 | 171.163 | 171.628 | 164.781 | 162.132 | 166.009 | 155.428 | 154.182 | 150.583 | 176.162 | 164.773 | 151.916 | 177.579 | 181.351 | 200.76 | 162.344 | 161.51 | 177.827 | 177.109 | 193.351 | 166.333 | 123.601 | 98.78 | 78.8 | 77 | 70.6 | 75.4 | 68.8 | 52.1 | 54 | 39 | 37.8 | 40.4 | 38.5 | 36.4 | 31.7 | 27.9 | 26.3 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.822 | 9.163 | 7.412 | 7.835 | 9.279 | 8.969 | 12.967 | 10.715 | 9.967 | 0 | 0 | 0 | 27.175 | 22.135 | 22.783 | 0 | 9.939 | 11.731 | 13.283 | 11.905 | 8.672 | 0 | 5.406 | 14.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.324 | 0 | 33.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 126.045 | 117.081 | 104.985 | 95.064 | 118.956 | 152.472 | 115.997 | 251.72 | 136.282 | 186.042 | 153.457 | 182.472 | 180.574 | 177.657 | 125.849 | 204.303 | 121.964 | 87.95 | 124.1 | 136.322 | 118.002 | 113.142 | 91.468 | 97.278 | 93.876 | 93.499 | 79.252 | 75.07 | 76.795 | 76.049 | 76.969 | 77.655 | 80.115 | 80.641 | 71.008 | 71.294 | 105.988 | 90.979 | 94.03 | 91.735 | 85.038 | 82.067 | 79.633 | 75.435 | 77.026 | 129.179 | 67.989 | 72.871 | 75.951 | 75.429 | 66.497 | 60.428 | 60.248 | 57.513 | 39.818 | 47.256 | 43.338 | 44.243 | 47.343 | 45.055 | 54.557 | 59.211 | 59.618 | 61.607 | 70.81 | 75.472 | 70.329 | 70.73 | 67.198 | 55.701 | 48.533 | 48.967 | 50.454 | 46.251 | 44.739 | 41.994 | 49.521 | 37.029 | 37.036 | 38.188 | 31.101 | 28.367 | 29.153 | 27.817 | 28.138 | 34.463 | 29.876 | 30.5 | 27.899 | 56.394 | 48.765 | 41.911 | 39.358 | 32.585 | 30.49 | 23.595 | 4.862 | 7.852 | 14.791 | 10.2 | 8.5 | 7.9 | 43.4 | 43.8 | 61.7 | 64.7 | 71.2 | 73.7 | 68.7 | 69.9 | 73.5 | 76.8 | 55.2 | 10 |
Total Current Assets
| 653.066 | 603.418 | 617.478 | 648.531 | 662.126 | 721.137 | 721.04 | 749.97 | 741.085 | 740.833 | 752.693 | 697.987 | 733.968 | 707.061 | 663.858 | 656.802 | 632.374 | 958.852 | 958.108 | 549.825 | 515.61 | 512.482 | 522.651 | 526.477 | 502.972 | 480.515 | 517.664 | 542.79 | 468.208 | 449.703 | 423.941 | 433.727 | 399.518 | 397.54 | 441.325 | 415.072 | 450.389 | 444.654 | 455.463 | 444.131 | 439.496 | 431.281 | 449.361 | 469.551 | 467.009 | 469.394 | 500.28 | 503.544 | 510.382 | 501.695 | 489.326 | 478.282 | 524.494 | 517.663 | 480.328 | 424.216 | 417.408 | 404.746 | 406.509 | 402.375 | 394.746 | 389.877 | 394.378 | 404.888 | 467.624 | 503.955 | 467.178 | 459.825 | 405.429 | 375.512 | 367.77 | 361.144 | 342.46 | 313.957 | 294.434 | 299.153 | 303.136 | 291.101 | 276.879 | 278.035 | 250.832 | 274.789 | 331.2 | 319.549 | 305.704 | 315.619 | 312.449 | 327.231 | 312.449 | 339.818 | 322.86 | 308.426 | 273.16 | 257.766 | 250.573 | 301.421 | 267.024 | 255.77 | 163.588 | 145.3 | 143.1 | 122.8 | 132.5 | 121.4 | 125.1 | 126.5 | 117.8 | 118.2 | 114.4 | 112.7 | 118.9 | 114.1 | 89.1 | 37.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 246.621 | 255.299 | 298.302 | 312.577 | 312.098 | 300.813 | 281.653 | 275.791 | 275.001 | 267.024 | 265.712 | 258.584 | 269.374 | 168.685 | 280.826 | 178.706 | 311.512 | 319.8 | 173.717 | 176.633 | 164.972 | 162.643 | 300.56 | 161.523 | 161.244 | 156.21 | 157.215 | 163.297 | 162.361 | 160.321 | 151.841 | 151.037 | 164.357 | 170.124 | 169.551 | 168.289 | 165.795 | 159.669 | 150.017 | 150.212 | 147.905 | 141.381 | 132.789 | 126.719 | 120.111 | 108.523 | 108.351 | 112.276 | 111.431 | 105.055 | 98.645 | 100.321 | 92.379 | 95.699 | 98.569 | 105.528 | 108.206 | 113.358 | 122.438 | 126.995 | 132.486 | 141.719 | 148.358 | 157.747 | 172.003 | 180.979 | 175.521 | 174.809 | 168.992 | 165.686 | 158.335 | 156.047 | 154.614 | 144.362 | 138.692 | 133.635 | 122.497 | 120.852 | 124.658 | 132.214 | 130.864 | 136.971 | 145.314 | 148.69 | 150.176 | 153.742 | 157.408 | 123.093 | 159.075 | 163.694 | 169.392 | 177.959 | 182.915 | 189.041 | 185.597 | 178.76 | 155.458 | 136.912 | 111.897 | 108.9 | 100.8 | 97.8 | 86.2 | 77.5 | 64.3 | 60.9 | 55.7 | 49.9 | 44.2 | 38.6 | 25.9 | 23.7 | 23 | 19.2 |
Goodwill
| 575.096 | 573.625 | 807.134 | 808.988 | 806.4 | 808.613 | 807.985 | 807.845 | 805.592 | 810.929 | 739.531 | 739.481 | 736.398 | 733.94 | 362.862 | 363.502 | 345.119 | 307.139 | 305.531 | 301.694 | 203.823 | 205.758 | 205.18 | 204.633 | 201.826 | 203.518 | 205.632 | 206.694 | 166.584 | 166.874 | 129.765 | 129.648 | 111.088 | 114.092 | 114.506 | 114.183 | 118.784 | 126.798 | 127.588 | 128.705 | 128.83 | 110.781 | 110.553 | 102.743 | 98.695 | 93.577 | 95.191 | 94.679 | 72.154 | 72.057 | 74.069 | 70.844 | 73.99 | 77.279 | 52.767 | 52.707 | 45.364 | 45.113 | 45.138 | 45.25 | 45.148 | 44.822 | 44.145 | 44.15 | 44.802 | 45.586 | 45.251 | 45.154 | 45.054 | 45.222 | 58.334 | 58.234 | 57.385 | 57.172 | 32.803 | 32.077 | 32.055 | 31.485 | 30.899 | 0 | 30.346 | 30.175 | 30.179 | 30.2 | 29.804 | 29.987 | 29.987 | 0 | 29.023 | 29.036 | 0 | 0 | 0 | 44.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 173.227 | 181.338 | 189.814 | 198.433 | 206.8 | 216.168 | 225.018 | 233.909 | 242.887 | 252.943 | 202.609 | 212.349 | 218.556 | 227.553 | 107.525 | 112.059 | 112.038 | 108.205 | 112.315 | 115.596 | 72.091 | 75.589 | 78.532 | 80.911 | 82.902 | 87.321 | 88.707 | 92.086 | 61.784 | 60.742 | 29.656 | 30.787 | 33.994 | 46.845 | 49.95 | 51.215 | 53.564 | 53.036 | 56.528 | 59.906 | 61.831 | 54.19 | 56.394 | 54.812 | 0 | 0 | 0 | 54.461 | 0 | 0 | 0 | 36.543 | 2.072 | 0 | 2.147 | 0 | 0 | 0 | 0 | 8.049 | 9.034 | 0 | 0 | 7.591 | 6.122 | 5.931 | 6.498 | 6.984 | 7.511 | 8.329 | 9.002 | 9.674 | 10.734 | 11.453 | 12.163 | 44.951 | 32.055 | 31.485 | 46.629 | 45.22 | 30.346 | 30.175 | 30.179 | 30.2 | 29.804 | 29.987 | 29.987 | 29.987 | 29.023 | 29.036 | 29.022 | 40.563 | 41.236 | 0 | 41.286 | 41.311 | 19.219 | 22.296 | 20.531 | 20.6 | 19.4 | 19.7 | 20 | 15 | 12 | 12.2 | 12.4 | 7.3 | 7.2 | 7.3 | 3.2 | 3.3 | 3.1 | 2.1 |
Goodwill and Intangible Assets
| 748.323 | 754.963 | 996.948 | 1,007.421 | 1,013.2 | 1,024.781 | 1,033.003 | 1,041.754 | 1,048.479 | 1,063.872 | 942.14 | 951.83 | 954.954 | 961.493 | 470.387 | 475.561 | 457.157 | 415.344 | 417.846 | 417.29 | 275.914 | 281.347 | 283.712 | 285.544 | 284.728 | 290.839 | 294.339 | 298.78 | 228.368 | 227.616 | 159.421 | 160.435 | 145.082 | 160.937 | 164.456 | 165.398 | 172.348 | 179.834 | 184.116 | 188.611 | 190.661 | 164.971 | 166.947 | 157.555 | 98.695 | 93.577 | 95.191 | 94.679 | 72.154 | 72.057 | 74.069 | 107.387 | 76.062 | 77.279 | 54.914 | 52.707 | 45.364 | 45.113 | 45.138 | 53.299 | 54.182 | 44.822 | 44.145 | 51.741 | 50.924 | 51.517 | 51.749 | 52.138 | 52.565 | 53.551 | 67.336 | 67.908 | 68.119 | 68.625 | 44.966 | 44.951 | 32.055 | 31.485 | 46.629 | 45.22 | 30.346 | 30.175 | 30.179 | 30.2 | 29.804 | 29.987 | 29.987 | 29.987 | 29.023 | 29.036 | 29.022 | 40.563 | 41.236 | 44.414 | 41.286 | 41.311 | 19.219 | 22.296 | 20.531 | 20.6 | 19.4 | 19.7 | 20 | 15 | 12 | 12.2 | 12.4 | 7.3 | 7.2 | 7.3 | 3.2 | 3.3 | 3.1 | 2.1 |
Long Term Investments
| 0 | 37.623 | 41.501 | 2.415 | 39.595 | 4.588 | 4.858 | 3.019 | 1.095 | 0.804 | 1.409 | -11.13 | 0.678 | -981.099 | 2.657 | -490.642 | 0 | 0 | -428.681 | -430.553 | -288.017 | -296.405 | 0 | -301.067 | 0 | -308.316 | 0 | -310.792 | 0 | 0 | 0 | -214.02 | -200.333 | 0 | 0 | -217.48 | 0 | 0 | 0 | -220.123 | 1.381 | 1.043 | 1.327 | 1.642 | 2.077 | -139.961 | 1.607 | 1.86 | -106.977 | 0 | -105.721 | 0 | -109.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.398 | 12.439 | 52.059 | 38.151 | 44.474 | 39.733 | 21.398 | 18.713 | 19.53 | 21.409 | 15.163 | 11.13 | 15.068 | 19.606 | 15.534 | 15.081 | 14.587 | 10.508 | 10.835 | 13.263 | 12.103 | 15.058 | 16.717 | 15.523 | 22.335 | 17.477 | 16.476 | 12.012 | 30.953 | 32.988 | 47.065 | 53.585 | 55.251 | 48.021 | 45.312 | 52.082 | 24.159 | 32.022 | 30.035 | 31.512 | 42.868 | 33.74 | 40.069 | 42.791 | 46.72 | 46.384 | 43.086 | 35.429 | 34.823 | 31.642 | 31.652 | 32.512 | 33.729 | 32.896 | 34.379 | 37.944 | 33.295 | 35.607 | 37.736 | 36.527 | 28.205 | 30.395 | 28.326 | 31.504 | 42.422 | 41.952 | 40.489 | 39.764 | 46.659 | 40.92 | 43.066 | 44.585 | 38.563 | 38.264 | 31.864 | 30.621 | 28.587 | 20.359 | 19.824 | 18.454 | 9.09 | 9.885 | 8.743 | 8.835 | 6.973 | 4.859 | 26.084 | 17.067 | 16.741 | 10.567 | 10.863 | 6.8 | 8.93 | 8.379 | 1.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -487.184 | 128.879 | 108.766 | 176.503 | 96.697 | 80.257 | 73.971 | 64.715 | 69.847 | 71.251 | 74.568 | 88.403 | 70.091 | 1,161.882 | 62.391 | 680.9 | 61.39 | 62.485 | 632.943 | 650.33 | 501.284 | 504.216 | 65.002 | 366.508 | 67.327 | 351.805 | 49.168 | 372.649 | 59.628 | 59.495 | 57.883 | 261.54 | 244.744 | 45.526 | 45.249 | 259.966 | 45.524 | 47.026 | 44.852 | 257.291 | 38.998 | 44.221 | 41.447 | 44.084 | 103.757 | 232.721 | 98.98 | 99.385 | 183.791 | 74.503 | 183.144 | 28.476 | 166.256 | 60.248 | 42.3 | 40.228 | 21.989 | 22.917 | 27.608 | 20.971 | 19.133 | 100.957 | 26.777 | 23.062 | 25.839 | 27.842 | 29.247 | 33.759 | 34.548 | 29.696 | 25.894 | 29.032 | 22.54 | 22.699 | 12.667 | 9.871 | 33.428 | 35.793 | 22.835 | 22.872 | 37.197 | 37.799 | 43.324 | 44 | 47.554 | 44.509 | 43.229 | 43.21 | 54.123 | 53.286 | 54.441 | 40.191 | 50.882 | 57.902 | 72.495 | 68.407 | 25.642 | 23.335 | 30.409 | 18.9 | 16.7 | 18.8 | 19.2 | 17 | 16.6 | 6.3 | 6 | 6.4 | 6.3 | 6 | 1.8 | 2.3 | 2.7 | 4.4 |
Total Non-Current Assets
| 520.158 | 1,189.203 | 1,497.576 | 1,537.067 | 1,506.064 | 1,450.172 | 1,414.883 | 1,403.992 | 1,413.952 | 1,424.36 | 1,298.992 | 1,298.817 | 1,310.165 | 1,330.567 | 831.795 | 859.606 | 844.646 | 808.137 | 806.66 | 826.963 | 666.256 | 666.859 | 665.991 | 528.031 | 535.634 | 508.015 | 517.198 | 535.946 | 481.31 | 480.42 | 416.21 | 412.577 | 409.101 | 424.608 | 424.568 | 428.255 | 407.826 | 418.551 | 409.02 | 407.503 | 421.813 | 385.356 | 382.579 | 372.791 | 371.36 | 341.244 | 347.215 | 343.629 | 295.222 | 283.257 | 281.789 | 268.696 | 258.635 | 266.122 | 230.162 | 236.407 | 208.854 | 216.995 | 232.92 | 237.792 | 234.006 | 242.676 | 247.606 | 264.054 | 291.188 | 302.29 | 297.006 | 300.47 | 302.764 | 289.853 | 294.631 | 297.572 | 283.836 | 273.95 | 228.189 | 219.078 | 216.567 | 208.489 | 213.946 | 218.76 | 207.497 | 214.83 | 227.56 | 231.725 | 234.507 | 233.097 | 256.708 | 213.357 | 258.962 | 256.583 | 263.718 | 265.513 | 283.963 | 299.736 | 301.24 | 288.478 | 200.319 | 182.543 | 162.837 | 148.4 | 136.9 | 136.3 | 125.4 | 109.5 | 92.9 | 79.4 | 74.1 | 63.6 | 57.7 | 51.9 | 30.9 | 29.3 | 28.8 | 25.7 |
Total Assets
| 1,173.224 | 1,792.621 | 2,115.054 | 2,185.598 | 2,168.19 | 2,171.309 | 2,135.923 | 2,153.962 | 2,155.037 | 2,165.193 | 2,051.685 | 1,996.804 | 2,044.133 | 2,037.628 | 1,495.653 | 1,516.408 | 1,477.02 | 1,766.989 | 1,764.768 | 1,376.788 | 1,181.866 | 1,179.341 | 1,188.642 | 1,054.508 | 1,038.606 | 988.53 | 1,034.862 | 1,078.736 | 949.518 | 930.123 | 840.151 | 846.304 | 808.619 | 822.148 | 865.893 | 843.327 | 858.215 | 863.205 | 864.483 | 851.634 | 861.309 | 816.637 | 831.94 | 842.342 | 838.369 | 810.638 | 847.495 | 847.173 | 805.604 | 784.952 | 771.115 | 746.978 | 783.129 | 783.785 | 710.49 | 660.623 | 626.262 | 621.741 | 639.429 | 640.167 | 628.752 | 632.553 | 641.984 | 668.942 | 758.812 | 806.245 | 764.184 | 760.295 | 708.193 | 665.365 | 662.401 | 658.716 | 626.296 | 587.907 | 522.623 | 518.231 | 519.703 | 499.59 | 490.825 | 496.795 | 458.329 | 489.619 | 558.76 | 551.274 | 540.211 | 548.716 | 569.157 | 540.588 | 571.411 | 596.401 | 586.578 | 573.939 | 557.123 | 557.502 | 551.813 | 589.899 | 467.343 | 438.313 | 326.425 | 293.7 | 280 | 259.1 | 257.9 | 230.9 | 218 | 205.9 | 191.9 | 181.8 | 172.1 | 164.6 | 149.8 | 143.4 | 117.9 | 63.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 82.259 | 87.115 | 90.473 | 96.577 | 105.519 | 84.335 | 89.311 | 93.937 | 98.496 | 98.241 | 78.001 | 70.415 | 84.464 | 66.858 | 49.343 | 66.658 | 65.531 | 73.64 | 63.892 | 64.44 | 66.229 | 56.625 | 59.877 | 59.447 | 51.567 | 45.121 | 39.472 | 46.029 | 45.155 | 36.022 | 34.232 | 38.197 | 37.092 | 41.724 | 39.247 | 43.323 | 46.358 | 41.608 | 31.785 | 37.019 | 34.154 | 28.675 | 40.695 | 32.031 | 35.719 | 23.512 | 20.219 | 23.494 | 25.053 | 29.96 | 20.793 | 27.555 | 21.401 | 23.643 | 19.404 | 23.599 | 16.154 | 21.299 | 28.689 | 17.625 | 19.165 | 23.872 | 25.339 | 26.214 | 31.009 | 30.138 | 26.22 | 38.761 | 30.656 | 26.715 | 28.466 | 31.287 | 28.318 | 27.669 | 25.067 | 30.096 | 32.218 | 25.344 | 24.646 | 23.204 | 25.675 | 22.664 | 27.878 | 22.822 | 24.283 | 25.547 | 19.721 | 19.995 | 17.739 | 27.355 | 26.861 | 17.939 | 10.788 | 7.982 | 15.394 | 19.74 | 6.255 | 9.782 | 8.099 | 16.822 | 6.1 | 6.9 | 9.2 | 11.8 | 8.6 | 9.4 | 11.2 | 8.1 | 9.3 | 8 | 5.8 | 6.1 | 5.1 | 6.5 |
Short Term Debt
| 35.217 | 71.3 | 72.914 | 40.371 | 74.594 | 71.24 | 67.834 | 37.327 | 77.836 | 87.442 | 86.688 | 47.461 | 46.312 | 47.567 | 48.601 | 49.844 | 50.938 | 52.108 | 52.403 | 52.688 | 49.429 | 46.58 | 45.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.239 | 0 | 0 | 81.6 | 0 | 0 | 0.192 | 0.227 | 0.261 | 0.3 | 0.304 | 0.767 | 76.616 | 14.824 | 2.522 | 2.626 | 3.512 | 4.673 | 2.93 | 4.005 | 4.821 | 4.927 | 6.077 | 13.479 | 12.808 | 12.529 | 12.879 | 8.685 | 4.51 | 8.082 | 7.7 | 1.3 | 13.2 | 8.8 | 9.7 | 8.2 | 8.1 | 5.6 | 5.3 | 5.7 | 4.8 | 5 | 4.4 | 12.6 |
Tax Payables
| 0.292 | 1.159 | 5.444 | 4.909 | 9.055 | 10.952 | 15.034 | 7.166 | 7.15 | 11.67 | 12.207 | 9.471 | 7.138 | 11.781 | 36.503 | 19.709 | 20.01 | 24.627 | 17.404 | 11.307 | 10.186 | 10.507 | 19.135 | 12.325 | 13.501 | 10.444 | 18.318 | 7.497 | 10.194 | 9.822 | 10.047 | 7.04 | 8.308 | 6.074 | 4.096 | 9.125 | 7.247 | 5.755 | 9.298 | 10.141 | 6.224 | 2.851 | 1.648 | 6.066 | 4.504 | 4.055 | 12.927 | 12.65 | 11.041 | 12.222 | 8.695 | 10.051 | 8.416 | 12.168 | 10.073 | 23.175 | 6.022 | 19.262 | 17.885 | 20.327 | 16.887 | 19.519 | 20.862 | 19.168 | 18.74 | 21.427 | 22.117 | 16.479 | 23.069 | 26.823 | 27.827 | 26.211 | 18.108 | 16.479 | 15.675 | 17.398 | 24.774 | 13.061 | 18.142 | 15.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 70.834 | 77.783 | 87.787 | 81.171 | 82.529 | 91.757 | 87.381 | 87.846 | 90.916 | 97.74 | 92.852 | 95.608 | 88.87 | 82.754 | 34.22 | 39.956 | 35.408 | 33.82 | 34.98 | 39.447 | 39.755 | 39.716 | 40.369 | 44.926 | 33.555 | 25.132 | 28.675 | 21.628 | 23.416 | 22.964 | 27.215 | 23.318 | 24.372 | 22.367 | 25.799 | 26.184 | 30.183 | 29.013 | 29.44 | 29.887 | 30.187 | 23.046 | 27.985 | 28.799 | 33.609 | 25.866 | 27.224 | 26.892 | 22.766 | 16.603 | 13.546 | 15.895 | 16.063 | 17.853 | 4.776 | 5.57 | 5.139 | 5.254 | 4.827 | 13.164 | 14.066 | 18.328 | 15.995 | 12.867 | 0 | 0 | 0 | 34.84 | 0 | 0 | 118.334 | 0 | 8.367 | 6.452 | 8.801 | 10.515 | 8.05 | 8.079 | 7.411 | 5.017 | 7.601 | 9.864 | 9.087 | 12.248 | 15.2 | 29.477 | 31.453 | 35.479 | 36.581 | 23.66 | 85.292 | 78.307 | 81.675 | 82.767 | 25.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 150.048 | 150.299 | 127.597 | 182.099 | 151.1 | 192.954 | 175.802 | 185.088 | 187.804 | 166.271 | 202.136 | 224.442 | 257.359 | 201.25 | 234.279 | 220.003 | 232.225 | 160.595 | 211.719 | 195.407 | 192.707 | 169.441 | 147.861 | 118.72 | 144.347 | 121.551 | 138.462 | 126.624 | 141.213 | 130.452 | 131.219 | 111.474 | 127.99 | 107.833 | 126.855 | 128.274 | 140.253 | 125.836 | 120.105 | 121.584 | 118.333 | 107.333 | 117.892 | 123.891 | 105.166 | 106.877 | 97.355 | 108.369 | 102.708 | 125.216 | 106.79 | 116.51 | 111.656 | 120.03 | 125.947 | 119.907 | 102.259 | 98.402 | 96.554 | 94.85 | 111.564 | 111.374 | 120.078 | 121.85 | 148.805 | 135.158 | 129.162 | 131.57 | 138.744 | 121.904 | 118.334 | 124.517 | 129.474 | 111.222 | 114.198 | 102.174 | 111.608 | 96.995 | 94.887 | 92.445 | 98.516 | 92.758 | 95.749 | 87.145 | 101.322 | 73.038 | 97.156 | 76.187 | 116.798 | 111.961 | 109.771 | 100.355 | 104.242 | 93.652 | 77.815 | 105.029 | 79.889 | 77.576 | 41.849 | 38.596 | 48.8 | 45.2 | 37.3 | 37.6 | 33.9 | 27.9 | 23.6 | 25 | 19.2 | 16.3 | 17.8 | 15.5 | 17.1 | 11.8 |
Total Current Liabilities
| 338.65 | 387.656 | 384.215 | 403.027 | 422.797 | 451.238 | 435.362 | 411.364 | 462.202 | 461.364 | 471.884 | 444.396 | 484.143 | 410.21 | 402.946 | 396.17 | 404.112 | 344.79 | 380.398 | 363.289 | 358.306 | 322.869 | 304.902 | 235.418 | 242.97 | 198.46 | 224.927 | 200.456 | 219.978 | 199.26 | 202.713 | 178.672 | 198.191 | 177.998 | 195.997 | 206.906 | 224.041 | 202.212 | 190.628 | 199.122 | 188.898 | 161.905 | 188.22 | 190.787 | 178.998 | 160.31 | 157.725 | 171.405 | 161.568 | 184.001 | 149.824 | 170.011 | 157.536 | 173.694 | 160.2 | 172.251 | 129.574 | 144.217 | 147.955 | 145.966 | 161.682 | 173.093 | 182.274 | 180.099 | 198.554 | 186.723 | 177.499 | 186.81 | 192.469 | 175.442 | 182.866 | 182.015 | 175.9 | 236.97 | 154.94 | 160.183 | 176.842 | 143.706 | 145.347 | 136.192 | 124.495 | 116.189 | 200.243 | 137.039 | 128.127 | 130.688 | 120.389 | 136.334 | 137.467 | 143.321 | 141.453 | 123.221 | 121.107 | 115.113 | 106.017 | 137.298 | 99.023 | 96.043 | 54.458 | 63.5 | 62.6 | 53.4 | 59.7 | 58.2 | 52.2 | 45.5 | 42.9 | 38.7 | 33.8 | 30 | 28.4 | 26.6 | 26.6 | 30.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,104.909 | 1,013.855 | 1,043.218 | 1,093.696 | 1,061.899 | 1,004.388 | 1,004.985 | 1,029.575 | 1,024.269 | 1,002.288 | 873.14 | 858.285 | 878.172 | 917.146 | 428.967 | 488.04 | 431.921 | 816.558 | 820.021 | 417.395 | 324.998 | 346.35 | 366.959 | 282 | 272.5 | 289 | 302.5 | 344 | 255 | 257 | 182 | 217.3 | 129 | 135 | 133 | 100 | 115 | 115 | 126 | 100 | 115 | 100 | 100 | 100 | 118 | 110 | 115 | 108 | 88 | 70.472 | 77.484 | 64 | 123.057 | 110.202 | 70.635 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 47.3 | 80.8 | 108.7 | 78.4 | 62 | 0 | 38.5 | 52.298 | 47.027 | 65 | 78.43 | 0.727 | 33.307 | 27.676 | 2.361 | 21.9 | 8.157 | 7.664 | 7.462 | 64.27 | 46.794 | 102.463 | 114.259 | 115.126 | 115.318 | 75.524 | 78.124 | 82.406 | 82.592 | 83.997 | 83.056 | 84.685 | 78.911 | 74.906 | 57.198 | 46.382 | 38.752 | 27.404 | 24.8 | 25.9 | 25 | 6.4 | 7.2 | 8.1 | 7.2 | 8.9 | 8.7 | 9.2 | 9.2 | 10 | 10 | 7.4 |
Deferred Revenue Non-Current
| 0 | 70.578 | 0 | 4.814 | 2.88 | 4.967 | 0 | 5.76 | 0 | 0 | 0 | 17.078 | 21.158 | 22.123 | 19.203 | 17.434 | 15.359 | 17.353 | 19.664 | -379.074 | -334.914 | -357.582 | 30.754 | -292.371 | 53.244 | -296.678 | 53.633 | -353.963 | 16.023 | 15.8 | 15.625 | -216.103 | -129.918 | 11.821 | 16.188 | -99.202 | 13.943 | 13.513 | 13 | -101.861 | 11.87 | 12 | 11.502 | 12.144 | 9.826 | -112.507 | 8.707 | 8.589 | 8.565 | 7.528 | 7.516 | 6.729 | 7.243 | 7.798 | 8.865 | 10.363 | 11.243 | 0 | 0 | 13.989 | 0 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.011 | 13.277 | 3.122 | 3.137 | 3.284 | 3.451 | 3.686 | 3.829 | 4.324 | 4.685 | 4.996 | 5.335 | 22.586 | 23.047 | 6.4 | 7.747 | 9.302 | 10.008 | 10.938 | 10.602 | 9.916 | 11.232 | 10.061 | 10.371 | 10.698 | 11.466 | 11.458 | 11.285 | 0.155 | 0.137 | 0.301 | 0.16 | 2.039 | 3.496 | 3.179 | 3.333 | 2.351 | 3.182 | 2.866 | 4.675 | 2.551 | 3.342 | 2.103 | 2.281 | 2.277 | 2.507 | 2.391 | 3.029 | 3.248 | 3.226 | 3.242 | 3.02 | 3.294 | 3.457 | 3.404 | 3.559 | 2.669 | 1.732 | 0.922 | 3.145 | 0.115 | 0 | 0 | 0 | 0.062 | 0.567 | 0.014 | 0.057 | 0.088 | 0.419 | 6.273 | 6.741 | 6.329 | 5.135 | 6.136 | 6.821 | 7.183 | 7.571 | 7.994 | 8.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0.8 | 1.2 | 1.2 | 1.1 | 1.1 | 0.7 | 0.7 | 0.6 | 0.6 | 0 | 0 |
Other Non-Current Liabilities
| 72.586 | 73.657 | 72.09 | 65.382 | 72.725 | 70.693 | 77.116 | 69.684 | 84.223 | 90.065 | 93.173 | 77.369 | 133.113 | 101.048 | 103.222 | 96.279 | 77.111 | 76.327 | 132.341 | 104.849 | 101.503 | 108.241 | 141.446 | 173.87 | 183.58 | 154.152 | 150.754 | 158.828 | 74.591 | 78.468 | 79.865 | 86.92 | 83.423 | 81.455 | 82.2 | 92.271 | 94.954 | 87.24 | 90.248 | 85.919 | 87.167 | 62.882 | 72.301 | 75.792 | 69.7 | 66.273 | 60.839 | 67.09 | 55.122 | 45.016 | 46.715 | 41.808 | 31.607 | 29.37 | 22.782 | 31.319 | 22.542 | 30.864 | 32.028 | 35.155 | 36.178 | 38.688 | 41.546 | 47.149 | 50.548 | 59.269 | 53.371 | 118.672 | 48.212 | 19.968 | 27.67 | 42.108 | 33.19 | 30.873 | 30.502 | 27.898 | 25.247 | 22.242 | 13.687 | 13.936 | 15.279 | 18.817 | 15.605 | 13.601 | 12.202 | 11.381 | 9.677 | 8.994 | 5.024 | 4.916 | 4.283 | 4.452 | 2.323 | 1.875 | 6.772 | 1.521 | 0 | 0 | 0 | -2.204 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.6 | 0 |
Total Non-Current Liabilities
| 1,192.506 | 1,100.789 | 1,118.43 | 1,167.029 | 1,137.908 | 1,078.532 | 1,085.787 | 1,108.848 | 1,112.816 | 1,097.038 | 971.309 | 958.067 | 1,055.029 | 1,095.117 | 612.466 | 662.476 | 586.697 | 974.272 | 982.964 | 581.769 | 436.417 | 465.823 | 518.466 | 466.241 | 466.778 | 458.406 | 464.712 | 515.435 | 329.746 | 335.605 | 262.166 | 305.737 | 215.584 | 219.951 | 218.379 | 195.604 | 212.305 | 205.422 | 219.114 | 189.262 | 204.718 | 166.224 | 174.404 | 178.073 | 188 | 176.628 | 176.162 | 175.431 | 145.117 | 132.289 | 141.063 | 106.72 | 170.862 | 156.843 | 113.008 | 33.554 | 26.586 | 34.855 | 36.292 | 38.3 | 36.293 | 63.688 | 88.846 | 127.949 | 159.31 | 137.791 | 115.496 | 118.729 | 87.148 | 72.577 | 75.008 | 107.417 | 113.162 | 33.324 | 65.317 | 58.13 | 31.43 | 51.713 | 29.838 | 30.186 | 22.741 | 83.087 | 62.399 | 116.064 | 126.461 | 126.507 | 124.995 | 84.518 | 83.148 | 87.322 | 86.875 | 88.449 | 85.379 | 86.56 | 85.683 | 76.427 | 57.198 | 46.382 | 38.752 | 25.2 | 25.8 | 27 | 26 | 7.2 | 8.4 | 9.4 | 8.3 | 10.1 | 9.4 | 9.9 | 9.8 | 10.5 | 10.6 | 7.4 |
Total Liabilities
| 1,531.156 | 1,488.445 | 1,502.645 | 1,570.056 | 1,560.705 | 1,529.77 | 1,521.149 | 1,520.212 | 1,575.018 | 1,558.402 | 1,443.193 | 1,402.463 | 1,539.172 | 1,505.327 | 1,015.412 | 1,058.646 | 990.809 | 1,319.062 | 1,363.362 | 945.058 | 794.723 | 788.692 | 823.368 | 701.659 | 709.748 | 656.866 | 689.639 | 715.891 | 549.724 | 534.865 | 464.879 | 484.409 | 413.775 | 397.949 | 414.376 | 402.51 | 436.346 | 407.634 | 409.742 | 388.384 | 393.616 | 328.129 | 362.624 | 368.86 | 366.998 | 336.938 | 333.887 | 346.836 | 306.685 | 316.29 | 290.887 | 276.731 | 328.398 | 330.537 | 273.208 | 205.805 | 156.16 | 179.072 | 184.247 | 184.266 | 197.975 | 236.781 | 271.12 | 308.048 | 357.864 | 324.514 | 292.995 | 305.539 | 279.617 | 248.019 | 257.874 | 289.432 | 289.062 | 270.294 | 220.257 | 218.313 | 208.272 | 195.419 | 175.185 | 166.378 | 147.236 | 199.276 | 262.642 | 253.103 | 254.588 | 257.195 | 245.384 | 220.852 | 220.615 | 230.643 | 228.328 | 211.67 | 206.486 | 201.673 | 191.7 | 213.725 | 156.221 | 142.425 | 93.21 | 88.7 | 88.4 | 80.4 | 85.7 | 65.4 | 60.6 | 54.9 | 51.2 | 48.8 | 43.2 | 39.9 | 38.2 | 37.1 | 37.2 | 38.3 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.397 | 0 | 13.06 | 0 | 0 | 13.036 | 13.186 | 12.422 | 12.079 | 0 | 7.677 | 0 | 7.811 | 0 | 6.978 | 0 | 0 | 0 | 6.981 | 7.077 | 0 | 0 | 7.201 | 0 | 0 | 0 | 7.983 | 0 | 0 | 0 | 0 | 0 | 12.384 | 0 | 0 | 14.026 | 0 | 12.853 | 0 | 10.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.3 |
Common Stock
| 0.477 | 0.476 | 0.474 | 0.474 | 0.474 | 0.473 | 0.473 | 0.472 | 0.472 | 0.471 | 0.47 | 0.47 | 0.47 | 0.469 | 0.468 | 0.467 | 0.468 | 0.467 | 0.466 | 0.465 | 0.465 | 0.464 | 0.463 | 0.462 | 0.462 | 0.46 | 0.46 | 0.459 | 0.458 | 0.458 | 0.458 | 0.462 | 0.468 | 0.474 | 0.483 | 0.485 | 0.485 | 0.483 | 0.484 | 0.485 | 0.489 | 0.492 | 0.497 | 0.503 | 0.504 | 0.513 | 0.521 | 0.522 | 0.537 | 0.546 | 0.556 | 0.566 | 0.563 | 0.566 | 0.569 | 0.579 | 0.594 | 0.602 | 0.615 | 0.622 | 0.623 | 0.62 | 0.638 | 0.638 | 0.655 | 0.7 | 0.7 | 0.698 | 0.698 | 0.704 | 0.707 | 0.701 | 0.693 | 0.688 | 0.732 | 0.694 | 0.712 | 0.725 | 0.74 | 0.75 | 0.747 | 0.746 | 0.745 | 0.75 | 0.742 | 0.742 | 0.74 | 0.74 | 0.749 | 0.775 | 0.769 | 0.768 | 0.764 | 0.763 | 0.749 | 0.747 | 0.661 | 0.627 | 0.62 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 544.616 | 565.738 | 865.277 | 870.429 | 880.328 | 906.518 | 905.309 | 911.233 | 888.88 | 891.185 | 865.951 | 856.065 | 827.317 | 834.967 | 787.598 | 757.312 | 812.906 | 810.234 | 778.909 | 773.218 | 744.954 | 741.728 | 729.93 | 725.551 | 705.218 | 712.775 | 707.257 | 721.664 | 763.116 | 759.809 | 745.115 | 735.939 | 736.551 | 734.441 | 723.317 | 720.989 | 703.898 | 701.714 | 687.497 | 677.859 | 655.72 | 641.852 | 626.895 | 606.502 | 588.71 | 571.067 | 558.752 | 540.791 | 520.409 | 491.98 | 486.657 | 470.776 | 454.663 | 429.292 | 407.075 | 396.602 | 392.087 | 373.417 | 360.015 | 346.728 | 326.689 | 306.167 | 290.037 | 274.974 | 260.874 | 240.714 | 220.352 | 201.227 | 188.978 | 220.346 | 211.175 | 194.457 | 173.026 | 160.247 | 148.003 | 142.615 | 132.53 | 120.91 | 117.198 | 114.457 | 107.398 | 97.084 | 95.031 | 93.422 | 95.773 | 93.693 | 137.393 | 134.628 | 160.773 | 154.556 | 150.643 | 151.383 | 144.2 | 142.074 | 149.442 | 153.308 | 147.157 | 110.789 | 93.179 | 84.5 | 76.5 | 65.7 | 60.2 | 55.4 | 50.2 | 44.4 | 39.3 | 35.1 | 30.5 | 26.4 | 20.2 | 14.9 | 8.5 | 4.4 |
Accumulated Other Comprehensive Income/Loss
| -99.697 | -107.581 | -93.733 | -89.876 | -103.039 | -90.463 | -110.389 | -126.301 | -151.904 | -125.45 | -97.464 | -98.426 | -98.423 | -78.328 | -80.713 | -72.156 | -96.032 | -128.528 | -143.208 | -106.234 | -118.7 | -110.686 | -119.878 | -124.596 | -125.973 | -129.325 | -107.903 | -102.304 | -103.893 | -104.707 | -112.515 | -126.964 | -109.832 | -98.542 | -85.815 | -101.365 | -102.902 | -74.751 | -66.02 | -52.274 | -33.75 | -6.357 | -24.602 | -20.586 | -7.886 | -5.186 | 28.547 | 22.981 | 19.123 | 7.197 | 10.707 | -5.474 | 0.888 | 20.854 | 23.98 | 20.334 | 18.92 | 3.113 | 14.8 | 10.513 | 2.417 | -10.309 | -37.494 | -33.02 | 7.602 | 40.808 | 53.691 | 57.888 | 46.377 | 26.034 | 9.015 | 5.73 | 6.167 | 5.047 | 3.587 | 3.698 | 11.984 | 3.529 | 4.664 | 8.275 | -1.713 | -11.362 | -3.206 | -1.946 | -15.634 | -8.159 | -21.188 | -23.163 | -24.223 | -19.027 | -19.177 | -16.298 | -15.108 | -6.332 | -4.858 | 9.042 | 15.321 | 42.655 | 3.322 | -1.1 | -0.6 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -150.262 | -172.084 | -176.707 | -182.392 | -191.564 | -195.862 | -201.391 | -225.491 | -229.638 | -231.08 | -233.678 | -235.896 | -240.324 | -240.204 | -240.821 | -240.921 | -243.893 | -246.149 | -247.797 | -248.905 | -239.576 | -252.936 | -254.851 | -256.245 | -259.073 | -260.057 | -262.066 | -263.952 | -266.985 | -267.446 | -264.545 | -254.523 | -239.42 | -219.276 | -193.55 | -186.493 | -187.235 | -179.46 | -175.039 | -170.803 | -162.921 | -155.707 | -141.565 | -121.018 | -118.817 | -92.694 | -87.708 | -78.002 | -41.15 | -44.45 | -56.251 | -12.355 | -34.122 | -8.604 | -5.395 | 26.211 | 53.171 | 60.619 | 74.901 | 92.56 | 95.897 | 83.307 | 112.807 | 113.291 | 126.682 | 194.995 | 193.062 | 191.388 | 187.823 | 165.081 | 178.35 | 202.82 | 150.617 | 144.567 | 143.093 | 146.367 | 160.472 | 172.772 | 186.035 | 199.063 | 196.892 | 195.144 | 194.614 | 193.623 | 193.923 | 193.998 | 193.889 | 193.954 | 199.85 | 215.255 | 211.646 | 212.097 | 206.735 | 205.664 | 201.65 | 200.268 | 141.958 | 136.318 | 130.994 | 126.154 | 115.1 | 113.3 | 112 | 111.1 | 107.2 | 106.6 | 101.4 | 97.9 | 98.4 | 98.3 | 91.4 | 91.4 | 72.2 | 7.3 |
Total Shareholders Equity
| 295.134 | 286.549 | 595.311 | 598.635 | 586.199 | 620.666 | 594.002 | 559.913 | 507.81 | 535.126 | 535.279 | 522.213 | 489.04 | 532.301 | 466.532 | 457.762 | 473.449 | 436.024 | 401.406 | 431.73 | 387.143 | 390.649 | 355.664 | 352.849 | 320.634 | 331.664 | 337.748 | 362.845 | 392.696 | 388.114 | 368.513 | 361.895 | 394.844 | 417.097 | 444.435 | 440.817 | 414.246 | 447.986 | 446.922 | 463.25 | 459.538 | 480.28 | 461.225 | 465.401 | 462.511 | 473.7 | 500.112 | 486.292 | 498.919 | 455.273 | 480.228 | 458.987 | 454.731 | 442.108 | 426.229 | 443.726 | 464.772 | 437.751 | 450.331 | 450.423 | 425.626 | 395.772 | 365.988 | 355.883 | 395.813 | 477.217 | 467.805 | 451.201 | 423.876 | 412.165 | 399.247 | 363.407 | 330.503 | 310.549 | 295.415 | 293.374 | 305.698 | 297.936 | 308.637 | 322.545 | 303.324 | 281.612 | 287.184 | 288.817 | 274.804 | 280.274 | 310.834 | 306.159 | 337.149 | 351.559 | 343.881 | 347.95 | 336.591 | 342.169 | 346.983 | 363.365 | 305.097 | 290.389 | 228.115 | 205 | 191.6 | 178.7 | 172.2 | 165.5 | 157.4 | 151 | 140.7 | 133 | 128.9 | 124.7 | 111.6 | 106.3 | 80.7 | 25 |
Total Equity
| 312.963 | 304.176 | 612.409 | 615.542 | 607.485 | 641.539 | 614.774 | 633.75 | 580.019 | 606.791 | 608.492 | 594.341 | 504.961 | 547.698 | 480.241 | 470.822 | 486.211 | 447.927 | 414.442 | 444.916 | 399.565 | 402.728 | 365.274 | 360.526 | 328.858 | 339.475 | 345.223 | 369.823 | 399.794 | 395.258 | 375.272 | 368.876 | 402.14 | 424.199 | 451.517 | 448.018 | 421.869 | 455.571 | 454.741 | 471.233 | 467.693 | 488.508 | 469.316 | 473.482 | 471.371 | 486.084 | 513.608 | 500.337 | 512.945 | 468.662 | 493.081 | 470.247 | 465.644 | 453.248 | 437.282 | 454.818 | 470.102 | 442.669 | 455.182 | 455.901 | 430.777 | 401.101 | 370.864 | 360.894 | 400.948 | 481.731 | 471.189 | 454.756 | 428.576 | 417.346 | 404.527 | 369.284 | 337.234 | 317.613 | 302.366 | 299.918 | 311.431 | 304.171 | 315.64 | 330.417 | 311.093 | 290.343 | 296.118 | 298.171 | 285.623 | 291.521 | 323.773 | 319.736 | 350.796 | 365.758 | 358.25 | 362.269 | 350.637 | 355.829 | 360.113 | 376.174 | 311.122 | 295.888 | 233.215 | 205 | 191.6 | 178.7 | 172.2 | 165.5 | 157.4 | 151 | 140.7 | 133 | 128.9 | 124.7 | 111.6 | 106.3 | 80.7 | 25 |
Total Liabilities & Shareholders Equity
| 1,826.29 | 1,792.621 | 2,115.054 | 2,185.598 | 2,168.19 | 2,171.309 | 2,135.923 | 2,153.962 | 2,155.037 | 2,165.193 | 2,051.685 | 1,996.804 | 2,044.133 | 2,037.628 | 1,495.653 | 1,516.408 | 1,477.02 | 1,766.989 | 1,764.768 | 1,376.788 | 1,181.866 | 1,179.341 | 1,188.642 | 1,054.508 | 1,038.606 | 988.53 | 1,034.862 | 1,078.736 | 949.518 | 930.123 | 840.151 | 846.304 | 808.619 | 822.148 | 865.893 | 843.327 | 858.215 | 863.205 | 864.483 | 851.634 | 861.309 | 816.637 | 831.94 | 842.342 | 838.369 | 810.638 | 847.495 | 847.173 | 805.604 | 784.952 | 771.115 | 746.978 | 783.129 | 783.785 | 710.49 | 660.623 | 626.262 | 621.741 | 639.429 | 640.167 | 628.752 | 632.553 | 641.984 | 668.942 | 758.812 | 806.245 | 764.184 | 760.295 | 708.193 | 665.365 | 662.401 | 658.716 | 626.296 | 587.907 | 522.623 | 518.231 | 519.703 | 499.59 | 490.825 | 496.795 | 458.329 | 489.619 | 558.76 | 551.274 | 540.211 | 548.716 | 569.157 | 540.588 | 571.411 | 596.401 | 586.578 | 573.939 | 557.123 | 557.502 | 551.813 | 589.899 | 467.343 | 438.313 | 326.425 | 293.7 | 280 | 259.1 | 257.9 | 230.9 | 218 | 205.9 | 191.9 | 181.8 | 172.1 | 164.6 | 149.8 | 143.4 | 117.9 | 63.3 |