Tesoro Gold Ltd
ASX:TSO.AX
0.02 (AUD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.302 | 1.197 | 2.816 | 7.206 | 3.95 | 5.562 | 13.728 | 19.368 | 5.871 | 0.091 | 0.406 | 0.762 | 0.942 | 1.969 | 4.953 | 1.226 | 1.695 | 1.957 | 1.53 | 0.308 | 15.723 | 5.51 | 10.663 | 10.373 | 5.459 | 11.141 |
Short Term Investments
| 0 | 0 | 0.034 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0 | 3.84 | 81.788 | 105.845 | 138.772 | 116.568 | 0 | 0 |
Cash and Short Term Investments
| 0.302 | 1.197 | 2.85 | 7.206 | 3.984 | 5.562 | 13.728 | 19.368 | 5.871 | 0.091 | 0.406 | 0.762 | 0.942 | 1.969 | 5.295 | 1.226 | 1.695 | 1.957 | 1.53 | 4.148 | 97.511 | 111.354 | 149.435 | 126.941 | 5.459 | 11.141 |
Net Receivables
| 0.034 | 1.501 | 0 | 0.559 | 0 | 0.697 | 0.234 | 0.264 | 0.116 | 0.023 | 0.009 | 0.005 | 0.006 | 0.223 | 0 | 0.841 | 0.018 | 0.031 | 0.003 | 0.035 | 0.621 | 0.577 | 0.659 | 0.809 | 0.784 | 0.303 |
Inventory
| 0 | -1.501 | -0.279 | -0.559 | -0.709 | -0.697 | 0 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.103 | 1.501 | 0.11 | 0.559 | 0.042 | 0.697 | 0.095 | 0.264 | 0.137 | 0.011 | 0.037 | 0.019 | 0.029 | 0.218 | 0.277 | 0 | 0 | 0 | 0.012 | 0.023 | 0.103 | 0.031 | 0.024 | 0.018 | 0.014 | 0.026 |
Total Current Assets
| 0.473 | 2.698 | 3.205 | 7.766 | 4.701 | 6.259 | 14.058 | 19.632 | 6.123 | 0.124 | 0.452 | 0.787 | 0.977 | 2.659 | 5.918 | 2.067 | 1.713 | 1.988 | 1.545 | 4.206 | 98.235 | 111.963 | 150.118 | 127.768 | 6.257 | 11.469 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 37.209 | 36.595 | 39.109 | 0.663 | 26.406 | 0.332 | 0.295 | 0.004 | 0.001 | 0 | 2.872 | 0 | 0 | 0 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.456 | 10.658 | 0.451 | 0.094 | 0.225 | 0.239 |
Other Non-Current Assets
| 0 | 0 | -39.109 | 32.848 | -26.406 | 22.534 | 15.506 | 7.841 | 2.934 | 0 | -2.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.667 | 65.878 |
Total Non-Current Assets
| 37.209 | 36.595 | 39.109 | 33.511 | 26.406 | 22.866 | 15.801 | 7.845 | 2.935 | 0 | 2.872 | 0 | 0 | 0 | 0.454 | 0 | 0 | 0 | 0 | 0 | 8.456 | 10.658 | 0.451 | 0.094 | 82.893 | 66.118 |
Total Assets
| 37.682 | 39.293 | 42.314 | 41.276 | 31.107 | 29.125 | 29.859 | 27.478 | 9.059 | 0.124 | 0.452 | 0.787 | 0.977 | 2.659 | 6.372 | 2.067 | 1.713 | 1.988 | 1.545 | 4.206 | 106.692 | 122.62 | 150.569 | 127.862 | 89.15 | 77.587 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0.299 | 0.337 | 0.383 | 0.682 | 0.377 | 1.574 | 1.453 | 0.318 | 0.203 | 0.368 | 0.159 | 0.212 | 0.151 | 0.067 | 0.042 | 0.008 | 0.026 | 0.037 | 0 | 0 | 0.309 | 1.645 | 0.192 | 0.039 | 0.033 | 4.539 |
Short Term Debt
| 0.033 | 0.053 | 0.053 | 0.055 | 0.023 | 0.002 | 0.002 | 0 | 0 | 0 | 0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.053 | -0.053 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | -0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.363 | 0.161 | 0.796 | 0.094 | 0.502 | 0.054 | 0.31 | 0 | 0.186 | 0 | -0.382 | 0 | 0.085 | 0.239 | 0.652 | 0.198 | 0.207 | 0.231 | 0.285 | 0.183 | 0 | 0 | 7.747 | 6.359 | 2.991 | 1.182 |
Total Current Liabilities
| 0.695 | 0.498 | 1.232 | 0.832 | 0.901 | 1.629 | 1.765 | 0.318 | 0.388 | 0.368 | 0.244 | 0.212 | 0.236 | 0.306 | 0.695 | 0.206 | 0.232 | 0.268 | 0.285 | 0.183 | 0.309 | 1.645 | 7.939 | 6.398 | 3.025 | 5.722 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.014 | 0.033 | 0.105 | 0.086 | 0.215 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.013 | 0.372 | 13.004 | 6.409 | 1.888 |
Other Non-Current Liabilities
| 0 | -0.007 | 0 | -0.052 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.007 | 0.033 | 0.052 | 0.086 | 0.108 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.013 | 0.372 | 13.004 | 6.409 | 1.888 |
Total Liabilities
| 0.695 | 0.505 | 1.264 | 0.884 | 0.987 | 1.737 | 1.874 | 0.318 | 0.388 | 0.368 | 0.244 | 0.212 | 0.236 | 0.306 | 0.695 | 0.206 | 0.232 | 0.268 | 0.285 | 0.183 | 0.327 | 1.659 | 8.311 | 19.402 | 9.434 | 7.61 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 61.289 | 59.688 | 58.075 | 58.428 | 48.946 | 42.89 | 37.157 | 34.177 | 14.499 | 21.77 | 21.77 | 21.77 | 21.77 | 21.414 | 20.502 | 23.735 | 23.149 | 23.149 | 22.426 | 24.661 | 121.724 | 141.541 | 143.191 | 80.267 | 64.972 | 63.559 |
Retained Earnings
| -22.282 | -21.305 | -21.941 | -20.294 | -18.79 | -15.909 | -13.73 | -8.292 | -6.024 | -21.535 | -21.078 | -22.04 | -21.862 | -20.408 | -16.023 | -21.873 | -21.668 | -21.428 | -21.166 | -20.639 | -15.358 | -20.579 | -0.933 | 28.192 | 14.745 | 2.011 |
Accumulated Other Comprehensive Income/Loss
| -3.864 | -1.616 | 2.787 | 0.391 | -1.883 | -1.523 | 2.423 | 1.275 | 0.195 | -0.479 | -0.484 | 0.844 | 0.833 | 1.347 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.406 |
Other Total Stockholders Equity
| 0 | -0 | -0 | 0 | -1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 35.143 | 36.767 | 38.921 | 38.524 | 28.273 | 25.458 | 25.85 | 27.16 | 8.67 | -0.244 | 0.208 | 0.575 | 0.741 | 2.353 | 5.677 | 1.862 | 1.48 | 1.721 | 1.26 | 4.023 | 106.365 | 120.962 | 142.258 | 108.46 | 79.717 | 69.977 |
Total Equity
| 36.987 | 38.787 | 41.05 | 40.392 | 30.12 | 27.388 | 27.985 | 27.16 | 8.67 | -0.244 | 0.208 | 0.575 | 0.741 | 2.353 | 5.677 | 1.862 | 1.48 | 1.721 | 1.26 | 4.023 | 106.365 | 120.962 | 142.258 | 108.46 | 79.717 | 69.977 |
Total Liabilities & Shareholders Equity
| 37.682 | 39.293 | 42.314 | 41.276 | 31.107 | 29.125 | 29.859 | 27.478 | 9.059 | 0.124 | 0.452 | 0.787 | 0.977 | 2.659 | 6.372 | 2.067 | 1.713 | 1.988 | 1.545 | 4.206 | 106.692 | 122.62 | 150.569 | 127.862 | 89.15 | 77.587 |