Tree Island Steel Ltd.
TSX:TSL.TO
2.84 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 20.34 | 14.976 | 33.251 | 1.245 | 0.907 | 1.277 | 1.651 | 1.351 | 1.326 | 2.309 | 1.264 | 2.371 | 3.852 | 5.623 | 4.153 | 1.201 | 6.032 | 1.055 | 1.718 | 2.186 | 0.155 | 5.458 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.34 | 14.976 | 33.251 | 1.245 | 0.907 | 1.277 | 1.651 | 1.351 | 1.326 | 2.309 | 1.264 | 2.371 | 3.852 | 5.623 | 4.153 | 1.201 | 6.032 | 1.055 | 1.718 | 2.186 | 0.155 | 5.458 |
Net Receivables
| 25.42 | 31.587 | 38.054 | 24.819 | 24.677 | 24.128 | 26.295 | 24.463 | 27.494 | 20.092 | 16.96 | 11.984 | 13.835 | 9.751 | 15.185 | 30.112 | 26.785 | 21.691 | 27.889 | 27.599 | 26.077 | 32.686 |
Inventory
| 52.071 | 57.531 | 77.512 | 46.808 | 55.034 | 81.619 | 59.992 | 67.268 | 59.686 | 55.95 | 35.307 | 32.732 | 36.123 | 30.873 | 33.626 | 106.563 | 88.499 | 93.912 | 93.054 | 123.939 | 79.092 | 82.528 |
Other Current Assets
| 4.693 | 5.223 | 6.785 | 3.209 | 3.332 | 4.013 | 3.421 | 4.231 | 3.865 | 3.914 | 1.691 | 2.2 | 2.533 | 2.863 | 3.113 | 4.126 | 5.369 | 4.282 | 2.476 | 2.252 | 2.168 | 2.823 |
Total Current Assets
| 102.524 | 109.317 | 155.602 | 76.081 | 83.95 | 111.037 | 91.359 | 97.313 | 92.371 | 82.265 | 55.222 | 49.287 | 56.343 | 49.11 | 56.077 | 142.002 | 126.685 | 120.94 | 125.137 | 155.976 | 107.492 | 123.495 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 66.637 | 65.697 | 68.928 | 69.049 | 73.68 | 47.23 | 41.69 | 39.611 | 37.713 | 29.723 | 30.255 | 31.592 | 34.303 | 37.141 | 43.047 | 54.98 | 62.233 | 77.282 | 90.885 | 109.655 | 131.325 | 164.678 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.434 | 42.101 | 42.111 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.304 | 6.245 | 0 | 0 | 44.405 | 48.397 | 56.092 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.304 | 52.679 | 42.101 | 42.111 | 44.405 | 48.397 | 56.092 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0.417 | 1.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.822 |
Other Non-Current Assets
| 2.818 | 1.312 | 1.276 | 1.419 | 1.492 | 0.182 | 0.069 | 0.114 | 0.159 | 0.118 | 0.158 | 0.223 | 0.359 | 0.571 | 0.569 | 0 | 0.014 | 0.468 | 1.008 | 1.611 | 1.826 | 2.326 |
Total Non-Current Assets
| 69.455 | 67.009 | 70.204 | 70.468 | 75.172 | 47.412 | 42.322 | 40.142 | 39.218 | 29.841 | 30.413 | 31.815 | 34.662 | 37.712 | 43.616 | 61.284 | 114.926 | 119.851 | 134.004 | 155.671 | 181.548 | 224.918 |
Total Assets
| 171.979 | 176.326 | 225.806 | 146.549 | 159.122 | 158.449 | 133.681 | 137.455 | 131.589 | 112.106 | 85.635 | 81.102 | 91.005 | 86.822 | 99.693 | 203.286 | 241.611 | 240.791 | 259.141 | 311.647 | 289.04 | 348.413 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 15.08 | 16.943 | 27.278 | 17.77 | 18.402 | 22.017 | 18.272 | 15.363 | 17.046 | 18.758 | 7.619 | 9.649 | 13.745 | 13.243 | 18.351 | 66.783 | 44.765 | 46.636 | 50.014 | 58.741 | 44.751 | 61.158 |
Short Term Debt
| 0.739 | 2.296 | 6.365 | 4.424 | 5.625 | 54.777 | 37.013 | 33.302 | 30.795 | 32.529 | 16.607 | 1.748 | 16.129 | 2.884 | 5.876 | 0 | 49.545 | 19.922 | 18.889 | 36.817 | 30.755 | 26.388 |
Tax Payables
| 0 | 0 | 18.305 | 1.383 | 0 | 0.171 | 0 | 0.269 | 0 | 0.081 | 0.201 | 1.346 | 2.093 | 0.808 | 0.748 | 0.963 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.814 | 0 | 20.58 | 1.953 | 0.577 | 0.171 | 0.593 | 0.89 | 0.311 | 0.081 | 0.201 | 1.346 | 2.093 | 0.808 | 0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.03 | 1.434 | 0.055 | 0.097 | 0.238 | 0.93 | 0.178 | 0.237 | 3.469 | 0.154 | 16.73 | 11.18 | 0.48 | 0.068 | 0.041 | 66.667 | 0.418 | 0.249 | 0.195 | 3.225 | 0.237 | 3.99 |
Total Current Liabilities
| 16.663 | 20.673 | 54.278 | 24.244 | 24.842 | 77.895 | 56.056 | 49.792 | 51.621 | 51.522 | 41.157 | 23.923 | 32.447 | 17.003 | 25.016 | 133.45 | 94.728 | 66.807 | 69.098 | 98.783 | 75.743 | 91.536 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 23.057 | 23.616 | 34.652 | 67.162 | 81.923 | 16.271 | 15.189 | 18.264 | 21.938 | 13.048 | 13.536 | 29.652 | 42.789 | 37.923 | 28.779 | 0 | 0 | 0.092 | 0.185 | 0.277 | 2.706 | 3.421 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.71 | 3.337 | 4.471 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.163 | 3.485 | 3.738 | 3.583 | 3.186 | 3.231 | 1.981 | 0 | 0 | 2.988 | 2.487 | 1.973 | 0.766 | 0.854 | 2.848 | 4.14 | 7.591 | 12.365 | 16.423 | 23.141 | 31.55 | 49.002 |
Other Non-Current Liabilities
| 0.219 | 0.456 | 0.517 | 0.491 | 0.518 | 2.426 | 1.186 | 0.826 | 0.214 | 0.45 | 0.675 | 0.449 | 0.364 | 0.667 | 0.361 | 0.207 | 4.487 | 5.774 | 0.551 | 0.571 | 0.799 | 1.161 |
Total Non-Current Liabilities
| 28.439 | 27.557 | 38.907 | 71.236 | 85.627 | 21.928 | 18.356 | 19.09 | 22.152 | 16.486 | 16.698 | 32.074 | 43.919 | 42.154 | 35.325 | 8.818 | 12.078 | 18.231 | 17.159 | 23.989 | 35.055 | 53.584 |
Total Liabilities
| 45.102 | 48.23 | 93.185 | 95.48 | 110.469 | 99.823 | 74.412 | 68.882 | 73.773 | 68.008 | 57.855 | 55.997 | 76.366 | 59.157 | 60.341 | 142.268 | 106.806 | 85.038 | 86.257 | 122.772 | 110.798 | 145.12 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 218.976 | 222.629 | 223.163 | 223.363 | 223.994 | 224.715 | 225.977 | 230.423 | 230.568 | 242.074 | 214.307 | 211.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -91.019 | -94.133 | -88.012 | -169.726 | -172.566 | -163.354 | -163.6 | -159.528 | -170.92 | -186.445 | -187.431 | -186.776 | 0 | 0 | -157.055 | -130.167 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1.08 | -0.4 | -2.53 | -2.568 | -2.775 | -2.735 | -3.108 | -2.322 | -1.832 | -0.131 | 0.298 | -0.15 | -31.9 | -106.181 | -103.027 | -108.023 | 134.805 | -137.743 | 172.884 | 188.875 | 128.442 | 149.136 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.4 | 0.606 | 0.72 | 46.539 | 133.846 | 299.434 | 299.208 | 0 | 293.496 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 126.877 | 128.096 | 132.621 | 51.069 | 48.653 | 58.626 | 59.269 | 68.573 | 57.816 | 44.098 | 27.78 | 25.105 | 14.639 | 27.665 | 39.352 | 61.018 | 134.805 | 155.753 | 172.884 | 188.875 | 128.442 | 149.136 |
Total Equity
| 126.877 | 128.096 | 132.621 | 51.069 | 48.653 | 58.626 | 59.269 | 68.573 | 57.816 | 44.098 | 27.78 | 25.105 | 14.639 | 27.665 | 39.352 | 61.018 | 134.805 | 155.753 | 172.884 | 188.875 | 178.242 | 203.293 |
Total Liabilities & Shareholders Equity
| 171.979 | 176.326 | 225.806 | 146.549 | 159.122 | 158.449 | 133.681 | 137.455 | 131.589 | 112.106 | 85.635 | 81.102 | 91.005 | 86.822 | 99.693 | 203.286 | 241.611 | 240.791 | 259.141 | 311.647 | 289.04 | 348.413 |