
TrustCo Bank Corp NY
NASDAQ:TRST
35.58 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67.763 | 66.318 | 66 | 66.236 | 64.522 | 63.114 | 62.126 | 60.68 | 58.601 | 56.859 | 53.427 | 49.103 | 46.473 | 46.296 | 45.957 | 46.743 | 46.923 | 47.189 | 48.329 | 47.995 | 51.945 | 51.638 | 53.453 | 53.578 | 52.05 | 51.316 | 50.193 | 49.31 | 48.176 | 47.3 | 47.642 | 46.612 | 45.779 | 45.134 | 45.232 | 45.407 | 44.598 | 44.581 | 44.506 | 44.182 | 43.948 | 44.517 | 44.464 | 43.661 | 44.205 | 43.212 | 42.296 | 43.247 | 42.062 | 45.439 | 43.974 | 43.878 | 44.303 | 43.774 | 44.4 | 45.067 | 43.888 | 44.205 | 44.923 | 46.754 | 45.192 | 46.367 | 46.146 | 43.7 | 44.411 | 46.658 | 46.847 | 45.994 | 49.86 | 51.956 | 53.59 | 48.694 | 52.829 | 47.456 | 46.737 | 45.859 | 44.014 | 45.347 | 44.868 | 43.3 | 42.525 | 41.2 | 43.941 | 42.48 | 43.13 | 39.033 | 42.242 | 42.253 | 43.251 | 43.159 | 45.371 | 46.687 | 45.816 | 46.707 | 47.662 | 49.938 | 50.155 | 49.87 | 48.065 | 46.087 | 46.046 | 43.6 | 46 | 45.85 | 47.086 | 50.2 | 48.9 | 49.2 | 48 | 49.1 | 47.9 | 46.7 | 45.4 | 45.3 | 44 | 42.8 | 44.6 | 45 | 45.1 | 44 | 41.5 | 37.5 | 37 | 34.4 | 36 | 38.4 | 38.6 | 36.7 | 39.2 | 38 | 42.2 | 39.6 | 38.8 | 40.9 | 23.4 | 23.4 | 23.1 | 22.5 | 22.6 | 21.3 | 20.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 22.744 | 23.407 | 22.898 | 23.297 | 23.701 | 21.383 | 15.431 | 11.53 | 7.267 | 2.948 | 1.548 | 0.636 | 0.994 | -1.522 | -1.025 | 1.933 | 2.738 | 4.539 | 6.823 | 8.888 | 10.058 | 9.482 | 9.885 | 9.132 | 7.981 | 6.625 | 5.515 | 5.006 | 4.482 | 4.064 | 4.159 | 4.117 | 4.252 | 4.315 | 4.586 | 4.709 | 4.644 | 5.189 | 4.891 | 4.857 | 4.96 | 5.096 | 5.026 | 5.176 | 5.29 | 5.348 | 5.279 | 5.791 | 5.865 | 7.032 | 7.499 | 8.435 | 9.009 | 10.277 | 11.572 | 11.47 | 11.675 | 13.177 | 14.431 | 16.358 | 14.232 | 14.098 | 14.759 | 15.296 | 16.608 | 19.397 | 18.354 | 19.284 | 21.221 | 23.574 | 24.284 | 23.566 | 21.56 | 20.245 | 18.479 | 15.243 | 13.398 | 12.323 | 9.821 | 8.728 | 8.525 | 10.175 | 9.947 | 9.589 | 9.496 | 9.68 | 9.607 | 10.646 | 12.006 | 13.528 | 14.833 | 15.407 | 15.672 | 17.599 | 18.798 | 19.882 | 21.424 | 21.803 | 20.283 | 19.025 | 18.651 | 18.9 | 19.3 | 20.1 | 20.766 | 22.6 | 23.3 | 24.1 | 23.2 | 23.9 | 23.3 | 22.6 | 22.1 | 22.5 | 21.7 | 21.2 | 23.5 | 24.7 | 24.6 | 22.9 | 20.8 | 17.2 | 18.1 | 17 | 16.5 | 17.2 | 20.9 | 18.1 | 17.1 | 19.4 | 24.6 | 22.7 | 22.4 | 24.8 | 13 | 13.6 | 13.3 | 13.2 | 13.4 | 12.8 | 11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 45.047 | 42.911 | 43.102 | 42.939 | 40.821 | 41.731 | 46.695 | 49.15 | 51.334 | 53.961 | 52.179 | 48.467 | 45.279 | 47.818 | 46.982 | 44.81 | 44.535 | 42.65 | 41.506 | 39.107 | 41.887 | 42.356 | 43.568 | 44.105 | 44.369 | 44.691 | 44.978 | 44.604 | 43.994 | 43.536 | 43.483 | 42.495 | 41.527 | 40.819 | 40.646 | 40.698 | 39.954 | 39.392 | 39.615 | 39.325 | 38.988 | 39.421 | 39.438 | 38.485 | 38.915 | 37.864 | 37.017 | 37.456 | 36.197 | 38.407 | 36.475 | 35.443 | 35.294 | 33.497 | 32.828 | 33.597 | 32.213 | 31.028 | 30.492 | 30.396 | 30.96 | 32.269 | 31.387 | 28.404 | 27.803 | 27.261 | 28.493 | 26.71 | 28.639 | 28.382 | 29.452 | 25.128 | 31.269 | 27.211 | 28.258 | 30.616 | 30.616 | 33.024 | 35.047 | 34.572 | 34 | 31.025 | 34.144 | 33.041 | 33.784 | 29.353 | 32.935 | 31.907 | 31.545 | 29.631 | 30.838 | 31.58 | 30.144 | 29.108 | 28.864 | 30.056 | 28.731 | 28.067 | 27.782 | 27.062 | 27.395 | 24.7 | 26.7 | 25.75 | 26.32 | 27.6 | 25.6 | 25.1 | 24.8 | 25.2 | 24.6 | 24.1 | 23.3 | 22.8 | 22.3 | 21.6 | 21.1 | 20.3 | 20.5 | 21.1 | 20.7 | 20.3 | 18.9 | 17.4 | 19.5 | 21.2 | 17.7 | 18.6 | 22.1 | 18.6 | 17.6 | 16.9 | 16.4 | 16.1 | 10.4 | 9.8 | 9.8 | 9.3 | 9.2 | 8.5 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.665 | 0.647 | 0.653 | 0.648 | 0.633 | 0.661 | 0.752 | 0.81 | 0.876 | 0.949 | 0.977 | 0.987 | 0.974 | 1.033 | 1.022 | 0.959 | 0.949 | 0.904 | 0.859 | 0.815 | 0.806 | 0.82 | 0.815 | 0.823 | 0.852 | 0.871 | 0.896 | 0.905 | 0.913 | 0.92 | 0.913 | 0.912 | 0.907 | 0.904 | 0.899 | 0.896 | 0.896 | 0.884 | 0.89 | 0.89 | 0.887 | 0.886 | 0.887 | 0.881 | 0.88 | 0.876 | 0.875 | 0.866 | 0.861 | 0.845 | 0.829 | 0.808 | 0.797 | 0.765 | 0.739 | 0.745 | 0.734 | 0.702 | 0.679 | 0.65 | 0.685 | 0.696 | 0.68 | 0.65 | 0.626 | 0.584 | 0.608 | 0.581 | 0.574 | 0.546 | 0.55 | 0.516 | 0.592 | 0.573 | 0.605 | 0.668 | 0.696 | 0.728 | 0.781 | 0.798 | 0.8 | 0.753 | 0.777 | 0.778 | 0.783 | 0.752 | 0.78 | 0.755 | 0.729 | 0.687 | 0.68 | 0.676 | 0.658 | 0.623 | 0.606 | 0.602 | 0.573 | 0.563 | 0.578 | 0.587 | 0.595 | 0.567 | 0.58 | 0.562 | 0.559 | 0.55 | 0.524 | 0.51 | 0.517 | 0.513 | 0.514 | 0.516 | 0.513 | 0.503 | 0.507 | 0.505 | 0.473 | 0.451 | 0.455 | 0.48 | 0.499 | 0.541 | 0.511 | 0.506 | 0.542 | 0.552 | 0.459 | 0.507 | 0.564 | 0.489 | 0.417 | 0.427 | 0.423 | 0.394 | 0.444 | 0.419 | 0.424 | 0.413 | 0.407 | 0.399 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.082 | 13.181 | 13.246 | 13.317 | 12.521 | 13.529 | 13.471 | 14.207 | 14.335 | 13.837 | 12.907 | 12.268 | 10.051 | 12.764 | 12.655 | 13.18 | 13.132 | 12.384 | 11.559 | 12.257 | 11.667 | 12.002 | 12.007 | 12.309 | 12.099 | 10.705 | 11.443 | 11.255 | 11.445 | 11.638 | 11.378 | 10.571 | 11.257 | 10.477 | 10.122 | 10.883 | 10.993 | 10.097 | 10.036 | 9.181 | 9.546 | 9.952 | 9.326 | 9.012 | 8.496 | 9.616 | 8.944 | 8.651 | 9.188 | 5.487 | 8.57 | 8.472 | 8.623 | 9.265 | 9.272 | 9.742 | 10.227 | 10.197 | 9.586 | 9.509 | 9.677 | 9.915 | 9.66 | 11.094 | 9.64 | 13.46 | 5.786 | 5.517 | 5.64 | 5.211 | 5.255 | 4.893 | 4.909 | 4.401 | 4.64 | 4.425 | 4.961 | 5.202 | 4.636 | 4.547 | 4.768 | 5.26 | 4.975 | 5.185 | 5.277 | 5.043 | 5.092 | 5.066 | 5.248 | 5.418 | 5.639 | 5.467 | 5.814 | 6.404 | 6.252 | 6.6 | 6.623 | 5.408 | 5.736 | 5.736 | 6.372 | 6.4 | 6.3 | 6.1 | 6.2 | 6.2 | 5.8 | 5.7 | 5.8 | 6 | 5.7 | 5.8 | 5.7 | 5.5 | 5.3 | 5.3 | 5.3 | 5.2 | 4.9 | 4.9 | 4.9 | 4.5 | 4.6 | 4.4 | 4.7 | 4 | 4.2 | 4.1 | 4.3 | 4.2 | 3.9 | 3.9 | 3.9 | 4.2 | 2.5 | 2.5 | 2.5 | 2.4 | 2.5 | 2.4 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.361 | 0.59 | 0.339 | 0.466 | 0.408 | 0.384 | 0.586 | 0.518 | 0.39 | 0.532 | 0.508 | 0.389 | 0.617 | 0.762 | 0.31 | 0.549 | 0.354 | 0.527 | 0.305 | 0.601 | 0.488 | 0.464 | 0.494 | 0.778 | 0.785 | 0.876 | 0.844 | 0.67 | 0.63 | 0.559 | 0.699 | 0.607 | 0.713 | 0.727 | 0.489 | 0.57 | 0.729 | 0.592 | 0.668 | 0.733 | 0.6 | 0.602 | 0.629 | 0.657 | 0.599 | 0.835 | 0.548 | 0.714 | 0.73 | 1.037 | 0.935 | 1.06 | 0.809 | 0.607 | 0.763 | 0.708 | 0.706 | 0.811 | 0.583 | 0.796 | 0.526 | 0.61 | 0.742 | 0.831 | 0.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.5 | 0.4 | 0.6 | 0.3 | 0.3 | 0.3 | 0 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13.443 | 13.771 | 13.585 | 13.783 | 12.929 | 13.913 | 14.057 | 14.725 | 14.725 | 14.369 | 13.415 | 12.657 | 10.668 | 13.526 | 12.965 | 13.729 | 13.486 | 12.911 | 11.864 | 12.858 | 12.155 | 12.466 | 12.501 | 13.087 | 12.884 | 11.581 | 12.287 | 11.925 | 12.075 | 12.197 | 12.077 | 11.178 | 11.97 | 11.204 | 10.611 | 11.453 | 11.722 | 10.689 | 10.704 | 9.914 | 10.146 | 10.554 | 9.955 | 9.669 | 9.095 | 10.451 | 9.492 | 9.365 | 9.918 | 6.524 | 9.505 | 9.532 | 9.432 | 9.872 | 10.035 | 10.45 | 10.933 | 11.008 | 10.169 | 10.305 | 10.203 | 10.525 | 10.402 | 11.925 | 10.415 | 15.811 | 5.786 | 5.517 | 5.64 | 7.554 | 5.255 | 4.893 | 4.909 | 6.678 | 4.64 | 4.425 | 4.961 | 5.202 | 4.636 | 4.547 | 4.768 | 5.26 | 4.975 | 5.185 | 5.277 | 5.043 | 5.092 | 5.066 | 5.248 | 5.418 | 5.639 | 5.467 | 5.814 | 6.404 | 6.252 | 6.6 | 6.623 | 5.408 | 5.736 | 5.736 | 6.372 | 6.4 | 6.3 | 6.1 | 6.2 | 6.2 | 5.8 | 5.7 | 5.8 | 6 | 5.7 | 5.8 | 5.7 | 5.5 | 5.3 | 5.3 | 5.3 | 5.2 | 4.9 | 4.9 | 4.9 | 5.4 | 4.6 | 4.4 | 4.7 | 5 | 4.2 | 4.1 | 4.3 | 4.8 | 4.5 | 4.4 | 4.3 | 4.8 | 2.8 | 2.8 | 2.8 | 1.6 | 2.8 | 2.7 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 12.886 | 14.394 | 12.615 | 12.676 | 11.974 | 14.918 | 13.403 | 12.602 | 12.954 | 12.036 | 12.729 | 12.348 | 12.097 | 12.664 | 11.732 | 11.711 | 11.849 | 11.919 | 10.81 | 11.074 | 12.113 | 11.425 | 11.569 | 11.815 | 11.983 | 13.338 | 12.257 | 12.17 | 12.08 | 11.339 | 11.449 | 11.735 | 12.049 | 12.161 | 12.438 | 12.521 | 11.717 | 12.419 | 12.76 | 12.217 | 11.711 | 11.686 | 12.237 | 9.768 | 11.706 | 10.44 | 11.196 | 12.504 | 11.639 | 16.292 | 11.138 | 11.517 | 11.704 | 9.037 | 8.408 | 11.102 | 9.913 | 9.648 | 8.815 | 8.93 | 9.886 | 8.531 | 8.284 | 8.433 | 8.066 | 1.346 | 8.94 | 8.83 | 8.924 | 8.667 | 8.342 | 8.565 | 7.797 | 6.774 | 7.059 | 7.561 | 6.964 | 7.954 | 6.178 | 7.06 | 6.464 | 7.215 | 6.508 | 6.514 | 7.231 | 6.595 | 6.508 | 7.513 | 7.421 | 12.376 | 5.783 | 8.25 | 6.579 | 7.345 | 6.111 | 6.34 | 5.638 | 7.258 | 6.011 | 5.696 | 5.55 | 4.1 | 5.2 | 5.25 | 6.02 | 8.1 | 5.9 | 5.5 | 5.7 | 6.2 | 5.4 | 5.7 | 5.5 | 5.1 | 4.9 | 5.3 | 5.1 | 4.9 | 5.7 | 7 | 6.8 | 5.4 | 5 | 4.4 | 6.7 | 8 | 6.2 | 6.8 | 5 | 6.5 | 6.3 | 6.1 | 6 | 5.1 | 3.6 | 3.2 | 3.2 | 3.8 | 2.9 | 2.4 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 26.329 | 28.165 | 26.2 | 26.459 | 24.903 | 28.831 | 27.46 | 27.327 | 27.679 | 26.405 | 26.144 | 25.005 | 22.765 | 26.19 | 24.697 | 25.44 | 25.335 | 24.83 | 22.674 | 23.932 | 24.268 | 23.891 | 24.07 | 24.902 | 24.867 | 24.919 | 24.544 | 24.095 | 24.155 | 23.536 | 23.526 | 22.913 | 24.019 | 23.365 | 23.049 | 23.974 | 23.439 | 23.108 | 23.464 | 22.131 | 21.857 | 22.24 | 22.192 | 19.437 | 20.801 | 20.891 | 20.688 | 21.869 | 21.557 | 22.816 | 20.643 | 21.049 | 21.136 | 18.909 | 18.443 | 21.552 | 20.846 | 20.656 | 18.984 | 19.235 | 20.089 | 19.056 | 18.686 | 20.358 | 18.481 | 17.157 | 14.726 | 14.347 | 14.564 | 16.221 | 13.597 | 13.458 | 12.706 | 13.452 | 11.699 | 11.986 | 11.925 | 13.156 | 10.814 | 11.607 | 11.232 | 12.475 | 11.483 | 11.699 | 12.508 | 11.638 | 11.6 | 12.579 | 12.669 | 17.794 | 11.422 | 13.717 | 12.393 | 13.749 | 12.363 | 12.94 | 12.261 | 12.666 | 11.747 | 11.432 | 11.922 | 10.5 | 11.5 | 11.35 | 12.22 | 14.3 | 11.7 | 11.2 | 11.5 | 12.2 | 11.1 | 11.5 | 11.2 | 10.6 | 10.2 | 10.6 | 10.4 | 10.1 | 10.6 | 11.9 | 11.7 | 10.8 | 9.6 | 8.8 | 11.4 | 13 | 10.4 | 10.9 | 9.3 | 11.3 | 10.8 | 10.5 | 10.3 | 9.9 | 6.4 | 6 | 6 | 5.4 | 5.7 | 5.1 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 18.718 | 14.746 | 16.902 | 16.48 | 15.918 | 12.9 | 19.235 | 21.823 | 23.655 | 27.506 | 25.735 | 23.462 | 22.714 | 21.628 | 22.285 | 19.37 | 18.85 | 17.82 | 18.832 | 15.175 | 17.619 | 18.265 | 19.498 | 19.544 | 19.202 | 19.772 | 20.134 | 20.209 | 19.539 | 19.7 | 19.957 | 19.582 | 17.508 | 17.454 | 17.597 | 16.724 | 16.515 | 16.284 | 16.151 | 17.194 | 17.131 | 17.181 | 17.246 | 19.048 | 18.114 | 16.973 | 16.329 | 15.587 | 14.64 | 15.591 | 15.832 | 14.394 | 14.158 | 14.588 | 14.385 | 12.045 | 11.367 | 10.372 | 11.508 | 11.161 | 10.871 | 13.213 | 12.701 | 8.046 | 9.322 | 10.104 | 13.767 | 12.363 | 14.075 | 12.161 | 15.709 | 11.67 | 18.563 | 13.759 | 16.559 | 18.63 | 18.691 | 19.868 | 24.233 | 22.965 | 22.768 | 18.55 | 22.511 | 21.192 | 21.126 | 17.715 | 21.035 | 19.028 | 18.576 | 11.837 | 19.116 | 17.563 | 17.751 | 15.359 | 16.501 | 17.116 | 16.47 | 15.401 | 16.035 | 15.63 | 15.473 | 14.2 | 15.2 | 14.4 | 14.1 | 13.3 | 13.9 | 13.9 | 13.3 | 13 | 13.5 | 12.6 | 12.1 | 12.2 | 12.1 | 11 | 10.7 | 10.2 | 9.9 | 9.2 | 9 | 9.5 | 9.3 | 8.6 | 8.1 | 8.2 | 7.3 | 7.7 | 12.8 | 7.3 | 6.8 | 6.4 | 6.1 | 6.2 | 4 | 3.8 | 3.8 | 3.9 | 3.5 | 3.4 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.276 | 0.222 | 0.256 | 0.249 | 0.247 | 0.204 | 0.31 | 0.36 | 0.404 | 0.484 | 0.482 | 0.478 | 0.489 | 0.467 | 0.485 | 0.414 | 0.402 | 0.378 | 0.39 | 0.316 | 0.339 | 0.354 | 0.365 | 0.365 | 0.369 | 0.385 | 0.401 | 0.41 | 0.406 | 0.416 | 0.419 | 0.42 | 0.382 | 0.387 | 0.389 | 0.368 | 0.37 | 0.365 | 0.363 | 0.389 | 0.39 | 0.386 | 0.388 | 0.436 | 0.41 | 0.393 | 0.386 | 0.36 | 0.348 | 0.343 | 0.36 | 0.328 | 0.32 | 0.333 | 0.324 | 0.267 | 0.259 | 0.235 | 0.256 | 0.239 | 0.241 | 0.285 | 0.275 | 0.184 | 0.21 | 0.217 | 0.294 | 0.269 | 0.282 | 0.234 | 0.293 | 0.24 | 0.351 | 0.29 | 0.354 | 0.406 | 0.425 | 0.438 | 0.54 | 0.53 | 0.535 | 0.45 | 0.512 | 0.499 | 0.49 | 0.454 | 0.498 | 0.45 | 0.429 | 0.274 | 0.421 | 0.376 | 0.387 | 0.329 | 0.346 | 0.343 | 0.328 | 0.309 | 0.334 | 0.339 | 0.336 | 0.326 | 0.33 | 0.314 | 0.299 | 0.265 | 0.284 | 0.283 | 0.277 | 0.265 | 0.282 | 0.27 | 0.267 | 0.269 | 0.275 | 0.257 | 0.24 | 0.227 | 0.22 | 0.209 | 0.217 | 0.253 | 0.251 | 0.25 | 0.225 | 0.214 | 0.189 | 0.21 | 0.327 | 0.192 | 0.161 | 0.162 | 0.157 | 0.152 | 0.171 | 0.162 | 0.165 | 0.173 | 0.155 | 0.16 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 18.718 | 14.746 | 16.902 | 16.48 | 15.918 | 12.9 | 19.235 | 21.823 | 23.655 | 27.506 | 25.735 | 23.462 | 22.714 | 21.628 | 22.285 | 19.37 | 18.85 | 17.82 | 18.832 | 15.175 | 17.619 | 18.265 | 19.498 | 19.544 | 19.202 | 19.772 | 20.134 | 20.209 | 19.539 | 19.7 | 19.957 | 19.582 | 17.508 | 17.454 | 17.597 | 16.724 | 16.515 | 16.284 | 16.151 | 17.194 | 17.131 | 17.181 | 17.246 | 19.048 | 18.114 | 16.973 | 16.329 | 15.587 | 14.64 | 15.591 | 15.832 | 14.394 | 14.158 | 14.588 | 14.385 | 12.045 | 11.367 | 10.372 | 11.508 | 11.161 | 10.871 | 13.213 | 12.701 | 8.046 | 9.322 | 10.104 | 13.767 | 12.363 | 14.075 | 12.161 | 15.709 | 11.67 | 18.563 | 13.759 | 16.559 | 18.63 | 18.691 | 19.868 | 24.233 | 22.965 | 22.768 | 18.55 | 22.511 | 21.192 | 21.126 | 17.715 | 21.035 | 19.028 | 18.576 | 11.837 | 19.116 | 17.563 | 17.751 | 15.359 | 16.501 | 17.116 | 16.47 | 15.401 | 16.035 | 15.63 | 15.473 | 14.2 | 15.2 | 14.4 | 14.1 | 13.3 | 13.9 | 13.9 | 13.3 | 13 | 13.5 | 12.6 | 12.1 | 12.2 | 12.1 | 11 | 10.7 | 10.2 | 9.9 | 9.2 | 9 | 9.5 | 9.3 | 8.6 | 8.1 | 8.2 | 7.3 | 7.7 | 12.8 | 7.3 | 6.8 | 6.4 | 6.1 | 6.2 | 4 | 3.8 | 3.8 | 3.9 | 3.5 | 3.4 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.276 | 0.222 | 0.256 | 0.249 | 0.247 | 0.204 | 0.31 | 0.36 | 0.404 | 0.484 | 0.482 | 0.478 | 0.489 | 0.467 | 0.485 | 0.414 | 0.402 | 0.378 | 0.39 | 0.316 | 0.339 | 0.354 | 0.365 | 0.365 | 0.369 | 0.385 | 0.401 | 0.41 | 0.406 | 0.416 | 0.419 | 0.42 | 0.382 | 0.387 | 0.389 | 0.368 | 0.37 | 0.365 | 0.363 | 0.389 | 0.39 | 0.386 | 0.388 | 0.436 | 0.41 | 0.393 | 0.386 | 0.36 | 0.348 | 0.343 | 0.36 | 0.328 | 0.32 | 0.333 | 0.324 | 0.267 | 0.259 | 0.235 | 0.256 | 0.239 | 0.241 | 0.285 | 0.275 | 0.184 | 0.21 | 0.217 | 0.294 | 0.269 | 0.282 | 0.234 | 0.293 | 0.24 | 0.351 | 0.29 | 0.354 | 0.406 | 0.425 | 0.438 | 0.54 | 0.53 | 0.535 | 0.45 | 0.512 | 0.499 | 0.49 | 0.454 | 0.498 | 0.45 | 0.429 | 0.274 | 0.421 | 0.376 | 0.387 | 0.329 | 0.346 | 0.343 | 0.328 | 0.309 | 0.334 | 0.339 | 0.336 | 0.326 | 0.33 | 0.314 | 0.299 | 0.265 | 0.284 | 0.283 | 0.277 | 0.265 | 0.282 | 0.27 | 0.267 | 0.269 | 0.275 | 0.257 | 0.24 | 0.227 | 0.22 | 0.209 | 0.217 | 0.253 | 0.251 | 0.25 | 0.225 | 0.214 | 0.189 | 0.21 | 0.327 | 0.192 | 0.161 | 0.162 | 0.157 | 0.152 | 0.171 | 0.162 | 0.165 | 0.173 | 0.155 | 0.16 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 4.443 | 3.465 | 4.027 | 3.929 | 3.792 | 3.052 | 4.555 | 5.451 | 5.909 | 6.596 | 6.371 | 5.591 | 5.625 | 5.387 | 5.523 | 4.937 | 4.767 | 4.006 | 4.761 | 3.921 | 4.306 | 4.358 | 4.79 | 4.877 | 4.644 | 3.739 | 4.935 | 4.804 | 4.731 | 12.338 | 7.361 | 7.342 | 6.561 | 6.656 | 6.667 | 6.26 | 6.106 | 6.104 | 5.535 | 6.467 | 6.416 | 6.521 | 6.532 | 7.24 | 7.103 | 6.344 | 6.077 | 5.824 | 5.472 | 5.785 | 6.079 | 5.328 | 5.249 | 5.874 | 5.16 | 4.279 | 3.985 | 3.468 | 3.15 | 4.037 | 3.936 | 4.731 | 4.792 | 2.666 | 2.973 | 2.957 | 4.733 | 3.894 | 4.648 | 3.755 | 5.069 | 3.563 | 6.249 | 4.403 | 5.38 | 6.206 | 6.325 | 6.49 | 8.514 | 7.98 | 7.861 | 5.727 | 7.298 | 6.821 | 6.993 | 5.572 | 6.75 | 5.617 | 5.384 | 0.823 | 5.825 | 4.992 | 5.383 | 4.41 | 4.91 | 5.444 | 5.172 | 5.227 | 5.274 | 5.133 | 5.203 | 4.8 | 5.2 | 4.9 | 4.8 | 4.6 | 4.7 | 5.2 | 4.9 | 4.7 | 5 | 4.7 | 4.5 | 4.6 | 4.6 | 4.1 | 4 | 3.3 | 3.3 | 3.1 | 3.1 | 3.3 | 3.4 | 3.1 | 2.8 | 2.8 | 2 | 2.8 | 4.8 | 2.7 | 2.4 | 2.1 | 2 | 2 | 1 | 0.9 | 1 | 1.1 | 0.9 | 0.8 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 14.275 | 11.281 | 12.875 | 12.551 | 12.126 | 9.848 | 14.68 | 16.372 | 17.746 | 20.91 | 19.364 | 17.871 | 17.089 | 16.241 | 16.762 | 14.433 | 14.083 | 13.814 | 14.071 | 11.254 | 13.313 | 13.907 | 14.708 | 14.667 | 14.558 | 16.033 | 15.199 | 15.405 | 14.808 | 7.362 | 12.596 | 12.24 | 10.947 | 10.798 | 10.93 | 10.464 | 10.409 | 10.18 | 10.616 | 10.727 | 10.715 | 10.66 | 10.714 | 11.808 | 11.011 | 10.629 | 10.252 | 9.763 | 9.168 | 9.806 | 9.753 | 9.066 | 8.909 | 8.714 | 9.225 | 7.766 | 7.382 | 6.904 | 8.358 | 7.124 | 6.935 | 8.482 | 7.909 | 5.38 | 6.349 | 7.147 | 9.034 | 8.469 | 9.427 | 8.406 | 10.64 | 8.107 | 12.314 | 9.356 | 11.179 | 12.424 | 12.366 | 13.378 | 15.719 | 14.985 | 14.907 | 12.823 | 15.213 | 14.371 | 14.133 | 12.143 | 14.285 | 13.411 | 13.192 | 11.014 | 13.291 | 12.571 | 12.368 | 10.949 | 11.591 | 11.672 | 11.298 | 10.174 | 10.761 | 10.497 | 10.27 | 9.4 | 10 | 9.5 | 9.3 | 8.7 | 9.2 | 8.7 | 8.4 | 8.3 | 8.5 | 7.9 | 7.6 | 7.6 | 7.5 | 6.9 | 6.7 | 6.9 | 6.6 | 6.1 | 5.9 | 6.2 | 5.9 | 5.5 | 5.3 | 5.4 | 5.3 | 4.9 | 4.7 | 4.6 | 4.4 | 4.3 | 4.1 | 4.2 | 3 | 2.9 | 2.8 | 2.8 | 2.6 | 2.6 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.211 | 0.17 | 0.195 | 0.189 | 0.188 | 0.156 | 0.236 | 0.27 | 0.303 | 0.368 | 0.362 | 0.364 | 0.368 | 0.351 | 0.365 | 0.309 | 0.3 | 0.293 | 0.291 | 0.234 | 0.256 | 0.269 | 0.275 | 0.274 | 0.28 | 0.312 | 0.303 | 0.312 | 0.307 | 0.156 | 0.264 | 0.263 | 0.239 | 0.239 | 0.242 | 0.23 | 0.233 | 0.228 | 0.239 | 0.243 | 0.244 | 0.239 | 0.241 | 0.27 | 0.249 | 0.246 | 0.242 | 0.226 | 0.218 | 0.216 | 0.222 | 0.207 | 0.201 | 0.199 | 0.208 | 0.172 | 0.168 | 0.156 | 0.186 | 0.152 | 0.153 | 0.183 | 0.171 | 0.123 | 0.143 | 0.153 | 0.193 | 0.184 | 0.189 | 0.162 | 0.199 | 0.166 | 0.233 | 0.197 | 0.239 | 0.271 | 0.281 | 0.295 | 0.35 | 0.346 | 0.351 | 0.311 | 0.346 | 0.338 | 0.328 | 0.311 | 0.338 | 0.317 | 0.305 | 0.255 | 0.293 | 0.269 | 0.27 | 0.234 | 0.243 | 0.234 | 0.225 | 0.204 | 0.224 | 0.228 | 0.223 | 0.216 | 0.217 | 0.207 | 0.198 | 0.173 | 0.188 | 0.177 | 0.175 | 0.169 | 0.177 | 0.169 | 0.167 | 0.168 | 0.17 | 0.161 | 0.15 | 0.153 | 0.146 | 0.139 | 0.142 | 0.165 | 0.159 | 0.16 | 0.147 | 0.141 | 0.137 | 0.134 | 0.12 | 0.121 | 0.104 | 0.109 | 0.106 | 0.103 | 0.128 | 0.124 | 0.121 | 0.124 | 0.115 | 0.122 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.75 | 0.59 | 0.68 | 0.66 | 0.64 | 0.52 | 0.77 | 0.86 | 0.93 | 1.1 | 1.01 | 0.93 | 0.89 | 0.85 | 0.87 | 0.75 | 0.73 | 0.72 | 0.73 | 0.59 | 0.69 | 0.72 | 0.76 | 0.76 | 0.75 | 0.83 | 0.79 | 0.8 | 0.77 | 0.39 | 0.66 | 0.64 | 0.57 | 0.56 | 0.57 | 0.55 | 0.55 | 0.54 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.63 | 0.58 | 0.56 | 0.55 | 0.52 | 0.49 | 0.52 | 0.52 | 0.49 | 0.48 | 0.47 | 0.5 | 0.5 | 0.48 | 0.45 | 0.55 | 0.47 | 0.45 | 0.55 | 0.52 | 0.35 | 0.42 | 0.47 | 0.6 | 0.56 | 0.63 | 0.56 | 0.71 | 0.54 | 0.82 | 0.62 | 0.75 | 0.83 | 0.83 | 0.89 | 1.05 | 1 | 1 | 0.86 | 1.02 | 0.97 | 0.96 | 0.82 | 0.96 | 0.9 | 0.89 | 0.74 | 0.92 | 0.87 | 0.86 | 0.76 | 0.82 | 0.82 | 0.8 | 0.72 | 0.76 | 0.74 | 0.73 | 0.66 | 0.95 | 0.9 | 0.9 | 0.64 | 0.45 | 0.8 | 0.8 | 0.6 | 0.61 | 0.57 | 0.53 | 0.53 | 0.53 | 0.49 | 0.49 | 0.51 | 0.45 | 0.53 | 0.42 | 0.44 | 0.42 | 0.38 | 0.38 | 0.39 | 0.38 | 0.34 | 0.3 | 0.3 | 0.26 | 0.34 | 0.3 | 0.31 | 0.23 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.26 | 0 | 0.26 | 0.26 | 0.23 | 0 | 0.19 | 0.23 | 0.23 | 0 | 0.19 | 0.19 | 0.19 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0.15 |
EPS Diluted
| 0.75 | 0.59 | 0.68 | 0.66 | 0.64 | 0.52 | 0.77 | 0.86 | 0.93 | 1.1 | 1.01 | 0.93 | 0.89 | 0.85 | 0.87 | 0.75 | 0.73 | 0.72 | 0.73 | 0.59 | 0.69 | 0.72 | 0.76 | 0.76 | 0.75 | 0.83 | 0.79 | 0.8 | 0.77 | 0.38 | 0.66 | 0.64 | 0.57 | 0.56 | 0.57 | 0.55 | 0.55 | 0.54 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.63 | 0.58 | 0.56 | 0.55 | 0.52 | 0.49 | 0.52 | 0.52 | 0.49 | 0.48 | 0.47 | 0.5 | 0.5 | 0.48 | 0.45 | 0.55 | 0.47 | 0.45 | 0.55 | 0.52 | 0.35 | 0.42 | 0.47 | 0.6 | 0.56 | 0.63 | 0.56 | 0.71 | 0.54 | 0.82 | 0.62 | 0.75 | 0.83 | 0.82 | 0.89 | 1.04 | 1 | 0.99 | 0.85 | 1.01 | 0.96 | 0.94 | 0.81 | 0.95 | 0.89 | 0.88 | 0.73 | 0.9 | 0.85 | 0.83 | 0.73 | 0.79 | 0.79 | 0.77 | 0.69 | 0.73 | 0.72 | 0.7 | 0.64 | 0.9 | 0.85 | 0.85 | 0.6 | 0.4 | 0.8 | 0.75 | 0.56 | 0.57 | 0.57 | 0.53 | 0.53 | 0.53 | 0.49 | 0.45 | 0.47 | 0.45 | 0.53 | 0.42 | 0.44 | 0.42 | 0.38 | 0.38 | 0.39 | 0.38 | 0.34 | 0.3 | 0.3 | 0.26 | 0.34 | 0.3 | 0.31 | 0.23 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.26 | 0 | 0.26 | 0.26 | 0.23 | 0 | 0.19 | 0.23 | 0.23 | 0 | 0.19 | 0.19 | 0.19 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0.15 |
EBITDA
| 21.526 | 18.018 | 19.618 | 19.188 | 18.657 | 15.729 | 21.904 | 24.469 | 26.297 | 30.127 | 28.379 | 26.118 | 25.346 | 24.301 | 24.914 | 22.034 | 21.486 | 20.407 | 21.384 | 17.695 | 20.138 | 20.83 | 21.953 | 21.987 | 21.682 | 21.21 | 20.859 | 21.213 | 20.481 | 20.659 | 20.916 | 20.534 | 18.454 | 18.421 | 18.597 | 17.734 | 17.576 | 17.369 | 17.289 | 18.352 | 18.304 | 18.356 | 18.415 | 20.249 | 19.345 | 18.193 | 17.585 | 16.846 | 15.922 | 16.847 | 17.101 | 15.655 | 15.404 | 15.819 | 15.579 | 13.242 | 12.581 | 11.579 | 12.7 | 12.332 | 12.032 | 14.379 | 13.847 | 9.175 | 10.383 | 11.142 | 14.687 | 13.295 | 14.96 | 13.024 | 16.596 | 12.39 | 19.209 | 14.569 | 17.134 | 19.216 | 19.391 | 20.543 | 24.963 | 23.645 | 23.373 | 19.152 | 22.864 | 21.616 | 21.645 | 18.249 | 21.631 | 19.59 | 19.376 | 12.429 | 19.662 | 18.088 | 18.256 | 16.34 | 17.166 | 17.671 | 16.985 | 16.704 | 16.495 | 16.085 | 15.994 | 14.6 | 15.6 | 15 | 14.9 | 14.3 | 14.3 | 14.4 | 13.9 | 13.8 | 14.5 | 13.4 | 12.8 | 12.9 | 12.8 | 11.7 | 11.6 | 11 | 11.7 | 9.7 | 9.5 | 10.5 | 9.9 | 9.1 | 8.7 | 8.9 | 7.8 | 8.3 | 13.4 | 7.8 | 7.4 | 6.9 | 6.7 | 6.7 | 4.2 | 4.1 | 4 | 4.1 | 3.7 | 3.7 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.318 | 0.272 | 0.297 | 0.29 | 0.289 | 0.249 | 0.353 | 0.403 | 0.449 | 0.53 | 0.531 | 0.532 | 0.545 | 0.525 | 0.542 | 0.471 | 0.458 | 0.432 | 0.442 | 0.369 | 0.388 | 0.403 | 0.411 | 0.41 | 0.417 | 0.413 | 0.416 | 0.43 | 0.425 | 0.437 | 0.439 | 0.441 | 0.403 | 0.408 | 0.411 | 0.391 | 0.394 | 0.39 | 0.388 | 0.415 | 0.416 | 0.412 | 0.414 | 0.464 | 0.438 | 0.421 | 0.416 | 0.39 | 0.379 | 0.371 | 0.389 | 0.357 | 0.348 | 0.361 | 0.351 | 0.294 | 0.287 | 0.262 | 0.283 | 0.264 | 0.266 | 0.31 | 0.3 | 0.21 | 0.234 | 0.239 | 0.314 | 0.289 | 0.3 | 0.251 | 0.31 | 0.254 | 0.364 | 0.307 | 0.367 | 0.419 | 0.441 | 0.453 | 0.556 | 0.546 | 0.55 | 0.465 | 0.52 | 0.509 | 0.502 | 0.468 | 0.512 | 0.464 | 0.448 | 0.288 | 0.433 | 0.387 | 0.398 | 0.35 | 0.36 | 0.354 | 0.339 | 0.335 | 0.343 | 0.349 | 0.347 | 0.335 | 0.339 | 0.327 | 0.316 | 0.285 | 0.292 | 0.293 | 0.29 | 0.281 | 0.303 | 0.287 | 0.282 | 0.285 | 0.291 | 0.273 | 0.26 | 0.244 | 0.259 | 0.22 | 0.229 | 0.28 | 0.268 | 0.265 | 0.242 | 0.232 | 0.202 | 0.226 | 0.342 | 0.205 | 0.175 | 0.174 | 0.173 | 0.164 | 0.179 | 0.175 | 0.173 | 0.182 | 0.164 | 0.174 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |