
The Travelers Companies, Inc.
NYSE:TRV
273.69 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 395 | 2,082 | 1,260 | 534 | 1,123 | 1,626 | 404 | -14 | 975 | 819 | 454 | 551 | 1,018 | 1,333 | 662 | 934 | 733 | 1,310 | 827 | -40 | 600 | 873 | 396 | 557 | 796 | 621 | 709 | 524 | 669 | 551 | 293 | 595 | 617 | 943 | 716 | 664 | 691 | 866 | 928 | 812 | 833 | 1,038 | 919 | 683 | 1,052 | 988 | 864 | 925 | 896 | 304 | 864 | 499 | 806 | 618 | 333 | -364 | 839 | 894 | 1,005 | 670 | 647 | 1,285 | 935 | 740 | 662 | 801 | 214 | 942 | 967 | 1,063 | 1,198 | 1,254 | 1,086 | 1,189 | 1,043 | 970 | 1,006 | 178 | 75 | 931 | 877 | 303 | 311 | -302 | 587 | 66 | 426 | 441 | 340 | 250 | 69 | -218 | 142 | -657 | -595 | 96 | 209 | 222 | 242 | 207 | 362 | 132 | 137 | 219 | 197 | 128.1 | 103 | -184 | 195 | 119.273 | 215.2 | 333.8 | 192.3 | 170.1 | 108.1 | 150.9 | 128.8 | 155.2 | 142.4 | 113 | 110.6 | 120.8 | 129.8 | 127.8 | 64.4 | 89.7 | 141.4 | 108.5 | 88 | -417.5 | -63.9 | 143.2 | 105.7 | 109.5 | 107.7 | 103.7 | 84.2 | 93.4 | 107.2 | 113.8 | 76.9 |
Depreciation & Amortization
| 188 | 163 | 174 | 182 | 196 | 170 | 169 | 179 | 204 | 187 | 195 | 210 | 234 | 208 | 212 | 215 | 235 | 212 | 186 | 188 | 203 | 182 | 180 | 190 | 211 | 194 | 198 | 199 | 212 | 202 | 202 | 198 | 211 | 202 | 211 | 200 | 213 | 198 | 191 | 204 | 225 | 211 | 211 | 215 | 227 | 225 | 207 | 216 | 219 | 209 | 206 | 196 | 216 | 203 | 194 | 197 | 208 | 204 | 197 | 195 | 216 | 195 | 187 | 209 | 206 | 194 | 213 | 201 | 213 | 206 | 197 | 203 | 205 | 201 | 213 | 197 | 197 | 192 | 113 | 236 | 150 | 181 | 252 | 71 | 25 | 30 | 36 | 8.7 | 10.3 | 30 | 24 | 22 | 21 | 105 | 26 | 23 | 26 | 34 | 30 | 27 | 22 | 0 | 29 | 28 | 37 | 0 | 0 | 31 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 8.1 | 7.9 | 7 | 8.2 | 6.2 | 6 | 8.5 | 6 | 4.9 | 4.5 | 5.1 | 5.5 | 3.7 | 5.9 | 10.5 | 8.4 | 7 | 7.8 | -7.1 | 12.9 | 13.1 | 14.2 | 27.6 | 14.9 | 0 | 0 |
Deferred Income Tax
| 31 | -50 | -59 | -85 | 42 | -56 | -43 | -96 | 32 | -56 | -102 | -68 | 40 | 1 | 4 | 1 | 56 | 38 | 4 | -77 | 6 | -23 | -20 | -22 | 32 | 30 | 27 | -14 | -56 | 249 | -18 | -45 | 151 | 81 | -46 | -30 | 105 | 12 | -37 | 9 | 133 | 28 | -38 | -22 | 153 | 35 | -19 | 20 | 131 | 2 | 96 | 6 | 119 | -96 | 22 | -16 | 153 | 29 | 98 | -25 | 76 | 167 | 77 | -53 | 22 | -107 | 23 | 34 | -8 | -19 | 68 | 369 | -188 | 168 | 150 | 44 | 159 | -17 | -218 | 625 | 110 | -95 | -63 | -98 | -17 | 0 | 70 | -13.3 | 454.3 | 0 | 0 | 0 | 0 | 0 | -150 | 49 | 98 | 214 | 49 | 84 | 33 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.1 | -7.9 | -4.3 | 282.258 | -275.3 | -11.3 | -7.2 | -8.192 | -15.4 | -17 | -14.6 | -14.885 | -2.2 | -12.7 | -6.3 | -13.5 | -19.2 | -7.8 | -8.5 | -54 | -30.8 | -11.8 | -16.8 | -39.5 | -40.1 | -17.2 | -13.5 | -37 | -31.7 | -30.5 | -16.1 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 782 | -2,371 | -134 | 250 | -1,498 | -1,922 | 217 | 573 | -1,625 | -1,065 | 22 | -161 | -1,241 | -874 | 653 | -181 | -797 | -662 | 293 | 180 | -1,390 | -734 | 363 | -583 | -1,430 | -878 | -173 | -536 | -1,248 | -1,369 | 346 | -693 | -1,020 | -947 | -30 | -1,334 | -1,122 | -1,316 | -175 | -1,211 | -1,902 | -1,639 | -41 | -1,082 | -1,539 | -1,170 | -318 | -1,121 | -1,580 | -918 | -610 | -1,108 | -1,174 | -1,334 | -564 | -391 | -1,373 | -1,256 | -654 | -1,230 | -1,267 | -1,295 | -681 | -918 | -1,429 | -2,463 | -735 | -1,382 | -1,244 | -924 | -138 | -235 | -693 | -972 | -556 | -1,097 | -1,120 | -672 | 794 | -1,105 | -1,069 | -131 | 471 | 1,011 | -382 | 543 | -13 | 106.2 | -439.2 | -618 | 196 | 375 | -131 | 4,232 | 981 | 18 | -326 | 98 | -1,244 | -202 | -492 | -251 | -402 | -12 | -162 | 78.21 | -468 | 140 | 292 | 384.71 | -11.7 | -99.5 | 42 | 65.853 | -358.4 | 226.6 | 9.6 | -243.092 | 377.4 | -346 | 2.2 | 89.719 | -341.3 | 100 | 23.8 | 54.3 | -6.5 | 31.1 | -28.2 | 46.8 | 95.8 | -101.1 | 42.2 | -5 | 121.6 | -35.8 | -194.4 | 256.9 | 148 | -16.1 | -82.4 |
Accounts Receivables
| 0 | 166 | 308 | -698 | -524 | 222 | -196 | -849 | -581 | 143 | 479 | -364 | -791 | 83 | 122 | -243 | -321 | 406 | 37 | -170 | -341 | 172 | 229 | -292 | -336 | 36 | 102 | -239 | -392 | 158 | -84 | -260 | -192 | 416 | 159 | 16 | -267 | 140 | 170 | -34 | -189 | 124 | 326 | -174 | -83 | 478 | 516 | 109 | 235 | 622 | 335 | -60 | 344 | 202 | 103 | -375 | -167 | 199 | 154 | -285 | -97 | 367 | 282 | -150 | -44 | -320 | 158 | -177 | -28 | 131 | 216 | -368 | 17 | 37 | 154 | -358 | 110 | 25 | 147 | -187 | 92 | 102 | 320 | -90 | -12 | 23 | 56 | 190.4 | -63.4 | 159 | 287 | 177 | -122 | 102 | -229 | -85 | 14 | 47 | -745 | 101 | -229 | 121 | -474 | 140 | -124 | 79.038 | -33 | -63 | 60 | 384.71 | -69.6 | -119.3 | 119.7 | 65.853 | -139.3 | -41.1 | 58.2 | -258.777 | 215.2 | -220.5 | 46.2 | 76.753 | -327.1 | 99.8 | 61.4 | -15.3 | 10.1 | 11.1 | 62.8 | 19.2 | 22.8 | -25.1 | 47.4 | -46.1 | 14 | -18.2 | -32.5 | 75.9 | 4.2 | -6.6 | -8.5 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529 | -206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.3 | 0 | 0 | 0 | 280.6 | 0 | 0 | 0 | 0 | 0 | -24 | -20 | -61 | 117 | 100 | -179 | -17 | 0 | 273 | -146 | 43 | 0 | 0 | 103 | 116 | 0 | 0 | 38.2 | -98.7 | 0 | 0 | 122.7 | -24.3 | 28.3 | -26.5 | 24.4 | -22 | 6.5 | -7.1 | 0.1 | -18.8 | 34.8 | -8.3 | 10 | -45.5 | 13.8 | 36.5 | -38 | -2.6 | -1.2 | 52.5 | 0.7 | -67.4 | 51.4 | 75.5 | 3.1 | -31.9 |
Other Working Capital
| 782 | -2,537 | -442 | 948 | -974 | -2,144 | 413 | 1,422 | -1,044 | -1,208 | -457 | 203 | -450 | -957 | 531 | 62 | -476 | -1,068 | 256 | 350 | -1,049 | -906 | 134 | -291 | -1,094 | -914 | -275 | -297 | -856 | -1,527 | 430 | -433 | -828 | -1,363 | -189 | -1,350 | -855 | -1,456 | -345 | -1,177 | -1,713 | -1,763 | -367 | -908 | -1,456 | -1,648 | -834 | -1,230 | -1,815 | -1,540 | -945 | -1,048 | -1,518 | -1,536 | -667 | -16 | -1,206 | -1,455 | -808 | -945 | -1,170 | -1,662 | -963 | -768 | -1,385 | -2,672 | -687 | -1,205 | -1,216 | -1,055 | -354 | 133 | -710 | -1,009 | -710 | -739 | -1,230 | -697 | 647 | -918 | -1,161 | -233 | 151 | 1,101 | -616.3 | 520 | -69 | -84.2 | -656.4 | -777 | -91 | 198 | -9 | 4,130 | 1,234 | 123 | -279 | -66 | -599 | -124 | -246 | -372 | -201 | -6 | -81 | -0.828 | -435 | 100 | 116 | 0 | 57.9 | -18.4 | 21 | 0 | -219.1 | 145 | -24.3 | -12.615 | 188.7 | -149.9 | -22 | 6.466 | -7.1 | 0.1 | -18.8 | 34.8 | -8.3 | 10 | -45.5 | 13.8 | 36.5 | -38 | -2.6 | 42.3 | 55.1 | -18.3 | -94.5 | 129.6 | 68.3 | -12.6 | -42 |
Other Non Cash Items
| -36 | 2,240 | 2,634 | 796 | 1,595 | 2,286 | 2,299 | 907 | 1,426 | 1,455 | 1,915 | 843 | 1,215 | 1,024 | 1,012 | 880 | 963 | 1,003 | 1,016 | 1,413 | 1,209 | 1,114 | 1,082 | 1,011 | 1,030 | 981 | 973 | 971 | 977 | 905 | 908 | 851 | 889 | 860 | 919 | 943 | 963 | 1,000 | 892 | 862 | 910 | 887 | 789 | 831 | 810 | 849 | 903 | 682 | 864 | 867 | 945 | 858 | 847 | 960 | 932 | 842 | 806 | 791 | 695 | 910 | 859 | 675 | 897 | 998 | 1,352 | 2,140 | 1,227 | 909 | 999 | 1,021 | 690 | -534 | 457 | 1,070 | 857 | 735 | 320 | 820 | 617 | 16 | 984 | 831 | 869 | 750 | 568 | -216 | 535 | 395.7 | 527.3 | 32 | 64 | -193 | 64 | -3,242 | 231 | 25 | -162 | -669 | 885 | -352 | -113 | -92 | 430 | -347 | 5 | -239.972 | 605 | -16 | -510 | -301.336 | 200.4 | -51.4 | -165.8 | -214.463 | 836.5 | -174.4 | 16 | 390.328 | -239.7 | 360.4 | 122.8 | 33.181 | 344.2 | 89.7 | 129.3 | 14.7 | 135.8 | 22.7 | 110.8 | 357.9 | 363.1 | 138.8 | 128.1 | 135.1 | 31.8 | 35.3 | 318 | 88.1 | -66.3 | 36.4 | 259.3 |
Operating Cash Flow
| 1,360 | 2,064 | 3,875 | 1,677 | 1,458 | 2,104 | 3,046 | 1,549 | 1,012 | 1,340 | 2,484 | 1,375 | 1,266 | 1,692 | 2,543 | 1,849 | 1,190 | 1,901 | 2,326 | 1,664 | 628 | 1,412 | 2,001 | 1,153 | 639 | 948 | 1,734 | 1,144 | 554 | 538 | 1,731 | 906 | 848 | 1,139 | 1,770 | 443 | 850 | 760 | 1,799 | 676 | 199 | 525 | 1,840 | 625 | 703 | 927 | 1,637 | 722 | 530 | 464 | 1,501 | 451 | 814 | 351 | 917 | 268 | 633 | 662 | 1,341 | 520 | 531 | 1,027 | 1,415 | 976 | 813 | 565 | 942 | 704 | 927 | 1,347 | 2,015 | 1,057 | 867 | 1,656 | 1,707 | 849 | 562 | 501 | 1,381 | 703 | 1,052 | 1,089 | 1,840 | 1,432 | 781 | 423 | 1,054 | 938.3 | 892.7 | -306 | 353 | -14 | 96 | 438 | 493 | 211 | -155 | -101 | -38 | -236 | -188 | -211 | 196 | -112 | 77 | -33.662 | 240 | -29 | 10 | 202.647 | 387.8 | 175 | 64.2 | 303.748 | 310.9 | 199.9 | 155.1 | 301.244 | 272.9 | 116.6 | 227 | 237.315 | 136.5 | 309.7 | 215.7 | 150.3 | 257 | 158.2 | 168 | -56.3 | 372.6 | 176.1 | 267 | 193 | 233.9 | 99.1 | 208.5 | 429 | 172.1 | 103.6 | 237.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -10 | -13 | -11 | -18 | -10 | -21 | -16 | -18 | -18 | -17 | -17 | -20 | -32 | -37 | -15 | -78 | 24 | -28 | -96 | -23.021 | 89 | -35 | -115 | -18.635 | -36 | -54.9 | -15.8 | -5.554 | -19.2 | -7.2 | -6.5 | -17.572 | -14.8 | -11.7 | -10.8 | -28.664 | -19.8 | -8.3 | -9.8 | -13.2 | -9.7 | -11.3 | -13 | -23.7 | -30.4 | -14.1 | -32.5 | -37.1 | -21.7 | -12 | -23.6 | -27.5 | -37.6 | -25.1 | -19.1 |
Acquisitions Net
| 0 | 0 | 0 | -1 | -381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -66 | 0 | -2 | -3 | 2 | -136 | 0 | -59 | -11 | 155 | 0 | 0 | -211 | 4 | -169 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -4,427 | -5,311 | -4,022 | -4,465 | -3,854 | -3,510 | -5,063 | -3,843 | -4,543 | -3,885 | -4,397 | -3,729 | -4,607 | -4,032 | -5,149 | -5,048 | -4,870 | -4,068 | -5,515 | -3,456 | -2,768 | -3,251 | -3,559 | -2,100 | -3,191 | -2,896 | -2,424 | -4,205 | -4,082 | -3,345 | -3,456 | -3,320 | -3,202 | -2,863 | -3,576 | -3,147 | -2,874 | -1,938 | -4,638 | -2,901 | -3,635 | -2,576 | -4,138 | -2,709 | -3,006 | -1,223 | -4,010 | -2,290 | -2,447 | -2,941 | -2,595 | -2,726 | -2,728 | -2,624 | -2,014 | -2,271 | -2,043 | -2,409 | -1,449 | -1,902 | -2,284 | -2,044 | -2,479 | -2,667 | -2,845 | -5,355 | -2,166 | -2,613 | -2,503 | -5,712 | -3,952 | -3,189 | -3,303 | -2,492 | -4,130 | -4,104 | -4,038 | -7,282 | -4,019 | -4,406 | -4,204 | -5,260 | 235 | -3,853 | -3,704 | -1,870 | -5,050 | -3,460.6 | -3,782.4 | -888 | -2,856 | -1,415 | -2,419 | -2,723 | -1,598 | -1,436 | -1,532 | -1,492 | -1,965 | -1,345 | -1,612 | -1,822 | -1,499 | -1,817 | -1,585 | -930.643 | -1,688 | -1,297 | -991 | -644.481 | -1,468.6 | -2,128.5 | -790.3 | -906.72 | -787.2 | -689 | -765.2 | -852.61 | -709.8 | -706.5 | -599.7 | -555.694 | -449 | -643.7 | -574.6 | -791.9 | -637.7 | -440.6 | -614.5 | -569.3 | -448 | -639.5 | -659.1 | -425 | -444.1 | -617.9 | -714.2 | -747.8 | -426.5 | -402.2 | -512.5 |
Sales Maturities Of Investments
| 3,185 | 3,735 | 690 | 3,445 | 3,292 | 1,874 | 2,442 | 2,129 | 4,222 | 3,318 | 2,844 | 3,101 | 4,047 | 3,320 | 3,599 | 3,099 | 4,199 | 3,341 | 3,439 | 1,641 | 2,937 | 2,490 | 2,297 | 2,080 | 2,764 | 2,363 | 1,211 | 4,239 | 3,787 | 3,720 | 2,778 | 2,711 | 2,755 | 2,659 | 2,629 | 3,290 | 2,745 | 2,832 | 3,468 | 3,340 | 4,198 | 3,277 | 3,364 | 3,236 | 3,161 | 2,560 | 2,914 | 2,189 | 2,856 | 3,316 | 1,618 | 3,031 | 2,530 | 3,883 | 1,718 | 2,391 | 2,508 | 2,772 | 1,220 | 3,315 | 3,210 | 2,838 | 1,945 | 2,336 | 1,948 | 4,583 | 2,315 | 2,396 | 3,226 | 5,253 | 3,485 | 2,677 | 2,716 | 2,559 | 3,085 | 2,815 | 3,206 | 7,585 | 1,746 | 2,449 | 3,372 | 4,667 | -2,809 | 3,406 | 3,422 | 1,396 | 7,201 | 3,268.1 | 3,065.9 | 1,313 | 1,667 | 1,968 | 2,294 | 1,682 | 1,134 | 1,650 | 1,815 | 1,807 | 1,959 | 1,642 | 2,038 | 1,924 | 1,207 | 1,689 | 1,424 | 874.391 | 1,465 | 1,445 | 1,105 | 595.665 | 1,063.7 | 2,060.8 | 773.2 | 696.346 | 753.9 | 518.5 | 658.5 | 598.057 | 542.5 | 444 | 406.8 | 297.068 | 341.9 | 406.7 | 420 | 765.9 | 613.3 | 267.5 | 498.2 | 452.7 | 346.5 | 478.8 | 389.8 | 524.1 | 1.7 | 723.1 | 455.1 | 357.4 | 358.5 | 357.9 | 462.4 |
Other Investing Activites
| 434 | -117 | -59 | -122 | -94 | -148 | -104 | -143 | -134 | -107 | -134 | -82 | -93 | -62 | -87 | -62 | -65 | -188 | -87 | -83 | -85 | -94 | -84 | -95 | -159 | -37 | -89 | -110 | -86 | -76 | -508 | -66 | -68 | -122 | -96 | -88 | -17 | -73 | -86 | -148 | -89 | -93 | -115 | -115 | -68 | -1,140 | -103 | -110 | -106 | -189 | -100 | -91 | -97 | -344 | -122 | 5 | 65 | 101 | -324 | -167 | 26 | -248 | 211 | -208 | 314 | 609 | -565 | -60 | -29 | 122 | -467 | -258 | 102 | -100 | -252 | -65 | 452 | 1,524 | -233 | 212 | 180 | -564 | 790 | -396 | -650 | -26 | -2,623 | 308.1 | -632.1 | -224 | 494 | -293 | 63 | 175 | -204 | -89 | -242 | -10 | 100 | 126 | -71 | 42 | 323 | 1 | -5 | -49.684 | -134 | 49 | 58 | -7.971 | -76.7 | 8.4 | -21.2 | 3.037 | -211.9 | 5.8 | 15.9 | -1.725 | -95.6 | 23.9 | -7.8 | 81.082 | 25 | -21.8 | -16 | -75.1 | -209.4 | 5.7 | -24.7 | 210.2 | -236 | 11.7 | 46 | -228.6 | 248.6 | -171.6 | 97.1 | -21.5 | 11.2 | 99.8 | -60.3 |
Investing Cash Flow
| -808 | -1,693 | -3,391 | -1,143 | -1,037 | -1,784 | -2,725 | -1,857 | -455 | -674 | -1,687 | -710 | -657 | -774 | -1,637 | -2,011 | -774 | -915 | -2,163 | -1,898 | 84 | -855 | -1,346 | -115 | -586 | -570 | -1,302 | -76 | -381 | 299 | -1,186 | -675 | -515 | -326 | -1,043 | 55 | -146 | 808 | -1,256 | 291 | 474 | 608 | -889 | 412 | 75 | 197 | -1,199 | -211 | 303 | 186 | -1,077 | 214 | -295 | 915 | -418 | 125 | 530 | 464 | -553 | 1,246 | 952 | 546 | -323 | -539 | -583 | -163 | -416 | -277 | 694 | -337 | -934 | -770 | -485 | -33 | -1,297 | -1,354 | -380 | 1,827 | -2,506 | -1,745 | -652 | -1,160 | -1,784 | -843 | -932 | -580 | -482 | 100.6 | -1,362.6 | 185 | -841 | 239 | -137 | -895 | -531 | 108 | 24 | 74 | 66 | 217 | 303 | 66 | 55 | -155 | -262 | -128.957 | -268 | 162 | 57 | -75.422 | -517.6 | -114.2 | -54.1 | -212.891 | -264.4 | -171.9 | -97.3 | -273.85 | -277.7 | -250.3 | -211.5 | -206.208 | -101.9 | -267.1 | -180.4 | -114.3 | -243.5 | -178.7 | -154 | 69.9 | -367.9 | -163.1 | -255.8 | -166.6 | -215.5 | -78.4 | -185.6 | -439.4 | -94.4 | 30.4 | -129.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 0 | 490 | 0 | 0 | 0 | -500 | 492 | 0 | 100 | -500 | 391 | -350 | 0 | 482 | 0 | 0 | 0 | 0 | 0 | -400 | 392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494 | 0 | -500 | 0 | 0 | -258 | 0 | 0 | 0 | 0 | 0 | 349 | -25 | -250 | 0 | 0 | -2 | 494 | -141 | -149 | -3 | 496 | -400 | 0 | -488 | 618 | 375 | -760 | -42 | 786 | -4 | 142 | -41 | -479 | -2 | 214 | 137 | -185 | 29 | 167 | -444 | -80.4 | 681.4 | 129 | 435 | -158 | 130 | -183 | 310 | -22 | 153 | 9 | 43 | 33 | 50 | 169 | -216 | -9 | 254 | 158.503 | 14 | -67 | -91 | -46.852 | 17.7 | 57.7 | 21.3 | -40.691 | 21.6 | 0 | 0 | 85.456 | 36.9 | -38.9 | 9.1 | -59.839 | 16.5 | 8.3 | 28.5 | -28.1 | 14 | 21.4 | 18.2 | 7.9 | 45.1 | 23.5 | 17.6 | 12.1 | 7.4 | 8.8 | -8.5 | 196.6 | -214.7 | 222.2 | -4.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 93 | 77 | 44 | 25 | 77 | 168 | 141 | 68 | 76 | 123 | 104 | 48 | 18 | 10 | 17 | 13 | 44 | 15 | 26 | 32 | 106 | 54 | 127 | 31 | 26 | 32 | 0 | 510 | 29 | 32 | 0 | 0 | 0 | 37.6 | 0 | 0 | 0 | 10.5 | 0 | 0 | 0 | 0 | 0 | -43 | 0 | 0 | 21 | 17 | -5 | 39 | -4 | -7 | 16 | 6 | 13.543 | -15 | -34 | 61 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.2 |
Common Stock Repurchased
| -352 | -258 | -249 | -250 | -360 | -65 | -101 | -396 | -460 | -501 | -501 | -500 | -559 | -801 | -601 | -401 | -397 | -201 | 0 | 0 | -471 | -376 | -375 | -376 | -421 | -170 | -400 | -350 | -401 | -351 | -328 | -475 | -286 | -751 | -562 | -550 | -609 | -1,001 | -751 | -801 | -671 | -1,001 | -751 | -876 | -704 | -1,001 | -801 | -301 | -358 | -419 | -349 | -353 | -406 | -1,164 | -395 | -258 | -1,148 | -1,557 | -637 | -1,399 | -1,445 | -1,539 | -971 | -751 | -27 | -113 | -290 | -767 | -1,026 | -973 | -613 | -649 | -724 | -736 | -137 | -231 | -16 | -6 | -13 | -6 | -8 | -13 | 0 | -11 | -9 | -13 | -47 | -903.7 | -2.3 | -21 | -28 | -48 | -57 | -213 | -267 | -219 | -230 | -24 | -179 | -2 | -331 | -170 | 0 | -36 | -229 | -134.888 | 0 | 0 | 0 | -0.003 | 174 | -301.9 | -0.1 | -13.917 | -18.7 | -21.4 | -20.2 | -41.214 | 0 | 0 | -0.5 | 0.05 | -0.5 | -4.5 | -29.2 | 0 | 0 | 0 | -0.2 | 0 | -31.2 | -26 | -0.5 | -0.1 | 0 | 0 | 0 | -4 | -7.2 | -299.9 | -115 |
Dividends Paid
| -240 | -240 | -238 | -244 | -229 | -232 | -229 | -232 | -215 | -219 | -220 | -223 | -213 | -214 | -219 | -222 | -214 | -218 | -217 | -216 | -210 | -211 | -214 | -214 | -205 | -203 | -207 | -207 | -197 | -196 | -200 | -199 | -190 | -188 | -194 | -195 | -180 | -182 | -188 | -192 | -177 | -180 | -184 | -189 | -176 | -180 | -183 | -191 | -175 | -175 | -178 | -180 | -161 | -165 | -171 | -174 | -155 | -161 | -169 | -175 | -168 | -175 | -168 | -172 | -178 | -179 | -177 | -180 | -179 | -185 | -189 | -193 | -175 | -178 | -181 | -182 | -161 | -161 | -160 | -157 | -150 | -152 | -149 | -263 | -81 | -68 | -81 | -63.5 | -60.5 | -68 | -62 | -63 | -60 | -60 | -61 | -63 | -61 | -61 | -60 | -59 | -61 | -62 | -61 | -62 | -61 | -61.855 | -62 | -53 | -50 | -42.109 | -45.9 | -63.2 | -39.5 | -39.468 | -39.6 | -39.7 | -36.5 | -36.762 | -36.7 | -36.7 | -34.5 | -34.462 | -34.5 | -34.5 | -32.6 | -32.6 | -32.5 | -32.5 | -31.6 | -31.6 | -31.8 | -32 | -30.7 | -30.7 | -30.6 | -30.5 | -28.4 | -28.4 | -28.5 | -31.4 | -27.1 |
Other Financing Activities
| 57 | 76 | 33 | 22 | 190 | 24 | 7 | 766 | 82 | 62 | 11 | 35 | 159 | 37 | 50 | 811 | 134 | 55 | 7 | 34 | 31 | 7 | 32 | 111 | 63 | 15 | 19 | 13 | 85 | 25 | 30 | 35 | 83 | 168 | 35 | 156 | 64 | 54 | 36 | 31 | 117 | 60 | 46 | 76 | 70 | 56 | 33 | 49 | 119 | 301 | 90 | 100 | 89 | 1 | 6 | -4 | 7 | 2 | 1 | 1 | 4 | 4 | 2 | 1 | 1 | 2 | 1 | 3 | 4 | 1 | 4 | 12 | 8 | 25 | 1 | 4 | 3 | 1 | 0 | -13 | 17 | 16 | 24 | -78 | 0 | -42 | 0 | -821.7 | -101.3 | -40 | -14 | 20 | 64 | 815 | 130 | 27 | 270 | 84 | 127 | 70 | 117 | 123 | 85 | 308 | 238 | 177.782 | 103 | 19 | 31 | 1.503 | -42 | 245.7 | 9.2 | 15.858 | -7 | 30.6 | -2.3 | 177.962 | -4.1 | 3.4 | -0.2 | 70.328 | -16.1 | 5.6 | -6.3 | 27.1 | 10 | 22.5 | 1.7 | 23.7 | 10.8 | 8.4 | 6.9 | 3.5 | 0.8 | 6.8 | 8.3 | -212.4 | 215.7 | -3.5 | 5.2 |
Financing Cash Flow
| -535 | -422 | -454 | -472 | -399 | -273 | -323 | 138 | -593 | -658 | -710 | -688 | -613 | -978 | -770 | 188 | -477 | -864 | -210 | 308 | -650 | -580 | -557 | -979 | -71 | -358 | -488 | -1,044 | -122 | -872 | -498 | -157 | -393 | -771 | -721 | -589 | -725 | -1,529 | -511 | -962 | -731 | -1,121 | -889 | -989 | -810 | -1,125 | -457 | -443 | -914 | -540 | -437 | -691 | -478 | -1,284 | -535 | -359 | -1,128 | -1,226 | -762 | -1,747 | -1,486 | -1,606 | -1,091 | -410 | -335 | -422 | -456 | -404 | -1,586 | -1,131 | -1,254 | -106 | -462 | -1,522 | -328 | 403 | -146 | -24 | 296 | -626 | -111 | 65 | 12 | -537 | -61 | 44 | -572 | -979.8 | 527.8 | 4 | 744 | -249 | 77 | 443 | 112 | -277 | 132 | 29 | -52 | 37 | -186 | 135 | -199 | 217 | 208 | 153.085 | 40 | -135 | -49 | -87.461 | 105.7 | -43.2 | -9.1 | -78.218 | -43.7 | -30.5 | -59 | -21.558 | -3.9 | 134.8 | -26.1 | -23.923 | -34.6 | -25.1 | -39.6 | -33.6 | -8.5 | 11.4 | -11.9 | 0 | -7.1 | -26.1 | -6.7 | -15.2 | -22.4 | -14.9 | -28.6 | -48.2 | -34.7 | -135.8 | -118.6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 8 | -22 | 13 | 0 | -5 | 10 | -10 | 8 | 4 | 18 | -24 | -19 | -5 | 3 | -7 | 0 | 3 | 16 | 7 | 5 | -12 | 9 | -6 | 0 | 2 | -6 | 0 | -6 | 2 | 0 | 4 | 5 | 2 | -4 | -2 | -5 | 2 | -3 | -5 | 4 | -8 | -5 | -6 | 3 | -2 | 0 | 6 | -3 | -6 | 0 | 3 | -2 | 3 | 1 | -6 | 0 | 4 | 2 | 6 | -4 | -1 | 2 | 3 | 10 | 0 | -17 | -12 | -2 | 2 | 1 | 2 | 3 | -1 | 1 | 1 | 3 | 0 | -2 | 1 | -2 | -2 | 9 | -2 | 0 | 0 | 10 | 0 | 5 | 4 | 3 | 7 | 5 | -2 | -3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.1 | 0.56 | 0.6 | 0.6 | -0.9 | -0.7 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0.7 | 0 | 0.7 | 0 | 0 | -0.5 | 3.4 | 0.4 | 0.2 |
Net Change In Cash
| 25 | -73 | 43 | 62 | 17 | 57 | -12 | -162 | -32 | 26 | 63 | -42 | -9 | -57 | 129 | 26 | -58 | 138 | -40 | 79 | 50 | -14 | 92 | 59 | -16 | 14 | -56 | 18 | 53 | -35 | 51 | 79 | -58 | 38 | 4 | -96 | -19 | 36 | 27 | 9 | -66 | 7 | 56 | 51 | -34 | -1 | -13 | 65 | -87 | 110 | -10 | -28 | 44 | -17 | -42 | 34 | 39 | -98 | 32 | 15 | -4 | -31 | 4 | 37 | -105 | -37 | 58 | 21 | 37 | -120 | -171 | 184 | -81 | 102 | 83 | -99 | 36 | -105 | -296 | 197 | 279 | 3 | 66 | 52 | -212 | -103 | 0 | 58.9 | 57.9 | -114 | 263 | -19 | 34 | -17 | 74 | 41 | 1 | 2 | 29 | 18 | -71 | -10 | 50 | -48 | 23 | -9.559 | 35 | -2 | 18 | 0 | 0 | 0 | -37.2 | 0 | 0 | 0 | -34.4 | 0 | 0 | 0 | -46.7 | 0 | 0 | 0 | -25.4 | 0 | 0 | 0 | -26.6 | 0 | 0 | 0 | -24.2 | 0 | 0 | 0 | -16.9 | 0 | 0 | 0 | -41.3 |
Cash At End Of Period
| 724 | 699 | 772 | 729 | 667 | 650 | 593 | 605 | 767 | 799 | 773 | 710 | 752 | 761 | 818 | 689 | 663 | 721 | 583 | 623 | 544 | 494 | 508 | 416 | 357 | 373 | 359 | 415 | 397 | 344 | 379 | 328 | 249 | 307 | 269 | 265 | 361 | 380 | 344 | 317 | 308 | 374 | 367 | 311 | 260 | 294 | 295 | 308 | 243 | 330 | 220 | 230 | 258 | 214 | 231 | 273 | 239 | 200 | 298 | 266 | 251 | 255 | 286 | 282 | 245 | 350 | 387 | 329 | 308 | 271 | 391 | 562 | 378 | 459 | 357 | 274 | 373 | 337 | 442 | 738 | 541 | 274 | 258 | 192 | 140 | 150 | 209 | 209 | 150.1 | 315 | 429 | 166 | 185 | 151 | 168 | 94 | 53 | 83 | 81 | 52 | 34 | 165 | 171 | 121 | 169 | 119.841 | 164 | 129 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |