TRX Gold Corporation
AMEX:TRX
0.371 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.665 | 7.948 | 8.327 | 7.629 | 7.206 | 9.492 | 8.93 | 8.476 | 10.465 | 12.939 | 7.929 | 13.447 | 17.65 | 21.761 | 2.059 | 4.047 | 1.045 | 3.231 | 2.049 | 2.536 | 0.856 | 0.63 | 0.363 | 0.328 | 0.182 | 0.337 | 0.318 | 0.801 | 1.261 | 1.855 | 2.727 | 0.065 | 0.129 | 0.068 | 0.201 | 0.58 | 0.223 | 0.247 | 0.632 | 1.683 | 3.99 | 5.986 | 7.612 | 10.13 | 12.391 | 14.246 | 16.547 | 20.199 | 22.605 | 26.544 | 28.051 | 33.126 | 7.658 | 9.954 | 10.52 | 1.25 | 1.289 | 1.774 | 0.282 | 1.064 | 1.627 | 0.96 | 1.245 | 1.125 | 1.559 | 2.264 | 2.014 | 1.517 | 1.332 | 1.708 | 1.349 | 2.872 | 3.15 | 1.757 | 1.158 | 1.175 | 0.863 | 0.851 | 1.058 | 0.813 | 1.724 | 1.681 | 0.901 | 1.12 | 1.85 | 2.084 | 1.999 | 1.301 | 1.049 | 0.896 | 1.32 | 1.655 | 1.863 | 1.188 | 1.495 | 0.981 | 1.618 | 0.558 | 0.066 | 0.21 | 0.15 | 0.457 | 0.671 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.006 | 0.005 | 0.005 | 0.008 | 0.013 | 0.018 | 0.021 | 0.023 | 0.025 | 0.03 | 0.045 | 0.048 | 0.051 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 0.311 | 0.693 | 0 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.665 | 7.948 | 8.327 | 7.629 | 7.206 | 9.492 | 8.93 | 8.476 | 10.465 | 12.939 | 7.929 | 13.447 | 17.65 | 21.761 | 2.059 | 4.047 | 1.045 | 3.231 | 2.049 | 2.536 | 0.856 | 0.63 | 0.363 | 0.328 | 0.182 | 0.337 | 0.318 | 0.801 | 1.261 | 1.855 | 2.727 | 0.065 | 0.129 | 0.068 | 0.201 | 0.58 | 0.223 | 0.247 | 0.632 | 1.683 | 3.99 | 5.99 | 7.618 | 10.135 | 12.396 | 14.254 | 16.56 | 20.217 | 22.626 | 26.567 | 28.076 | 33.156 | 7.703 | 10.002 | 10.571 | 1.288 | 1.289 | 1.774 | 0.282 | 1.064 | 1.627 | 0.96 | 1.245 | 1.125 | 1.559 | 2.264 | 2.014 | 1.517 | 1.332 | 1.793 | 1.349 | 2.872 | 3.15 | 1.757 | 1.158 | 1.175 | 0.863 | 0.851 | 1.058 | 1.129 | 2.035 | 2.374 | 0.901 | 1.789 | 1.85 | 2.084 | 1.999 | 1.301 | 1.049 | 0.896 | 1.32 | 1.655 | 1.863 | 1.188 | 1.495 | 0.981 | 1.618 | 0.558 | 0.066 | 0.21 | 0.15 | 0.457 | 0.671 |
Net Receivables
| 1.599 | 1.225 | 2.062 | 3.14 | 3.014 | 2.269 | 1.624 | 2.54 | 1.281 | 0.54 | 0.502 | 0.46 | 0.402 | 0.723 | 0.744 | 0.546 | 0.443 | 0.399 | 0.637 | 0.468 | 0.337 | 0.226 | 0.209 | 0.204 | 0.215 | 0.2 | 0.257 | 0.261 | 0.282 | 0.217 | 0.219 | 0.194 | 0.196 | 0.187 | 0.181 | 0.163 | 0.262 | 0.245 | 0.643 | 0.636 | 0.852 | 0.508 | 0.497 | 0.486 | 0.052 | 0.075 | 0.048 | 0.063 | 0.101 | 0.116 | 0.189 | 0.161 | 0.205 | 0.221 | 0.039 | 0.075 | 0.049 | 0.029 | 0.088 | 0.04 | 0.114 | 0.068 | 0.06 | 0.071 | 0.092 | 0.084 | 0.093 | 0.068 | 0.06 | 0.039 | 0.045 | 0.017 | 0.076 | 0.05 | 0.055 | 0.065 | 0.044 | 0.045 | 0.037 | 0.046 | 0.026 | 0.042 | 0.017 | 0.032 | 0.023 | 0.032 | 0.013 | 0.036 | 0.169 | 0.096 | 0.108 | 0.11 | 0.145 | 0.12 | 0.107 | 0.049 | 0.149 | 0.08 | 0.07 | 0.125 | 0.195 | 0.062 | 0.05 |
Inventory
| 6.501 | 5.866 | 5.408 | 4.961 | 4.479 | 4.345 | 3.831 | 3.63 | 2.248 | 1.825 | 1.517 | 1.179 | 0.896 | 1.016 | 0.936 | 0.725 | 0.294 | 0.074 | 0.013 | 0.039 | 0.393 | 0.386 | 0.393 | 0.397 | 0.398 | 0.402 | 0.406 | 0.402 | 0.408 | 0.413 | 0.424 | 0.412 | 0.393 | 0.39 | 0.416 | 0.368 | 0.311 | 0.13 | 0.009 | 0.022 | 0.027 | 0.003 | 0.001 | 0.011 | 0.003 | 0.253 | 0.25 | 0.25 | 0.263 | 0.248 | 0.244 | 0.228 | 0.226 | 0.233 | 0.227 | 0.216 | 0.246 | 0.28 | 0.32 | 0.317 | 0.315 | 0.288 | 0.391 | 0.426 | 0.287 | 0.508 | 0.467 | 0.354 | 0.281 | 0.188 | 0.169 | 0.143 | 0.16 | 0.124 | 0.074 | 0.042 | 0.091 | 0.04 | 0.453 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Other Current Assets
| 0.301 | 0.4 | 1.384 | 1.463 | 1.33 | 1.328 | 1.22 | 0.155 | 0.087 | 0.702 | 0.15 | 0.332 | 0.206 | 0.061 | 0.046 | 0.027 | 0.051 | 0.051 | 0.119 | 0.051 | 0.05 | 0.064 | 0.057 | 0.052 | 0.053 | 0.044 | 0.021 | 0.021 | 0.02 | 0.019 | 0 | 0.044 | 0.009 | 0.009 | 0.01 | 0.007 | 0.007 | 0.005 | 0.001 | 0.002 | 0.008 | 0.017 | 0.013 | 0.003 | 0.017 | 0.023 | 0.013 | 0.009 | 0.105 | 0.082 | 0.038 | 0.086 | 0.114 | 0.114 | 0.052 | 0.057 | 0.08 | 0.105 | 0.028 | 0.065 | 0.102 | 0.075 | -0 | 0.083 | 0.113 | 0.138 | 0.085 | -0 | 0.126 | 0.137 | 0.082 | 0.073 | 0.126 | 0 | 0.126 | 0.062 | -0 | 0 | 0 | 0.398 | 0.045 | 0.029 | 0.767 | 0.023 | 0.026 | 0.006 | 0.043 | 0.036 | 0.003 | 0.004 | 0.008 | 0.01 | 0.012 | 0.014 | 0.011 | 0.013 | 0.008 | 0.008 | 0.015 | 0.008 | 0.019 | 0.018 | 0.022 |
Total Current Assets
| 16.066 | 15.44 | 17.181 | 17.193 | 16.029 | 17.434 | 15.605 | 15.852 | 14.718 | 16.006 | 10.098 | 15.418 | 19.154 | 23.639 | 3.802 | 5.395 | 1.833 | 3.755 | 2.819 | 3.094 | 1.702 | 1.364 | 1.036 | 1.018 | 0.909 | 0.985 | 1.015 | 1.523 | 2.03 | 2.53 | 3.406 | 0.789 | 0.788 | 0.709 | 0.832 | 1.172 | 0.883 | 8.03 | 1.395 | 2.405 | 4.962 | 6.582 | 8.167 | 10.709 | 12.564 | 14.684 | 16.899 | 20.627 | 23.095 | 27.013 | 28.548 | 33.63 | 8.248 | 10.571 | 10.889 | 1.636 | 1.665 | 2.188 | 0.718 | 1.486 | 2.159 | 1.391 | 1.75 | 1.705 | 2.051 | 2.993 | 2.659 | 2.035 | 1.799 | 2.158 | 1.645 | 3.105 | 3.511 | 2.019 | 1.413 | 1.344 | 0.998 | 0.935 | 1.548 | 1.574 | 2.106 | 2.445 | 1.719 | 1.843 | 1.898 | 2.123 | 2.055 | 1.373 | 1.221 | 0.996 | 1.436 | 1.775 | 2.021 | 1.322 | 1.613 | 1.044 | 1.775 | 0.646 | 0.15 | 0.342 | 0.364 | 0.537 | 0.743 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 72.495 | 68.609 | 66.648 | 64.059 | 63.457 | 58.212 | 54.757 | 51.634 | 50.921 | 46.637 | 43.87 | 41.1 | 37.338 | 35.575 | 33.929 | 32.68 | 30.145 | 28.877 | 26.392 | 25.036 | 41.072 | 40.228 | 39.899 | 39.971 | 39.812 | 39.614 | 39.444 | 39.159 | 37.897 | 37.842 | 37.759 | 37.319 | 37.284 | 35.69 | 38.776 | 38.934 | 40.824 | 41.784 | 44.443 | 46.148 | 44.424 | 42.764 | 44.724 | 44.492 | 42.874 | 43.893 | 44.757 | 43.072 | 38.122 | 36.374 | 34.157 | 35.948 | 38.219 | 37.228 | 31.694 | 29.28 | 28.409 | 27.644 | 26.825 | 25.253 | 24.415 | 21.615 | 21.084 | 23.679 | 24.376 | 24.021 | 23.522 | 22.032 | 21.762 | 19.328 | 19.365 | 19.414 | 19.225 | 18.644 | 18.079 | 17.395 | 16.267 | 16.352 | 17.271 | 15.256 | 14.209 | 14.242 | 14.666 | 13.633 | 14.246 | 13.047 | 12.237 | 12.045 | 11.27 | 6.168 | 6.03 | 5.929 | 0.088 | 0.056 | 0.06 | 0.071 | 0.076 | 0.081 | 0.08 | 0.08 | 0.095 | 0.097 | 0.099 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 7.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.041 | 4.029 | 3.234 | -4.26 | 4.687 | 3.738 | 4.976 | 4.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 | 0.395 | 0.394 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 5.386 | 4.982 | 4.727 | 5.02 | 5.987 | 6.214 | 5.629 | 5.425 | 6.492 | 6.256 | 6.071 |
Total Non-Current Assets
| 76.536 | 72.638 | 69.882 | 67.007 | 68.144 | 61.95 | 59.733 | 55.993 | 50.921 | 46.637 | 43.87 | 41.1 | 37.338 | 35.575 | 33.929 | 32.68 | 30.563 | 29.272 | 26.786 | 25.427 | 41.072 | 40.228 | 39.899 | 39.971 | 39.812 | 39.614 | 39.444 | 39.159 | 37.897 | 37.842 | 37.759 | 37.319 | 37.284 | 35.69 | 38.776 | 38.934 | 40.824 | 41.784 | 44.443 | 46.148 | 44.424 | 42.764 | 44.724 | 44.492 | 42.874 | 43.893 | 44.757 | 43.072 | 38.122 | 36.374 | 34.157 | 35.948 | 38.219 | 37.228 | 31.694 | 29.28 | 28.409 | 27.644 | 26.825 | 25.253 | 24.415 | 21.615 | 21.084 | 23.679 | 24.376 | 24.021 | 23.522 | 22.032 | 21.762 | 19.328 | 19.365 | 19.414 | 19.225 | 18.644 | 18.079 | 17.395 | 16.267 | 16.352 | 17.271 | 15.256 | 14.209 | 14.242 | 14.666 | 13.633 | 14.246 | 13.047 | 12.237 | 12.045 | 11.27 | 6.168 | 6.03 | 6.252 | 5.474 | 5.038 | 4.787 | 5.091 | 6.062 | 6.294 | 5.708 | 5.505 | 6.587 | 6.353 | 6.17 |
Total Assets
| 92.602 | 88.078 | 87.063 | 84.2 | 84.173 | 79.384 | 75.338 | 71.845 | 65.639 | 62.643 | 53.968 | 56.518 | 56.492 | 59.214 | 37.73 | 38.075 | 32.396 | 33.027 | 29.605 | 28.521 | 42.774 | 41.592 | 40.935 | 40.99 | 40.721 | 40.599 | 40.459 | 40.682 | 39.927 | 40.372 | 41.165 | 38.108 | 38.072 | 36.4 | 39.608 | 40.107 | 41.707 | 49.814 | 45.838 | 48.552 | 49.386 | 49.346 | 52.891 | 55.201 | 55.438 | 58.577 | 61.656 | 63.699 | 61.218 | 63.386 | 62.704 | 69.579 | 46.467 | 47.799 | 42.583 | 30.916 | 30.074 | 29.833 | 27.543 | 26.738 | 26.574 | 23.005 | 22.834 | 25.384 | 26.427 | 27.015 | 26.18 | 24.067 | 23.561 | 21.486 | 21.01 | 22.519 | 22.736 | 20.663 | 19.492 | 18.739 | 17.265 | 17.287 | 18.818 | 16.83 | 16.315 | 16.688 | 16.385 | 15.477 | 16.144 | 15.17 | 14.293 | 13.419 | 12.491 | 7.164 | 7.466 | 8.027 | 7.495 | 6.361 | 6.401 | 6.135 | 7.837 | 6.94 | 5.859 | 5.848 | 6.951 | 6.89 | 6.913 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14.452 | 12.685 | 12.972 | 11.571 | 11.606 | 8.844 | 7.103 | 5.572 | 4.247 | 5.601 | 0 | 5.263 | 2.825 | 4.121 | 0 | 4.874 | 4.782 | 4.976 | 4.66 | 4.658 | 4.843 | 4.214 | 4.133 | 4.441 | 4.133 | 3.966 | 3.899 | 4.133 | 2.947 | 3.138 | 3.302 | 3.688 | 3.404 | 2.916 | 2.903 | 2.781 | 2.602 | 1.94 | 1.732 | 1.185 | 0.757 | 0.833 | 1.109 | 1.199 | 0.89 | 0.837 | 1.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0.432 | 0.473 | 0.277 | 0.661 | 0.224 | 0.536 | 0.297 | 0.188 | 0.171 | 0.506 | 0.047 | 0.184 | 0.104 | 0.145 | 0.061 | 0.137 | 0.175 | 0.112 | 0.163 | 0.192 | 0.254 | 0.332 | 0.04 | 0.085 | 0.193 | 0.141 | 0.067 | 0.035 | 0.048 | 0.364 | 0.341 | 0.33 | 0.244 | 0.333 | 0.227 | 0.26 | 0.168 | 0.187 | 0.037 | 0.055 | 0.024 |
Short Term Debt
| 0.047 | 0.046 | 0.051 | 0.065 | 0.066 | 0.066 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.709 | 5.148 | 8.519 | 7.587 | 7.157 | 5.242 | 5.513 | 5.287 | 6.128 | 5.825 | 5.821 | 4.786 | 3.886 | 2.581 | 2.282 | 2.044 | 2.245 | 2.033 | 1.854 | 1.571 | 1.391 | 1.286 | 0.985 | 5.281 | 0 | 0 | 0 | 0 | 0 | 1.029 | 1.04 | 1.035 | 1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.015 | 0.026 | 0.036 | 0.042 | 0.04 | 0.04 | 0.041 | 0.037 | 0.037 | 0.035 | 0.035 | 0.034 | 0.031 | 0.032 | 0.031 | 0.031 | 0.031 | 0.038 | 0.029 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.604 | 0.733 | 0.67 | 1.081 | 1.206 | 0.968 | 0.97 | 0.617 | 0.259 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.497 | 2.049 | 2.108 | 1.549 | 1.379 | 2.019 | 2.627 | 1.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.169 | 0.102 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.824 | 2.575 | 4.015 | 4.625 | 6.385 | 5.417 | 4.454 | 9.814 | 5.93 | 4.902 | 5.908 | 2.149 | 3.888 | 5.355 | 5.021 | 0.55 | 1.514 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.105 | 3.941 | 1.16 | 1.251 | 0.686 | 0.643 | 0.017 | 1.121 | 0 | 0 | 0.03 | 1.146 | 0.769 | 3.343 | 0.044 | 0 | 0 | 2.335 | 0.785 | 1.08 | 1.656 | 2.524 | 0.459 | 0.666 | 0.421 | 0.585 | 0.545 | 0.473 | 0.434 | 0.588 | -0 | 0.378 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0.172 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.001 | 0.014 | 0.012 | 0.024 | 0.215 | 0.019 | 0.016 | 0 | 0.012 | 0.012 |
Total Current Liabilities
| 21.82 | 17.355 | 19.146 | 17.81 | 19.436 | 16.346 | 14.248 | 17.25 | 10.177 | 10.503 | 5.908 | 7.412 | 6.712 | 9.476 | 10.73 | 10.572 | 14.816 | 12.563 | 11.817 | 9.9 | 10.356 | 9.501 | 10.261 | 10.266 | 9.954 | 8.752 | 7.785 | 6.713 | 5.23 | 5.182 | 5.652 | 9.83 | 6.52 | 5.737 | 4.981 | 4.71 | 3.604 | 8.343 | 1.732 | 1.185 | 0.788 | 1.979 | 1.878 | 5.572 | 1.974 | 1.872 | 2.258 | 2.335 | 0.785 | 1.08 | 1.656 | 2.524 | 0.459 | 0.666 | 0.421 | 0.585 | 0.55 | 0.488 | 0.46 | 0.625 | 0.366 | 0.418 | 0.471 | 0.514 | 0.314 | 0.698 | 0.26 | 0.571 | 0.331 | 0.219 | 0.203 | 0.537 | 0.078 | 0.214 | 0.142 | 0.175 | 0.233 | 0.31 | 0.175 | 0.112 | 0.163 | 0.192 | 0.254 | 0.332 | 0.04 | 0.085 | 0.193 | 0.141 | 0.067 | 0.035 | 0.048 | 0.364 | 0.345 | 0.331 | 0.258 | 0.345 | 0.251 | 0.474 | 0.187 | 0.203 | 0.037 | 0.067 | 0.037 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.015 | 0.021 | 0.027 | 0.036 | 0.045 | 0.068 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.839 | 0.829 | 0.796 | 0.759 | 0.719 | 0.974 | 0.556 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.088 | 1.989 | 2.037 | 1.939 | 3.022 | 3.015 | 3.987 | 3.774 | 1.736 | 0.948 | 0 | 0 | 0 | 0.005 | 0.015 | 0.026 | 0.036 | 0.046 | 0.056 | 0.065 | 0.072 | 0.083 | 0.079 | 0.101 | 0.11 | 0.113 | 0.14 | 0.134 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | -0.008 | 0.309 | 0.178 | 0 | 0 | 0 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.313 | 5.983 | 5.186 | 4.287 | 3.552 | 2.129 | 1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0.525 | 0.545 | 0.493 | 0.475 | 0.485 | 0.499 | 0.468 | 0.792 | 0.733 | 0.695 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.913 | 0.893 | 0.86 | 0.833 | 2.92 | 2.885 | 2.85 | 2.815 | 2.781 | 2.768 | 2.715 | 2.681 | 2.807 | 2.755 | 2.723 | 2.675 | 0.539 | 3.905 | 3.934 | 3.909 | 4.128 | 4.246 | 4.202 | 4.293 | 4.322 | 4.362 | 4.328 | 4.409 | 0.529 | 0.538 | 0.526 | 0.702 | 0.694 | 0.638 | 0.596 | 0.604 | 0.358 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 2.651 | 4.761 | 8.721 | 8.171 | 6.004 | 8.181 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8.241 | 6.89 | 6.382 | 5.334 | 6.517 | 5.082 | 4.056 | 3.436 | 2.781 | 2.768 | 2.715 | 2.681 | 2.807 | 2.755 | 2.723 | 2.675 | 0.539 | 3.905 | 3.934 | 3.909 | 4.128 | 4.246 | 4.202 | 4.293 | 4.322 | 4.362 | 4.328 | 5.248 | 1.358 | 1.334 | 1.285 | 1.421 | 1.668 | 1.195 | 0.842 | 0.604 | 0.358 | 0.477 | 1.732 | 1.185 | 0.757 | 0.833 | 1.109 | 2.229 | 2.651 | 4.761 | 8.721 | 10.259 | 7.993 | 10.218 | 2.547 | 3.022 | 3.015 | 3.987 | 3.774 | 1.736 | 0.948 | 0.015 | 0.026 | 0.036 | 0.005 | 0.015 | 0.026 | 0.036 | 0.046 | 0.056 | 0.065 | 0.072 | 0.083 | 0.079 | 0.101 | 0.11 | 0.113 | 0.14 | 0.134 | 0.147 | 0.516 | 0.525 | 0.545 | 0.493 | 0.475 | 0.485 | 0.499 | 0.468 | 0.792 | 0.733 | 0.695 | 0.698 | 0.067 | 0.035 | 0.048 | 0.364 | 0.341 | 0.33 | 0.244 | 0.333 | 0.227 | 0.26 | 0.168 | 0.187 | 0.037 | 0.055 | 0.024 |
Total Liabilities
| 30.061 | 24.245 | 25.528 | 23.144 | 25.953 | 21.428 | 18.304 | 20.686 | 12.958 | 13.271 | 8.623 | 10.093 | 9.519 | 12.231 | 13.453 | 13.248 | 15.355 | 16.468 | 15.751 | 13.808 | 14.484 | 13.747 | 14.463 | 14.559 | 14.276 | 13.114 | 12.113 | 11.961 | 6.588 | 6.516 | 6.938 | 11.252 | 8.187 | 6.932 | 5.822 | 5.314 | 3.962 | 8.82 | 1.732 | 1.185 | 0.788 | 1.979 | 1.878 | 5.572 | 4.625 | 6.633 | 10.979 | 12.593 | 8.777 | 11.298 | 4.203 | 5.546 | 3.474 | 4.653 | 4.196 | 2.322 | 1.498 | 0.488 | 0.46 | 0.625 | 0.37 | 0.434 | 0.497 | 0.551 | 0.361 | 0.754 | 0.325 | 0.643 | 0.414 | 0.298 | 0.303 | 0.647 | 0.191 | 0.354 | 0.276 | 0.322 | 0.749 | 0.835 | 0.72 | 0.605 | 0.638 | 0.677 | 0.753 | 0.799 | 0.832 | 0.817 | 0.888 | 0.838 | 0.067 | 0.035 | 0.048 | 0.364 | 0.345 | 0.331 | 0.258 | 0.345 | 0.251 | 0.474 | 0.187 | 0.203 | 0.037 | 0.067 | 0.037 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.039 | 7.102 | 0 | 0 | 0 | 8.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 165.641 | 165.291 | 165.458 | 164.816 | 164.65 | 164.427 | 164.173 | 163.946 | 163.921 | 162.629 | 158.227 | 158.129 | 172.029 | 163.082 | 138.449 | 136.365 | 113.673 | 110.331 | 107.204 | 106.435 | 100.142 | 102.45 | 98.081 | 97.789 | 97.427 | 98.194 | 97.418 | 99.163 | 95.217 | 96.487 | 94.322 | 93.487 | 92.61 | 89.091 | 90.269 | 91.024 | 95.701 | 93.862 | 102.287 | 107.743 | 107.728 | 103.908 | 108.897 | 109.67 | 111.838 | 111.808 | 115.229 | 0 | 0 | 0 | 0 | 0 | 90.17 | 0 | 0 | 68.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -123.932 | -121.142 | -122.389 | -121.423 | -122.824 | -121.56 | -120.161 | -123.673 | -119.466 | -121.437 | -119.479 | -117.457 | -123.675 | -117.476 | -115.817 | -113.926 | -104.87 | -101.464 | -100.801 | -99.111 | -79.921 | -82.227 | -79.374 | -79.51 | -78.601 | -77.977 | -76.312 | -76.5 | -71.047 | -71.263 | -68.963 | -69.21 | -65.293 | -62.037 | -59.134 | -58.882 | -61.256 | -55.82 | -61.351 | -63.546 | -62.438 | -60.264 | -61.65 | -63.667 | -62.811 | -61.774 | -66.313 | -64.717 | -58.621 | -61.123 | -50.605 | -55.269 | -48.818 | -47.233 | -44.231 | -41.385 | -40.826 | -40.093 | -39.01 | -36.938 | -36.652 | -29.332 | -29.245 | -33.63 | -35.266 | -34.853 | -32.991 | -30.32 | -28.426 | -25.379 | -25.172 | -25.425 | -23.795 | -21.948 | -20.704 | -20.02 | -18.772 | -18.69 | -17.932 | -15.882 | -15.067 | -15.099 | -15.243 | -13.892 | -12.93 | -11.469 | -10.652 | -10.406 | -10.318 | -9.567 | -9.587 | -9.597 | -9.519 | -9.36 | -9.244 | -9.559 | -7.422 | -7.58 | -7.346 | -7.138 | -6.027 | -5.787 | -5.504 |
Accumulated Other Comprehensive Income/Loss
| 10.927 | 10.773 | 10.375 | 10.517 | 10.156 | 9.703 | 9.102 | 8.498 | 7.718 | 0 | 0 | 0 | -4.45 | -2.007 | -1.001 | -0.762 | 0.601 | 0.071 | -0.141 | -0.085 | 0.453 | -0.46 | -0.132 | -0.582 | -0.901 | -1.199 | -0.938 | -1.724 | 0.881 | 0.135 | 0.746 | 2.008 | 0.972 | 0.933 | 1.148 | 1.049 | 1.452 | 1.271 | 1.169 | 0.935 | 0.775 | 1.373 | 1.124 | 0.874 | 1.841 | 1.955 | 0 | 0 | 0 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.652 | 0 | 0.43 | 1.554 | 1.969 | 2.22 | 1.161 | 0.954 | 0.329 | 0.678 | 0.001 | 0.029 | 0.714 | 0.685 | 0.679 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0.008 | -0.01 | -0.01 | 0.028 | -0.089 | 0.027 | 0.004 | 8.893 | 8.266 | 7.286 | 4.638 | 4.396 | 3.452 | 3.426 | 7.212 | 7.296 | 7.25 | -0 | 0 | 7.555 | 7.317 | 8.194 | 0 | 7.978 | 7.626 | 7.068 | 7.283 | 7.523 | 7.077 | -0.474 | 0.495 | 0.45 | 0.414 | 0.454 | 0.474 | 0.497 | 0.611 | 0.725 | 0.741 | 0.643 | -0 | 0.78 | -0.055 | -0.045 | 1.761 | 115.823 | 111.061 | 112.335 | 109.106 | 119.301 | 1.641 | 90.379 | 82.618 | 1.273 | 69.402 | 69.437 | 66.092 | 63.052 | 62.856 | 51.904 | 50.929 | 58.463 | 60.901 | 59.56 | 56.878 | 51.523 | 50.412 | 45.612 | 45.551 | 46.618 | 46.34 | 42.229 | 39.205 | 37.752 | 34.609 | 34.894 | 36.029 | 32.106 | 30.744 | 31.11 | 30.875 | 28.479 | 28.242 | 25.821 | 24.057 | 22.986 | 22.741 | 16.697 | 17.004 | 17.26 | 16.669 | 15.389 | 15.386 | 15.349 | 15.008 | 14.046 | 13.018 | 12.783 | 12.941 | 12.61 | 12.381 |
Total Shareholders Equity
| 52.635 | 54.921 | 53.452 | 53.9 | 51.972 | 52.598 | 53.025 | 48.798 | 52.177 | 50.085 | 47.014 | 47.958 | 48.541 | 47.995 | 25.083 | 25.104 | 16.617 | 16.233 | 13.512 | 14.278 | 27.777 | 27.319 | 25.892 | 25.891 | 25.928 | 26.996 | 27.794 | 28.007 | 32.334 | 32.881 | 33.182 | 25.811 | 28.783 | 28.437 | 32.697 | 33.644 | 36.37 | 39.809 | 42.716 | 45.858 | 46.806 | 45.66 | 49.125 | 47.658 | 50.813 | 51.944 | 50.677 | 51.106 | 52.44 | 52.088 | 58.502 | 64.033 | 42.993 | 43.146 | 38.387 | 28.594 | 28.576 | 29.344 | 27.083 | 26.114 | 26.204 | 22.572 | 22.336 | 24.833 | 26.066 | 26.261 | 25.856 | 23.424 | 23.147 | 21.188 | 20.707 | 21.871 | 22.546 | 20.309 | 19.215 | 18.417 | 16.516 | 16.452 | 18.098 | 16.225 | 15.677 | 16.011 | 15.632 | 14.677 | 15.312 | 14.352 | 13.405 | 12.581 | 12.423 | 7.129 | 7.418 | 7.663 | 7.15 | 6.029 | 6.142 | 5.79 | 7.586 | 6.466 | 5.672 | 5.645 | 6.914 | 6.823 | 6.877 |
Total Equity
| 62.541 | 63.833 | 61.535 | 61.056 | 58.22 | 57.956 | 57.034 | 51.159 | 52.681 | 49.372 | 45.345 | 46.425 | 46.973 | 46.983 | 24.277 | 24.827 | 17.041 | 16.56 | 13.854 | 14.713 | 28.29 | 27.845 | 26.472 | 26.43 | 26.445 | 27.485 | 28.346 | 28.72 | 33.339 | 33.856 | 34.227 | 26.856 | 29.885 | 29.468 | 33.786 | 34.793 | 37.745 | 40.994 | 44.106 | 47.367 | 48.599 | 47.367 | 51.013 | 49.63 | 50.813 | 51.944 | 50.677 | 51.106 | 52.44 | 52.088 | 58.502 | 64.033 | 42.993 | 43.146 | 38.387 | 28.594 | 28.576 | 29.344 | 27.083 | 26.114 | 26.204 | 22.572 | 22.336 | 24.833 | 26.066 | 26.261 | 25.856 | 23.424 | 23.147 | 21.188 | 20.707 | 21.871 | 22.546 | 20.309 | 19.215 | 18.417 | 16.516 | 16.452 | 18.098 | 16.225 | 15.677 | 16.011 | 15.632 | 14.677 | 15.312 | 14.352 | 13.405 | 12.581 | 12.423 | 7.129 | 7.418 | 7.663 | 7.15 | 6.029 | 6.142 | 5.79 | 7.586 | 6.466 | 5.672 | 5.645 | 6.914 | 6.823 | 6.877 |
Total Liabilities & Shareholders Equity
| 92.602 | 88.078 | 87.063 | 84.2 | 84.173 | 79.384 | 75.338 | 71.845 | 65.639 | 62.643 | 53.968 | 56.518 | 56.492 | 59.214 | 37.73 | 38.075 | 32.396 | 33.027 | 29.605 | 28.521 | 42.774 | 41.592 | 40.935 | 40.99 | 40.721 | 40.599 | 40.459 | 40.682 | 39.927 | 40.372 | 41.165 | 38.108 | 38.072 | 36.4 | 39.608 | 40.107 | 41.707 | 49.814 | 45.838 | 48.552 | 49.386 | 49.346 | 52.891 | 55.201 | 55.438 | 58.577 | 61.656 | 63.699 | 61.218 | 63.386 | 62.704 | 69.579 | 46.467 | 47.799 | 42.583 | 30.916 | 30.074 | 29.833 | 27.543 | 26.738 | 26.574 | 23.005 | 22.834 | 25.384 | 26.427 | 27.015 | 26.18 | 24.067 | 23.561 | 21.486 | 21.01 | 22.519 | 22.736 | 20.663 | 19.492 | 18.739 | 17.265 | 17.287 | 18.818 | 16.83 | 16.315 | 16.688 | 16.385 | 15.477 | 16.144 | 15.17 | 14.293 | 13.419 | 12.491 | 7.164 | 7.466 | 8.027 | 7.495 | 6.361 | 6.401 | 6.135 | 7.837 | 6.94 | 5.859 | 5.848 | 6.951 | 6.89 | 6.913 |