
The Travelers Companies, Inc.
NYSE:TRV
273.69 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 586 | 699 | 772 | 729 | 667 | 650 | 593 | 605 | 767 | 799 | 773 | 710 | 752 | 761 | 818 | 689 | 663 | 721 | 583 | 623 | 544 | 494 | 508 | 416 | 357 | 373 | 359 | 415 | 397 | 344 | 379 | 328 | 249 | 307 | 269 | 265 | 361 | 380 | 344 | 317 | 308 | 374 | 367 | 311 | 260 | 294 | 295 | 308 | 243 | 330 | 220 | 230 | 258 | 214 | 231 | 273 | 239 | 200 | 298 | 266 | 251 | 255 | 286 | 282 | 245 | 350 | 387 | 329 | 308 | 271 | 391 | 562 | 378 | 459 | 357 | 274 | 373 | 337 | 442 | 738 | 541 | 262 | 271 | 207 | 139.7 | 352 | 253 | 177 | 280 | 315 | 429 | 166 | 185 | 151 | 168 | 94 | 53 | 52 | 81 | 84 | 84 | 165 | 0 | 0 | 0 | 119.841 | 0 | 0 | 0 | 22.66 | 0 | 0 | 0 | 37.214 | 0 | 0 | 0 | 34.44 | 0 | 0 | 0 | 46.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 89,950 | 88,432 | 89,467 | 83,541 | 82,673 | 82,944 | 77,072 | 77,104 | 76,157 | 74,630 | 72,377 | 74,668 | 77,853 | 81,646 | 81,794 | 81,279 | 78,848 | 79,514 | 78,903 | 76,141 | 71,930 | 73,077 | 72,608 | 70,659 | 69,594 | 67,449 | 66,861 | 66,228 | 66,752 | 67,589 | 68,016 | 67,199 | 66,085 | 65,380 | 67,839 | 67,299 | 66,572 | 65,329 | 66,799 | 65,857 | 67,259 | 67,838 | 68,655 | 68,401 | 68,305 | 67,838 | 67,481 | 66,237 | 68,067 | 68,876 | 3,641 | 3,275 | 3,373 | 67,826 | 4,797 | 5,024 | 5,652 | 5,616 | 4,981 | 3,859 | 4,648 | 4,852 | 6,567 | 6,445 | 5,673 | 5,222 | 5,124 | 5,533 | 4,869 | 5,186 | 4,876 | 4,480 | 4,886 | 4,938 | 6,221 | 4,947 | 4,785 | 4,802 | 5,975 | 4,819 | 3,964 | 4,944 | 4,587 | 4,370 | 4,358.9 | 2,138 | 2,409 | 1,895 | 1,609 | 2,152 | 2,838 | 1,758 | 1,638 | 2,153 | 2,438 | 850 | 923 | 2,331 | 1,141 | 1,193 | 1,168 | 1,373 | 0 | 0 | 0 | 982.488 | 0 | 0 | 0 | 441.363 | 0 | 0 | 0 | 289.793 | 0 | 0 | 0 | 939.528 | 0 | 0 | 0 | 898.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 90,536 | 89,131 | 90,239 | 84,270 | 83,340 | 83,594 | 77,665 | 77,709 | 76,924 | 75,429 | 73,150 | 75,378 | 78,605 | 82,407 | 82,612 | 81,968 | 79,511 | 80,235 | 79,486 | 76,764 | 72,474 | 73,571 | 73,116 | 71,075 | 69,951 | 67,822 | 67,220 | 66,643 | 67,149 | 67,933 | 68,395 | 67,527 | 66,334 | 65,687 | 68,108 | 67,564 | 66,933 | 65,709 | 67,143 | 66,174 | 67,567 | 68,212 | 69,022 | 68,712 | 68,565 | 68,132 | 67,776 | 66,545 | 68,310 | 69,206 | 3,861 | 3,505 | 3,631 | 68,040 | 5,028 | 5,297 | 5,891 | 5,816 | 5,279 | 4,125 | 4,899 | 5,107 | 6,853 | 6,727 | 5,918 | 5,572 | 5,511 | 5,862 | 5,177 | 5,457 | 5,267 | 5,042 | 5,264 | 5,397 | 6,578 | 5,221 | 5,158 | 5,139 | 6,417 | 5,557 | 4,505 | 5,206 | 4,858 | 4,577 | 4,498.6 | 2,490 | 2,662 | 2,072 | 1,889 | 2,467 | 3,267 | 1,924 | 1,823 | 2,304 | 2,606 | 944 | 976 | 2,383 | 1,222 | 1,277 | 1,252 | 1,538 | 0 | 0 | 0 | 1,102.329 | 0 | 0 | 0 | 464.023 | 0 | 0 | 0 | 327.007 | 0 | 0 | 0 | 973.968 | 0 | 0 | 0 | 944.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 22,873 | 22,281 | 22,638 | 22,897 | 22,195 | 21,674 | 22,079 | 21,897 | 21,172 | 20,564 | 20,837 | 21,376 | 21,228 | 20,427 | 20,642 | 20,780 | 20,783 | 20,421 | 20,889 | 20,866 | 20,988 | 20,743 | 21,086 | 21,307 | 21,039 | 20,661 | 20,840 | 20,874 | 20,669 | 20,228 | 20,369 | 20,195 | 19,879 | 19,618 | 20,030 | 20,158 | 20,067 | 19,721 | 19,898 | 20,202 | 20,066 | 19,920 | 20,085 | 20,468 | 20,253 | 20,166 | 20,107 | 20,603 | 21,094 | 21,390 | 10,926 | 11,100 | 11,147 | 22,071 | 11,307 | 11,413 | 10,939 | 10,840 | 11,213 | 11,435 | 11,404 | 11,268 | 12,414 | 12,672 | 12,565 | 12,185 | 13,066 | 12,963 | 12,892 | 12,838 | 13,031 | 13,226 | 11,235 | 12,735 | 11,860 | 11,842 | 11,524 | 11,640 | 11,807 | 11,988 | 11,864 | 11,830 | 11,347 | 11,709 | 7,334.8 | 7,211 | 3,064 | 3,240 | 3,155 | 3,176 | 3,343 | 3,539 | 3,761 | 3,630 | 3,711 | 3,556 | 3,426 | 3,395 | 3,606 | 3,380 | 2,988 | 2,922 | 2,289 | 2,435 | 2,102 | 2,630.408 | 2,250 | 2,276.5 | 1,617.7 | 2,213.9 | 1,559.8 | 1,541.4 | 1,462.1 | 1,559 | 3,905.3 | 2,315 | 2,220.1 | 2,248.986 | 1,305.2 | 2,296.2 | 1,985.2 | 2,271.206 | 2,257.8 | 1,892.1 | 1,993.5 | 2,093.6 | 1,834.5 | 1,948.2 | 1,988.3 | 2,166.1 | 2,081.7 | 2,035.7 | 1,884.9 | 2,095.3 | 2,078.9 | 2,075.7 | 2,023.8 | 2,018.2 | 1,914.2 | 1,645.4 | 1,581.9 | 1,490.9 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,942 | 1,202 | 1,502 | 1,445 | 1,535 | 1,150 | 1,389 | 1,302 | 1,360 | 1,024 | 1,199 | 1,196 | 1,266 | 902 | 1,084 | 1,080 | 1,165 | 772 | 902 | 945 | 1,030 | 689 | 857 | 864 | 935 | 578 | 715 | 698 | 777 | 551 | 688 | 665 | 745 | 589 | 741 | 726 | 805 | 656 | 789 | 782 | 830 | 678 | 848 | 762 | 851 | 801 | 1,015 | 913 | 976 | 856 | 0 | 0 | 0 | 828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 115,351 | 112,614 | 114,379 | 108,612 | 107,070 | 106,418 | 101,133 | 100,908 | 99,456 | 97,017 | 95,186 | 97,950 | 101,099 | 103,736 | 104,338 | 103,828 | 101,459 | 101,428 | 101,277 | 98,575 | 94,492 | 95,003 | 95,059 | 93,246 | 91,925 | 89,061 | 88,775 | 88,215 | 88,595 | 88,712 | 89,452 | 88,387 | 86,958 | 85,894 | 88,879 | 88,448 | 87,805 | 86,086 | 87,830 | 87,158 | 88,463 | 88,810 | 89,955 | 89,942 | 89,669 | 89,099 | 88,898 | 88,061 | 90,380 | 91,452 | 14,787 | 14,605 | 14,778 | 90,939 | 16,335 | 16,710 | 16,830 | 16,656 | 16,492 | 15,560 | 16,303 | 16,375 | 19,267 | 19,399 | 18,483 | 17,757 | 18,577 | 18,825 | 18,069 | 18,295 | 18,298 | 18,268 | 16,499 | 18,132 | 18,438 | 17,063 | 16,682 | 16,779 | 18,224 | 17,545 | 16,369 | 17,036 | 16,205 | 16,286 | 11,833.4 | 9,701 | 5,726 | 5,312 | 5,044 | 5,643 | 6,610 | 5,463 | 5,584 | 5,934 | 6,317 | 4,500 | 4,402 | 5,778 | 4,828 | 4,657 | 4,240 | 4,460 | 2,289 | 2,435 | 2,102 | 3,732.737 | 2,250 | 2,276.5 | 1,617.7 | 2,677.923 | 1,559.8 | 1,541.4 | 1,462.1 | 1,886.007 | 3,905.3 | 2,315 | 2,220.1 | 3,222.954 | 1,305.2 | 2,296.2 | 1,985.2 | 3,215.951 | 2,257.8 | 1,892.1 | 1,993.5 | 2,093.6 | 1,834.5 | 1,948.2 | 1,988.3 | 2,166.1 | 2,081.7 | 2,035.7 | 1,884.9 | 2,095.3 | 2,078.9 | 2,075.7 | 2,023.8 | 2,018.2 | 1,914.2 | 1,645.4 | 1,581.9 | 1,490.9 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 349 | 363 | 438 | 459 | 471 | 479 | 485 | 486 | 488 | 486 | 492 | 492 | 515 | 511 | 508 | 507 | 521 | 531 | 524 | 518.497 | 1,451.6 | 532.9 | 288.4 | 602.4 | 286.1 | 283.8 | 285.8 | 281.1 | 285.6 | 455.5 | 461.1 | 478.286 | 474.9 | 475.9 | 475 | 477.57 | 463 | 458.8 | 455.3 | 455.9 | 451.6 | 439.4 | 437.7 | 462.8 | 454.1 | 425.5 | 420.5 | 390.5 | 354.7 | 344.6 | 346.8 | 327.6 | 313.5 | 276 | 253.8 | 239.6 | 0 | 0 | 0 | 0 |
Goodwill
| 4,245 | 4,233 | 4,273 | 4,250 | 4,251 | 3,976 | 3,955 | 3,975 | 3,959 | 3,952 | 3,922 | 3,967 | 4,001 | 4,008 | 4,005 | 4,020 | 4,017 | 3,976 | 3,945 | 3,925 | 3,915 | 3,961 | 3,929 | 3,943 | 3,949 | 3,937 | 3,958 | 3,931 | 3,959 | 3,951 | 3,946 | 3,589 | 3,584 | 3,580 | 3,585 | 3,588 | 3,588 | 3,573 | 3,579 | 3,594 | 3,590 | 3,611 | 3,621 | 3,634 | 3,624 | 3,634 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,364 | 3,366 | 0 | 0 | 3,366 | 3,366 | 3,366 | 3,366 | 3,437 | 3,438 | 3,441 | 3,441 | 3,453 | 3,442 | 3,452 | 3,491 | 3,560 | 3,564 | 5,301 | 5,311 | 2,411.5 | 2,412 | 906 | 894 | 0 | 874 | 818 | 691 | 0 | 0 | 585 | 519 | 523 | 510 | 510 | 505 | 519 | 509 | 0 | 0 | 0 | 592.057 | 0 | 0 | 0 | 408.534 | 0 | 0 | 0 | 167.338 | 0 | 0 | 0 | 314.457 | 0 | 0 | 0 | 279.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 356 | 360 | 368 | 371 | 376 | 277 | 278 | 283 | 285 | 287 | 287 | 294 | 301 | 306 | 309 | 314 | 318 | 317 | 318 | 319 | 322 | 330 | 329 | 335 | 341 | 345 | 351 | 356 | 341 | 342 | 345 | 264 | 266 | 268 | 271 | 274 | 275 | 279 | 280 | 284 | 292 | 304 | 316 | 328 | 339 | 351 | 347 | 358 | 370 | 381 | 393 | 405 | 417 | 433 | 449 | 465 | 482 | 502 | 522 | 543 | 564 | 588 | 612 | 636 | 660 | 688 | 4,082 | 4,112 | 778 | 814 | 848 | 884 | 920 | 764 | 802 | 839 | 875 | 917 | 957 | 993 | 1,028 | 1,062 | 1,722 | 1,753 | 0 | 422 | 140 | 148 | 0 | 139 | 139 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 513 | 574 | 581 | 0 | 602.1 | 599.4 | 399.5 | 618.5 | 383.1 | 245.7 | 239 | 167.3 | 170.5 | 313.7 | 323.1 | 0 | 286.1 | 292.9 | 281.3 | 0 | 283.6 | 274.3 | 278 | 284.3 | 264.3 | 134.6 | 127.4 | 121.3 | 507.4 | 489.5 | 505.7 | 482.8 | 468.2 | 489.2 | 520.5 | 519.1 | 510.1 | 496.7 | 493.4 | 499.8 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,601 | 4,593 | 4,641 | 4,621 | 4,627 | 4,253 | 4,233 | 4,258 | 4,244 | 4,239 | 4,209 | 4,261 | 4,302 | 4,314 | 4,314 | 4,334 | 4,335 | 4,293 | 4,263 | 4,244 | 4,237 | 4,291 | 4,258 | 4,278 | 4,290 | 4,282 | 4,309 | 4,287 | 4,300 | 4,293 | 4,291 | 3,853 | 3,850 | 3,848 | 3,856 | 3,862 | 3,863 | 3,852 | 3,859 | 3,878 | 3,882 | 3,915 | 3,937 | 3,962 | 3,963 | 3,985 | 3,712 | 3,723 | 3,735 | 3,746 | 3,758 | 3,770 | 3,782 | 3,798 | 3,814 | 3,830 | 3,847 | 3,867 | 3,887 | 3,908 | 3,929 | 3,953 | 3,977 | 4,001 | 4,024 | 4,054 | 4,082 | 4,112 | 4,144 | 4,180 | 4,214 | 4,250 | 4,357 | 4,202 | 4,243 | 4,280 | 4,328 | 4,359 | 4,409 | 4,484 | 4,588 | 4,626 | 7,023 | 7,064 | 2,411.5 | 2,834 | 1,046 | 1,042 | 1,022 | 1,013 | 957 | 806 | 783 | 690 | 585 | 519 | 523 | 510 | 510 | 505 | 519 | 509 | 513 | 574 | 581 | 592.057 | 602.1 | 599.4 | 399.5 | 618.5 | 383.1 | 245.7 | 239 | 167.3 | 170.5 | 313.7 | 323.1 | 314.457 | 286.1 | 292.9 | 281.3 | 279.308 | 283.6 | 274.3 | 278 | 284.3 | 264.3 | 134.6 | 127.4 | 121.3 | 507.4 | 489.5 | 505.7 | 482.8 | 468.2 | 489.2 | 520.5 | 519.1 | 510.1 | 496.7 | 493.4 | 499.8 | 0 | 0 | 0 | 0 |
Long Term Investments
| -89,950 | -88,432 | -89,467 | -83,541 | -82,673 | -82,944 | -77,072 | -77,104 | -76,157 | -74,630 | -72,377 | -74,668 | -77,853 | -81,646 | -81,794 | -81,279 | -78,848 | -79,514 | -78,903 | -76,141 | -71,930 | -73,077 | -72,608 | -70,659 | -69,594 | -67,449 | -66,861 | -66,228 | -66,752 | -67,589 | -68,016 | -67,199 | -66,085 | -65,380 | -67,839 | -67,299 | -66,572 | -65,329 | -66,799 | -65,857 | -67,259 | -67,838 | -68,655 | -68,401 | -68,305 | -67,838 | -67,481 | -66,237 | -68,067 | -68,876 | -3,641 | -3,275 | -3,373 | -67,826 | -4,797 | -5,024 | -5,652 | -5,616 | -4,981 | -3,859 | -4,648 | -4,852 | -6,567 | -6,445 | -5,673 | -5,222 | -5,124 | -5,533 | -4,869 | -5,186 | -4,876 | -4,480 | -4,886 | -4,938 | -6,221 | -4,947 | -4,785 | -4,802 | -5,975 | -4,819 | -3,964 | -4,944 | -4,587 | -4,370 | -4,358.9 | -2,138 | -2,409 | -1,895 | -1,609 | -2,152 | -2,838 | -1,758 | -1,638 | -2,153 | -2,438 | -850 | -923 | -2,331 | -1,141 | -1,193 | -1,168 | -1,373 | 0 | 0 | 0 | -982.488 | 0 | 0 | 0 | -441.363 | 0 | 0 | 0 | -289.793 | 0 | 0 | 0 | -939.528 | 0 | 0 | 0 | -898.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,639 | 1,762 | 1,336 | 1,788 | 1,639 | 1,504 | 2,393 | 1,846 | 1,568 | 1,877 | 2,175 | 1,374 | 662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 115 | 445 | 521 | 463 | 368 | 70 | 243 | 201 | 261 | 465 | 0 | 0 | 0 | 296 | 241 | 216 | 0 | 33 | 0 | 0 | 0 | 303 | 321 | 257 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 128 | 357 | 493 | 0 | 368 | 560 | 672 | 603 | 1,428 | 1,598 | 1,965 | 1,952 | 1,459 | 1,233 | 1,207 | 1,376 | 1,700 | 1,713 | 1,536 | 1,669 | 2,282 | 2,103 | 2,062 | 1,985 | 1,467 | 1,757 | 2,198 | 1,931 | 2,248 | 607.1 | 678 | 1,159 | 1,179 | 1,332 | 1,267 | 1,286 | 1,303 | 1,276 | 1,248 | 1,136 | 986 | 948 | 930 | 1,178 | 1,236 | 1,162 | 1,271 | 0 | 0 | 0 | 1,193.292 | 0 | 0 | 0 | 845.331 | 0 | 0 | 0 | 908.22 | 0 | 0 | 0 | 528.805 | 0 | 0 | 0 | 790.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 104,336 | 102,652 | 103,699 | 97,835 | 96,747 | 96,747 | 90,697 | 90,665 | 89,241 | 87,214 | 85,124 | 87,670 | 90,382 | 94,062 | 93,848 | 92,876 | 90,086 | 90,557 | 89,747 | 86,659 | 82,628 | 83,905 | 83,532 | 81,707 | 80,510 | 77,894 | 77,646 | 76,786 | 77,165 | 77,997 | 78,341 | 77,427 | 76,262 | 75,418 | 77,891 | 77,435 | 76,584 | 75,279 | 76,979 | 76,269 | 77,605 | 78,158 | 79,285 | 79,308 | 78,807 | 78,263 | 77,235 | 76,096 | 77,849 | 78,616 | 90,541 | 89,230 | 89,679 | 77,657 | 91,581 | 90,824 | 89,870 | 90,256 | 92,756 | 91,046 | 92,552 | 93,412 | 95,337 | 92,943 | 92,035 | 91,078 | 93,208 | 94,762 | 95,567 | 96,728 | 96,632 | 95,623 | 96,438 | 96,360 | 97,369 | 95,208 | 95,048 | 94,789 | 94,799 | 93,127 | 92,784 | 92,330 | 89,111 | 85,380 | 54,576.8 | 53,454 | 34,492 | 34,537 | 33,805 | 33,729 | 33,449 | 31,928 | 32,088 | 32,116 | 31,562 | 29,836 | 30,106 | 30,123 | 35,767 | 35,423 | 33,993 | 33,499 | 35,880 | 35,789 | 36,016 | 33,268.613 | 33,200.7 | 34,039.4 | 18,820.9 | 33,056.009 | 19,231.7 | 18,855 | 18,402.9 | 17,728.166 | 16,090.5 | 16,524.3 | 16,467.3 | 16,051.528 | 16,693.8 | 15,469.8 | 14,910.5 | 13,630.564 | 14,362.5 | 14,336.9 | 14,014.2 | 14,315.4 | 13,519.7 | 12,902.4 | 12,814.8 | 10,846.6 | 10,884.7 | 10,478.1 | 10,397.2 | 10,013.7 | 9,789.1 | 9,464.7 | 9,421.4 | 9,339.1 | 9,085.5 | 8,797.5 | 8,777.3 | 8,799.8 | 10,382.2 | 8,398.9 | 7,627.1 | 6,897.6 |
Total Non-Current Assets
| 20,626 | 20,575 | 20,209 | 20,703 | 20,340 | 19,560 | 20,251 | 19,665 | 18,896 | 18,700 | 19,131 | 18,637 | 17,493 | 16,730 | 16,368 | 15,931 | 15,573 | 15,336 | 15,107 | 14,762 | 14,944 | 15,119 | 15,182 | 15,326 | 15,321 | 15,172 | 15,615 | 15,308 | 15,081 | 14,771 | 14,859 | 14,282 | 14,288 | 14,351 | 13,908 | 13,998 | 13,875 | 14,098 | 14,280 | 14,506 | 14,228 | 14,268 | 14,567 | 14,869 | 14,465 | 14,713 | 13,787 | 13,839 | 13,517 | 13,486 | 90,658 | 89,725 | 90,088 | 13,636 | 90,598 | 89,758 | 88,422 | 89,000 | 91,662 | 91,463 | 92,393 | 93,185 | 93,350 | 91,927 | 91,984 | 91,875 | 94,118 | 94,800 | 96,075 | 96,929 | 97,346 | 97,093 | 97,622 | 97,160 | 97,060 | 96,823 | 96,694 | 96,408 | 95,218 | 94,259 | 95,165 | 94,210 | 93,478 | 90,322 | 53,236.5 | 55,171 | 34,637 | 35,226 | 34,988 | 34,316 | 33,325 | 32,758 | 32,994 | 32,387 | 31,333 | 30,977 | 31,146 | 29,724 | 36,829 | 36,482 | 35,014 | 34,413 | 36,914 | 36,894 | 37,121 | 34,589.971 | 35,254.4 | 35,171.7 | 19,508.8 | 34,680.877 | 19,900.9 | 19,384.5 | 18,927.7 | 18,794.993 | 16,546.6 | 17,293.5 | 17,251.5 | 16,433.548 | 17,454.8 | 16,238.6 | 15,666.8 | 14,279.869 | 15,109.1 | 15,070 | 14,747.5 | 15,055.6 | 14,235.6 | 13,476.4 | 13,379.9 | 11,430.7 | 11,846.2 | 11,393.1 | 11,323.4 | 10,887 | 10,612 | 10,298.5 | 10,288.7 | 10,185.8 | 9,909.1 | 9,570.2 | 9,524.5 | 9,539.2 | 10,382.2 | 8,398.9 | 7,627.1 | 6,897.6 |
Total Assets
| 135,977 | 133,189 | 134,588 | 129,315 | 127,410 | 125,978 | 121,384 | 120,573 | 118,352 | 115,717 | 114,317 | 116,587 | 118,592 | 120,466 | 120,706 | 119,759 | 117,032 | 116,764 | 116,384 | 113,337 | 109,436 | 110,122 | 110,241 | 108,572 | 107,246 | 104,233 | 104,390 | 103,523 | 103,676 | 103,483 | 104,311 | 102,669 | 101,246 | 100,245 | 102,787 | 102,446 | 101,680 | 100,184 | 102,110 | 101,664 | 102,691 | 103,078 | 104,522 | 104,811 | 104,134 | 103,812 | 102,685 | 101,900 | 103,897 | 104,938 | 105,445 | 104,330 | 104,866 | 104,575 | 106,933 | 106,468 | 105,252 | 105,656 | 108,154 | 107,023 | 108,696 | 109,560 | 112,617 | 111,326 | 110,467 | 109,632 | 112,695 | 113,625 | 114,144 | 115,224 | 115,644 | 115,361 | 114,121 | 115,292 | 115,498 | 113,886 | 113,376 | 113,187 | 113,442 | 111,804 | 111,534 | 111,246 | 109,683 | 106,608 | 65,069.9 | 64,872 | 40,363 | 40,538 | 40,032 | 39,959 | 39,935 | 38,221 | 38,578 | 38,321 | 37,650 | 35,477 | 35,548 | 35,502 | 41,657 | 41,139 | 39,254 | 38,873 | 39,203 | 39,329 | 39,223 | 38,322.708 | 37,504.4 | 37,448.2 | 21,126.5 | 37,358.8 | 21,460.7 | 20,925.9 | 20,389.8 | 20,681 | 20,451.9 | 19,608.5 | 19,471.6 | 19,656.502 | 18,760 | 18,534.8 | 17,652 | 17,495.82 | 17,366.9 | 16,962.1 | 16,741 | 17,149.2 | 16,070.1 | 15,424.6 | 15,368.2 | 13,596.8 | 13,927.9 | 13,428.8 | 13,208.3 | 12,982.3 | 12,690.9 | 12,374.2 | 12,312.5 | 12,204 | 11,823.3 | 11,215.6 | 11,106.4 | 11,030.1 | 10,382.2 | 8,398.9 | 7,627.1 | 6,897.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,302 | 3,739 | 4,231 | 4,161 | 4,172 | 3,787 | 4,294 | 4,195 | 4,378 | 4,015 | 4,396 | 4,373 | 4,614 | 4,295 | 4,664 | 4,673 | 4,992 | 4,617 | 4,923 | 4,903 | 5,288 | 4,982 | 5,375 | 5,367 | 5,446 | 5,074 | 5,305 | 5,226 | 5,333 | 5,049 | 5,180 | 5,064 | 5,097 | 4,882 | 5,011 | 4,942 | 4,857 | 4,670 | 4,829 | 4,901 | 4,881 | 4,698 | 4,858 | 4,768 | 4,731 | 4,626 | 4,888 | 4,843 | 5,283 | 5,152 | 479 | 413 | 511 | 5,575 | 519 | 409 | 513 | 407 | 553 | 467 | 638 | 546 | 687 | 606 | 714 | 528 | 0 | 0 | 828 | 618 | 877 | 784 | 915 | 685 | 908 | 791 | 1,009 | 720 | 908 | 819 | 1,045 | 896 | 989 | 918 | 0 | 403 | 894 | 1,020 | 982 | 1,010 | 891 | 948 | 948 | 943 | 1,862 | 1,879 | 1,803 | 1,060 | 2,145 | 1,877 | 1,695 | 1,810 | 0 | 0 | 0 | 2,897.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 665.586 | 0 | 0 | 0 | 1,778.116 | 0 | 0 | 0 | 1,947.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 600 | 600 | 600 | 600 | 100 | 100 | 600 | 600 | 600 | 500 | 500 | 600 | 950 | 950 | 550 | 550 | 100 | 100 | 500 | 500 | 900 | 900 | 500 | 500 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 600 | 600 | 600 | 850 | 350 | 350 | 350 | 109 | 109 | 109 | 123 | 373 | 373 | 373 | 352 | 102 | 242 | 390 | 390 | 0 | 649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.7 | 18.8 | 0 | 0 | 30.5 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 285 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 127 | 172 | 172 | 399 | 381 | 457 | 319 | 0 | 0 | 0 | 221.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.081 | 0 | 0 | 0 | 139.058 | 0 | 0 | 0 | 183.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | -285 | 0 | 0 | 0 | -119 | 0 | 0 | 0 | -119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 895 | 993 | 1,033 | 945 | 963 | 1,220 | 787 | 940 | 1,036 | -58 | -127 | -172 | 859 | -399 | -381 | -457 | -319 | 0 | 0 | 0 | -221.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.081 | 0 | 0 | 0 | -139.058 | 0 | 0 | 0 | -183.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4,402 | 3,839 | 4,331 | 4,261 | 4,272 | 3,887 | 4,394 | 4,295 | 4,478 | 4,115 | 4,496 | 4,473 | 4,714 | 4,395 | 4,764 | 4,773 | 5,092 | 4,617 | 5,523 | 5,503 | 5,888 | 5,582 | 5,475 | 5,467 | 6,046 | 5,674 | 5,905 | 5,726 | 5,833 | 5,649 | 6,130 | 6,014 | 5,647 | 5,432 | 5,111 | 5,042 | 5,357 | 5,170 | 5,729 | 5,801 | 5,381 | 5,198 | 4,958 | 4,868 | 4,831 | 4,726 | 4,988 | 4,943 | 5,383 | 5,752 | 1,079 | 1,013 | 1,361 | 5,925 | 869 | 759 | 622 | 516 | 662 | 590 | 1,011 | 919 | 1,060 | 958 | 816 | 770 | 390 | 390 | 828 | 1,267 | 877 | 784 | 915 | 685 | 908 | 791 | 1,009 | 720 | 908 | 819 | 1,045 | 896 | 989 | 918 | 0 | 1,438 | 1,887 | 2,053 | 1,927 | 1,973 | 2,111 | 1,735 | 1,888 | 1,979 | 1,862 | 1,879 | 1,803 | 2,091 | 2,145 | 1,877 | 1,695 | 1,810 | 0 | 0 | 0 | 2,897.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 665.586 | 0 | 0 | 0 | 1,778.116 | 0 | 0 | 0 | 1,947.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.7 | 18.8 | 0 | 0 | 30.5 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,933 | 7,933 | 7,933 | 7,932 | 7,932 | 7,931 | 7,931 | 7,931 | 7,192 | 7,192 | 7,191 | 7,191 | 7,191 | 7,190 | 7,190 | 7,190 | 6,450 | 6,550 | 6,450 | 6,449 | 5,959 | 6,558 | 6,458 | 6,458 | 6,457 | 5,964 | 5,964 | 5,964 | 6,463 | 5,971 | 5,971 | 5,970 | 5,888 | 5,887 | 6,336 | 6,336 | 5,844 | 5,844 | 5,843 | 5,450 | 5,849 | 5,849 | 6,248 | 6,247 | 6,247 | 6,246 | 6,246 | 5,752 | 5,751 | 5,750 | 5,750 | 5,749 | 5,756 | 6,255 | 6,254 | 6,254 | 6,502 | 6,502 | 6,143 | 6,153 | 6,152 | 6,154 | 6,155 | 6,180 | 5,937 | 5,939 | 5,938 | 5,940 | 5,841 | 4,928 | 6,243 | 6,733 | 6,123 | 5,760 | 6,569 | 6,618 | 5,839 | 5,850 | 5,753 | 5,802 | 6,295 | 6,313 | 6,467 | 6,358 | 1,806.2 | 2,675 | 3,573 | 2,535 | 2,664 | 2,713 | 2,586 | 2,122 | 2,260 | 2,130 | 2,145 | 1,796 | 1,823 | 1,647 | 1,636 | 1,593 | 1,517 | 1,466 | 1,316 | 1,506 | 1,524 | 1,260.4 | 1,097.7 | 1,075.9 | 654.7 | 1,304 | 762.5 | 705.7 | 707.6 | 689.1 | 707.6 | 695.6 | 671.9 | 704 | 620.3 | 586.5 | 628.2 | 622.6 | 610.3 | 590.4 | 584.7 | 639.7 | 589.8 | 578.6 | 559.7 | 566.7 | 544.7 | 499.4 | 491 | 486.8 | 452.4 | 450.4 | 448.5 | 460.1 | 468.9 | 476.8 | 255.3 | 263.3 | 288.1 | 96.6 | 172.3 | 182.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289 | 274 | 415 | 293 | 558 | 448 | 409 | 0 | 137 | 188 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 370 | 82 | 0 | 0 | 0 | 126 | 0 | 122 | 239 | 54 | 0 | 0 | 0 | 352 | 338 | 487 | 194 | 120 | 0 | 91 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 95,451 | 93,553 | 94,628 | 92,260 | 90,184 | 89,239 | 89,081 | 86,492 | 83,630 | 82,850 | 82,724 | 82,049 | 81,156 | 79,705 | 80,004 | 78,225 | 76,928 | 75,838 | 76,114 | 74,033 | 72,385 | 71,902 | 72,513 | 71,239 | 70,403 | 69,701 | 70,061 | 69,210 | 68,401 | 68,132 | 68,472 | 66,827 | 66,099 | 65,705 | 66,730 | 65,984 | 66,231 | 65,572 | 66,505 | 66,292 | 66,488 | 67,195 | 67,873 | 67,925 | 67,615 | 68,044 | 66,640 | 66,315 | 66,815 | 67,693 | 72,224 | 72,325 | 72,757 | 67,918 | 74,547 | 74,447 | 72,885 | 73,163 | 73,992 | 73,994 | 74,862 | 75,072 | 77,242 | 77,268 | 77,217 | 77,604 | 81,646 | 81,372 | 81,087 | 82,413 | 82,217 | 82,522 | 81,726 | 83,712 | 83,274 | 83,425 | 83,691 | 84,314 | 84,373 | 82,814 | 83,462 | 82,836 | 81,338 | 79,402 | 50,589.9 | 48,772 | 28,635 | 29,675 | 29,541 | 29,527 | 29,724 | 29,381 | 29,322 | 29,098 | 27,314 | 24,596 | 24,462 | 24,537 | 30,492 | 30,397 | 29,004 | 28,700 | 30,987 | 31,032 | 30,772 | 27,025.553 | 29,294.9 | 29,380.7 | 15,445.5 | 28,944 | 16,043 | 15,805.7 | 15,778.6 | 15,115.414 | 15,663.6 | 15,008 | 14,900.4 | 13,444.265 | 14,437.1 | 14,640.3 | 14,006.9 | 12,188.618 | 13,997 | 13,693.7 | 13,464.8 | 13,505.7 | 13,034.6 | 12,526.5 | 12,564.4 | 10,828.2 | 10,712 | 10,192.9 | 10,009.6 | 9,962.7 | 9,838.2 | 9,586.3 | 9,553.2 | 9,533.8 | 9,234.7 | 8,676.4 | 8,598 | 8,387 | 8,078.9 | 6,590.9 | 6,014.2 | 5,703.1 |
Total Non-Current Liabilities
| 103,384 | 101,486 | 102,561 | 100,192 | 98,116 | 97,170 | 97,012 | 94,423 | 90,822 | 90,042 | 89,915 | 89,240 | 88,347 | 87,184 | 87,468 | 85,830 | 83,671 | 82,946 | 83,012 | 80,891 | 78,344 | 78,597 | 79,159 | 77,784 | 76,860 | 75,665 | 76,025 | 75,174 | 74,864 | 74,103 | 74,443 | 72,797 | 71,987 | 71,592 | 73,237 | 72,690 | 72,157 | 71,416 | 72,348 | 71,742 | 72,463 | 73,044 | 74,243 | 74,411 | 73,916 | 74,290 | 72,886 | 72,067 | 72,918 | 73,781 | 78,461 | 78,268 | 78,633 | 74,173 | 80,892 | 80,701 | 79,387 | 79,665 | 80,197 | 80,147 | 81,014 | 81,226 | 83,397 | 83,448 | 83,154 | 83,543 | 87,584 | 87,312 | 86,928 | 87,341 | 88,460 | 89,255 | 87,849 | 89,472 | 89,843 | 90,043 | 89,530 | 90,164 | 90,126 | 88,616 | 89,757 | 89,149 | 87,805 | 85,760 | 52,396.1 | 51,447 | 32,208 | 32,210 | 32,205 | 32,240 | 32,310 | 31,503 | 31,582 | 31,228 | 29,459 | 26,392 | 26,285 | 26,184 | 32,128 | 31,990 | 30,521 | 30,166 | 32,303 | 32,538 | 32,296 | 28,285.953 | 30,392.6 | 30,456.6 | 16,100.2 | 30,248 | 16,805.5 | 16,511.4 | 16,486.2 | 15,804.514 | 16,371.2 | 15,703.6 | 15,572.3 | 14,148.265 | 15,057.4 | 15,226.8 | 14,635.1 | 12,811.218 | 14,607.3 | 14,284.1 | 14,049.5 | 14,145.4 | 13,624.4 | 13,105.1 | 13,124.1 | 11,394.9 | 11,256.7 | 10,692.3 | 10,500.6 | 10,449.5 | 10,290.6 | 10,036.7 | 10,001.7 | 9,993.9 | 9,703.6 | 9,153.2 | 8,853.3 | 8,650.3 | 8,367 | 6,687.5 | 6,186.5 | 5,885.4 |
Total Liabilities
| 107,786 | 105,325 | 106,892 | 104,453 | 102,388 | 101,057 | 101,406 | 98,718 | 95,300 | 94,157 | 94,411 | 93,713 | 93,061 | 91,579 | 92,232 | 90,603 | 88,763 | 87,563 | 88,535 | 86,394 | 84,232 | 84,179 | 84,634 | 83,251 | 82,906 | 81,339 | 81,930 | 80,900 | 80,697 | 79,752 | 80,573 | 78,811 | 77,634 | 77,024 | 78,348 | 77,732 | 77,514 | 76,586 | 78,077 | 77,543 | 77,844 | 78,242 | 79,201 | 79,279 | 78,747 | 79,016 | 77,874 | 77,010 | 78,301 | 79,533 | 79,540 | 79,281 | 79,994 | 80,098 | 81,761 | 81,460 | 80,009 | 80,181 | 80,859 | 80,737 | 82,025 | 82,145 | 84,457 | 84,406 | 83,970 | 84,313 | 87,974 | 87,702 | 87,756 | 88,608 | 89,337 | 90,039 | 88,764 | 90,157 | 90,751 | 90,834 | 90,539 | 90,884 | 91,034 | 89,435 | 90,802 | 90,045 | 88,794 | 86,678 | 52,396.1 | 52,885 | 34,095 | 34,263 | 34,132 | 34,213 | 34,421 | 33,238 | 33,470 | 33,207 | 31,321 | 28,271 | 28,088 | 28,275 | 34,273 | 33,867 | 32,216 | 31,976 | 32,303 | 32,538 | 32,296 | 31,183.621 | 30,392.6 | 30,456.6 | 16,100.2 | 30,248 | 16,805.5 | 16,511.4 | 16,486.2 | 16,470.1 | 16,371.2 | 15,703.6 | 15,572.3 | 15,926.381 | 15,057.4 | 15,226.8 | 14,635.1 | 14,758.351 | 14,607.3 | 14,284.1 | 14,049.5 | 14,145.4 | 13,624.4 | 13,105.1 | 13,124.1 | 11,394.9 | 11,256.7 | 10,692.3 | 10,500.6 | 10,449.5 | 10,290.6 | 10,036.7 | 10,001.7 | 10,007.6 | 9,722.4 | 9,153.2 | 8,853.3 | 8,680.8 | 8,367 | 6,687.5 | 6,186.5 | 5,885.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 68 | 70 | 72 | 77 | 79 | 81 | 83 | 87 | 89 | 92 | 103 | 108 | 112 | 115 | 119 | 124 | 129 | 136 | 140 | 146 | 153 | 160 | 173 | 179 | 193 | 209 | 214 | 0 | 0 | 76 | 68 | 70 | 65 | 67 | 60 | 61 | 58 | 60 | 56 | 58 | 49 | 50 | 48 | 50 | 24 | 0 | 0 | 0 | 15.576 | 0 | 0 | 0 | 16.725 | 0 | 0 | 0 | 16.063 | 0 | 0 | 0 | 10.872 | 0 | 0 | 0 | 146.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25,584 | 25,452 | 25,339 | 25,245 | 25,163 | 24,906 | 24,831 | 24,776 | 24,703 | 24,565 | 24,472 | 24,419 | 24,348 | 24,154 | 24,084 | 24,002 | 23,905 | 23,743 | 23,646 | 23,606 | 23,542 | 23,469 | 23,432 | 23,372 | 23,243 | 23,144 | 23,089 | 23,040 | 22,995 | 22,886 | 22,836 | 22,781 | 22,724 | 22,614 | 22,419 | 22,349 | 22,269 | 22,172 | 22,099 | 22,039 | 21,982 | 21,843 | 21,764 | 21,694 | 21,603 | 21,500 | 21,425 | 21,367 | 21,300 | 21,161 | 0 | 0 | 0 | 20,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,196 | 19,137 | 0 | 18,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,170 | 2,211 | 2,219 | 0 | 2,211 | 1,985 | 1,970 | 2,079 | 0 | 0 | 0 | 2,127.671 | 0 | 0 | 0 | 512.162 | 0 | 0 | 0 | 475.71 | 0 | 0 | 0 | 460.458 | 0 | 0 | 0 | 445.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 49,784 | 49,630 | 47,789 | 46,773 | 46,483 | 45,591 | 44,198 | 44,026 | 44,273 | 43,516 | 42,917 | 42,684 | 42,359 | 41,555 | 40,438 | 39,998 | 39,285 | 38,771 | 37,679 | 37,069 | 37,325 | 36,977 | 36,317 | 36,135 | 35,795 | 35,204 | 34,799 | 34,296 | 33,981 | 33,462 | 33,110 | 33,016 | 32,623 | 32,196 | 31,443 | 30,921 | 30,454 | 29,945 | 29,263 | 28,524 | 27,906 | 27,251 | 26,394 | 25,662 | 25,167 | 24,291 | 23,485 | 22,806 | 22,072 | 21,352 | 21,226 | 20,541 | 20,223 | 19,579 | 19,127 | 18,966 | 19,538 | 18,847 | 18,118 | 17,285 | 16,792 | 16,315 | 15,208 | 14,442 | 13,805 | 13,314 | 12,690 | 12,655 | 11,896 | 11,110 | 10,235 | 9,228 | 8,167 | 7,253 | 6,245 | 5,382 | 4,594 | 3,750 | 3,733 | 3,732 | 2,818 | 2,744 | 2,595 | 2,393 | 2,795.7 | 2,290 | 2,882 | 2,734 | 2,577 | 2,473 | 2,301 | 2,304 | 2,590 | 2,500 | 3,285 | 4,143 | 4,245 | 4,243 | 4,119 | 4,077 | 3,923 | 3,827 | 3,809 | 3,541 | 3,422 | 3,480.057 | 3,512.6 | 3,509.1 | 3,563.1 | 3,720.1 | 3,307.3 | 3,019.9 | 3,020.5 | 2,935.9 | 2,922.1 | 2,848.5 | 2,776.4 | 2,704.075 | 2,620.2 | 2,513.8 | 2,436.7 | 2,362.286 | -47.2 | 2,179.1 | 2,088.4 | 2,082.8 | 2,024.7 | 1,914.7 | 1,837.5 | 1,781.1 | 2,229.1 | 2,350.2 | 2,260 | 2,108.9 | 2,028.8 | 1,950.1 | 1,875.5 | 1,820.4 | 1,757.1 | 1,682.7 | 1,827 | 1,894.7 | 1,603 | 1,340.5 | 1,065.9 | 918.6 |
Accumulated Other Comprehensive Income/Loss
| -4,568 | -4,967 | -3,433 | -5,410 | -5,131 | -4,471 | -8,012 | -6,009 | -5,386 | -6,445 | -7,908 | -5,155 | -2,602 | 1,193 | 1,166 | 1,769 | 1,291 | 2,502 | 2,138 | 1,882 | -49 | 640 | 625 | 206 | -682 | -1,859 | -2,003 | -1,688 | -1,322 | -343 | -285 | -344 | -615 | -755 | 660 | 965 | 414 | -157 | 32 | 169 | 769 | 880 | 1,300 | 1,562 | 1,127 | 810 | 705 | 720 | 1,926 | 2,236 | 2,536 | 2,130 | 2,039 | 2,005 | 2,032 | 1,711 | 1,272 | 1,255 | 2,372 | 1,690 | 1,271 | 1,219 | 1,657 | 258 | -232 | -900 | -932 | 79 | 626 | 670 | 295 | -220 | 417 | 452 | 486 | -406 | -25 | 351 | 538 | 1,024 | 358 | 952 | 846 | 127 | 1,190.2 | 1,086 | 664 | 838 | 629 | 602 | 554 | 398 | 250 | 364 | 496 | 459 | 601 | 697 | 667 | 618 | 670 | 542 | 0 | 0 | 0 | 1,013.083 | 0 | 0 | 0 | 655.675 | 0 | 0 | 0 | 596.472 | 0 | 0 | 0 | 587.01 | 0 | 0 | 0 | -30.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -42,609 | -42,251 | -41,999 | -41,746 | -41,493 | -41,105 | -41,039 | -40,938 | -40,538 | -40,076 | -39,575 | -39,074 | -38,574 | -38,015 | -37,214 | -36,613 | -36,212 | -35,815 | -35,614 | -35,614 | -35,614 | -35,143 | -34,767 | -34,392 | -34,016 | -33,595 | -33,425 | -33,025 | -32,675 | -32,274 | -31,923 | -31,595 | -31,120 | -30,834 | -30,083 | -29,521 | -28,971 | -28,362 | -27,361 | -26,611 | -25,810 | -25,138 | -24,137 | -23,386 | -22,510 | -21,805 | -20,804 | -20,003 | -19,702 | -19,344 | 2,143 | 2,378 | 2,610 | -17,839 | 4,013 | 4,331 | 4,367 | 5,305 | 6,735 | 7,239 | 8,531 | 9,802 | 11,214 | 12,137 | 12,837 | 12,816 | -6,325 | -6,051 | 13,758 | -4,266 | 15,662 | 16,195 | 16,649 | 17,301 | 17,880 | 17,936 | 18,122 | 18,049 | 17,977 | 17,440 | 17,377 | 17,312 | 17,239 | 17,196 | 8,687.9 | 8,611 | 2,646 | 2,635 | 2,624 | 2,606 | 2,592 | 2,221 | 2,207 | 2,192 | 0 | 0 | 0 | 2,238 | 0 | 0 | 0 | 0 | 2,614 | 2,747 | 3,002 | 0 | 3,096.5 | 2,979.8 | 1,256.2 | 1,703.438 | 1,140.9 | 1,187.6 | 883.1 | -20.245 | 1,158.6 | 1,056.4 | 1,122.9 | -32.294 | 1,082.4 | 794.2 | 580.2 | -190.512 | 2,806.8 | 498.9 | 603.1 | 921 | 421 | 404.8 | 406.6 | 420.8 | 442.1 | 386.3 | 447.7 | 423.9 | 371.5 | 387.4 | 435.3 | 376 | 343.8 | 379.7 | 426.1 | 454.6 | 412.2 | 370.9 | 374.7 | 93.6 |
Total Shareholders Equity
| 28,191 | 27,864 | 27,696 | 24,862 | 25,022 | 24,921 | 19,978 | 21,855 | 23,052 | 21,560 | 19,906 | 22,874 | 25,531 | 28,887 | 28,474 | 29,156 | 28,269 | 29,201 | 27,849 | 26,943 | 25,204 | 25,943 | 25,607 | 25,321 | 24,340 | 22,894 | 22,460 | 22,623 | 22,979 | 23,731 | 23,738 | 23,858 | 23,612 | 23,221 | 24,439 | 24,714 | 24,166 | 23,598 | 24,033 | 24,121 | 24,847 | 24,836 | 25,321 | 25,532 | 25,387 | 24,796 | 24,811 | 24,890 | 25,596 | 25,405 | 25,905 | 25,049 | 24,872 | 24,477 | 25,172 | 25,008 | 25,243 | 25,475 | 27,295 | 26,286 | 26,671 | 27,415 | 28,160 | 26,920 | 26,497 | 25,319 | 24,721 | 25,923 | 26,388 | 26,616 | 26,307 | 25,322 | 25,357 | 25,135 | 24,747 | 23,052 | 22,837 | 22,303 | 22,408 | 22,369 | 20,732 | 21,201 | 20,889 | 19,930 | 12,673.8 | 11,987 | 6,268 | 6,275 | 5,900 | 5,746 | 5,514 | 4,983 | 5,108 | 5,114 | 6,011 | 6,869 | 7,123 | 7,227 | 7,047 | 6,728 | 6,613 | 6,472 | 6,423 | 6,288 | 6,424 | 6,636.387 | 6,609.1 | 6,488.9 | 4,819.3 | 6,608.1 | 4,448.2 | 4,207.5 | 3,903.6 | 4,003.9 | 4,080.7 | 3,904.9 | 3,899.3 | 3,730.121 | 3,702.6 | 3,308 | 3,016.9 | 2,732.934 | 2,759.6 | 2,678 | 2,691.5 | 3,003.8 | 2,445.7 | 2,319.5 | 2,244.1 | 2,201.9 | 2,671.2 | 2,736.5 | 2,707.7 | 2,532.8 | 2,400.3 | 2,337.5 | 2,310.8 | 2,196.4 | 2,100.9 | 2,062.4 | 2,253.1 | 2,349.3 | 2,015.2 | 1,711.4 | 1,440.6 | 1,012.2 |
Total Equity
| 28,191 | 27,864 | 27,696 | 24,862 | 25,022 | 24,921 | 19,978 | 21,855 | 23,052 | 21,560 | 19,906 | 22,874 | 25,531 | 28,887 | 28,474 | 29,156 | 28,269 | 29,201 | 27,849 | 26,943 | 25,204 | 25,943 | 25,607 | 25,321 | 24,340 | 22,894 | 22,460 | 22,623 | 22,979 | 23,731 | 23,738 | 23,858 | 23,612 | 23,221 | 24,439 | 24,714 | 24,166 | 23,598 | 24,033 | 24,121 | 24,847 | 24,836 | 25,321 | 25,532 | 25,387 | 24,796 | 24,811 | 24,890 | 25,596 | 25,405 | 25,905 | 25,049 | 24,872 | 24,477 | 25,172 | 25,008 | 25,243 | 25,475 | 27,295 | 26,286 | 26,671 | 27,415 | 28,160 | 26,920 | 26,497 | 25,319 | 24,721 | 25,923 | 26,388 | 26,616 | 26,307 | 25,322 | 25,357 | 25,135 | 24,747 | 23,052 | 22,837 | 22,303 | 22,408 | 22,369 | 20,732 | 21,201 | 20,889 | 19,930 | 12,673.8 | 11,987 | 6,268 | 6,275 | 5,900 | 5,746 | 5,514 | 4,983 | 5,108 | 5,114 | 6,329 | 7,206 | 7,460 | 7,564 | 7,384 | 7,272 | 7,038 | 6,897 | 6,900 | 6,791 | 6,927 | 7,139.087 | 7,111.8 | 6,991.6 | 5,026.3 | 7,110.8 | 4,655.2 | 4,414.5 | 3,903.6 | 4,210.9 | 4,080.7 | 3,904.9 | 3,899.3 | 3,730.121 | 3,702.6 | 3,308 | 3,016.9 | 2,732.934 | 2,759.6 | 2,678 | 2,691.5 | 3,003.8 | 2,445.7 | 2,319.5 | 2,244.1 | 2,201.9 | 2,671.2 | 2,736.5 | 2,707.7 | 2,532.8 | 2,400.3 | 2,337.5 | 2,310.8 | 2,196.4 | 2,100.9 | 2,062.4 | 2,253.1 | 2,349.3 | 2,015.2 | 1,711.4 | 1,440.6 | 1,012.2 |
Total Liabilities & Shareholders Equity
| 135,977 | 133,189 | 134,588 | 129,315 | 127,410 | 125,978 | 121,384 | 120,573 | 118,352 | 115,717 | 114,317 | 116,587 | 118,592 | 120,466 | 120,706 | 119,759 | 117,032 | 116,764 | 116,384 | 113,337 | 109,436 | 110,122 | 110,241 | 108,572 | 107,246 | 104,233 | 104,390 | 103,523 | 103,676 | 103,483 | 104,311 | 102,669 | 101,246 | 100,245 | 102,787 | 102,446 | 101,680 | 100,184 | 102,110 | 101,664 | 102,691 | 103,078 | 104,522 | 104,811 | 104,134 | 103,812 | 102,685 | 101,900 | 103,897 | 104,938 | 105,445 | 104,330 | 104,866 | 104,575 | 106,933 | 106,468 | 105,252 | 105,656 | 108,154 | 107,023 | 108,696 | 109,560 | 112,617 | 111,326 | 110,467 | 109,632 | 112,695 | 113,625 | 114,144 | 115,224 | 115,644 | 115,361 | 114,121 | 115,292 | 115,498 | 113,886 | 113,376 | 113,187 | 113,442 | 111,804 | 111,534 | 111,246 | 109,683 | 106,608 | 65,069.9 | 64,872 | 40,363 | 40,538 | 40,032 | 39,959 | 39,935 | 38,221 | 38,578 | 38,321 | 37,650 | 35,477 | 35,548 | 35,839 | 41,657 | 41,139 | 39,254 | 38,873 | 39,203 | 39,329 | 39,223 | 38,322.708 | 37,504.4 | 37,448.2 | 21,126.5 | 37,358.8 | 21,460.7 | 20,925.9 | 20,389.8 | 20,681 | 20,451.9 | 19,608.5 | 19,471.6 | 19,656.502 | 18,760 | 18,534.8 | 17,652 | 17,491.285 | 17,366.9 | 16,962.1 | 16,741 | 17,149.2 | 16,070.1 | 15,424.6 | 15,368.2 | 13,596.8 | 13,927.9 | 13,428.8 | 13,208.3 | 12,982.3 | 12,690.9 | 12,374.2 | 12,312.5 | 12,204 | 11,823.3 | 11,215.6 | 11,106.4 | 11,030.1 | 10,382.2 | 8,398.9 | 7,627.1 | 6,897.6 |