TransUnion
NYSE:TRU
93.69 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 71.9 | 85 | 65.1 | 6 | -395.6 | 57.3 | 57 | 33 | 82.6 | 99.7 | 52 | -11.2 | 118.2 | 132.9 | 130.6 | 104.6 | 106.7 | 70 | 74.3 | 86.4 | 88.3 | 107 | 74.9 | 105.5 | 50.9 | 57.2 | 75.4 | 248 | 71.8 | 67.3 | 64.5 | 52.6 | 44.5 | 19.7 | 14.6 | 21.1 | -1 | -0.4 | -4.4 | -10.7 | -0.1 | 19.9 | -13.5 | -15.7 | -1.2 | -7.8 | -6.3 | -9 |
Depreciation & Amortization
| 133.6 | 132.9 | 134 | 133.3 | 131.3 | 130.1 | 129.7 | 130 | 129.6 | 130.6 | 128.8 | 88.4 | 95.9 | 98.4 | 94.3 | 94.5 | 92.2 | 90.9 | 90.3 | 90.7 | 88.7 | 89.2 | 93.5 | 88.1 | 84.2 | 68 | 66.6 | 61.8 | 59.9 | 58.3 | 58 | 55.6 | 63.1 | 74 | 72.5 | 69.2 | 71.5 | 68.6 | 69.1 | 67.1 | 67.3 | 55.3 | 51.5 | 48.3 | 48 | 45.2 | 45.3 | 53.355 |
Deferred Income Tax
| -30.5 | -36.5 | -27.1 | -61.4 | -30 | -43.9 | -27.4 | -28.2 | -28.1 | -28.1 | -4.5 | -30.4 | -10.6 | 19.8 | 4 | -10.1 | -14 | -10.6 | -0.6 | -12.8 | -9.8 | 0.3 | -0.2 | -51.1 | -9 | -9.1 | 0.2 | -198.7 | 4.2 | -4.3 | -14 | -8.9 | -9.2 | -8.7 | 4.6 | -1.5 | -4.6 | -1.7 | -9.5 | -18 | -9.3 | 10.5 | -4 | -4.1 | -2 | -0.3 | 3.5 | 1.3 |
Stock Based Compensation
| 33.8 | 27.7 | 24.1 | 27.4 | 27 | 23.8 | 22.1 | 20.8 | 19.7 | 21.4 | 20.9 | 17.6 | 17 | 16.7 | 17.9 | 17.3 | 8.1 | 16.6 | 4.9 | 21.3 | 13.1 | 6.7 | 9.9 | 21 | 15.6 | 11.8 | 9.5 | 10 | 7.2 | 7.9 | 8 | 9.8 | 5.7 | 5.2 | 3.7 | 2.3 | 1.5 | 2.8 | 2.4 | 1.7 | 2.1 | 2.2 | 2 | 1.5 | 1.3 | 1.7 | 1.9 | 1.745 |
Change In Working Capital
| -18.4 | 58.8 | -146.5 | 75.5 | -68.7 | 24.2 | -104.9 | 61.7 | -16.7 | -361 | -195.2 | 19.4 | 74.1 | -35.3 | -103.1 | 29.4 | -13.9 | 74.4 | -49.1 | -8.6 | 93.6 | -5.2 | -57 | -22.4 | 35.3 | -16 | -52.3 | -8.7 | 24.2 | -20.4 | -52.4 | 5.4 | 24.2 | 12.8 | -56 | 10.4 | -17.6 | 25.8 | -44.3 | 1.4 | 5.1 | 8 | -36.3 | 8.1 | 21.3 | -3.3 | -27 | 13.109 |
Accounts Receivables
| -17.6 | -10.6 | -60.7 | -30.9 | -27.2 | -20.3 | -56.7 | 35.2 | -11.7 | -28.4 | -32.6 | 27 | -4.9 | -23 | -35.3 | 19.8 | -30.9 | 28.1 | -40.6 | 20.5 | 19.4 | -21.2 | -11.4 | -34.4 | -32.8 | -28 | -18.6 | -4.6 | -28.7 | -0.7 | -10.7 | -8.3 | -11.3 | 7.9 | -30.8 | -0.9 | -5.6 | -18.2 | -14.5 | -5.9 | -6 | -6 | -18.4 | 11.6 | -2.5 | -1.8 | -10.4 | 13.109 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.6 | 0 | -189.7 | -178.8 | -124.1 |
Change In Accounts Payables
| -9.5 | 25 | 28.7 | -23.4 | -50.4 | 22.4 | 44.9 | -0.3 | -26.8 | 16.7 | -10.3 | 10.1 | 22.8 | 5.6 | 7.2 | 11.4 | -21.5 | 16.5 | 12.3 | -5.1 | 4.7 | 6.1 | 0 | 12.4 | -17.6 | 29.6 | -3.7 | -0.5 | 6.7 | 4.4 | -0.9 | 4.4 | -3.7 | -0.6 | 2.8 | 5.8 | -10.9 | 5.9 | 0.5 | 3.2 | -9.1 | 11.2 | 0.8 | 7.3 | -10.6 | 1.5 | 7.7 | -0.8 |
Other Working Capital
| 8.7 | 44.4 | -114.5 | 129.8 | 8.9 | 22.1 | -93.1 | 26.8 | 21.8 | -349.3 | -152.3 | -17.7 | 56.2 | -17.9 | -75 | -1.8 | 38.5 | 29.8 | -20.8 | -24 | 69.5 | 9.9 | -45.6 | -0.4 | 85.7 | -17.6 | -30 | -3.6 | 46.2 | -24.1 | -40.8 | 9.3 | 39.2 | 5.5 | -28 | 5.5 | -1.1 | 38.1 | -30.3 | 4.1 | 20.2 | 2.8 | -18.7 | -363.4 | 34.4 | -1.5 | -16.6 | 181.5 |
Other Non Cash Items
| 38.9 | 297.6 | 323.8 | 17.7 | 486.9 | 23.8 | 0.9 | 4.5 | 3.5 | 11 | 9.2 | 64.3 | -14.9 | 3.2 | 1.1 | -6.5 | -0.3 | 12.6 | 5.7 | 19.3 | 5.5 | -20.8 | 2.7 | 5.2 | 1.9 | 17.6 | 1.6 | 6.7 | 7.4 | -1.9 | 3.2 | -0.7 | -1.7 | 4.8 | 2.3 | 1.4 | 39.9 | 4.9 | 3.2 | 2.7 | -0.6 | -44.2 | -5.8 | -5.8 | -3.6 | -2 | -0.4 | 24.818 |
Operating Cash Flow
| 229.3 | 286.4 | 49.3 | 198.5 | 150.9 | 215.3 | 77.4 | 221.8 | 190.6 | -126.4 | 11.2 | 148.1 | 279.7 | 235.7 | 144.8 | 229.2 | 178.8 | 253.9 | 125.5 | 196.3 | 279.4 | 177.2 | 123.8 | 146.3 | 178.9 | 129.5 | 101 | 119.1 | 174.7 | 106.9 | 67.3 | 113.8 | 126.6 | 107.8 | 41.7 | 102.9 | 89.7 | 100 | 16.5 | 44.2 | 64.5 | 51.7 | -6.1 | 32.3 | 63.8 | 33.8 | 13.5 | 69.173 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -68 | -68.3 | -62.4 | -97.5 | -69.6 | -77.1 | -66.5 | -105.7 | -71.2 | -62.7 | -58.6 | -66.1 | -61 | -53.9 | -43.2 | -82.4 | -44.1 | -45.6 | -42 | -66.4 | -44.1 | -46.1 | -41.9 | -61.8 | -47.9 | -43.5 | -26.9 | -44.3 | -33 | -32 | -26 | -38.5 | -30.6 | -24 | -30.9 | -35.9 | -28 | -38.2 | -30.1 | -37.5 | -43.4 | -35.5 | -38.8 | -27.6 | -23.9 | -13.8 | -16.4 | -27.036 |
Acquisitions Net
| -1.5 | 0.6 | -1.2 | -0.5 | -5.5 | 77.1 | -31.9 | 0.9 | -6.4 | -504 | -14.8 | -3,629.9 | -10.2 | -21.4 | -10 | -59.4 | -7.1 | 45.6 | -5.2 | -0.1 | -0.3 | 46.1 | 0 | -28 | 0.8 | -1,801.1 | -0.1 | -284.4 | -13 | 32 | -58.7 | -11.1 | -81.1 | -140.4 | -130.2 | -42.1 | -14.5 | -3.9 | -0.8 | -69.8 | 43.4 | -15.7 | -30.3 | -149.2 | -113.9 | 0.2 | -29.4 | -1,485.9 |
Purchases Of Investments
| 0 | -3.2 | -1.2 | -9.8 | -10.9 | -9.7 | -23.1 | -42.2 | -27.6 | -23.3 | -53 | -13.2 | -32.6 | -1.3 | -19.8 | -8.5 | -14.3 | -50.5 | -0.2 | 1.9 | -11.8 | -5.6 | -15.9 | -9.2 | -8.8 | -7.2 | -8.7 | -8.3 | -6.2 | -9.3 | -28.2 | -33.1 | -14.5 | -8.9 | -9.6 | -2.9 | -1.3 | -4.6 | -8.2 | -7.8 | -7.6 | -0.1 | -1.7 | -0.1 | -0.3 | 0 | -2 | -0.7 |
Sales Maturities Of Investments
| 0 | 3.8 | 0 | 18.4 | 41.8 | 4.6 | 17.5 | 58.2 | 42.8 | 5.4 | 37.1 | 1,696.6 | 42.4 | 2.6 | 1.5 | 38.3 | 27.6 | 5.3 | 19.4 | 14.2 | 7.9 | 3.7 | 10.1 | 8.4 | 11.4 | 1.1 | 5.2 | 5.3 | 7.5 | 12.7 | 36.7 | 27.2 | 11.3 | 10.9 | 9.7 | 1.9 | 2.6 | 4.7 | 4.2 | 3.9 | 6.2 | 0.2 | 0.9 | 2.2 | 23.9 | 0 | 2.1 | 0 |
Other Investing Activites
| 0.9 | 3.6 | 1.2 | 1 | -0.2 | -77.4 | 0.4 | 101.5 | 2.7 | -1.3 | -1.7 | 7.7 | -0.5 | -0.2 | -0.4 | -1.7 | 0.9 | -45.8 | 2.5 | 1.6 | 1 | -55 | -3.2 | 0.1 | -1 | -0.5 | -0.1 | 0.1 | 1.3 | -31.7 | 8.5 | 1.5 | -3.5 | 2 | 0.1 | -1 | 1.3 | 0.1 | 5.1 | -8.6 | -42.4 | 0.1 | 8 | 0.2 | -23.9 | -0.1 | 5.1 | -136.309 |
Investing Cash Flow
| -68.6 | -64.1 | -62.4 | -88.4 | -44.4 | -82.5 | -103.6 | 12.7 | -59.7 | -585.9 | -91 | -2,004.9 | -61.9 | -74.2 | -71.9 | -113.7 | -37 | -91 | -25.5 | -48.8 | -47.3 | -56.9 | -50.9 | -90.5 | -45.5 | -1,851.2 | -30.5 | -331.6 | -44.7 | -28.3 | -76.2 | -54 | -118.4 | -162.4 | -161 | -79 | -41.2 | -42 | -34.9 | -111.2 | -43.8 | -51.1 | -69.9 | -174.5 | -138.1 | -13.7 | -40.7 | -163.345 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -41.6 | -84.8 | -7.6 | -31 | -103.6 | -103.7 | -103.6 | -228.6 | -28.7 | -28.7 | -428.6 | 3,017.9 | -14.2 | -13.7 | -99.6 | -163.8 | -13.8 | -17.4 | -13.8 | -84.2 | -180 | -115.1 | -18.8 | -75 | -90.1 | 1,807.3 | -41.5 | 77.5 | -11.7 | -5.6 | 25.7 | -11.3 | -14.2 | 43.2 | 138 | -10.6 | -663.2 | -92.8 | 28.4 | 41.1 | -6.3 | 94.7 | 24.7 | 141.8 | 62.1 | 0 | 0 | 0 |
Common Stock Issued
| 12.1 | 0 | 12.4 | 0 | 13.3 | 2.3 | 9.8 | 2.5 | 9.8 | 0.2 | 8.7 | 0.7 | 10.1 | 1 | 10.1 | 1.2 | 8.8 | 2 | 10.9 | 2 | 9.6 | 2.7 | 10.1 | 2.9 | 9.2 | 4.7 | 9.4 | 5 | 5.8 | 6.2 | 10.1 | 1.3 | 2.4 | 1.4 | 0.9 | 0.6 | 0.2 | 765.7 | 0.8 | 7.8 | 0 | 1 | 0.7 | 4.3 | 1.2 | 0.3 | 0 | 1,097.3 |
Common Stock Repurchased
| 0 | -0.8 | 0 | -0.8 | 0 | -2.3 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.2 | -68.3 | -0.7 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.4 | -1 | 0 | -2 | -0.064 |
Dividends Paid
| -20.3 | -20.6 | -20.8 | -20.4 | -20.5 | -20.3 | -20.6 | -20.3 | -20.3 | -18.2 | -19 | -18.3 | -18.2 | -18.3 | -15 | -14.3 | -14.3 | -14.3 | -14.7 | -14.2 | -14.1 | -14.1 | -14.4 | -13.9 | -13.9 | -13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.1 | -65 | -49.1 | -3 | -27.9 |
Other Financing Activities
| -19.6 | -4.6 | -15.3 | -11.3 | -31.3 | -8.2 | -7.6 | -7.7 | -2.9 | -7.5 | -28.7 | -6.5 | -6.7 | -39.3 | -27.7 | -10.1 | -3.8 | -7.4 | -32.1 | -17.3 | -1.2 | -0.9 | -36.8 | -7.7 | -3.2 | -33.8 | -0.4 | -7.3 | -12.8 | -2.2 | -8.9 | -3.8 | -0.9 | 0.5 | -3 | -8.1 | -12 | 705.8 | -0.1 | -6 | -2.4 | -62.6 | -0.6 | 43.8 | -0.2 | 44.6 | -2.6 | 163.363 |
Financing Cash Flow
| -69.4 | -110 | -26.6 | -60.2 | -121.1 | -132.2 | -122 | -256.6 | -42.1 | -54.2 | -467.6 | 2,993.8 | -29.6 | -69.7 | -132.2 | -187 | -23.1 | -37.1 | -49.7 | -113.7 | -185.7 | -127.4 | -59.9 | -93.7 | -98 | 1,764.4 | -32.5 | 75.2 | -18.7 | -66.8 | -41.4 | -14.5 | -12.7 | 45.1 | 135.9 | -18.4 | -675 | 613 | 29.1 | 42.9 | -8.8 | 33 | 24.8 | 137.4 | 62.1 | -4.5 | -7.7 | 135.463 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 8.7 | -2.7 | -2.9 | 5.4 | -6.5 | 2.4 | 1.9 | 11.3 | -14.5 | -8.5 | 1.8 | -3.1 | -6.2 | 2 | -0.7 | 10.5 | 3.1 | 0.7 | -18.7 | 4.4 | -5.2 | 0.9 | 0.5 | -1.3 | -1.1 | -4.7 | 0.5 | -0.2 | 0.2 | -1 | 1.3 | -1 | 1.1 | 0.5 | 0.5 | -1 | -2.8 | 0 | -1.6 | -1.1 | -2 | 0.2 | -0.6 | -1.5 | -0.5 | -2.8 | -2 | -0.164 |
Net Change In Cash
| 100 | 109.6 | -42.6 | 55.3 | -21.1 | 3 | -146.3 | -10.8 | 74.3 | -775 | -545.6 | 1,133.6 | 182.6 | 93.2 | -60 | -61 | 121.8 | 126.5 | 31.6 | 38.2 | 41.2 | -6.2 | 13.5 | -39.2 | 34.3 | 38 | 38.5 | -137.5 | 111.3 | 10.8 | -51 | 44.3 | -3.4 | -9 | 17.1 | 4.5 | -629.3 | 671 | 9.1 | -25.2 | 9.9 | 33.8 | -51.8 | -6.3 | -12.7 | 12.8 | -36.9 | 27.1 |
Cash At End Of Period
| 643.2 | 543.2 | 433.6 | 476.2 | 420.9 | 442 | 439 | 585.3 | 596.1 | 521.8 | 1,296.8 | 1,842.4 | 708.8 | 526.2 | 433 | 493 | 554 | 432.2 | 305.7 | 274.1 | 235.9 | 194.7 | 200.9 | 187.4 | 226.6 | 192.3 | 154.3 | 115.8 | 253.3 | 142 | 131.2 | 182.2 | 137.9 | 141.3 | 150.3 | 133.2 | 128.7 | 758 | 87 | 77.9 | 103.1 | 93.2 | 59.4 | 111.2 | 117.5 | 130.2 | 117.4 | 154.3 |