Truxton Corporation
OTC:TRUX
54 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 12.345 | 46.003 | 7.676 | 7.676 | 35.17 | 13.287 | 6.499 | 9.007 | 6.929 | 54.197 | 99.489 | 69.99 | 108.278 | 81.648 | 90.926 | 105.831 | 89.162 | 16.865 | 37.195 | 43.24 | 20.916 | 13.53 | 10.805 | 55.674 | 21.179 | 10.571 | 10.181 | 19.092 | 8.413 | 39.644 | 10.308 | 15.946 | 7.09 | 12.08 | 32.854 | 18.318 | 8.186 | 11.847 | 12.061 | 6.924 | 5.551 | 7.83 | 21.87 | 20.457 | 30.369 | 21.983 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 12.345 | 46.003 | 7.676 | 7.676 | 35.17 | 13.287 | 6.499 | 9.007 | 6.929 | 54.197 | 99.489 | 69.99 | 108.278 | 81.648 | 90.926 | 105.831 | 89.162 | 16.865 | 37.195 | 43.24 | 20.916 | 13.53 | 10.805 | 55.674 | 21.179 | 10.571 | 10.181 | 19.092 | 8.413 | 39.644 | 10.308 | 15.946 | 7.09 | 12.08 | 32.854 | 18.318 | 8.186 | 11.847 | 12.061 | 6.924 | 5.551 | 7.83 | 21.87 | 20.457 | 30.369 | 21.983 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 0.463 | 0.451 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 40.192 | 0 | 0 | 14.581 | 18.635 | 0 | 24.299 | 14.517 | 0 | 11.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 40.192 | 12.345 | 51.015 | 14.581 | 18.635 | 47.202 | 24.299 | 14.517 | 14.049 | 11.96 | 58.96 | 105.119 | 74.859 | 112.723 | 81.648 | 90.926 | 105.831 | 89.162 | 16.865 | 37.195 | 43.24 | 20.916 | 13.53 | 10.805 | 55.674 | 21.179 | 10.571 | 10.181 | 19.092 | 8.413 | 39.644 | 10.308 | 15.946 | 7.09 | 12.08 | 32.854 | 18.318 | 8.186 | 11.847 | 12.061 | 6.924 | 5.551 | 7.83 | 21.87 | 20.92 | 30.832 | 22.434 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.328 | 3.406 | 2.089 | 0.413 | 0.129 | 0.575 | 0.222 | 0.444 | 0.241 | 0.223 | 0.267 | 0.997 | 0.371 | 0.405 | 0.468 | 1.637 | 0.538 | 0.454 | 0.376 | 1.747 | 1.684 | 1.887 | 0.383 | 0.429 | 0.477 | 0.543 | 0.631 | 0.731 | 0.835 | 0.917 | 0.801 | 0.817 | 0.884 | 0.982 | 1.08 | 1.175 | 0.588 | 0.609 | 0.641 | 0.7 | 0.672 | 0.705 | 0.752 | 0.828 | 0.255 | 0.279 | 0.296 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 924.74 | 875.012 | 907.555 | 886.95 | 891.05 | 867.545 | 864.844 | 863.71 | 835.358 | 748.692 | 700.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 27.184 | 6.143 | 36.673 | 10.23 | 10.269 | 8.109 | 10.973 | 11.443 | 8.429 | 6.211 | 47.909 | 95.801 | 62.278 | 98.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.168 | 10.02 | 10.587 |
Tax Assets
| 4.649 | 5.386 | 5.576 | 7.752 | 7.91 | 6.623 | 6.842 | 9.203 | 7.371 | 5.335 | 3.107 | 1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 959.9 | 33.379 | 27.349 | 16.481 | 24.673 | 12.085 | 12.013 | 18.871 | 19.592 | 17.682 | 16.229 | 14.781 | 709.922 | 609.485 | 684.294 | 649.055 | 592.95 | 580.983 | 524.123 | 499.822 | 476.087 | 465.005 | 480.133 | 473.899 | 453.15 | 425.465 | 429.181 | 426.77 | 405.886 | 408.586 | 390.951 | 396.1 | 381.377 | 410.808 | 399.217 | 371.423 | 468.104 | 347.351 | 340.988 | 332.432 | 329.123 | 327.257 | 329.889 | 306.266 | -9.423 | -10.299 | -10.883 |
Total Non-Current Assets
| 995.061 | 973.054 | 946.699 | 942.431 | 929.931 | 918.442 | 897.595 | 904.805 | 899.343 | 864.809 | 816.204 | 813.791 | 772.571 | 707.974 | 684.762 | 650.692 | 593.488 | 581.437 | 524.499 | 501.569 | 477.771 | 466.892 | 480.516 | 474.328 | 453.627 | 426.008 | 429.812 | 427.501 | 406.721 | 409.503 | 391.752 | 396.917 | 382.261 | 411.79 | 400.297 | 372.598 | 468.692 | 347.96 | 341.629 | 333.132 | 329.795 | 327.962 | 330.641 | 307.095 | 9.423 | 10.299 | 10.883 |
Total Assets
| 1,035.253 | 985.399 | 997.714 | 957.012 | 948.566 | 965.644 | 921.894 | 919.322 | 913.392 | 876.769 | 875.164 | 918.91 | 847.43 | 820.697 | 766.41 | 741.618 | 699.319 | 670.599 | 541.364 | 538.764 | 521.011 | 487.808 | 494.046 | 485.133 | 509.301 | 447.187 | 440.383 | 437.682 | 425.813 | 417.916 | 431.396 | 407.225 | 398.207 | 418.88 | 412.377 | 405.452 | 487.01 | 356.146 | 353.476 | 345.193 | 336.719 | 333.513 | 338.471 | 328.965 | 125.118 | 129.838 | 119.95 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0.212 | 0 | 0 | 2.417 | 5.16 | 6.517 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 116.149 | 0 | 0 | 219.351 | 116.918 | 0 | -2.417 | 237.549 | -6.517 | 0 | 0 | 221.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.966 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 116.149 | 115.982 | 126.838 | 219.563 | 116.918 | 152.071 | 154.373 | 242.709 | 160.566 | 190.911 | 180.743 | 222.356 | 161.614 | 164.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.369 | 0.842 | 0.718 | 0 | 1.283 | 0.974 | 0.966 | 0.014 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 27.651 | 36.463 | 17.764 | 72.639 | 73.791 | 86.446 | 64.252 | 19.235 | 40.203 | 19.347 | 19.153 | 19.315 | 26.284 | 27.583 | 30.087 | 32.202 | 79.08 | 79.675 | 38.262 | 18.411 | 18.647 | 18.833 | 19.09 | 19.249 | 19.534 | 19.737 | 20.027 | 20.198 | 20.541 | 20.764 | 21.09 | 20.522 | 19.932 | 42.177 | 19.542 | 22.479 | 23.967 | 32.237 | 37.145 | 23.353 | 29.931 | 29.984 | 18.681 | 15.704 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 562.64 | 0 | 0 | 0 | 570.209 | 0 | 0 | 0 | 585.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1.742 | 0 | 0 | 0 | 2.042 | 0 | 0 | 0 | 1.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 795.907 | 856.152 | 763.627 | 575.386 | 678.314 | 648.457 | 628.481 | 11.751 | 643.756 | 595.549 | 600.099 | 591.537 | 578.491 | 550.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421.578 | 284.165 | 276.783 | 0 | 269.009 | 268.262 | 286.411 | 282.454 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 823.558 | 892.615 | 781.391 | 649.767 | 752.105 | 734.903 | 692.733 | 603.237 | 683.959 | 614.896 | 619.252 | 612.503 | 604.775 | 577.768 | 30.087 | 32.202 | 79.08 | 79.675 | 38.262 | 18.411 | 18.647 | 18.833 | 19.09 | 19.249 | 19.534 | 19.737 | 20.027 | 20.198 | 20.541 | 20.764 | 21.09 | 20.522 | 19.932 | 42.177 | 19.542 | 22.479 | 444.176 | 315.56 | 313.21 | 23.353 | 298.94 | 297.272 | 305.092 | 298.158 | 0 | 0 | 0 |
Total Liabilities
| 939.707 | 892.615 | 908.229 | 869.33 | 869.023 | 886.974 | 847.106 | 845.946 | 844.525 | 805.807 | 799.995 | 834.859 | 766.389 | 741.944 | 30.087 | 32.202 | 79.08 | 79.675 | 38.262 | 18.411 | 18.647 | 18.833 | 19.09 | 19.249 | 19.534 | 19.737 | 20.027 | 20.198 | 20.541 | 20.764 | 21.09 | 20.522 | 19.932 | 42.177 | 19.542 | 22.479 | 445.545 | 316.402 | 313.928 | 23.353 | 300.223 | 298.246 | 306.058 | 298.172 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 31.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.285 | 0.29 | 0.29 | 0.289 | 0.288 | 0.289 | 0.289 | 0.289 | 0 | 0 | 0 | 0.288 | 0 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0.277 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.262 | 0.254 | 0.254 | 0.254 | 0.257 | 0.247 | 0.246 | 0.229 | 0.231 | 0 | 0 | 0 |
Retained Earnings
| 75.966 | 72.63 | 69.369 | 69.215 | 66.087 | 62.627 | 59.281 | 59.492 | 56.424 | 53.07 | 49.946 | 49.628 | 46.456 | 43.446 | 40.761 | 41.433 | 38.696 | 36.971 | 35.151 | 33.511 | 34.483 | 32.61 | 30.783 | 29.283 | 27.783 | 26.096 | 24.647 | 23.569 | 22.653 | 21.58 | 20.449 | 19.519 | 18.79 | 17.441 | 15.919 | 15.919 | 15.208 | 13.944 | 13.451 | 12.45 | 11.851 | 10.762 | 10.199 | 9.261 | -1.059 | -1.512 | -1.849 |
Accumulated Other Comprehensive Income/Loss
| -9.434 | -11.517 | -12.055 | -13.279 | -18.167 | -15.989 | -16.118 | -17.512 | -18.513 | -13.366 | -7.177 | 2.345 | 2.786 | 3.751 | 2.302 | 3.574 | 2.142 | 1.651 | -0.166 | 0.082 | 0.489 | 0.287 | -0.372 | -1.415 | -1.921 | -1.577 | -1.072 | -0.045 | 0.186 | 0.198 | -0.018 | -0.125 | 0.906 | 1.122 | 2.072 | 0.165 | 0.419 | 0.047 | 0.441 | 0.198 | -0.22 | -0.129 | -0.691 | -1.252 | -0.062 | -0.187 | -0.187 |
Other Total Stockholders Equity
| 28.729 | 31.381 | 31.881 | 31.457 | 31.335 | 31.743 | 31.336 | 31.107 | 30.956 | 31.258 | 32.4 | 31.79 | 31.799 | 31.556 | 31.745 | 31.366 | 30.832 | 30.591 | 30.362 | 29.493 | 29.366 | 29.066 | 28.882 | 28.254 | 27.896 | 27.722 | 27.514 | 26.985 | 27.099 | 26.942 | 26.861 | 26.469 | 26.525 | 26.417 | 26.042 | 25.928 | 25.584 | 25.499 | 25.402 | 25.247 | 24.618 | 24.388 | 22.676 | 22.554 | 21.121 | 20.838 | 20.74 |
Total Shareholders Equity
| 95.546 | 92.784 | 89.485 | 87.682 | 79.543 | 78.67 | 74.788 | 73.376 | 68.867 | 70.962 | 75.169 | 84.051 | 81.041 | 78.753 | 74.808 | 76.658 | 71.67 | 69.213 | 65.347 | 63.363 | 64.338 | 61.963 | 59.293 | 56.395 | 53.758 | 52.241 | 51.089 | 50.777 | 49.938 | 48.72 | 47.292 | 46.128 | 46.221 | 44.98 | 44.033 | 42.274 | 41.465 | 39.744 | 39.548 | 38.152 | 36.496 | 35.267 | 32.413 | 30.793 | 20 | 19.139 | 18.704 |
Total Equity
| 95.546 | 92.784 | 89.485 | 87.682 | 79.543 | 78.67 | 74.788 | 73.376 | 68.867 | 70.962 | 75.169 | 84.051 | 81.041 | 78.753 | 74.808 | 76.658 | 71.67 | 69.213 | 65.347 | 63.363 | 64.338 | 61.963 | 59.293 | 56.395 | 53.758 | 52.241 | 51.089 | 50.777 | 49.938 | 48.72 | 47.292 | 46.128 | 46.221 | 44.98 | 44.033 | 42.274 | 41.465 | 39.744 | 39.548 | 38.152 | 36.496 | 35.267 | 32.413 | 30.793 | 20 | 19.139 | 18.704 |
Total Liabilities & Shareholders Equity
| 1,035.253 | 985.399 | 997.714 | 957.012 | 948.566 | 965.644 | 921.894 | 919.322 | 913.392 | 876.769 | 875.164 | 918.91 | 847.43 | 820.697 | 104.895 | 108.86 | 150.75 | 148.888 | 103.609 | 81.774 | 82.985 | 80.796 | 78.383 | 75.644 | 73.292 | 71.978 | 71.116 | 70.975 | 70.479 | 69.484 | 68.382 | 66.65 | 66.153 | 87.157 | 63.575 | 64.753 | 487.01 | 356.146 | 353.476 | 61.505 | 336.719 | 333.513 | 338.471 | 328.965 | 125.118 | 129.838 | 119.95 |