Trisura Group Ltd.
TSX:TSU.TO
43.51 (CAD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 790.45 | 778.64 | 780.018 | 591.695 | 612.337 | 525.014 | 149.32 | 141.157 | 125.5 | 110.125 | 106.549 | 92.223 | 86.721 | 64.925 | 69.494 | 60.095 | 52.455 | 44.588 | 0.09 | 55.39 | 43.344 | 38.701 | 32.344 | 34.006 | 26.268 | 26.071 | 24.546 | 26.86 | 24.055 | 22.835 | 24.295 | 24.052 | 21.402 | 26.081 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 790.45 | 778.64 | 780.018 | 591.695 | 612.337 | 525.014 | 149.32 | 141.157 | 125.5 | 110.125 | 106.549 | 92.223 | 86.721 | 64.925 | 69.494 | 60.095 | 52.455 | 44.588 | 0.09 | 55.39 | 43.344 | 38.701 | 32.344 | 34.006 | 26.268 | 26.071 | 24.546 | 26.86 | 24.055 | 22.835 | 24.295 | 24.052 | 21.402 | 26.081 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 1.83 | 1.299 | 0 | 0 | 0 | 28.319 | 0 | 0 | 0 | 21.957 | 19.001 | 19.737 | 17.014 | 14.037 | 16.685 | 14.753 | 12.085 | 12.464 | 10.511 | 11.325 | 11.29 | 8.934 | 9.245 | 8.884 | 8.121 | 8.913 | 7.804 | 8.227 | 7.335 | 8.862 | 7.27 | 3.942 | 6.53 |
Other Expenses
| -169.846 | -18.87 | -14.551 | -570.207 | -577.278 | -505.572 | -198.48 | -110.23 | -97.478 | -81.837 | -92.121 | -69.079 | -67.457 | -39.68 | -54.617 | -51.064 | -42.852 | -37.504 | 6.407 | -51.506 | -45.95 | -33.916 | -29.093 | -28.104 | -24.356 | -23.105 | -23.965 | -23.816 | -20.904 | -25.835 | -23.602 | -25.623 | -18.113 | -23.196 |
Operating Expenses
| 169.846 | 18.87 | 14.551 | -570.207 | -577.278 | -505.572 | -198.48 | -110.23 | -97.478 | -81.837 | -92.121 | -69.079 | -67.457 | -39.68 | -54.617 | -51.064 | -42.852 | -37.504 | 6.407 | -51.506 | -45.95 | -33.916 | -29.093 | -28.104 | -24.356 | -23.105 | -23.965 | -23.816 | -20.904 | -25.835 | -23.602 | -25.623 | -18.113 | -23.196 |
Operating Income
| 35.881 | 47.635 | -28.962 | 21.488 | 35.059 | 19.442 | -49.16 | 30.927 | 28.022 | 28.288 | 14.428 | 23.144 | 19.264 | 25.245 | 14.877 | 9.031 | 9.603 | 7.084 | 6.497 | 3.884 | -2.606 | 4.785 | 3.251 | 5.902 | 1.912 | 2.966 | 0.581 | 3.044 | 3.151 | -3 | 0.693 | -1.571 | 3.289 | 2.885 |
Operating Income Ratio
| 0.045 | 0.061 | -0.037 | 0.036 | 0.057 | 0.037 | -0.329 | 0.219 | 0.223 | 0.257 | 0.135 | 0.251 | 0.222 | 0.389 | 0.214 | 0.15 | 0.183 | 0.159 | 72.189 | 0.07 | -0.06 | 0.124 | 0.101 | 0.174 | 0.073 | 0.114 | 0.024 | 0.113 | 0.131 | -0.131 | 0.029 | -0.065 | 0.154 | 0.111 |
Total Other Income Expenses Net
| 37.086 | 48.508 | 15.034 | 21.488 | 35.059 | -0.6 | -0.588 | -0.823 | -0.642 | -0.591 | -0.578 | -0.592 | -0.281 | -0.187 | -0.222 | -0.224 | -0.267 | -0.4 | -0.341 | -0.333 | -0.342 | -0.345 | -0.261 | -0.243 | -0.235 | -0.231 | -0.197 | -0.273 | -0.263 | -0.276 | -0.152 | -0.329 | -0.026 | -0.152 |
Income Before Tax
| 37.086 | 48.508 | 15.034 | 21.488 | 35.059 | 18.842 | -49.748 | 30.104 | 27.38 | 27.697 | 13.85 | 22.552 | 18.983 | 25.058 | 14.655 | 8.807 | 9.336 | 6.684 | 6.156 | 3.551 | -2.948 | 4.44 | 2.99 | 5.659 | 1.677 | 2.735 | 0.384 | 2.771 | 2.888 | -3.276 | 0.541 | -1.9 | 3.289 | 2.885 |
Income Before Tax Ratio
| 0.047 | 0.062 | 0.019 | 0.036 | 0.057 | 0.036 | -0.333 | 0.213 | 0.218 | 0.252 | 0.13 | 0.245 | 0.219 | 0.386 | 0.211 | 0.147 | 0.178 | 0.15 | 68.4 | 0.064 | -0.068 | 0.115 | 0.092 | 0.166 | 0.064 | 0.105 | 0.016 | 0.103 | 0.12 | -0.143 | 0.022 | -0.079 | 0.154 | 0.111 |
Income Tax Expense
| 9.945 | 12.075 | 3.714 | 6.65 | 8.252 | 4.866 | -9.408 | 6.358 | 7.185 | 6.647 | 3.555 | 6.495 | 2.094 | 5.74 | 3.706 | 2.272 | 2.749 | -1.687 | 1.984 | 1.008 | 1.19 | 1.923 | 1.359 | 1.499 | 0.693 | 0.872 | 0.461 | 0.761 | 1.128 | 0.759 | 0.455 | -0.353 | 0.846 | 0.914 |
Net Income
| 27.141 | 36.433 | 11.32 | 14.838 | 26.807 | 13.976 | -40.34 | 23.746 | 20.195 | 21.05 | 10.295 | 16.057 | 16.889 | 19.318 | 10.949 | 6.535 | 6.587 | 8.371 | 4.172 | 2.543 | -4.138 | 2.517 | 1.631 | 4.16 | 0.984 | 1.863 | -0.077 | 2.01 | 1.76 | -4.035 | 0.086 | -1.547 | 2.443 | 1.971 |
Net Income Ratio
| 0.034 | 0.047 | 0.015 | 0.025 | 0.044 | 0.027 | -0.27 | 0.168 | 0.161 | 0.191 | 0.097 | 0.174 | 0.195 | 0.298 | 0.158 | 0.109 | 0.126 | 0.188 | 46.356 | 0.046 | -0.095 | 0.065 | 0.05 | 0.122 | 0.037 | 0.071 | -0.003 | 0.075 | 0.073 | -0.177 | 0.004 | -0.064 | 0.114 | 0.076 |
EPS
| 0.57 | 0.77 | 0.24 | 0.32 | 0.58 | 0.3 | -0.88 | 0.53 | 0.49 | 0.51 | 0.25 | 0.39 | 0.41 | 0.47 | 0.27 | 0.16 | 0.17 | 0.24 | 0.12 | 0.093 | -0.16 | 0.095 | 0.062 | 0.16 | 0.035 | 0.07 | -0.003 | 0.088 | 0.076 | -0.17 | 0.004 | -0.067 | 0.11 | 0.085 |
EPS Diluted
| 0.56 | 0.75 | 0.23 | 0.31 | 0.57 | 0.3 | -0.88 | 0.51 | 0.48 | 0.5 | 0.24 | 0.38 | 0.4 | 0.46 | 0.26 | 0.16 | 0.17 | 0.24 | 0.12 | 0.093 | -0.16 | 0.093 | 0.06 | 0.16 | 0.035 | 0.068 | -0.003 | 0.088 | 0.076 | -0.17 | 0.004 | -0.067 | 0.11 | 0.085 |
EBITDA
| 1.205 | 0.873 | 0.393 | 21.488 | 35.467 | 19.902 | -48.504 | 31.777 | 29.076 | 29.351 | 15.818 | 24.373 | 19.862 | 25.956 | 15.117 | 9.778 | 10.306 | 8.022 | 7.168 | 4.544 | -2.033 | 5.381 | 3.654 | 6.366 | 2.367 | 3.188 | 0.886 | 3.288 | 3.326 | -2.885 | 0.851 | -1.444 | 3.432 | 3.013 |
EBITDA Ratio
| 0.002 | 0.001 | 0.001 | 0.036 | 0.058 | 0.038 | -0.325 | 0.225 | 0.232 | 0.267 | 0.148 | 0.264 | 0.229 | 0.4 | 0.218 | 0.163 | 0.196 | 0.18 | 79.644 | 0.082 | -0.047 | 0.139 | 0.113 | 0.187 | 0.09 | 0.122 | 0.036 | 0.122 | 0.138 | -0.126 | 0.035 | -0.06 | 0.16 | 0.116 |