Truxton Corporation
OTC:TRUX
54 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20.385 | 12.212 | 18.578 | 17.767 | 17.64 | 16.566 | 15.32 | 14.161 | 12.968 | 11.331 | 10.752 | 10.43 | 10.331 | 9.551 | 7.987 | 8.015 | 7.173 | 7.125 | 7.057 | 6.734 | 6.975 | 6.796 | 6.521 | 6.265 | 6.382 | 6.15 | 5.841 | 5.783 | 5.773 | 5.761 | 5.354 | 4.731 | 5.318 | 5.272 | 4.93 | 5.015 | 4.617 | 4.801 | 4.422 | 4.369 | 4.28 | 4.16 | 3.952 | 4.042 | 3.887 | 3.669 | 3.644 | 1.595 | 1.525 | 1.404 |
Cost of Revenue
| 0 | -7.44 | 7.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 20.385 | 19.652 | 11.315 | 17.767 | 17.64 | 16.566 | 15.32 | 14.161 | 12.968 | 11.331 | 10.752 | 10.43 | 10.331 | 9.551 | 7.987 | 8.015 | 7.173 | 7.125 | 7.057 | 6.734 | 6.975 | 6.796 | 6.521 | 6.265 | 6.382 | 6.15 | 5.841 | 5.783 | 5.773 | 5.761 | 5.354 | 4.731 | 5.318 | 5.272 | 4.93 | 5.015 | 4.617 | 4.801 | 4.422 | 4.369 | 4.28 | 4.16 | 3.952 | 4.042 | 3.887 | 3.669 | 3.644 | 1.595 | 1.525 | 1.404 |
Gross Profit Ratio
| 1 | 1.609 | 0.609 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.711 | 0.627 | 0.797 | 0.797 | 0.509 | 0.543 | 0.577 | 0.638 | 0.533 | 0.532 | 0.452 | 0.503 | 0.51 | 0.474 | 0.432 | 0.486 | 0.446 | 0.431 | 0.551 | 0.415 | 0.423 | 0.414 | 0.437 | 0.417 | 0.459 | 0.424 | 0.485 | 0.479 | 0.45 | 0.455 | 0.537 | 0.467 | 0.45 | 0.376 | 1.454 | 0 | 0 | 0 | 1.089 | 0 | 0 | 0 | 1.096 | 0 | 0 | 0 | 0.706 | 0.749 | 0.741 |
Selling & Marketing Expenses
| 0 | 0.048 | 0.034 | 0.084 | 0.084 | 0.035 | 0.046 | 0.078 | 0.03 | 0.021 | 0.032 | 0.116 | 0.025 | 0.034 | 0.039 | 0.066 | 0.03 | 0.025 | 0.043 | 0.121 | 0.02 | 0.02 | 0.038 | 0.043 | 0.023 | 0.016 | 0.03 | 0.054 | 0.034 | 0.04 | 0.044 | 0.023 | 0.055 | 0.036 | 0.051 | 0.15 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.936 | 5.213 | 5.194 | 4.879 | 4.879 | 4.541 | 4.666 | 4.781 | 4.738 | 4.295 | 4.359 | 4.449 | 4.124 | 4.062 | 3.886 | 3.636 | 3.571 | 3.52 | 3.627 | 3.573 | 3.323 | 3.252 | 3.469 | 3.389 | 3.165 | 3.35 | 3.205 | 3.387 | 3.142 | 3.002 | 3.001 | 2.888 | 2.67 | 2.689 | 2.774 | 4.049 | 2.1 | 2.038 | 2.086 | 3.236 | 2.029 | 1.922 | 1.912 | 3.4 | 1.742 | 1.717 | 1.921 | 0.706 | 0.749 | 0.741 |
Other Expenses
| -1.968 | -2.135 | -1.343 | -1.496 | -1.174 | -1.074 | -1.237 | -1.085 | -1.136 | -0.984 | -1.023 | -0.977 | -0.877 | -0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.927 | -2.024 | -1.923 |
Operating Expenses
| 1.968 | 5.213 | 1.343 | 1.496 | 1.174 | 1.074 | 1.237 | 1.085 | 1.136 | 0.984 | 1.023 | 0.977 | 0.877 | 0.971 | 4.332 | 4.018 | 3.955 | 3.903 | 4.03 | 3.82 | 3.751 | 3.609 | 3.81 | 3.782 | 3.534 | 3.625 | 3.677 | 3.665 | 3.57 | 3.376 | 3.305 | 2.484 | 3.429 | 3.343 | 3.325 | 2.92 | 2.765 | 2.982 | 2.954 | 2.754 | 2.738 | 2.611 | 2.579 | 2.694 | 2.312 | 2.454 | 2.6 | -1.221 | -1.275 | -1.182 |
Operating Income
| 5.672 | 6.999 | 5.628 | 5.621 | 5.621 | 5.556 | 5.317 | 5.202 | 5.418 | 5.05 | 5.082 | 4.732 | 4.871 | 4.324 | 3.697 | 4.049 | 3.263 | 3.26 | 3.042 | 2.841 | 3.259 | 3.222 | 2.746 | 2.502 | 2.883 | 2.56 | 2.199 | 2.153 | 2.238 | 2.42 | 2.084 | 2.256 | 1.94 | 1.979 | 1.666 | 2.042 | 1.852 | 1.819 | 1.468 | 1.777 | 1.542 | 1.549 | 1.373 | 1.511 | 1.575 | 1.215 | 1.044 | 0.374 | 0.25 | 0.222 |
Operating Income Ratio
| 0.278 | 0.573 | 0.303 | 0.316 | 0.319 | 0.335 | 0.347 | 0.367 | 0.418 | 0.446 | 0.473 | 0.454 | 0.471 | 0.453 | 0.463 | 0.505 | 0.455 | 0.458 | 0.431 | 0.422 | 0.467 | 0.474 | 0.421 | 0.399 | 0.452 | 0.416 | 0.376 | 0.372 | 0.388 | 0.42 | 0.389 | 0.477 | 0.365 | 0.375 | 0.338 | 0.407 | 0.401 | 0.379 | 0.332 | 0.407 | 0.36 | 0.372 | 0.347 | 0.374 | 0.405 | 0.331 | 0.286 | 0.234 | 0.164 | 0.158 |
Total Other Income Expenses Net
| 0 | -1.378 | -0.683 | -0.669 | -0.252 | -0.528 | -0.647 | -0.43 | -0.468 | -0.43 | -0.459 | -0.421 | -0.349 | -0.427 | -0.446 | -0.382 | -0.384 | -0.383 | -0.403 | -0.247 | -0.428 | -0.357 | -0.341 | -0.393 | -0.369 | -0.275 | -0.472 | -0.278 | -0.428 | -0.374 | -0.304 | 0.404 | -0.759 | -0.654 | -0.061 | 1.129 | 0 | 0 | -0.868 | -0.162 | -0.709 | -0.689 | -0.667 | -0.163 | -0.57 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 5.672 | 5.621 | 5.438 | 5.253 | 5.67 | 5.481 | 5.242 | 5.148 | 5.341 | 4.993 | 5.025 | 4.66 | 4.814 | 4.282 | 3.655 | 3.997 | 3.218 | 3.222 | 3.027 | 2.914 | 3.224 | 3.187 | 2.711 | 2.483 | 2.848 | 2.525 | 2.164 | 2.118 | 2.203 | 2.385 | 2.049 | 2.247 | 1.889 | 1.929 | 1.605 | 2.095 | 1.852 | 1.819 | 1.468 | 1.615 | 1.542 | 1.549 | 1.373 | 1.348 | 1.575 | 1.215 | 1.044 | 0.374 | 0.25 | 0 |
Income Before Tax Ratio
| 0.278 | 0.46 | 0.293 | 0.296 | 0.321 | 0.331 | 0.342 | 0.364 | 0.412 | 0.441 | 0.467 | 0.447 | 0.466 | 0.448 | 0.458 | 0.499 | 0.449 | 0.452 | 0.429 | 0.433 | 0.462 | 0.469 | 0.416 | 0.396 | 0.446 | 0.411 | 0.37 | 0.366 | 0.382 | 0.414 | 0.383 | 0.475 | 0.355 | 0.366 | 0.326 | 0.418 | 0.401 | 0.379 | 0.332 | 0.37 | 0.36 | 0.372 | 0.347 | 0.334 | 0.405 | 0.331 | 0.286 | 0.234 | 0.164 | 0 |
Income Tax Expense
| 1.102 | 1.107 | 1.104 | 1.029 | 1.109 | 1.028 | 0.951 | 1.098 | 1.002 | 0.883 | 0.798 | 0.623 | 0.94 | 0.731 | 0.574 | 0.457 | 0.693 | 0.608 | 0.55 | 0.44 | 0.661 | 0.668 | 0.523 | 0.373 | 0.569 | 0.479 | 0.406 | 0.665 | 0.599 | 0.724 | 0.589 | 0.564 | 0.54 | 0.578 | 0.483 | 0.599 | 0.588 | 0.549 | 0.467 | 0.503 | 0.453 | 0.486 | 0.434 | 0.442 | 0.439 | 0.433 | 0.303 | -0.08 | -0.087 | -0.222 |
Net Income
| 4.57 | 4.514 | 4.334 | 4.224 | 4.561 | 4.453 | 4.291 | 4.05 | 4.339 | 4.11 | 4.227 | 4.037 | 3.874 | 3.551 | 3.081 | 3.28 | 2.525 | 2.614 | 2.477 | 2.248 | 2.563 | 2.519 | 2.188 | 1.907 | 2.279 | 2.046 | 1.758 | 1.302 | 1.604 | 1.661 | 1.46 | 1.548 | 1.349 | 1.351 | 1.122 | 1.395 | 1.264 | 1.27 | 1.001 | 1.007 | 1.089 | 1.063 | 0.939 | 0.815 | 1.136 | 0.782 | 0.741 | 0.454 | 0.337 | 0.222 |
Net Income Ratio
| 0.224 | 0.37 | 0.233 | 0.238 | 0.259 | 0.269 | 0.28 | 0.286 | 0.335 | 0.363 | 0.393 | 0.387 | 0.375 | 0.372 | 0.386 | 0.409 | 0.352 | 0.367 | 0.351 | 0.334 | 0.367 | 0.371 | 0.336 | 0.304 | 0.357 | 0.333 | 0.301 | 0.225 | 0.278 | 0.288 | 0.273 | 0.327 | 0.254 | 0.256 | 0.228 | 0.278 | 0.274 | 0.265 | 0.226 | 0.23 | 0.254 | 0.256 | 0.238 | 0.202 | 0.292 | 0.213 | 0.203 | 0.285 | 0.221 | 0.158 |
EPS
| 1.62 | 1.59 | 1.53 | 1.5 | 1.61 | 1.57 | 1.52 | 1.44 | 1.54 | 1.46 | 1.51 | 1.44 | 1.38 | 1.26 | 1.06 | 1.21 | 0.88 | 0.92 | 0.87 | 0.81 | 0.91 | 0.9 | 0.78 | 0.69 | 0.82 | 0.74 | 0.64 | 0.49 | 0.59 | 0.61 | 0.54 | 0.57 | 0.5 | 0.5 | 0.42 | 0.53 | 0.48 | 0.48 | 0.38 | 0.39 | 0.43 | 0.42 | 0.38 | 0.34 | 0.48 | 0.33 | 0.32 | 0.22 | 0.16 | 0.11 |
EPS Diluted
| 1.62 | 1.55 | 1.48 | 1.49 | 1.57 | 1.57 | 1.52 | 1.43 | 1.54 | 1.45 | 1.51 | 1.43 | 1.37 | 1.26 | 1.1 | 1.21 | 0.91 | 0.94 | 0.9 | 0.82 | 0.93 | 0.92 | 0.8 | 0.69 | 0.82 | 0.74 | 0.64 | 0.48 | 0.59 | 0.61 | 0.54 | 0.57 | 0.5 | 0.5 | 0.42 | 0.53 | 0.49 | 0.49 | 0.39 | 0.39 | 0.43 | 0.43 | 0.38 | 0.34 | 0.48 | 0.33 | 0.32 | 0.22 | 0.16 | 0.11 |
EBITDA
| 5.672 | -0.12 | -0.19 | -0.39 | -0.39 | -0.075 | -0.075 | -0.503 | -0.077 | -0.057 | -0.057 | -0.423 | -0.057 | -0.042 | -0.042 | -0.312 | -0.045 | -0.038 | -0.015 | -0.153 | -0.035 | -0.035 | -0.035 | -0.222 | -0.035 | -0.035 | -0.035 | -0.186 | -0.035 | -0.035 | -0.035 | -0.144 | -0.051 | -0.05 | -0.061 | -0.048 | 2.517 | 2.763 | -0 | -0.267 | 2.96 | 2.927 | 2.707 | -0.254 | 2.715 | 0 | 1.044 | 0.374 | 0.25 | 0.222 |
EBITDA Ratio
| 0.278 | -0.01 | -0.01 | -0.022 | -0.022 | -0.005 | -0.005 | -0.036 | -0.006 | -0.005 | -0.005 | -0.041 | -0.006 | -0.004 | -0.005 | -0.039 | -0.006 | -0.005 | -0.002 | -0.023 | -0.005 | -0.005 | -0.005 | -0.035 | -0.005 | -0.006 | -0.006 | -0.032 | -0.006 | -0.006 | -0.007 | -0.03 | -0.01 | -0.009 | -0.012 | -0.01 | 0 | 0 | -0 | -0.061 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0.286 | 0.234 | 0.164 | 0.158 |