The Toro Company
NYSE:TTC
84.81 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,154.6 | 1,347.9 | 1,000.2 | 983.2 | 372.354 | 1,339.326 | 1,148.84 | 1,171.984 | 1,160.55 | 1,250.219 | 932.65 | 960.655 | 976.836 | 1,149.107 | 872.986 | 840.957 | 840.972 | 929.398 | 767.483 | 734.379 | 838.713 | 962.036 | 602.956 | 539.303 | 655.821 | 875.28 | 548.246 | 488.627 | 627.943 | 872.767 | 515.839 | 468.356 | 600.98 | 836.441 | 486.398 | 480.807 | 609.615 | 826.242 | 474.211 | 414.14 | 567.54 | 745.03 | 445.981 | 382.366 | 509.918 | 704.486 | 444.661 | 339.294 | 504.076 | 691.485 | 423.835 | 368.094 | 501.045 | 631.601 | 383.213 | 337.311 | 458.89 | 562.819 | 331.358 | 288.564 | 394.859 | 499.852 | 340.172 | 341.24 | 492.635 | 638.51 | 405.799 | 332.456 | 478.707 | 686.653 | 379.088 | 329.486 | 477.861 | 659.004 | 369.64 | 357.091 | 466.942 | 628.441 | 346.913 | 336.864 | 454.044 | 548.027 | 313.573 | 310.262 | 394.524 | 495.84 | 295.962 | 275.412 | 375.632 | 470.314 | 277.915 | 276.27 | 329.811 | 463.49 | 283.512 | 269.72 | 345.166 | 441.799 | 280.2 | 265.8 | 325.3 | 433.1 | 250.8 | 229.7 | 291 | 379.7 | 210.1 | 240.8 | 249.3 | 352.2 | 209 | 198.2 | 232.6 | 288.6 | 211.5 | 192.3 | 202.6 | 310.6 | 214 | 205.7 | 192.6 | 276.5 | 189.4 | 135.8 | 176.3 | 241.3 | 153.2 | 113.4 | 135.3 | 224.1 | 159.3 | 116.5 | 184.8 | 209.7 | 187.7 | 129.4 | 175.9 | 243 | 195 | 137 | 137.5 | 204.7 | 156.2 | 145.2 | 118.5 | 209.8 | 152.7 | 128.2 | 114.5 | 178.2 | 130.6 | 97.7 | 89.5 | 134.1 | 101 | 82 |
Cost of Revenue
| 755.8 | 898.1 | 659.5 | 653.6 | 709.43 | 859.605 | 752.916 | 773.139 | 760.644 | 844.68 | 632.174 | 671.269 | 645.719 | 746.154 | 557.95 | 540.562 | 546.398 | 622.681 | 479.395 | 489.312 | 572.732 | 640.738 | 387.339 | 360.24 | 422.168 | 551.224 | 344.007 | 304.369 | 401.158 | 556.453 | 322.359 | 296.219 | 384.363 | 533.254 | 303.744 | 312.233 | 393.225 | 544.27 | 305.212 | 271.003 | 365.46 | 480.49 | 282.467 | 253.718 | 331.887 | 452.185 | 278.844 | 226.395 | 325.954 | 456.063 | 277.184 | 249.307 | 333.384 | 418.047 | 246.568 | 226.356 | 297.257 | 375.407 | 214.967 | 190.872 | 261.061 | 338.627 | 221.912 | 239.373 | 318.695 | 410.744 | 256.662 | 216.305 | 301.264 | 441.937 | 239.023 | 218.636 | 307.525 | 428.748 | 237.766 | 223.292 | 303.681 | 411.798 | 225.25 | 219.485 | 289.842 | 349.148 | 200.963 | 202.966 | 247.574 | 320.208 | 190.381 | 176.448 | 246.693 | 308.262 | 182.608 | 213.377 | 203.599 | 293.53 | 182.339 | 162.88 | 201.502 | 270.299 | 172 | 160.7 | 190.4 | 270.4 | 154.9 | 137 | 183.2 | 237.4 | 130.2 | 131.3 | 150.7 | 222 | 128.3 | 117.5 | 142.3 | 180.4 | 130.5 | 117 | 123.6 | 198.9 | 133.7 | 125.6 | 113.3 | 174.2 | 118.5 | 82.6 | 108.8 | 152.9 | 95.8 | 69 | 79.1 | 141.6 | 101.5 | 70.7 | 117.5 | 131.8 | 114 | 83.3 | 109.6 | 157.4 | 121.6 | 82.6 | 84.8 | 131.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 398.8 | 449.8 | 340.7 | 329.6 | -337.076 | 479.721 | 395.924 | 398.845 | 399.906 | 405.539 | 300.476 | 289.386 | 331.117 | 402.953 | 315.036 | 300.395 | 294.574 | 306.717 | 288.088 | 245.067 | 265.981 | 321.298 | 215.617 | 179.063 | 233.653 | 324.056 | 204.239 | 184.258 | 226.785 | 316.314 | 193.48 | 172.137 | 216.617 | 303.187 | 182.654 | 168.574 | 216.39 | 281.972 | 168.999 | 143.137 | 202.08 | 264.54 | 163.514 | 128.648 | 178.031 | 252.301 | 165.817 | 112.899 | 178.122 | 235.422 | 146.651 | 118.787 | 167.661 | 213.554 | 136.645 | 110.955 | 161.633 | 187.412 | 116.391 | 97.692 | 133.798 | 161.225 | 118.26 | 101.867 | 173.94 | 227.766 | 149.137 | 116.151 | 177.443 | 244.716 | 140.065 | 110.85 | 170.336 | 230.256 | 131.874 | 133.799 | 163.261 | 216.643 | 121.663 | 117.379 | 164.202 | 198.879 | 112.61 | 107.296 | 146.95 | 175.632 | 105.581 | 98.964 | 128.939 | 162.052 | 95.307 | 62.893 | 126.212 | 169.96 | 101.173 | 106.84 | 143.664 | 171.5 | 108.2 | 105.1 | 134.9 | 162.7 | 95.9 | 92.7 | 107.8 | 142.3 | 79.9 | 109.5 | 98.6 | 130.2 | 80.7 | 80.7 | 90.3 | 108.2 | 81 | 75.3 | 79 | 111.7 | 80.3 | 80.1 | 79.3 | 102.3 | 70.9 | 53.2 | 67.5 | 88.4 | 57.4 | 44.4 | 56.2 | 82.5 | 57.8 | 45.8 | 67.3 | 77.9 | 73.7 | 46.1 | 66.3 | 85.6 | 73.4 | 54.4 | 52.7 | 72.8 | 156.2 | 145.2 | 118.5 | 209.8 | 152.7 | 128.2 | 114.5 | 178.2 | 130.6 | 97.7 | 89.5 | 134.1 | 101 | 82 |
Gross Profit Ratio
| 0.345 | 0.334 | 0.341 | 0.335 | -0.905 | 0.358 | 0.345 | 0.34 | 0.345 | 0.324 | 0.322 | 0.301 | 0.339 | 0.351 | 0.361 | 0.357 | 0.35 | 0.33 | 0.375 | 0.334 | 0.317 | 0.334 | 0.358 | 0.332 | 0.356 | 0.37 | 0.373 | 0.377 | 0.361 | 0.362 | 0.375 | 0.368 | 0.36 | 0.362 | 0.376 | 0.351 | 0.355 | 0.341 | 0.356 | 0.346 | 0.356 | 0.355 | 0.367 | 0.336 | 0.349 | 0.358 | 0.373 | 0.333 | 0.353 | 0.34 | 0.346 | 0.323 | 0.335 | 0.338 | 0.357 | 0.329 | 0.352 | 0.333 | 0.351 | 0.339 | 0.339 | 0.323 | 0.348 | 0.299 | 0.353 | 0.357 | 0.368 | 0.349 | 0.371 | 0.356 | 0.369 | 0.336 | 0.356 | 0.349 | 0.357 | 0.375 | 0.35 | 0.345 | 0.351 | 0.348 | 0.362 | 0.363 | 0.359 | 0.346 | 0.372 | 0.354 | 0.357 | 0.359 | 0.343 | 0.345 | 0.343 | 0.228 | 0.383 | 0.367 | 0.357 | 0.396 | 0.416 | 0.388 | 0.386 | 0.395 | 0.415 | 0.376 | 0.382 | 0.404 | 0.37 | 0.375 | 0.38 | 0.455 | 0.396 | 0.37 | 0.386 | 0.407 | 0.388 | 0.375 | 0.383 | 0.392 | 0.39 | 0.36 | 0.375 | 0.389 | 0.412 | 0.37 | 0.374 | 0.392 | 0.383 | 0.366 | 0.375 | 0.392 | 0.415 | 0.368 | 0.363 | 0.393 | 0.364 | 0.371 | 0.393 | 0.356 | 0.377 | 0.352 | 0.376 | 0.397 | 0.383 | 0.356 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 173.9 | 0 | 0 | 0 | 155.6 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 124.1 | 0 | 0 | 0 | 109.1 | 0 | 0 | 0 | 83.5 | 0 | 0 | 0 | 80.4 | 0 | 0 | 0 | 77.4 | 0 | 0 | 0 | 73.6 | 0 | 0 | 0 | 69.7 | 0 | 0 | 0 | 64.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 157.5 | 0 | 260.925 | 0 | 190.133 | 0 | 0 | 0 | 164.726 | 0 | 0 | 0 | 156.614 | 0 | 0 | 0 | 158.261 | 0 | 0 | 0 | 89.667 | 0 | 0 | 0 | 93.798 | 0 | 0 | 0 | 86.786 | 0 | 0 | 0 | 88.899 | 0 | 0 | 0 | 79.904 | 0 | 0 | 0 | 72.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 77.6 | 0 | 0 | 0 | 58.3 | 0 | 0 | 0 | 50.5 | 0 | 0 | 0 | 50.3 | 0 | 0 | 0 | 43.5 | 0 | 0 | 0 | 46.4 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 41.837 | 0 | 0 | 0 | 42.843 | 0 | 0 | 0 | 43.59 | 0 | 0 | 0 | 48.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 254.7 | 265.4 | 255.9 | 235.1 | 240.163 | 260.925 | 259.497 | 248.433 | 236.858 | 233.056 | 208.85 | 215.226 | 209.178 | 222.237 | 173.571 | 206.914 | 178.622 | 180.922 | 196.959 | 201.761 | 192.037 | 183.573 | 145.563 | 136.067 | 140.759 | 153.783 | 137.317 | 136.798 | 139.001 | 157.018 | 132.91 | 128.623 | 134.664 | 148.097 | 128.815 | 131.742 | 136.985 | 143.517 | 124.577 | 123.494 | 130.043 | 133.661 | 122.916 | 120.241 | 119.451 | 134.83 | 119.613 | 108.792 | 117.137 | 128.922 | 112.63 | 109.58 | 112.937 | 120.199 | 109.444 | 105.413 | 107.824 | 115.289 | 96.599 | 94.807 | 94.181 | 102.231 | 104.559 | 101.367 | 110.874 | 124.943 | 117.117 | 106.004 | 110.598 | 125.843 | 112.281 | 100.311 | 108.615 | 124.309 | 107.205 | 102.264 | 108.595 | 119.542 | 102.239 | 103.583 | 111.696 | 117.211 | 96.037 | 96.747 | 101.118 | 110.636 | 95.864 | 90.589 | 92.412 | 104.265 | 89.012 | 58.278 | 96.221 | 114.375 | 97.41 | 90.273 | 101.867 | 108.718 | 94 | 90.7 | 103.1 | 106.8 | 82.4 | 89.2 | 89.5 | 95 | 71.9 | 84.4 | 73.6 | 89.2 | 68.5 | 68 | 72.9 | 73.5 | 63.8 | 65 | 66.9 | 76.2 | 64 | 62.7 | 65.3 | 70.8 | 56.8 | 52 | 53.3 | 59.5 | 47.7 | 42.9 | 59.4 | 59.1 | 51 | 49.4 | 60.6 | 56.1 | 52.5 | 48.9 | 59.7 | 62.7 | 54.7 | 44.4 | 43.2 | 51.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 10.6 | 8.3 | 7.7 | 7.3 | 5.496 | 6.734 | 9.011 | 4.359 | 3.225 | 2.503 | 2.534 | 2.135 | 2.528 | 3.651 | 1.883 | 3.123 | 3.345 | 4.235 | 3.166 | 8.787 | 6.295 | 6.149 | 4.708 | 5.457 | 5.057 | 3.613 | 4.281 | -9.623 | 5.349 | 3.701 | 3.866 | -10.581 | 3.48 | 3.873 | 4.512 | -6.575 | 2.798 | 2.45 | 2.267 | -5.431 | 2.39 | 1.92 | 1.91 | -6.165 | 2.982 | 2.995 | 1.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.952 | 10.377 | 9.551 | 8.3 | 12.2 | 9.1 | 9.9 | 7.9 | 15.6 | 6.5 | 9.3 | 6.8 | 14.2 | 6.2 | 5.1 | 5.4 | 5 | 4.4 | 4.4 | 4.7 | 3.6 | 3.9 | 4.4 | 4.2 | 4 | 5.1 | 4.6 | 4.3 | 4.2 | 5.1 | 4.7 | 3.7 | 5.5 | 5.7 | 5.4 | 5.4 | 5.5 | 5.4 | 4.6 | 6.2 | 2.6 | 6.7 | 2.8 | 2.7 | 3 | 1.9 | 2.2 | 0 | 0 | -579 | 0 | 0 | 0 | -489.4 | 0 | 0 | 0 | -375.8 | 0 | 0 | 0 |
Operating Expenses
| 254.7 | 265.4 | 255.9 | 235.1 | 240.163 | 260.925 | 259.497 | 248.433 | 236.858 | 233.056 | 208.85 | 215.226 | 209.178 | 222.237 | 173.571 | 206.914 | 178.622 | 180.922 | 196.959 | 201.761 | 192.037 | 183.573 | 145.563 | 136.067 | 140.759 | 153.783 | 137.317 | 136.798 | 139.001 | 157.018 | 132.91 | 128.623 | 134.664 | 148.097 | 128.815 | 131.742 | 136.985 | 143.517 | 124.577 | 123.494 | 130.043 | 133.661 | 122.916 | 120.241 | 119.451 | 134.83 | 119.613 | 108.792 | 117.137 | 128.922 | 112.63 | 109.58 | 112.937 | 120.199 | 109.444 | 105.413 | 107.824 | 115.289 | 96.599 | 94.807 | 94.181 | 102.231 | 104.559 | 101.367 | 110.874 | 124.943 | 117.117 | 106.004 | 110.598 | 125.843 | 112.281 | 100.311 | 108.615 | 124.309 | 107.205 | 102.264 | 108.595 | 119.542 | 102.239 | 103.583 | 111.696 | 117.211 | 96.037 | 96.747 | 101.118 | 110.636 | 95.864 | 90.589 | 92.412 | 104.265 | 89.012 | 58.278 | 96.221 | 114.375 | 97.41 | 100.225 | 112.244 | 118.269 | 102.3 | 102.9 | 112.2 | 116.7 | 90.3 | 104.8 | 96 | 104.3 | 78.7 | 98.6 | 79.8 | 94.3 | 73.9 | 73 | 77.3 | 77.9 | 68.5 | 68.6 | 70.8 | 80.6 | 68.2 | 66.7 | 70.4 | 75.4 | 61.1 | 56.2 | 58.4 | 64.2 | 51.4 | 48.4 | 65.1 | 64.5 | 56.4 | 54.9 | 66 | 60.7 | 58.7 | 51.5 | 66.4 | 65.5 | 57.4 | 47.4 | 45.1 | 53.5 | 0 | 0 | -579 | 0 | 0 | 0 | -489.4 | 0 | 0 | 0 | -375.8 | 0 | 0 | 0 |
Operating Income
| 144.1 | 184.4 | 84.8 | 94.5 | -19.072 | 218.796 | 136.427 | 150.412 | 163.048 | 172.483 | 91.626 | 74.16 | 121.939 | 180.716 | 141.465 | 93.481 | 115.952 | 125.795 | 91.129 | 43.306 | 73.944 | 137.725 | 70.054 | 42.996 | 92.894 | 170.273 | 66.922 | 47.46 | 87.784 | 159.296 | 60.57 | 43.514 | 81.953 | 155.09 | 53.839 | 36.832 | 79.405 | 138.455 | 44.422 | 19.643 | 72.037 | 130.879 | 40.598 | 8.407 | 58.58 | 117.471 | 46.204 | 4.107 | 60.985 | 106.5 | 34.021 | 9.207 | 54.724 | 93.355 | 27.201 | 5.542 | 53.809 | 72.123 | 19.792 | 2.885 | 39.617 | 58.994 | 13.701 | 0.5 | 63.066 | 102.823 | 32.02 | 10.147 | 66.845 | 118.873 | 27.784 | 10.539 | 61.721 | 105.947 | 24.669 | 11.535 | 54.666 | 97.101 | 19.424 | 14.164 | 52.734 | 81.732 | 16.595 | 10.199 | 44.177 | 65.175 | 9.717 | 9.919 | 36.527 | 57.787 | -3.658 | 4.615 | 29.991 | 55.585 | 4.442 | 6.615 | 31.42 | 53.231 | 5.9 | 2.2 | 22.7 | 46 | 5.6 | -12.1 | 11.8 | 38 | 1.2 | 10.9 | 18.8 | 35.9 | 6.8 | 7.7 | 13 | 30.3 | 12.5 | 6.7 | 8.2 | 31.1 | 12.1 | 13.4 | 8.9 | 26.9 | 9.8 | -3 | 9.1 | 24.2 | 6 | -4 | -8.9 | 18 | 1.4 | -9.1 | 1.3 | 17.2 | 15 | -5.4 | -0.1 | 20.1 | 16 | 7 | 7.6 | 19.3 | 156.2 | 145.2 | -460.5 | 209.8 | 152.7 | 128.2 | -374.9 | 178.2 | 130.6 | 97.7 | -286.3 | 134.1 | 101 | 82 |
Operating Income Ratio
| 0.125 | 0.137 | 0.085 | 0.096 | -0.051 | 0.163 | 0.119 | 0.128 | 0.14 | 0.138 | 0.098 | 0.077 | 0.125 | 0.157 | 0.162 | 0.111 | 0.138 | 0.135 | 0.119 | 0.059 | 0.088 | 0.143 | 0.116 | 0.08 | 0.142 | 0.195 | 0.122 | 0.097 | 0.14 | 0.183 | 0.117 | 0.093 | 0.136 | 0.185 | 0.111 | 0.077 | 0.13 | 0.168 | 0.094 | 0.047 | 0.127 | 0.176 | 0.091 | 0.022 | 0.115 | 0.167 | 0.104 | 0.012 | 0.121 | 0.154 | 0.08 | 0.025 | 0.109 | 0.148 | 0.071 | 0.016 | 0.117 | 0.128 | 0.06 | 0.01 | 0.1 | 0.118 | 0.04 | 0.001 | 0.128 | 0.161 | 0.079 | 0.031 | 0.14 | 0.173 | 0.073 | 0.032 | 0.129 | 0.161 | 0.067 | 0.032 | 0.117 | 0.155 | 0.056 | 0.042 | 0.116 | 0.149 | 0.053 | 0.033 | 0.112 | 0.131 | 0.033 | 0.036 | 0.097 | 0.123 | -0.013 | 0.017 | 0.091 | 0.12 | 0.016 | 0.025 | 0.091 | 0.12 | 0.021 | 0.008 | 0.07 | 0.106 | 0.022 | -0.053 | 0.041 | 0.1 | 0.006 | 0.045 | 0.075 | 0.102 | 0.033 | 0.039 | 0.056 | 0.105 | 0.059 | 0.035 | 0.04 | 0.1 | 0.057 | 0.065 | 0.046 | 0.097 | 0.052 | -0.022 | 0.052 | 0.1 | 0.039 | -0.035 | -0.066 | 0.08 | 0.009 | -0.078 | 0.007 | 0.082 | 0.08 | -0.042 | -0.001 | 0.083 | 0.082 | 0.051 | 0.055 | 0.094 | 1 | 1 | -3.886 | 1 | 1 | 1 | -3.274 | 1 | 1 | 1 | -3.199 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.1 | -5.2 | -4.7 | 7.3 | -145.767 | -7.977 | -5.113 | -7.16 | 3.225 | -7.427 | 2.534 | 2.135 | 2.528 | 3.651 | 1.883 | 3.123 | 3.345 | 4.235 | 3.166 | 8.787 | 6.295 | 6.149 | 4.708 | 5.457 | 5.057 | 3.613 | 4.281 | 1.815 | 5.349 | 3.701 | 3.866 | 1.621 | 3.48 | 3.873 | 4.512 | 1.579 | 2.798 | 2.45 | 2.267 | 0.952 | 2.39 | 1.92 | 1.91 | 3.301 | 2.982 | 2.995 | 1.443 | 2.324 | 2.681 | 2.057 | 0.493 | 2.749 | 1.861 | 1.331 | 1.368 | 1.854 | 2.399 | 0.905 | 0.901 | -0.106 | -4.018 | 1.483 | 0.81 | -0.175 | -0.368 | -0.798 | 1.698 | 0.054 | 1.954 | 1.476 | 2.391 | 0.029 | 2.756 | 2.446 | 0.886 | 2.554 | 0.642 | 0.942 | 1.141 | 0.592 | 1.761 | 0.529 | 1.331 | 0.664 | -1.316 | 1.966 | 4.795 | 3.598 | 0.848 | 1.734 | -8.619 | 2.921 | 3.062 | -1.439 | 3.582 | 0.343 | 2.329 | -2.86 | 1.3 | 2.9 | 1 | 0.1 | 0.8 | -2.1 | -9.4 | 2.1 | 2.9 | 1.9 | 3.2 | 1.6 | 1.2 | 2.7 | 1.5 | 1.6 | 4.5 | 2.5 | 1.9 | 1.6 | 1.9 | 2.9 | 1.1 | 2.8 | 0.9 | 3.1 | -0.4 | 0.8 | 1.2 | 1.5 | -8.6 | 0.7 | -13.8 | 3.9 | 1.5 | 1.6 | 2.5 | 1.3 | 3 | 1.6 | 1.7 | 0.6 | 1.8 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 144.2 | 179.2 | 80.1 | 86.9 | -164.839 | 210.819 | 131.314 | 143.252 | 157.091 | 165.056 | 87.147 | 69.298 | 117.451 | 177.243 | 135.826 | 88.567 | 110.993 | 121.371 | 86.139 | 43.698 | 71.235 | 137.18 | 70.02 | 43.571 | 93.275 | 169.166 | 66.385 | 46.927 | 88.383 | 158.321 | 59.553 | 41.734 | 80.787 | 154.242 | 53.697 | 35.305 | 77.616 | 136.137 | 41.973 | 17.776 | 70.798 | 129.116 | 38.755 | 9.345 | 57.653 | 116.317 | 43.398 | 2.316 | 59.468 | 104.392 | 30.086 | 7.582 | 52.291 | 90.5 | 24.453 | 4.098 | 51.965 | 68.757 | 16.448 | -1.592 | 31.17 | 56.057 | 10.153 | -2.205 | 58.053 | 96.606 | 28.835 | 9.139 | 63.84 | 114.56 | 25.688 | 8.426 | 59.8 | 103.216 | 21.312 | 9.809 | 50.488 | 93.17 | 16.805 | 10.342 | 50.374 | 78.495 | 14.022 | 7.492 | 40.364 | 62.642 | 10.42 | 7.45 | 32.719 | 54.273 | -7.644 | 3.423 | 26.876 | 47.709 | 2.069 | 1.604 | 26.098 | 42.719 | 1.4 | -0.2 | 16.9 | 39.5 | 1.3 | -20.3 | -4.3 | 33.2 | -1.8 | 8.2 | 16.4 | 31.4 | 4.1 | 7.6 | 10.7 | 27.8 | 14.1 | 6.6 | 6.7 | 29.2 | 11.3 | 13.8 | 6.7 | 26 | 7.5 | -3.2 | 4.5 | 20.5 | 2.9 | -6.6 | -22.2 | 13.8 | -16.8 | -9.8 | -1.9 | 13.3 | 12.8 | -8.9 | -4 | 14.7 | 11.5 | 4.3 | 4.9 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.125 | 0.133 | 0.08 | 0.088 | -0.443 | 0.157 | 0.114 | 0.122 | 0.135 | 0.132 | 0.093 | 0.072 | 0.12 | 0.154 | 0.156 | 0.105 | 0.132 | 0.131 | 0.112 | 0.06 | 0.085 | 0.143 | 0.116 | 0.081 | 0.142 | 0.193 | 0.121 | 0.096 | 0.141 | 0.181 | 0.115 | 0.089 | 0.134 | 0.184 | 0.11 | 0.073 | 0.127 | 0.165 | 0.089 | 0.043 | 0.125 | 0.173 | 0.087 | 0.024 | 0.113 | 0.165 | 0.098 | 0.007 | 0.118 | 0.151 | 0.071 | 0.021 | 0.104 | 0.143 | 0.064 | 0.012 | 0.113 | 0.122 | 0.05 | -0.006 | 0.079 | 0.112 | 0.03 | -0.006 | 0.118 | 0.151 | 0.071 | 0.027 | 0.133 | 0.167 | 0.068 | 0.026 | 0.125 | 0.157 | 0.058 | 0.027 | 0.108 | 0.148 | 0.048 | 0.031 | 0.111 | 0.143 | 0.045 | 0.024 | 0.102 | 0.126 | 0.035 | 0.027 | 0.087 | 0.115 | -0.028 | 0.012 | 0.081 | 0.103 | 0.007 | 0.006 | 0.076 | 0.097 | 0.005 | -0.001 | 0.052 | 0.091 | 0.005 | -0.088 | -0.015 | 0.087 | -0.009 | 0.034 | 0.066 | 0.089 | 0.02 | 0.038 | 0.046 | 0.096 | 0.067 | 0.034 | 0.033 | 0.094 | 0.053 | 0.067 | 0.035 | 0.094 | 0.04 | -0.024 | 0.026 | 0.085 | 0.019 | -0.058 | -0.164 | 0.062 | -0.105 | -0.084 | -0.01 | 0.063 | 0.068 | -0.069 | -0.023 | 0.06 | 0.059 | 0.031 | 0.036 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 24.9 | 34.4 | 15.2 | 16.6 | -13.6 | 43.354 | 24.454 | 25.695 | 31.941 | 33.931 | 17.637 | 9.19 | 21.131 | 35.072 | 24.545 | 16.371 | 22.025 | 22.925 | 16.048 | 5.432 | 10.628 | 21.61 | 10.48 | 4.534 | 14.266 | 37.877 | 43.781 | 13.079 | 19.979 | 37.846 | 14.563 | 11.504 | 24.965 | 48.561 | 14.436 | 11.751 | 24.292 | 42.374 | 11.023 | 6.874 | 20.785 | 42.03 | 12.886 | 4.395 | 17.556 | 37.915 | 12.002 | 2.065 | 18.919 | 35.574 | 10.163 | 2.547 | 17.2 | 30.25 | 7.171 | 0.854 | 18.551 | 23.096 | 5.53 | -1.06 | 11.393 | 19.196 | 3.422 | -2.218 | 19.826 | 33.822 | 10.208 | 2.605 | 21.354 | 39.594 | 7.238 | 3.964 | 19.478 | 33.134 | 7.033 | 3.237 | 16.111 | 31.212 | 5.629 | 3.413 | 16.161 | 26.296 | 4.697 | 1.868 | 13.32 | 20.671 | 3.439 | 2.458 | 10.797 | 16.135 | -2.523 | 1.267 | 9.944 | 17.652 | 0.765 | 0.594 | 9.656 | 15.799 | 0.5 | -0.1 | 6.6 | 15.4 | 0.5 | -8 | -1.7 | 13.1 | -0.7 | 3.2 | 6.5 | 12.4 | 1.6 | 3 | 4.2 | 11 | 5.6 | 2.6 | 2.6 | 11.7 | 4.5 | 5.5 | 2.7 | 10.4 | 3 | -1.3 | 1.9 | 7.8 | 1.1 | -2.5 | -7.1 | 4.4 | -4.9 | -3.6 | -0.6 | 4.8 | 4.7 | -3.3 | -2.4 | 5.9 | 4.6 | 1.7 | 2.6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 119.3 | 144.8 | 64.9 | 70.338 | -14.963 | 167.5 | 106.9 | 117.557 | 125.15 | 131.125 | 69.51 | 60.108 | 96.32 | 142.171 | 111.281 | 72.196 | 88.968 | 98.446 | 70.091 | 38.266 | 60.607 | 115.57 | 59.54 | 39.037 | 79.009 | 131.289 | 22.604 | 33.848 | 68.404 | 120.475 | 44.99 | 30.23 | 55.822 | 105.681 | 39.261 | 23.554 | 53.324 | 93.763 | 30.95 | 10.902 | 50.013 | 87.086 | 25.869 | 4.95 | 40.097 | 78.402 | 31.396 | 0.251 | 40.549 | 68.818 | 19.923 | 5.035 | 35.091 | 60.25 | 17.282 | 3.244 | 33.414 | 45.661 | 10.918 | -0.532 | 19.777 | 36.861 | 6.731 | 0.013 | 38.227 | 62.784 | 18.627 | 6.534 | 42.486 | 74.966 | 18.45 | 4.462 | 40.322 | 70.082 | 14.279 | 6.572 | 34.377 | 61.958 | 11.176 | 6.929 | 34.213 | 52.199 | 9.325 | 5.624 | 27.044 | 41.971 | 6.981 | 4.992 | 21.922 | 38.138 | -29.735 | 2.156 | 16.932 | 30.057 | 1.304 | 1.01 | 16.442 | 26.92 | 0.9 | -0.1 | 10.3 | 24.1 | 0.8 | -12.3 | -2.6 | 20.1 | -1.1 | 5 | 8.2 | 19 | 2.5 | 4.6 | 6.5 | 16.8 | 8.5 | 4 | 4.1 | 17.5 | 6.8 | 8.3 | 4 | 15.6 | 4.5 | -1.9 | 2.6 | 12.7 | 1.8 | -4.1 | -15.1 | 9.4 | -11.9 | -6.2 | -1.3 | 8.5 | 8.1 | -5.6 | -1.6 | 8.8 | 6.9 | 2.6 | 2.3 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.103 | 0.107 | 0.065 | 0.072 | -0.04 | 0.125 | 0.093 | 0.1 | 0.108 | 0.105 | 0.075 | 0.063 | 0.099 | 0.124 | 0.127 | 0.086 | 0.106 | 0.106 | 0.091 | 0.052 | 0.072 | 0.12 | 0.099 | 0.072 | 0.12 | 0.15 | 0.041 | 0.069 | 0.109 | 0.138 | 0.087 | 0.065 | 0.093 | 0.126 | 0.081 | 0.049 | 0.087 | 0.113 | 0.065 | 0.026 | 0.088 | 0.117 | 0.058 | 0.013 | 0.079 | 0.111 | 0.071 | 0.001 | 0.08 | 0.1 | 0.047 | 0.014 | 0.07 | 0.095 | 0.045 | 0.01 | 0.073 | 0.081 | 0.033 | -0.002 | 0.05 | 0.074 | 0.02 | 0 | 0.078 | 0.098 | 0.046 | 0.02 | 0.089 | 0.109 | 0.049 | 0.014 | 0.084 | 0.106 | 0.039 | 0.018 | 0.074 | 0.099 | 0.032 | 0.021 | 0.075 | 0.095 | 0.03 | 0.018 | 0.069 | 0.085 | 0.024 | 0.018 | 0.058 | 0.081 | -0.107 | 0.008 | 0.051 | 0.065 | 0.005 | 0.004 | 0.048 | 0.061 | 0.003 | -0 | 0.032 | 0.056 | 0.003 | -0.054 | -0.009 | 0.053 | -0.005 | 0.021 | 0.033 | 0.054 | 0.012 | 0.023 | 0.028 | 0.058 | 0.04 | 0.021 | 0.02 | 0.056 | 0.032 | 0.04 | 0.021 | 0.056 | 0.024 | -0.014 | 0.015 | 0.053 | 0.012 | -0.036 | -0.112 | 0.042 | -0.075 | -0.053 | -0.007 | 0.041 | 0.043 | -0.043 | -0.009 | 0.036 | 0.035 | 0.019 | 0.017 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.15 | 1.39 | 0.62 | 0.67 | -0.14 | 1.6 | 1.02 | 1.13 | 1.19 | 1.25 | 0.66 | 0.56 | 0.9 | 1.32 | 1.03 | 0.67 | 0.83 | 0.92 | 0.65 | 0.36 | 0.57 | 1.08 | 0.56 | 0.37 | 0.75 | 1.23 | 0.21 | 0.31 | 0.63 | 1.11 | 0.41 | 0.28 | 0.51 | 0.96 | 0.36 | 0.22 | 0.48 | 0.84 | 0.28 | 0.095 | 0.45 | 0.77 | 0.23 | 0.045 | 0.35 | 0.68 | 0.27 | 0.002 | 0.35 | 0.57 | 0.17 | 0.04 | 0.28 | 0.48 | 0.14 | 0.025 | 0.26 | 0.34 | 0.08 | -0.004 | 0.14 | 0.25 | 0.048 | 0 | 0.25 | 0.41 | 0.12 | 0.043 | 0.26 | 0.46 | 0.11 | 0.027 | 0.24 | 0.41 | 0.083 | 0.038 | 0.19 | 0.35 | 0.06 | 0.038 | 0.18 | 0.26 | 0.046 | 0.028 | 0.14 | 0.21 | 0.035 | 0.025 | 0.11 | 0.19 | -0.15 | 0.011 | 0.084 | 0.15 | 0.006 | 0.005 | 0.081 | 0.13 | 0.004 | -0.001 | 0.05 | 0.12 | 0.004 | -0.06 | -0.013 | 0.098 | -0.005 | 0.023 | 0.043 | 0.099 | 0.013 | 0.024 | 0.033 | 0.083 | 0.042 | 0.02 | 0.021 | 0.083 | 0.032 | 0.04 | 0.019 | 0.074 | 0.022 | -0.009 | 0.013 | 0.063 | 0.009 | -0.021 | -0.078 | 0.049 | -0.063 | -0.032 | -0.007 | 0.044 | 0.043 | -0.029 | -0.009 | 0.053 | 0.041 | 0.015 | 0.014 | 0.049 | 0.041 | 0.028 | 0.011 | 0.046 | 0.035 | 0.024 | 0.013 | 0.034 | 0.029 | 0.019 | 0.011 | 0.033 | 0.024 | 0.016 |
EPS Diluted
| 1.15 | 1.39 | 0.62 | 0.67 | -0.14 | 1.59 | 1.01 | 1.12 | 1.19 | 1.24 | 0.66 | 0.56 | 0.89 | 1.31 | 1.02 | 0.66 | 0.82 | 0.91 | 0.65 | 0.35 | 0.56 | 1.07 | 0.55 | 0.36 | 0.73 | 1.21 | 0.21 | 0.31 | 0.61 | 1.08 | 0.41 | 0.27 | 0.5 | 0.95 | 0.35 | 0.21 | 0.47 | 0.82 | 0.27 | 0.095 | 0.44 | 0.76 | 0.22 | 0.04 | 0.34 | 0.66 | 0.27 | 0.002 | 0.34 | 0.56 | 0.16 | 0.04 | 0.28 | 0.47 | 0.13 | 0.025 | 0.25 | 0.34 | 0.08 | -0.004 | 0.14 | 0.25 | 0.045 | 0 | 0.25 | 0.4 | 0.12 | 0.041 | 0.26 | 0.44 | 0.11 | 0.026 | 0.23 | 0.39 | 0.08 | 0.037 | 0.19 | 0.33 | 0.059 | 0.036 | 0.17 | 0.25 | 0.045 | 0.027 | 0.13 | 0.2 | 0.034 | 0.024 | 0.11 | 0.18 | -0.15 | 0.011 | 0.081 | 0.14 | 0.006 | 0.005 | 0.079 | 0.13 | 0.004 | -0.001 | 0.049 | 0.11 | 0.004 | -0.058 | -0.013 | 0.096 | -0.005 | 0.023 | 0.042 | 0.096 | 0.013 | 0.023 | 0.033 | 0.083 | 0.042 | 0.02 | 0.021 | 0.083 | 0.032 | 0.04 | 0.019 | 0.074 | 0.022 | -0.009 | 0.013 | 0.063 | 0.009 | -0.021 | -0.078 | 0.049 | -0.063 | -0.032 | -0.007 | 0.044 | 0.043 | -0.029 | -0.008 | 0.053 | 0.041 | 0.015 | 0.014 | 0.049 | 0.041 | 0.028 | 0.011 | 0.046 | 0.035 | 0.024 | 0.013 | 0.034 | 0.029 | 0.019 | 0.011 | 0.033 | 0.024 | 0.016 |
EBITDA
| 175 | 214.6 | 115.5 | 137.621 | 164.929 | 253.386 | 173.719 | 154.771 | 192.352 | 200.49 | 119.103 | 76.295 | 148.082 | 209.479 | 167.415 | 96.604 | 143.591 | 152.796 | 117.098 | 77.388 | 99.19 | 171.743 | 90.345 | 67.822 | 109.718 | 188.801 | 86.429 | 69.004 | 106.298 | 181.029 | 80.952 | 64.814 | 100.239 | 174.748 | 74.092 | 57.19 | 97.534 | 156.669 | 61.538 | 37.171 | 85.942 | 146.103 | 55.793 | 28.178 | 73.876 | 133.839 | 61.164 | 19.812 | 73.25 | 119.204 | 46.981 | 23.462 | 66.095 | 93.355 | 38.492 | 9.197 | 53.809 | 72.123 | 19.792 | 17.883 | 39.617 | 70.181 | 24.09 | -0.184 | 63.434 | 114.471 | 41.308 | 21.574 | 74.761 | 127.456 | 35.727 | 20.025 | 69.402 | 114.02 | 34.317 | 41.7 | 65.542 | 105.322 | 27.712 | 23.899 | 59.091 | 89.631 | 23.802 | 20.965 | 54.348 | 70.613 | 12.232 | 15.1 | 42.221 | 62.784 | 22.25 | 12.357 | 36.765 | 65.853 | 8.024 | 16.224 | 39.468 | 65.642 | 12.9 | 11.5 | 30.8 | 55.8 | 12.7 | 5.6 | 27.7 | 45.2 | 5.1 | 23.2 | 21.8 | 39.4 | 11 | 10 | 15.9 | 33.1 | 12.7 | 7.8 | 10.2 | 34.4 | 14.6 | 14.5 | 12.9 | 29.3 | 13.2 | -1.9 | 14.6 | 28.3 | 8.5 | -1.1 | 5.4 | 22.9 | 20.6 | -7.5 | 5.2 | 20.2 | 18.7 | -4.1 | 3.6 | 21.4 | 17 | 9.4 | 7.7 | 22.5 | 156.2 | 145.2 | -460.5 | 209.8 | 152.7 | 128.2 | -374.9 | 178.2 | 130.6 | 97.7 | -286.3 | 134.1 | 101 | 82 |
EBITDA Ratio
| 0.152 | 0.159 | 0.115 | 0.14 | 0.443 | 0.189 | 0.151 | 0.132 | 0.166 | 0.16 | 0.128 | 0.079 | 0.152 | 0.182 | 0.192 | 0.115 | 0.171 | 0.164 | 0.153 | 0.105 | 0.118 | 0.179 | 0.15 | 0.126 | 0.167 | 0.216 | 0.158 | 0.141 | 0.169 | 0.207 | 0.157 | 0.138 | 0.167 | 0.209 | 0.152 | 0.119 | 0.16 | 0.19 | 0.13 | 0.09 | 0.151 | 0.196 | 0.125 | 0.074 | 0.145 | 0.19 | 0.138 | 0.058 | 0.145 | 0.172 | 0.111 | 0.064 | 0.132 | 0.148 | 0.1 | 0.027 | 0.117 | 0.128 | 0.06 | 0.062 | 0.1 | 0.14 | 0.071 | -0.001 | 0.129 | 0.179 | 0.102 | 0.065 | 0.156 | 0.186 | 0.094 | 0.061 | 0.145 | 0.173 | 0.093 | 0.117 | 0.14 | 0.168 | 0.08 | 0.071 | 0.13 | 0.164 | 0.076 | 0.068 | 0.138 | 0.142 | 0.041 | 0.055 | 0.112 | 0.133 | 0.08 | 0.045 | 0.111 | 0.142 | 0.028 | 0.06 | 0.114 | 0.149 | 0.046 | 0.043 | 0.095 | 0.129 | 0.051 | 0.024 | 0.095 | 0.119 | 0.024 | 0.096 | 0.087 | 0.112 | 0.053 | 0.05 | 0.068 | 0.115 | 0.06 | 0.041 | 0.05 | 0.111 | 0.068 | 0.07 | 0.067 | 0.106 | 0.07 | -0.014 | 0.083 | 0.117 | 0.055 | -0.01 | 0.04 | 0.102 | 0.129 | -0.064 | 0.028 | 0.096 | 0.1 | -0.032 | 0.02 | 0.088 | 0.087 | 0.069 | 0.056 | 0.11 | 1 | 1 | -3.886 | 1 | 1 | 1 | -3.274 | 1 | 1 | 1 | -3.199 | 1 | 1 | 1 |