Truecaller AB (publ)
SSE:TRUE-B.ST
29.98 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 123.014 | 133.049 | 116.233 | 148.003 | 260.039 | 147.026 | 109.726 | 186.183 | 222.145 | 170.067 | 171.242 | 10.949 | 74.721 | 42.796 | -8.726 | 29.617 | -18.207 | -18.207 | -24.264 | -24.264 | -24.264 | -24.264 | -16.304 | -16.304 | -16.304 | -16.304 |
Depreciation & Amortization
| 13.122 | 13.018 | 12.208 | 12.057 | 10.722 | 10.22 | 9.13 | 8.053 | 5.554 | 5.927 | 4.467 | 4.215 | 4.072 | 4.089 | 4.18 | 5.129 | 5.437 | 5.437 | 3.221 | 3.221 | 3.221 | 3.221 | 2.855 | 2.855 | 2.855 | 2.855 |
Deferred Income Tax
| 0 | 0 | 0 | -12.073 | -10.733 | -10.231 | -36.844 | -0.01 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.012 | 0.011 | 35.491 | 0.016 | 0.011 | 0.011 | 27.694 | 0.01 | 0.007 | 0.003 | 81.93 | 0 | 0 | 0 | 24.532 | 6.133 | 6.133 | 6.133 | 16.513 | 16.513 | 16.513 | 16.513 | 0.271 | 0.271 | 0.271 | 0.271 |
Change In Working Capital
| 10.62 | -61.612 | 56.763 | 29.736 | 2.183 | -31.239 | 24.034 | -8.297 | 61.77 | -47.122 | -14.74 | -23.501 | -0.215 | 4.809 | -3.824 | -4.092 | 3.774 | 3.774 | -5.603 | -5.603 | -5.603 | -5.603 | 3.284 | 3.284 | 3.284 | 3.284 |
Accounts Receivables
| -12.297 | -39.131 | 21.714 | 8.572 | -4.604 | -6.616 | -26.365 | 2 | 8.53 | -34.599 | -24.976 | -54.124 | 1.392 | -19.475 | -6.478 | -17.923 | -1.637 | -1.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -35.05 | 0 | 0 | 24.623 | 0 | 10.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 22.917 | -22.481 | 35.049 | 21.166 | 6.785 | -24.623 | 49.288 | -10.297 | 53.239 | -12.523 | 10.236 | 30.625 | -1.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 22.917 | -22.481 | 35.05 | -0.002 | 0.002 | -24.623 | 1.111 | -10.297 | 0.001 | -12.523 | 10.236 | 30.623 | -1.607 | 24.284 | 2.654 | 13.831 | 5.411 | 5.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 53.029 | 59.056 | -46.992 | -51.954 | -56.74 | -35.651 | -87.674 | -24.048 | -8.549 | -7.358 | 2.591 | 87.499 | 18.378 | 6.362 | 51.832 | 2.617 | 11.111 | 11.111 | -0.468 | -0.468 | -0.468 | -0.468 | -0.271 | -0.271 | -0.271 | -0.271 |
Operating Cash Flow
| 184.161 | 55.863 | 170.559 | 125.785 | 205.482 | 80.136 | 46.086 | 161.891 | 280.92 | 121.514 | 159.093 | 74.947 | 92.884 | 53.967 | 67.994 | 33.271 | 2.115 | 2.115 | -10.6 | -10.6 | -10.6 | -10.6 | -10.164 | -10.164 | -10.164 | -10.164 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.251 | -3.533 | -8.523 | -3.537 | -2.248 | -11.692 | -5.788 | -2.684 | -3.508 | -2.76 | -0.732 | -1.089 | 0 | 0 | -0.47 | -0.03 | -0.925 | -0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -22.136 | -5.286 | 0 | 0 | -5.283 | -0.002 | -0.052 | -26.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0.133 | -33.461 | -32.812 | -500 | -250 | 0 | -1.052 | 0 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -0.39 | -0.39 | -0.39 | -0.232 | -0.232 | -0.232 | -0.232 |
Sales Maturities Of Investments
| 400 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 1.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.067 | 0.067 | 0.067 | 0.067 |
Other Investing Activites
| -0.001 | -2.754 | -10.302 | 36.998 | -10.694 | -7.451 | -1.511 | -0.424 | 1.052 | 0.461 | -0.066 | -1.089 | 0 | 0 | 0.608 | 0.47 | 0.47 | 0.47 | 0.379 | 0.379 | 0.379 | 0.379 | 0.166 | 0.166 | 0.166 | 0.166 |
Investing Cash Flow
| 397.749 | -3.533 | -40.829 | -5.286 | -45.754 | -519.143 | -262.582 | -3.11 | -2.508 | -29.123 | -150.798 | -1.089 | 0 | -0.001 | 0.608 | -0.03 | -0.925 | -0.925 | -0.379 | -0.379 | -0.379 | -0.379 | -0.166 | -0.166 | -0.166 | -0.166 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -8.127 | -7.931 | -7.543 | -7.392 | -8.008 | -6.926 | -6.458 | -3.728 | -4.535 | -5.148 | -4.005 | -3.85 | -3.726 | -3.699 | -4.896 | -3.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.052 | -18.235 | 0.401 | 46.693 | -0.31 | 0 | 0.114 | 2.107 | 0.427 | -23.514 | 974.449 | 18.03 | 0.002 | 7.787 | 0.577 | 0.577 | 0.577 | 0.577 | 16.814 | 16.814 | 16.814 | 16.814 | 17.23 | 17.23 | 17.23 | 17.23 |
Common Stock Repurchased
| -62.556 | -74.751 | -173.718 | -163.411 | -140.705 | -182.164 | -162.634 | -19.755 | -0.345 | -0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -589.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.052 | -18.235 | 0.002 | 7.391 | 8.008 | -189.09 | 6.458 | 3.729 | -4.535 | -5.148 | 974.447 | -153.986 | 0.003 | 7.788 | -0.129 | 2.435 | -4.935 | -4.935 | -16.814 | -16.814 | -16.814 | -16.814 | -17.23 | -17.23 | -17.23 | -17.23 |
Financing Cash Flow
| -660.535 | -100.917 | -180.858 | -124.111 | -149.023 | -189.09 | -168.978 | -21.375 | -4.108 | -28.662 | 970.442 | -157.836 | -3.723 | 4.089 | -5.025 | -1.535 | -4.935 | -4.935 | 16.814 | 16.814 | 16.814 | 16.814 | 17.23 | 17.23 | 17.23 | 17.23 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.615 | 9.096 | -11.529 | -1.112 | 4.368 | -0.194 | -5.637 | 3.222 | 1.801 | 0.009 | 0.09 | 0.89 | -0.831 | 1.095 | -0.701 | -0.37 | -0.44 | -0.44 | -0.468 | -0.468 | -0.468 | -0.468 | -0.27 | -0.27 | -0.27 | -0.27 |
Net Change In Cash
| -79.239 | -39.491 | -62.656 | -20.58 | 15.073 | -628.291 | -391.111 | 140.627 | 276.105 | 63.737 | 978.827 | -83.089 | 88.33 | 59.15 | 62.876 | 31.336 | 73.68 | 21.474 | 3.692 | 3.692 | 3.692 | 3.692 | 4.801 | 4.801 | 4.801 | 4.801 |
Cash At End Of Period
| 512.617 | 591.856 | 631.347 | 694.003 | 714.583 | 699.51 | 1,327.801 | 1,718.912 | 1,578.285 | 1,302.18 | 1,238.443 | 259.615 | 342.704 | 254.374 | 195.224 | 132.348 | 101.012 | 48.806 | 27.333 | 27.333 | 27.333 | 27.333 | 23.641 | 23.641 | 23.641 | 23.641 |