TRX Gold Corporation
AMEX:TRX
0.371 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.638 | 1.069 | -0.039 | 2.309 | -0.374 | -0.05 | 5.16 | -2.35 | 3.188 | -1.002 | -2.158 | -3.721 | 0.033 | -0.164 | -1.559 | -3.033 | -6.67 | -1.48 | -1.217 | -18.332 | 0.082 | -2.137 | -1.548 | -1.417 | -1.292 | -1.179 | -1.422 | -1.292 | -1.165 | -1.138 | -1.503 | -4.188 | -0.986 | -3.72 | -0.87 | -1.189 | -4.882 | 0.349 | -1.072 | -1.515 | -0.603 | -1.601 | 1.497 | -2.603 | -1.46 | 2.619 | -1.616 | -3.796 | 0.576 | -8.46 | 2.72 | -6.547 | -1.532 | -1.175 | -1.187 | -0.75 | -0.88 | -0.843 | -0.76 | -0.443 | -2.685 | -0.714 | -0.479 | -0.426 | -0.879 | -1.196 | -0.98 | -1.565 | -0.781 | -0.815 | -0.551 | -1.715 | -1.148 | -0.706 | -0.345 | -0.309 | -0.364 | -1.421 | -0.374 | -0.28 | -0.264 | -0.26 | -0.427 | -1.063 | -0.574 | -0.251 | -0.29 | -0.277 | -0.298 | -0.156 | -0.132 | -0.149 | -0.166 | -0.124 | -0.073 | -2.014 | -0.074 | -0.126 | -0.101 | -1.186 | -0.113 | -0.184 | -0.08 |
Depreciation & Amortization
| 0.575 | 0.469 | 0.497 | 0.42 | 0.397 | 0.312 | 0.233 | -0.071 | 0.058 | 0.054 | 0.081 | 0.072 | 0.078 | 0.068 | 0.057 | 0.097 | 0.015 | 0.048 | 0.066 | 0.07 | 0.061 | 0.067 | 0.066 | 0.073 | 0.073 | 0.082 | 0.069 | 0.099 | 0.075 | 0.081 | 0.079 | 0.089 | 0.099 | 0.088 | 0.09 | 0.087 | 0.109 | 0.043 | 0.051 | 0.06 | 0.08 | 0.047 | 0.051 | 0.068 | 0.068 | 0.067 | 0.071 | 0.094 | 0.071 | 0.112 | 0.105 | 0.12 | 0.204 | 0.078 | 0.071 | 0.053 | 0.049 | 0.061 | 0.027 | 0.021 | 0.032 | 0.019 | 0.02 | 0.019 | 0.034 | 0.027 | 0.015 | 0.026 | 0.031 | 0.025 | 0.017 | 0.019 | 0.024 | 0.023 | 0.021 | 0.051 | 0.008 | 0.006 | 0.011 | 0.014 | 0.01 | 0.01 | 0.008 | 0.013 | 0.013 | 0.01 | 0.009 | 0.034 | 0.015 | 0.005 | 0.006 | 0.011 | 0.001 | 0.006 | 0.006 | 0.006 | 0.005 | 0.007 | 0.003 | 0.011 | 0.005 | 0.004 | 0.005 |
Deferred Income Tax
| 1.319 | 0.797 | 0.899 | 0.735 | 1.423 | 1 | 1.129 | 0 | 0 | 0 | -0.208 | 0 | 0 | 0 | 0 | -1.297 | 1.593 | 0.232 | -0.113 | 16.923 | -0.112 | -0.009 | -0.095 | -0.102 | 0.108 | 0.044 | -0.06 | -0.136 | -0.045 | -0.108 | 0.082 | 3.287 | 0.227 | 3.03 | -0.212 | 0.132 | 3.951 | -1.346 | 0.189 | 0.32 | -0.558 | 0.692 | -2.536 | 1.475 | -0.294 | -3.675 | 0.515 | -0.007 | -1.237 | 1.241 | 0.003 | 0.015 | 0.003 | 0.005 | -0.012 | 0.036 | -0.013 | 0 | -0 | 0 | 0 | 0 | -0.051 | -0.02 | -0.014 | 0 | 0 | 0 | -0.137 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.355 | 0.475 | 0.875 | 0.584 | 0.575 | 0.729 | 0.809 | 3.595 | -1.995 | 0.533 | 0.98 | 0 | 0 | 0 | 0 | 0.189 | 3.121 | -0 | 0.008 | 0.041 | 0.031 | 0.038 | 0.066 | 0.19 | 0.159 | 0.221 | 0.66 | 0.353 | 0.259 | 0.321 | 0.471 | 0.059 | 0.011 | -0.189 | 0.088 | 0.107 | 0.1 | 0.021 | 0.154 | 0.164 | 0.522 | 0.157 | 0.174 | 0.078 | 0.627 | 0.136 | 0.158 | 0.636 | 0.161 | 0.007 | 0.03 | 0.156 | 0.115 | 0.019 | 0.086 | 0.147 | 0.05 | 0.035 | 0.036 | -0.082 | 0.059 | 0 | 0.051 | 0.02 | 0.014 | 0 | 0 | 0 | 0.095 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.453 | -0.697 | 2.223 | -0.315 | 0.94 | 2.182 | 2.504 | -2.822 | -0.065 | 1.076 | -1.684 | -1.011 | 0.761 | 0.356 | -0.639 | 0.68 | -0.223 | 0.552 | -0.234 | -0.394 | 0.651 | -0.013 | -0.262 | 0.441 | 0.111 | 0.135 | -0.147 | -0.342 | -0.224 | -0.181 | -0.176 | 0.018 | 0.357 | -0.008 | 0.051 | 0.362 | 0.526 | 0.513 | 0.407 | 0.193 | -0.414 | -0.373 | 0.084 | -0.23 | 0.052 | -0.162 | -0.07 | 0.481 | -0.248 | -0.625 | -0.759 | 2.136 | -0.184 | -0.016 | -0.144 | 0.069 | 0.112 | 0.059 | -0.174 | 0.374 | -0.14 | 0.018 | 0.018 | 0.11 | -0.146 | 0.352 | -0.44 | 0.185 | -0.017 | -0.045 | -0.39 | 0.588 | -0.236 | 0.073 | -0.126 | 0.048 | -0.126 | -0.039 | 0.053 | -0.434 | -0.023 | -0.075 | -0.092 | 0.286 | -0.061 | -0.094 | 0.069 | 0.169 | -0.051 | 0.007 | -0.308 | 0.103 | -0.012 | 0.071 | -0.134 | 0.23 | -0.304 | 0.276 | 0.027 | 0.245 | -0.151 | 0.024 | -0.011 |
Accounts Receivables
| -0.463 | 0.742 | 1.039 | -1.668 | -0.772 | 1.467 | 0.919 | -1.223 | -0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | -0.03 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.039 | 0 | 0 | -0.012 | -0.046 | -0.038 | -0.012 | 0 | 0 | -0.009 | 0.011 | 0 | 0 | 0 | -0.018 | 0.006 | 0 | -0.026 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.518 | -0.363 | -0.343 | -0.324 | 0.074 | -0.493 | -0.125 | -1.189 | -0.322 | -0.308 | -0.338 | -0.342 | 0.12 | -0.08 | -0.206 | -0.284 | -0.036 | -0.004 | -0.001 | 0.007 | -0.018 | 0.011 | -0.005 | -0.002 | 0.001 | 0.007 | -0.012 | 0.033 | -0.004 | 0.019 | -0.023 | -0.021 | 0.012 | 0.021 | -0.051 | -0.059 | -0.181 | -0.123 | 0.012 | 0.005 | -0.024 | -0.002 | 0.01 | -0.008 | 0.009 | -0.01 | 0 | 0.021 | -0.023 | 0.014 | -0.037 | -0.003 | 0.007 | 0.003 | -0.002 | 0.028 | 0.033 | 0.042 | 0.008 | -0.004 | 0.032 | 0.095 | -0.027 | -0.163 | 0.216 | -0.033 | -0.094 | -0.071 | -0.08 | -0.023 | -0.03 | 0.017 | -0.034 | -0.049 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.558 | -1.429 | 1.863 | 0.019 | 1.76 | 2.19 | 1.371 | -0.069 | 0.912 | 1.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | -0.111 | -0.094 | 0 | 0 | 0 | 0 | 0 | -0.207 | 0.038 | -0.185 | 0 | 0.075 | -0.056 | 0.034 | -0.127 | -0.12 | 0 | 0.034 | -0.372 | 0.424 | 0 | 0 | 0 | 0.102 | 0.025 | 0 | -0.158 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.03 | 0.353 | -0.336 | 1.658 | -0.122 | -0.982 | 0.339 | -0.341 | 0.086 | -0.439 | -1.346 | -0.668 | 0.641 | 0.436 | -0.434 | 0.964 | -0.187 | 0.556 | -0.233 | -0.401 | 0.669 | -0.024 | -0.257 | 0.443 | 0.001 | 0.128 | -0.135 | -0.375 | -0.22 | -0.201 | -0.153 | 0.039 | 0.345 | -0.029 | 0.102 | 0.421 | 0.706 | 0.636 | 0.394 | 0.188 | -0.39 | -0.371 | 0.074 | -0.222 | 0.009 | -0.011 | 0 | 0.46 | -0.225 | -0.639 | -0.722 | 2.139 | 0.016 | -0.12 | 0.005 | 0.041 | 0.004 | 0.085 | -0.17 | 0.543 | -0.04 | -0.077 | 0.011 | 0.654 | -0.796 | 0.385 | -0.346 | 0.256 | -0.021 | -0.052 | -0.36 | 0.755 | -0.202 | 0.027 | -0.095 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.075 | -0.092 | 0 | -0.061 | -0.094 | 0.069 | 0.169 | -0.051 | 0.007 | -0.308 | 0.103 | -0.012 | 0.071 | -0.134 | 0.23 | -0.304 | 0.276 | 0.027 | 0.245 | -0.151 | 0.024 | -0.011 |
Other Non Cash Items
| 5.878 | 1.338 | 0.684 | -0.986 | 0.193 | 0.605 | -3.187 | 4.003 | 0.825 | 0.883 | 0.034 | 3.506 | -2.48 | -1.848 | 0.389 | 0.306 | 0.362 | 0.184 | 0.267 | 0.344 | -1.321 | 1.434 | 0.745 | 0.673 | 0.212 | 0.277 | 0.281 | 0.334 | 0.286 | 0.165 | 0.31 | 0.385 | 0.257 | 0.291 | 0.283 | 0.189 | 0.111 | 0.378 | 0.029 | 0.21 | 0.048 | 0.043 | 0.053 | 0.05 | 0.065 | 0.059 | 0.077 | 2.052 | 0.127 | 6.001 | -4.032 | 4.003 | 0.268 | 0.159 | 0.146 | -0.013 | 0.161 | 0.084 | 0.081 | -0.324 | 1.592 | 0.102 | 0.108 | 0.072 | 0.191 | 0.39 | 0.379 | 0.984 | 0.133 | 0.388 | 0.079 | 1.096 | 0.453 | 0.102 | 0 | -0.328 | 0.152 | 1.003 | -0.002 | 0.001 | 0 | 0 | 0 | 0.419 | 0.034 | -0.212 | 0.212 | 0.042 | 0 | 0 | 0 | 0.005 | -0 | 0 | -0 | 1.868 | 0 | 0 | 0 | 1.015 | -0 | -0 | -0.007 |
Operating Cash Flow
| 3.107 | 0.987 | 5.139 | 2.747 | 3.154 | 4.778 | 6.648 | 2.355 | 2.011 | 1.544 | -2.955 | -1.153 | -1.608 | -1.588 | -1.753 | -3.058 | -1.801 | -0.464 | -1.223 | -1.348 | -0.608 | -0.62 | -1.029 | -0.142 | -0.629 | -0.421 | -0.619 | -0.983 | -0.813 | -0.861 | -0.737 | -0.351 | -0.034 | -0.508 | -0.57 | -0.311 | -0.086 | -0.042 | -0.241 | -0.569 | -0.926 | -1.034 | -0.676 | -1.163 | -0.941 | -0.956 | -0.865 | -0.539 | -0.551 | -1.723 | -1.933 | -0.116 | -1.126 | -0.931 | -1.039 | -0.457 | -0.521 | -0.603 | -0.791 | -0.454 | -1.142 | -0.574 | -0.333 | -0.225 | -0.8 | -0.427 | -1.027 | -0.37 | -0.676 | -0.456 | -0.845 | -0.012 | -0.907 | -0.509 | -0.45 | -0.537 | -0.331 | -0.451 | -0.313 | -0.699 | -0.277 | -0.325 | -0.511 | -0.345 | -0.587 | -0.546 | 0 | -0.032 | -0.334 | -0.144 | -0.435 | -0.031 | -0.176 | -0.047 | -0.201 | 0.09 | -0.373 | 0.157 | -0.071 | 0.085 | -0.26 | -0.155 | -0.094 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.321 | -1.34 | -3.774 | -3.137 | -5.015 | -4.216 | -5.419 | -2.019 | -4.468 | -3.109 | -3.098 | -2.24 | -3.031 | -1.69 | -1.923 | -2.247 | -1.354 | -2.524 | -1.222 | -0.849 | -0.897 | -0.404 | -0.133 | -0.284 | -0.279 | -0.271 | -0.177 | -0.297 | -0.148 | -0.083 | -0.715 | 0.014 | -0.32 | -0.068 | -0.219 | -0.504 | -0.429 | -0.839 | -0.64 | -1.72 | -1.294 | -0.178 | -0.744 | -0.662 | -0.784 | -0.784 | -2.781 | -3.206 | -3.145 | -1.062 | -1.355 | -1.61 | -1.291 | -5.687 | -0.176 | -1.157 | -0.832 | -1.039 | -0.67 | -0.795 | -1.122 | -1.008 | -0.841 | -0.718 | -1.044 | -0.545 | -0.529 | -1.168 | -0.699 | -0.076 | -0.583 | -1.546 | -0.451 | -0.221 | -0.41 | -0.72 | -0.354 | -0.159 | -0.415 | -0.546 | -0.268 | 0.018 | -0.134 | -0.227 | -0.221 | 0.046 | -0.462 | -0.931 | 0.377 | -0.252 | -0.194 | -0.507 | -0.44 | -0.259 | -0.263 | -0.452 | 0.055 | -0.507 | -0.124 | -0.032 | 0 | 0 | -0.12 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.005 | 0 | 0 | -0.001 | 0.001 | 0.038 | 0.001 | 0 | 0 | 0 | 0 | 0.285 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.137 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0.019 | -0.006 | -0.013 | 0.352 | 0.029 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.007 | -0.094 | -0.286 | 1.029 | -0.507 | 0.01 | -0.617 | -1.709 | 0.001 | 0 | 0.535 | 0.795 | 0.526 | 0.433 | 0.677 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0 | 0 | 0.001 | -0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.05 | 0 | 0 | 0 | -0.286 | 0.286 | 1.426 | -1.141 | -0.062 | -0.052 | 0.381 | 0.002 | 0.324 | 0.04 | 0.015 | 0 | 0.003 | 0.194 | 0.188 | -0.018 | 0.277 | 0.023 | -0.013 | -0.004 | 0.29 | 0.014 | -0.007 | -0.007 | 0.252 | 0 | -0 | 0 | 0 | 0 | 0.055 | 0 | -0.695 | 0 | 0 | 0 | 5.482 | -5.214 | 0 | 0 | 0.026 | -0 | -0.002 | 0.002 | -0.371 | 0.004 | 0 | 0 | 0.002 | 0 | 0 | 0.007 |
Investing Cash Flow
| -3.321 | -1.34 | -4.06 | -2.108 | -5.522 | -4.206 | -6.036 | -3.728 | -4.468 | -3.109 | -2.563 | -1.446 | -2.505 | -1.257 | -1.246 | -1.869 | -1.354 | -2.524 | -1.222 | -0.849 | -0.897 | -0.404 | -0.133 | -0.284 | -0.279 | -0.271 | -0.177 | -0.287 | -0.148 | -0.083 | -0.714 | -0.04 | -0.266 | -0.068 | -0.219 | -0.504 | -0.429 | -0.839 | -0.64 | -1.72 | -1.289 | -0.178 | -0.744 | -0.663 | -0.783 | -0.746 | -2.78 | -3.155 | -3.145 | -1.062 | -1.355 | -1.611 | -1.291 | -4.261 | -1.317 | -1.219 | -0.884 | -0.658 | -0.668 | -0.47 | -1.082 | -0.993 | -0.841 | -0.715 | -0.85 | -0.357 | -0.547 | -0.889 | -0.539 | -0.07 | -0.587 | -1.257 | -0.437 | -0.228 | -0.417 | -0.45 | -0.36 | -0.172 | -0.063 | -0.518 | 0.099 | 0.073 | -0.188 | -0.922 | -0.221 | 0.046 | -0.462 | 4.551 | -4.837 | -0.252 | -0.194 | -0.481 | -0.44 | -0.261 | -0.261 | -0.823 | 0.06 | -0.507 | -0.124 | -0.029 | -0.096 | -0.077 | -0.113 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.006 | -0.012 | -0.024 | -0.018 | -0.023 | -0.01 | -0.064 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.026 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.007 | -0.008 | -0.019 | -0.022 | -0.002 | -0.004 | -0.073 | -0.046 | -0.005 | -0.746 | 0 | -0.002 | -0.025 | -0.047 | -1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -0.164 | 0.11 | 0 | 0 | -0.124 | -0.007 | 7.147 | 0 | -1.257 | 0 | 0 | 0 | 0.201 | -0.12 | 3.401 | 0.059 | 3.854 | 2.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | -0.088 | 0.077 | 4.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.97 | 0 | 0 | -0.221 | 0.116 | 4.49 | 9.653 | 0.483 | -0.011 | 2.341 | 0.498 | 0.904 | 2.604 | 0.504 | 1.458 | 0.638 | 0.968 | 0.988 | 1.999 | 0.36 | 0 | 0 | 0 | 0.32 | 2.77 | 1.275 | 0.831 | 1.93 | 0.287 | 0.203 | 0.534 | 0.263 | 0.245 | 1.064 | 0.405 | 0.46 | 0.462 | 0.515 | 1.166 | -3.907 | 5.23 | 0 | 0 | 0.654 | 1.289 | 0.015 | 0.661 | 0.105 | 1.378 | 0.835 | 0.044 | 0.001 | 0.041 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.071 | -0.007 | -0.357 | -0.198 | -0.005 | 0 | -0.094 | -0.616 | -0.017 | -0.572 | 0 | -0.016 | -0.765 | 0 | 1.006 | 7.592 | 1.175 | 0.789 | 1.885 | 0.019 | -0.27 | 1.286 | 1.205 | 0.577 | 0.761 | 0.704 | 0.328 | 0.624 | 0.606 | 0 | 5.509 | 0.35 | 0.342 | 0.454 | 0.489 | 1.309 | 0.485 | 1.378 | -0.084 | 0.004 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0.066 | -0.066 | 0 | -0.066 | 27.419 | 0.002 | 0.082 | 1.922 | 1.164 | 0.935 | 0.404 | 0.152 | -0.537 | 0.132 | 0.799 | -0.001 | -0.029 | 0 | 0.012 | -0.012 | 1.046 | 0.584 | 0 | 0 | 0.676 | -0.074 | 0.029 | 0 | -0.679 | 0.431 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.003 | -0.013 | 0.003 | -0.013 | 0.003 | 0.003 | 0.003 | 0.016 | -0.013 | 0.003 | 0.003 |
Financing Cash Flow
| -0.077 | -0.019 | -0.381 | -0.216 | 0.082 | -0.01 | -0.158 | -0.616 | -0.017 | 6.575 | 0 | -1.275 | -0.765 | 22.561 | 0.98 | 7.781 | 1.056 | 4.19 | 1.944 | 3.873 | 1.741 | 1.286 | 1.205 | 0.577 | 0.761 | 0.704 | 0.328 | 0.631 | 0.613 | -0.008 | 5.529 | 0.328 | 0.34 | 0.45 | 0.416 | 1.263 | 0.48 | 0.631 | -0.084 | 0.002 | -0.025 | 0.047 | -1.027 | 0 | 0 | 0 | 0 | 0.103 | 0.904 | 0.066 | -0.066 | 27.198 | 0.118 | 4.572 | 11.575 | 1.642 | 0.924 | 2.746 | 0.639 | 0.367 | 2.736 | 1.303 | 1.457 | 0.609 | 0.968 | 1.001 | 1.987 | 1.407 | 0.584 | 0.954 | 0 | 0.996 | 2.695 | 1.304 | 0.831 | 1.251 | 0.717 | 0.451 | 0.534 | 0.263 | 0.245 | 1.064 | 0.405 | 0.55 | 0.462 | 0.515 | 1.166 | -3.907 | 5.23 | 0.008 | 0 | 0.662 | 1.292 | 0.002 | 0.664 | 0.092 | 1.38 | 0.839 | 0.047 | 0.017 | 0.028 | 0.003 | 0.003 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0.765 | 0 | -0 | 0.147 | -0.086 | -0.021 | 0 | 0.004 | -0.009 | 0.003 | -0 | -0.006 | -0.007 | 0.006 | -0 | 0.004 | -0.001 | 0.001 | -0 | -0.002 | 0.022 | -0.008 | -0 | -0.09 | 0.01 | -0.135 | 0 | -0.02 | 0.244 | -0.461 | 0 | 0 | 0 | 0 | 0 | 1.186 | -1.147 | 1.212 | 0 | -0.003 | 0.002 | 2.187 | -10.087 | -0.006 | -0.004 | -1.813 | 1.171 | 1.113 | -0.84 | -0.021 | 0.068 | -0.338 | 0.885 | 0.033 | 0 | 0.037 | 0.058 | 0.031 | 0 | 1.741 | 0.041 | 0.079 | 0 | 0.048 | -0.014 | -0.034 | 0 | 0.043 | -0.024 | -0.032 | -0 | -0.013 | 0.111 | 0.071 | -0 | -0.36 | 0.093 | -0.036 | 0 | -0.359 | -0.001 | -0.001 | 0 | 0.004 | -0.007 | 0.003 | 0 | -0.012 | 0.021 | 0.016 | 0 |
Net Change In Cash
| -0.283 | -0.373 | 0.698 | 0.423 | -2.286 | 0.562 | 0.454 | -1.989 | -2.474 | 5.01 | -5.518 | -4.203 | -4.113 | 19.716 | -2.018 | 3.002 | -2.186 | 1.181 | -0.501 | 1.68 | 0.227 | 0.266 | 0.043 | 0.146 | -0.155 | 0.019 | -0.468 | -0.46 | -0.594 | -0.872 | 2.664 | -0.064 | 0.061 | -0.133 | -0.373 | 0.357 | -0.025 | -0.385 | -0.965 | -2.307 | -1.996 | -1.626 | -2.447 | -2.26 | -1.856 | -2.301 | -3.646 | -2.406 | -3.939 | -1.507 | -3.354 | 25.468 | -2.297 | -0.565 | 9.219 | -0.039 | -0.485 | 1.492 | -0.82 | -0.563 | 0.667 | -0.285 | 0.283 | -0.434 | -0.705 | 0.25 | 0.413 | 0.185 | -0.376 | 0.359 | -1.433 | -0.278 | 1.392 | 0.599 | -0.037 | 0.312 | 0.012 | -0.207 | 0.159 | -0.911 | 0.043 | 0.78 | -0.293 | -0.73 | -0.235 | 0.085 | 0.704 | 0.252 | 0.153 | -0.424 | -0.629 | -0.208 | 0.675 | -0.307 | 0.202 | -0.637 | 1.06 | 0.492 | -0.148 | 0.061 | -0.307 | -0.214 | -0.203 |
Cash At End Of Period
| 7.665 | 7.948 | 8.327 | 7.629 | 7.206 | 9.492 | 8.93 | 8.476 | 10.465 | 12.939 | 7.929 | 13.447 | 17.663 | 21.776 | 2.059 | 4.047 | 1.045 | 3.231 | 2.049 | 2.536 | 0.856 | 0.63 | 0.363 | 0.328 | 0.182 | 0.337 | 0.318 | 0.801 | 1.261 | 1.855 | 2.727 | 0.065 | 0.129 | 0.068 | 0.201 | 0.58 | 0.223 | 0.247 | 0.632 | 1.683 | 3.99 | 5.986 | 7.612 | 10.13 | 12.391 | 14.246 | 16.547 | 20.199 | 22.605 | 26.544 | 28.051 | 33.126 | 7.658 | 9.954 | 10.52 | 1.25 | 1.289 | 1.774 | 0.282 | 1.064 | 1.627 | 0.96 | 1.245 | 1.125 | 1.559 | 2.264 | 2.014 | 1.517 | 1.332 | 1.708 | 1.349 | 2.872 | 3.15 | 1.757 | 1.158 | 1.175 | 0.863 | 0.851 | 1.058 | 0.813 | 1.724 | 1.681 | 0.901 | 1.12 | 1.85 | 2.084 | 1.999 | 1.301 | 1.049 | 0.896 | 1.32 | 1.655 | 1.863 | 1.188 | 1.495 | 0.981 | 1.618 | 0.558 | 0.066 | 0.21 | 0.15 | 0.457 | 0.671 |