TrustCo Bank Corp NY
NASDAQ:TRST
35.91 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.568 | 64.86 | 64.522 | 2.866 | 46.795 | 48.65 | 48.717 | 53.961 | 52.179 | 47.976 | 45.279 | 44.818 | 44.182 | 44.81 | 44.535 | 43.25 | 42.506 | 41.107 | 43.887 | 42.356 | 43.568 | 44.105 | 44.369 | 45.191 | 44.978 | 44.604 | 43.994 | 43.536 | 44.033 | 43.045 | 42.127 | 41.419 | 41.396 | 41.498 | 40.754 | 40.692 | 40.415 | 40.125 | 39.788 | 40.421 | 40.538 | 39.985 | 40.415 | 39.364 | 38.517 | 39.456 | 38.197 | 41.407 | 38.751 | 37.892 | 37.902 | 37.697 | 37.928 | 38.447 | 36.526 | 36.528 | 36.392 | 37.496 | 35.66 | 35.669 | 34.537 | 31.2 | 29.803 | 29.461 | 29.493 | 27.41 | 28.939 | 28.382 | 29.452 | 25.128 | 31.269 | 27.211 | 28.258 | 28.841 | 28.816 | 31.524 | 34.034 | 33.608 | 32.998 | 31.025 | 34.144 | 33.041 | 33.784 | 29.653 | 32.935 | 31.907 | 31.545 | 29.931 | 30.838 | 31.58 | 30.664 | 30.683 | 29.614 | 31.176 | 30.226 | 29.621 | 28.692 | 27.862 | 28.245 | 25.8 | 27.7 | 27.3 | 27.8 | 28.8 | 26.1 | 26.7 | 26.2 | 26.9 | 25.9 | 25.3 | 24.5 | 24.5 | 23.2 | 22.5 | 24.2 | 23.3 | 23.6 | 24.1 | 24.3 | 21.9 | 21.7 | 19.3 | 21.3 | 23.5 | 23.4 | 21.2 | 23.1 | 20.8 | 23.1 | 19.6 | 18.8 | 18.8 | 11.6 | 11.4 | 10.8 | 9.9 | 10.4 | 9.2 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 23.701 | 0 | 44.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2.568 | 64.86 | 40.821 | 2.866 | 2.739 | 48.65 | 48.717 | 53.961 | 52.179 | 47.976 | 45.279 | 44.818 | 44.182 | 44.81 | 44.535 | 43.25 | 42.506 | 41.107 | 43.887 | 42.356 | 43.568 | 44.105 | 44.369 | 45.191 | 44.978 | 44.604 | 43.994 | 43.536 | 44.033 | 43.045 | 42.127 | 41.419 | 41.396 | 41.498 | 40.754 | 40.692 | 40.415 | 40.125 | 39.788 | 40.421 | 40.538 | 39.985 | 40.415 | 39.364 | 38.517 | 39.456 | 38.197 | 41.407 | 38.751 | 37.892 | 37.902 | 37.697 | 37.928 | 38.447 | 36.813 | 36.528 | 36.392 | 37.496 | 35.66 | 35.669 | 34.537 | 31.164 | 29.803 | 29.461 | 29.493 | 27.41 | 28.939 | 28.382 | 29.452 | 25.128 | 31.269 | 27.211 | 28.258 | 28.841 | 28.816 | 31.524 | 34.034 | 33.608 | 32.998 | 31.025 | 34.144 | 33.041 | 33.784 | 29.653 | 32.935 | 31.907 | 31.545 | 29.931 | 30.838 | 31.58 | 30.664 | 30.683 | 29.614 | 31.176 | 30.226 | 29.621 | 28.692 | 27.862 | 28.245 | 25.8 | 27.7 | 27.3 | 27.8 | 28.8 | 26.1 | 26.7 | 26.2 | 26.9 | 25.9 | 25.3 | 24.5 | 24.5 | 23.2 | 22.5 | 24.2 | 23.3 | 23.6 | 24.1 | 24.3 | 21.9 | 21.7 | 19.3 | 21.3 | 23.5 | 23.4 | 21.2 | 23.1 | 20.8 | 23.1 | 19.6 | 18.8 | 18.8 | 11.6 | 11.4 | 10.8 | 9.9 | 10.4 | 9.2 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 0.633 | 1 | 0.059 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.008 | 1 | 1 | 1 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 13.317 | 12.521 | 13.529 | 13.471 | 16.698 | 14.335 | 13.837 | 15.235 | 12.268 | 12.331 | 14.714 | 14.67 | 15.349 | 15.382 | 14.309 | 13.434 | 14.132 | 13.742 | 13.927 | 13.882 | 14.184 | 14.024 | 12.58 | 13.318 | 13.08 | 13.37 | 13.398 | 13.028 | 12.071 | 12.757 | 12.252 | 11.587 | 12.308 | 12.544 | 11.682 | 11.461 | 10.606 | 10.971 | 11.177 | 10.701 | 10.437 | 9.821 | 10.691 | 10.294 | 10.001 | 10.538 | 10.609 | 9.92 | 9.819 | 9.873 | 9.265 | 9.272 | 9.742 | 10.227 | 10.197 | 9.586 | 9.509 | 9.677 | 9.915 | 9.66 | 11.094 | 9.64 | 13.46 | 5.786 | 5.517 | 5.64 | 5.211 | 5.255 | 4.893 | 4.909 | 4.401 | 4.64 | 4.425 | 4.961 | 5.202 | 5.126 | 5.037 | 5.257 | 5.26 | 4.975 | 5.185 | 5.277 | 5.043 | 5.092 | 5.066 | 5.248 | 5.418 | 5.639 | 5.467 | 5.814 | 6.404 | 6.252 | 6.6 | 6.623 | 5.408 | 5.736 | 5.736 | 6.372 | 6.4 | 6.3 | 6.1 | 6.2 | 6.2 | 5.8 | 5.7 | 5.8 | 6 | 5.7 | 5.8 | 5.7 | 5.5 | 5.3 | 5.3 | 5.3 | 5.2 | 4.9 | 4.9 | 4.9 | 4.5 | 4.6 | 4.4 | 4.7 | 4 | 4.2 | 4.1 | 4.3 | 4.2 | 3.9 | 3.9 | 3.9 | 4.2 | 2.5 | 2.5 | 2.5 | 2.4 | 2.5 | 2.4 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.466 | 0.408 | 0.384 | 0.586 | 0.518 | 0.39 | 0.532 | 0.508 | 0.389 | 0.617 | 0.762 | 0.31 | 0.549 | 0.354 | 0.527 | 0.305 | 0.601 | 0.488 | 0.464 | 0.494 | 0.778 | 0.785 | 0.876 | 0.844 | 0.67 | 0.63 | 0.559 | 0.699 | 0.607 | 0.713 | 0.727 | 0.489 | 0.57 | 0.729 | 0.592 | 0.668 | 0.733 | 0.6 | 0.602 | 0.629 | 0.657 | 0.599 | 0.835 | 0.548 | 0.714 | 0.73 | 1.037 | 0.935 | 1.06 | 0.809 | 0.607 | 0.763 | 0.708 | 0.706 | 0.811 | 0.583 | 0.796 | 0.526 | 0.61 | 0.742 | 0.831 | 0.775 | 2.351 | 0 | 0 | 0 | 2.343 | 0 | 0 | 0 | 2.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.6 | 0.6 | 0.5 | 0.4 | 0.6 | 0.3 | 0.3 | 0.3 | -0.8 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 13.783 | 12.929 | 13.913 | 14.057 | 17.216 | 14.725 | 14.369 | 15.743 | 12.657 | 12.948 | 15.476 | 14.98 | 15.898 | 15.736 | 14.836 | 13.739 | 14.733 | 14.23 | 14.391 | 14.376 | 14.962 | 14.809 | 13.456 | 14.162 | 13.75 | 14 | 13.957 | 13.727 | 12.678 | 13.47 | 12.979 | 12.076 | 12.878 | 13.273 | 12.274 | 12.129 | 11.339 | 11.571 | 11.779 | 11.33 | 11.094 | 10.42 | 11.526 | 10.842 | 10.715 | 11.268 | 11.646 | 10.855 | 10.879 | 10.682 | 9.872 | 10.035 | 10.45 | 10.933 | 11.008 | 10.169 | 10.305 | 10.203 | 10.525 | 10.402 | 11.925 | 10.415 | 15.811 | 5.786 | 5.517 | 5.64 | 7.554 | 5.255 | 4.893 | 4.909 | 6.678 | 4.64 | 4.425 | 4.961 | 5.202 | 5.126 | 5.037 | 5.257 | 5.26 | 4.975 | 5.185 | 5.277 | 5.043 | 5.092 | 5.066 | 5.248 | 5.418 | 5.639 | 5.467 | 5.814 | 6.404 | 6.252 | 6.6 | 6.623 | 5.408 | 5.736 | 5.736 | 6.372 | 6.4 | 6.3 | 6.1 | 6.2 | 6.2 | 5.8 | 5.7 | 5.8 | 6 | 5.7 | 5.8 | 5.7 | 5.5 | 5.3 | 5.3 | 5.3 | 5.2 | 4.9 | 4.9 | 4.9 | 5.4 | 4.6 | 4.4 | 4.7 | 5 | 4.2 | 4.1 | 4.3 | 4.8 | 4.5 | 4.4 | 4.3 | 4.8 | 2.8 | 2.8 | 2.8 | 1.6 | 2.8 | 2.7 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -7.834 | -7.558 | -7.053 | 10.034 | 2.439 | -44.043 | -7.611 | -40.547 | -15.235 | -7.546 | -34.319 | -7.907 | -35.102 | -39.405 | -39.033 | 0 | -31.59 | -33.777 | -32.44 | 0 | -28.561 | -30.05 | -32.295 | -32.75 | -33.791 | -33.439 | -34.273 | 0 | -34.194 | -32.574 | -34.437 | -33.229 | -32.039 | -33.743 | -33.668 | -32.793 | -32.302 | -30.213 | -30.068 | 0 | -30.696 | -28.355 | -28.931 | 0 | -29.251 | -30.793 | -30.96 | 0 | -29.175 | -28.942 | 0 | 0 | -27.106 | -30.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.158 | -1.98 | 0.417 | 0 | 5.286 | 5.215 | 3.945 | 0.115 | 2.14 | 2.382 | 0.112 | -3.035 | -3.426 | -5.372 | -5.462 | -7.56 | -6.811 | -7.595 | -8.589 | -7.601 | -7.685 | -7.599 | -6.511 | -10.284 | -2.828 | -4.377 | -3.575 | -5.704 | -1.317 | -1.898 | -0.45 | 0.621 | 0.98 | 0.257 | -1.343 | -0.2 | -0.5 | -0.4 | -0.6 | -0.3 | 4.8 | 4 | 3.1 | 2.3 | 3.9 | 2.9 | 2.8 | 3 | 4.4 | 3.5 | 1.6 | 3.4 | 2.9 | 0.1 | -3 | -2.2 | -1.7 | 0 | -3.2 | -5.4 | -5.1 | -2.1 | -1.8 | -1.1 | -1.7 | 2.4 | 3 | 4.7 | 1.4 | 1.6 | 2.5 | 5 | 2.5 | 3.6 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.834 | 7.558 | 7.053 | 10.034 | 16.496 | -26.827 | 0.39 | -26.178 | 0.508 | 25.005 | -21.371 | 46.614 | -20.122 | -23.507 | -23.297 | 42.702 | -17.851 | -19.044 | -18.21 | 44.147 | -14.185 | -15.088 | -17.486 | -19.294 | -19.629 | -19.689 | -20.273 | 39.875 | -20.467 | -19.896 | -20.967 | -20.25 | -19.963 | -20.865 | -20.395 | -20.519 | -20.173 | -18.874 | -18.497 | 32.844 | -19.366 | -17.261 | -18.511 | 32.825 | -18.409 | -20.078 | -19.692 | 32.416 | -18.32 | -18.063 | 0.809 | 31.418 | -17.071 | -19.782 | 0.706 | 30.677 | 0.583 | 0.796 | 0.526 | 32.742 | 0.742 | 0.831 | 0.775 | 16.943 | 1.628 | 3.537 | 6.057 | 15.057 | 10.541 | 10.108 | 8.854 | 6.793 | 6.78 | 6.807 | 5.073 | 2.167 | 1.7 | -0.335 | -0.205 | -2.3 | -1.836 | -2.41 | -3.312 | -2.558 | -2.593 | -2.533 | -1.263 | -4.866 | 2.811 | 1.09 | 2.239 | 0.7 | 4.935 | 4.702 | 6.173 | 6.029 | 6.716 | 5.993 | 5.029 | 6.2 | 5.8 | 5.7 | 5.6 | 5.9 | 10.6 | 9.7 | 8.9 | 8.3 | 9.6 | 8.7 | 8.5 | 8.5 | 9.7 | 8.8 | 6.9 | 8.6 | 7.8 | 5 | 1.9 | 3.2 | 2.9 | 4.4 | 1.5 | -0.4 | -0.9 | 2 | 2.5 | 3.7 | 2.8 | 6.8 | 7.3 | 9.5 | 4.2 | 4.4 | 5.3 | 6.6 | 5.3 | 6.3 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 16.902 | 17.293 | 17.086 | 12.9 | 19.235 | 21.823 | 27.98 | 27.783 | 26.983 | 24.34 | 23.908 | 23.106 | 24.06 | 21.303 | 21.238 | -170.202 | 24.655 | 22.063 | 25.677 | -176.189 | 29.383 | 29.017 | 26.883 | 25.897 | 25.349 | 24.915 | 23.721 | -169.08 | 23.566 | 23.149 | 21.16 | 21.169 | 21.433 | 20.633 | 20.359 | 20.173 | 20.242 | 21.251 | 21.291 | -153.782 | 21.172 | 22.724 | 21.904 | -148.995 | 20.108 | 19.378 | 18.505 | -146.961 | 20.431 | 19.829 | 20.067 | -144.606 | 20.857 | 18.665 | 18.442 | -140.225 | 20.039 | 20.419 | 20.403 | -128.246 | 24.31 | 20.582 | 23.93 | -102.785 | 31.121 | 30.947 | 34.996 | -100.906 | 39.993 | 35.236 | 40.123 | 34.004 | 35.038 | 35.648 | 33.889 | 33.691 | 35.734 | 33.273 | 32.793 | 28.725 | 32.308 | 30.631 | 30.472 | 27.095 | 30.342 | 29.374 | 30.282 | 25.065 | 33.649 | 32.67 | 32.903 | 31.383 | 34.549 | 35.878 | 36.399 | 35.65 | 35.408 | 33.855 | 33.274 | 32 | 33.5 | 33 | 33.4 | 34.7 | 36.7 | 36.4 | 35.1 | 35.2 | 35.5 | 34 | 33 | 33 | 32.9 | 31.3 | 31.1 | 31.9 | 31.4 | 29.1 | 26.2 | 25.1 | 24.6 | 23.7 | 22.8 | 23.1 | 22.5 | 23.2 | 25.6 | 24.5 | 25.9 | 26.4 | 26.1 | 28.3 | 15.8 | 15.8 | 16.1 | 16.5 | 15.7 | 15.5 | 14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 6.582 | 0.267 | 0.265 | 4.501 | 0.411 | 0.449 | 0.574 | 0.515 | 0.517 | 0.507 | 0.528 | 0.516 | 0.545 | 0.475 | 0.477 | -3.935 | 0.58 | 0.537 | 0.585 | -4.16 | 0.674 | 0.658 | 0.606 | 0.573 | 0.564 | 0.559 | 0.539 | -3.884 | 0.535 | 0.538 | 0.502 | 0.511 | 0.518 | 0.497 | 0.5 | 0.496 | 0.501 | 0.53 | 0.535 | -3.805 | 0.522 | 0.568 | 0.542 | -3.785 | 0.522 | 0.491 | 0.484 | -3.549 | 0.527 | 0.523 | 0.529 | -3.836 | 0.55 | 0.485 | 0.505 | -3.839 | 0.551 | 0.545 | 0.572 | -3.595 | 0.704 | 0.66 | 0.803 | -3.489 | 1.055 | 1.129 | 1.209 | -3.555 | 1.358 | 1.402 | 1.283 | 1.25 | 1.24 | 1.236 | 1.176 | 1.069 | 1.05 | 0.99 | 0.994 | 0.926 | 0.946 | 0.927 | 0.902 | 0.914 | 0.921 | 0.921 | 0.96 | 0.837 | 1.091 | 1.035 | 1.073 | 1.023 | 1.167 | 1.151 | 1.204 | 1.204 | 1.234 | 1.215 | 1.178 | 1.24 | 1.209 | 1.209 | 1.201 | 1.205 | 1.406 | 1.363 | 1.34 | 1.309 | 1.371 | 1.344 | 1.347 | 1.347 | 1.418 | 1.391 | 1.285 | 1.369 | 1.331 | 1.207 | 1.078 | 1.146 | 1.134 | 1.228 | 1.07 | 0.983 | 0.962 | 1.094 | 1.108 | 1.178 | 1.121 | 1.347 | 1.388 | 1.505 | 1.362 | 1.386 | 1.491 | 1.667 | 1.51 | 1.685 | 1.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 16.48 | 15.918 | 12.9 | 19.235 | 21.823 | -4.325 | -0.277 | -1.248 | -0.878 | -1.194 | -1.478 | -1.775 | -1.933 | -2.388 | 118.576 | -5.823 | -6.888 | -8.058 | 117.945 | -9.885 | -9.473 | -7.681 | -6.125 | -5.215 | -4.706 | -4.182 | 112.033 | -3.609 | -3.567 | -3.652 | -3.715 | -3.836 | -3.909 | -3.844 | -3.889 | -4.091 | -4.057 | -4.16 | 99.374 | -3.926 | -3.676 | -3.79 | 102.439 | -3.779 | -3.791 | -3.865 | 102.577 | -4.599 | -5.435 | -5.909 | 106.809 | -6.472 | -6.62 | -7.075 | 106.685 | -8.531 | -9.258 | -9.532 | 98.177 | -11.609 | -12.536 | -14.608 | 62.58 | -17.354 | -18.584 | -20.921 | 54.964 | -24.284 | -23.566 | -21.56 | -20.245 | -18.479 | -17.018 | -15.198 | -13.823 | -11.501 | -10.308 | -10.025 | -10.175 | -9.797 | -9.439 | -9.346 | -9.38 | -9.307 | -10.346 | -11.706 | -13.228 | -14.533 | -15.107 | -15.152 | -16.024 | -18.048 | -18.762 | -19.929 | -20.249 | -19.373 | -18.225 | -17.801 | -17.8 | -18.3 | -18.6 | -19.3 | -21.4 | -22.8 | -22.5 | -21.8 | -22.2 | -22 | -21.4 | -20.9 | -20.8 | -20.8 | -20.3 | -20.4 | -21.7 | -21.5 | -19.9 | -17.2 | -15.6 | -15.3 | -15.1 | -14.7 | -14.9 | -15.2 | -15.5 | -12.8 | -17.2 | -19.1 | -20 | -20 | -22.1 | -11.8 | -12 | -12.3 | -12.6 | -12.2 | -12.1 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 16.902 | 16.48 | 15.918 | 12.9 | 19.235 | 21.823 | 23.655 | 27.506 | 25.735 | 23.462 | 22.714 | 21.628 | 22.285 | 19.37 | 18.85 | 17.82 | 18.832 | 15.175 | 17.619 | 18.265 | 19.498 | 19.544 | 19.202 | 19.772 | 20.134 | 20.209 | 19.539 | 19.7 | 19.957 | 19.582 | 17.508 | 17.454 | 17.597 | 16.724 | 16.515 | 16.284 | 16.151 | 17.194 | 17.131 | 17.181 | 17.246 | 19.048 | 18.114 | 16.973 | 16.329 | 15.587 | 14.64 | 15.591 | 15.832 | 14.394 | 14.158 | 14.588 | 14.385 | 12.045 | 11.367 | 10.372 | 11.508 | 11.161 | 10.871 | 13.213 | 12.701 | 8.046 | 9.322 | 10.104 | 13.767 | 12.363 | 14.075 | 12.161 | 15.709 | 11.67 | 18.563 | 13.759 | 16.559 | 18.63 | 18.691 | 19.868 | 24.233 | 22.965 | 22.768 | 18.55 | 22.511 | 21.192 | 21.126 | 17.715 | 21.035 | 19.028 | 18.576 | 11.837 | 19.116 | 17.563 | 17.751 | 15.359 | 16.501 | 17.116 | 16.47 | 15.401 | 16.035 | 15.63 | 15.473 | 14.2 | 15.2 | 14.4 | 14.1 | 13.3 | 13.9 | 13.9 | 13.3 | 13 | 13.5 | 12.6 | 12.1 | 12.2 | 12.1 | 11 | 10.7 | 10.2 | 9.9 | 9.2 | 9 | 9.5 | 9.3 | 8.6 | 8.1 | 8.2 | 7.3 | 7.7 | 12.8 | 7.3 | 6.8 | 6.4 | 6.1 | 6.2 | 4 | 3.8 | 3.8 | 3.9 | 3.5 | 3.4 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 6.582 | 0.254 | 0.247 | 4.501 | 0.411 | 0.449 | 0.486 | 0.51 | 0.493 | 0.489 | 0.502 | 0.483 | 0.504 | 0.432 | 0.423 | 0.412 | 0.443 | 0.369 | 0.401 | 0.431 | 0.448 | 0.443 | 0.433 | 0.438 | 0.448 | 0.453 | 0.444 | 0.452 | 0.453 | 0.455 | 0.416 | 0.421 | 0.425 | 0.403 | 0.405 | 0.4 | 0.4 | 0.429 | 0.431 | 0.425 | 0.425 | 0.476 | 0.448 | 0.431 | 0.424 | 0.395 | 0.383 | 0.377 | 0.409 | 0.38 | 0.374 | 0.387 | 0.379 | 0.313 | 0.311 | 0.284 | 0.316 | 0.298 | 0.305 | 0.37 | 0.368 | 0.258 | 0.313 | 0.343 | 0.467 | 0.451 | 0.486 | 0.428 | 0.533 | 0.464 | 0.594 | 0.506 | 0.586 | 0.646 | 0.649 | 0.63 | 0.712 | 0.683 | 0.69 | 0.598 | 0.659 | 0.641 | 0.625 | 0.597 | 0.639 | 0.596 | 0.589 | 0.395 | 0.62 | 0.556 | 0.579 | 0.501 | 0.557 | 0.549 | 0.545 | 0.52 | 0.559 | 0.561 | 0.548 | 0.55 | 0.549 | 0.527 | 0.507 | 0.462 | 0.533 | 0.521 | 0.508 | 0.483 | 0.521 | 0.498 | 0.494 | 0.498 | 0.522 | 0.489 | 0.442 | 0.438 | 0.419 | 0.382 | 0.37 | 0.434 | 0.429 | 0.446 | 0.38 | 0.349 | 0.312 | 0.363 | 0.554 | 0.351 | 0.294 | 0.327 | 0.324 | 0.33 | 0.345 | 0.333 | 0.352 | 0.394 | 0.337 | 0.37 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4.027 | 3.929 | 3.792 | 3.052 | 4.555 | 5.451 | 5.909 | 6.596 | 6.371 | 5.591 | 5.625 | 5.387 | 5.523 | 4.937 | 4.767 | 4.006 | 4.761 | 3.921 | 4.306 | 4.358 | 4.79 | 4.877 | 4.644 | 3.739 | 4.935 | 4.804 | 4.731 | 12.338 | 7.361 | 7.342 | 6.561 | 6.656 | 6.667 | 6.26 | 6.106 | 6.104 | 5.535 | 6.467 | 6.416 | 6.521 | 6.532 | 7.24 | 7.103 | 6.344 | 6.077 | 5.824 | 5.472 | 5.785 | 6.079 | 5.328 | 5.249 | 5.874 | 5.16 | 4.279 | 3.985 | 3.468 | 3.15 | 4.037 | 3.936 | 4.731 | 4.792 | 2.666 | 2.973 | 2.957 | 4.733 | 3.894 | 4.648 | 3.755 | 5.069 | 3.563 | 6.249 | 4.403 | 5.38 | 6.206 | 6.325 | 6.49 | 8.514 | 7.98 | 7.861 | 5.727 | 7.298 | 6.821 | 6.993 | 5.572 | 6.75 | 5.617 | 5.384 | 0.823 | 5.825 | 4.992 | 5.383 | 4.41 | 4.91 | 5.444 | 5.172 | 5.227 | 5.274 | 5.133 | 5.203 | 4.8 | 5.2 | 4.9 | 4.8 | 4.6 | 4.7 | 5.2 | 4.9 | 4.7 | 5 | 4.7 | 4.5 | 4.6 | 4.6 | 4.1 | 4 | 3.3 | 3.3 | 3.1 | 3.1 | 3.3 | 3.4 | 3.1 | 2.8 | 2.8 | 2 | 2.8 | 4.8 | 2.7 | 2.4 | 2.1 | 2 | 2 | 1 | 0.9 | 1 | 1.1 | 0.9 | 0.8 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 12.875 | 12.551 | 12.126 | 9.848 | 14.68 | 16.372 | 17.746 | 20.91 | 19.364 | 17.871 | 17.089 | 16.241 | 16.762 | 14.433 | 14.083 | 13.814 | 14.071 | 11.254 | 13.313 | 13.907 | 14.708 | 14.667 | 14.558 | 16.033 | 15.199 | 15.405 | 14.808 | 7.362 | 12.596 | 12.24 | 10.947 | 10.798 | 10.93 | 10.464 | 10.409 | 10.18 | 10.616 | 10.727 | 10.715 | 10.66 | 10.714 | 11.808 | 11.011 | 10.629 | 10.252 | 9.763 | 9.168 | 9.806 | 9.753 | 9.066 | 8.909 | 8.714 | 9.225 | 7.766 | 7.382 | 6.904 | 8.358 | 7.124 | 6.935 | 8.482 | 7.909 | 5.38 | 6.349 | 7.147 | 9.034 | 8.469 | 9.427 | 8.406 | 10.64 | 8.107 | 12.314 | 9.356 | 11.179 | 12.424 | 12.366 | 13.378 | 15.719 | 14.985 | 14.907 | 12.823 | 15.213 | 14.371 | 14.133 | 12.143 | 14.285 | 13.411 | 13.192 | 11.014 | 13.291 | 12.571 | 12.368 | 10.949 | 11.591 | 11.672 | 11.298 | 10.174 | 10.761 | 10.497 | 10.27 | 9.4 | 10 | 9.5 | 9.3 | 8.7 | 9.2 | 8.7 | 8.4 | 8.3 | 8.5 | 7.9 | 7.6 | 7.6 | 7.5 | 6.9 | 6.7 | 6.9 | 6.6 | 6.1 | 5.9 | 6.2 | 5.9 | 5.5 | 5.3 | 5.4 | 5.3 | 4.9 | 4.7 | 4.6 | 4.4 | 4.3 | 4.1 | 4.2 | 3 | 2.9 | 2.8 | 2.8 | 2.6 | 2.6 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 5.014 | 0.194 | 0.188 | 3.436 | 0.314 | 0.337 | 0.364 | 0.388 | 0.371 | 0.372 | 0.377 | 0.362 | 0.379 | 0.322 | 0.316 | 0.319 | 0.331 | 0.274 | 0.303 | 0.328 | 0.338 | 0.333 | 0.328 | 0.355 | 0.338 | 0.345 | 0.337 | 0.169 | 0.286 | 0.284 | 0.26 | 0.261 | 0.264 | 0.252 | 0.255 | 0.25 | 0.263 | 0.267 | 0.269 | 0.264 | 0.264 | 0.295 | 0.272 | 0.27 | 0.266 | 0.247 | 0.24 | 0.237 | 0.252 | 0.239 | 0.235 | 0.231 | 0.243 | 0.202 | 0.202 | 0.189 | 0.23 | 0.19 | 0.194 | 0.238 | 0.229 | 0.172 | 0.213 | 0.243 | 0.306 | 0.309 | 0.326 | 0.296 | 0.361 | 0.323 | 0.394 | 0.344 | 0.396 | 0.431 | 0.429 | 0.424 | 0.462 | 0.446 | 0.452 | 0.413 | 0.446 | 0.435 | 0.418 | 0.41 | 0.434 | 0.42 | 0.418 | 0.368 | 0.431 | 0.398 | 0.403 | 0.357 | 0.391 | 0.374 | 0.374 | 0.343 | 0.375 | 0.377 | 0.364 | 0.364 | 0.361 | 0.348 | 0.335 | 0.302 | 0.352 | 0.326 | 0.321 | 0.309 | 0.328 | 0.312 | 0.31 | 0.31 | 0.323 | 0.307 | 0.277 | 0.296 | 0.28 | 0.253 | 0.243 | 0.283 | 0.272 | 0.285 | 0.249 | 0.23 | 0.226 | 0.231 | 0.203 | 0.221 | 0.19 | 0.219 | 0.218 | 0.223 | 0.259 | 0.254 | 0.259 | 0.283 | 0.25 | 0.283 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.68 | 0.66 | 0.64 | 0.52 | 0.77 | 0.86 | 0.93 | 1.1 | 1.01 | 0.93 | 0.89 | 0.85 | 0.87 | 0.75 | 0.73 | 0.72 | 0.73 | 0.58 | 0.69 | 0.72 | 0.76 | 0.76 | 0.75 | 0.83 | 0.79 | 0.8 | 0.77 | 0.39 | 0.66 | 0.64 | 0.57 | 0.56 | 0.57 | 0.55 | 0.55 | 0.54 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.63 | 0.58 | 0.56 | 0.55 | 0.52 | 0.49 | 0.52 | 0.52 | 0.49 | 0.48 | 0.47 | 0.5 | 0.5 | 0.48 | 0.45 | 0.55 | 0.47 | 0.45 | 0.55 | 0.52 | 0.35 | 0.42 | 0.47 | 0.6 | 0.56 | 0.63 | 0.56 | 0.71 | 0.54 | 0.82 | 0.62 | 0.75 | 0.83 | 0.83 | 0.89 | 1.05 | 1 | 1 | 0.86 | 1.02 | 0.97 | 0.96 | 0.82 | 0.96 | 0.9 | 0.89 | 0.74 | 0.92 | 0.87 | 0.86 | 0.76 | 0.82 | 0.82 | 0.8 | 0.72 | 0.76 | 0.74 | 0.73 | 0.66 | 0.95 | 0.9 | 0.9 | 0.64 | 0.45 | 0.8 | 0.8 | 0.6 | 0.61 | 0.57 | 0.53 | 0.53 | 0.53 | 0.49 | 0.49 | 0.51 | 0.45 | 0.53 | 0.42 | 0.44 | 0.42 | 0.38 | 0.38 | 0.39 | 0.38 | 0.34 | 0.3 | 0.3 | 0.26 | 0.34 | 0.3 | 0.31 | 0.23 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.26 | 0 | 0.26 | 0.26 | 0.23 | 0 | 0.19 | 0.23 | 0.23 | 0 | 0.19 | 0.19 | 0.19 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0.15 |
EPS Diluted
| 0.68 | 0.66 | 0.64 | 0.52 | 0.77 | 0.86 | 0.93 | 1.1 | 1.01 | 0.93 | 0.89 | 0.85 | 0.87 | 0.75 | 0.73 | 0.72 | 0.73 | 0.58 | 0.69 | 0.72 | 0.76 | 0.76 | 0.75 | 0.83 | 0.79 | 0.8 | 0.77 | 0.38 | 0.66 | 0.64 | 0.57 | 0.56 | 0.57 | 0.55 | 0.55 | 0.54 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.63 | 0.58 | 0.56 | 0.55 | 0.52 | 0.49 | 0.52 | 0.52 | 0.49 | 0.48 | 0.47 | 0.5 | 0.5 | 0.48 | 0.45 | 0.55 | 0.47 | 0.45 | 0.55 | 0.52 | 0.35 | 0.42 | 0.47 | 0.6 | 0.56 | 0.63 | 0.56 | 0.71 | 0.54 | 0.82 | 0.62 | 0.75 | 0.83 | 0.82 | 0.89 | 1.04 | 1 | 0.99 | 0.85 | 1.01 | 0.96 | 0.94 | 0.81 | 0.95 | 0.89 | 0.88 | 0.73 | 0.9 | 0.85 | 0.83 | 0.73 | 0.79 | 0.79 | 0.77 | 0.69 | 0.73 | 0.72 | 0.7 | 0.64 | 0.9 | 0.85 | 0.85 | 0.6 | 0.4 | 0.8 | 0.75 | 0.56 | 0.57 | 0.57 | 0.53 | 0.53 | 0.53 | 0.49 | 0.45 | 0.47 | 0.45 | 0.53 | 0.42 | 0.44 | 0.42 | 0.38 | 0.38 | 0.39 | 0.38 | 0.34 | 0.3 | 0.3 | 0.26 | 0.34 | 0.3 | 0.31 | 0.23 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.26 | 0 | 0.26 | 0.26 | 0.23 | 0 | 0.19 | 0.23 | 0.23 | 0 | 0.19 | 0.19 | 0.19 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0.15 |
EBITDA
| 16.902 | -0.813 | -1.168 | 12.9 | 19.235 | 21.823 | 30.622 | 30.404 | 29.627 | -0.878 | 26.54 | 25.779 | 26.689 | 23.967 | 23.874 | 24.346 | 27.207 | 24.583 | 28.196 | 30.112 | 31.838 | 31.46 | 29.363 | 27.335 | 26.074 | 25.919 | 24.663 | 24.423 | 24.525 | 24.101 | 22.106 | 22.136 | 22.433 | 21.643 | 21.42 | 21.258 | 21.38 | 22.409 | 22.464 | 22.452 | 22.341 | 23.925 | 23.135 | 22.041 | 21.364 | 20.637 | 19.787 | 20.879 | 21.7 | 21.09 | 21.313 | 21.896 | 22.051 | 19.862 | 19.656 | 19.256 | 21.231 | 21.59 | 21.564 | 25.077 | 25.456 | 21.711 | 24.991 | 28.339 | 32.041 | 31.879 | 35.881 | 36.598 | 40.88 | 35.956 | 40.769 | 34.814 | 35.613 | 36.234 | 34.589 | 34.366 | 36.464 | 33.953 | 33.398 | 29.327 | 32.661 | 31.055 | 30.991 | 27.629 | 30.938 | 29.936 | 31.082 | 25.657 | 34.195 | 33.195 | 33.408 | 32.364 | 35.214 | 36.433 | 36.914 | 36.953 | 35.868 | 34.31 | 33.795 | 32.4 | 33.9 | 33.6 | 34.2 | 35.7 | 37.1 | 36.9 | 35.7 | 36 | 36.5 | 34.8 | 33.7 | 33.7 | 33.6 | 32 | 32 | 32.7 | 33.2 | 29.6 | 26.7 | 26.1 | 25.2 | 24.2 | 23.4 | 23.8 | 23 | 23.8 | 26.2 | 25 | 26.5 | 26.9 | 26.7 | 28.8 | 16 | 16.1 | 16.3 | 16.7 | 15.9 | 15.8 | 15.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 6.582 | -0.013 | -0.018 | 4.501 | 0.411 | 0.449 | 0.629 | 0.563 | 0.568 | -0.018 | 0.586 | 0.575 | 0.604 | 0.535 | 0.536 | 0.563 | 0.64 | 0.598 | 0.642 | 0.711 | 0.731 | 0.713 | 0.662 | 0.605 | 0.58 | 0.581 | 0.561 | 0.561 | 0.557 | 0.56 | 0.525 | 0.534 | 0.542 | 0.522 | 0.526 | 0.522 | 0.529 | 0.558 | 0.565 | 0.555 | 0.551 | 0.598 | 0.572 | 0.56 | 0.555 | 0.523 | 0.518 | 0.504 | 0.56 | 0.557 | 0.562 | 0.581 | 0.581 | 0.517 | 0.538 | 0.527 | 0.583 | 0.576 | 0.605 | 0.703 | 0.737 | 0.696 | 0.839 | 0.962 | 1.086 | 1.163 | 1.24 | 1.289 | 1.388 | 1.431 | 1.304 | 1.279 | 1.26 | 1.256 | 1.2 | 1.09 | 1.071 | 1.01 | 1.012 | 0.945 | 0.957 | 0.94 | 0.917 | 0.932 | 0.939 | 0.938 | 0.985 | 0.857 | 1.109 | 1.051 | 1.089 | 1.055 | 1.189 | 1.169 | 1.221 | 1.248 | 1.25 | 1.231 | 1.196 | 1.256 | 1.224 | 1.231 | 1.23 | 1.24 | 1.421 | 1.382 | 1.363 | 1.338 | 1.409 | 1.375 | 1.376 | 1.376 | 1.448 | 1.422 | 1.322 | 1.403 | 1.407 | 1.228 | 1.099 | 1.192 | 1.161 | 1.254 | 1.099 | 1.013 | 0.983 | 1.123 | 1.134 | 1.202 | 1.147 | 1.372 | 1.42 | 1.532 | 1.379 | 1.412 | 1.509 | 1.687 | 1.529 | 1.717 | 1.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |