TrustCo Bank Corp NY
NASDAQ:TRST
35.91 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 12.551 | 12.126 | 9.848 | 14.68 | 16.372 | 17.746 | 20.91 | 19.364 | 17.871 | 17.089 | 16.241 | 16.762 | 14.433 | 14.083 | 13.814 | 14.071 | 11.254 | 13.313 | 13.907 | 14.708 | 14.667 | 14.558 | 16.033 | 15.199 | 15.405 | 14.808 | 7.362 | 12.596 | 12.24 | 10.947 | 10.798 | 10.928 | 10.466 | 10.409 | 10.18 | 10.616 | 10.727 | 10.715 | 10.66 | 10.714 | 11.808 | 11.011 | 10.629 | 10.252 | 9.763 | 9.168 | 9.806 | 9.753 | 9.066 | 8.909 | 8.714 | 9.225 | 7.766 | 7.382 | 6.904 | 8.358 | 7.124 | 6.935 | 8.482 | 7.909 | 5.38 | 6.349 | 7.147 | 9.034 | 8.469 | 9.427 | 8.406 | 10.64 | 8.107 | 12.314 | 9.356 | 11.179 | 12.424 | 12.366 | 13.378 | 15.719 | 14.985 | 14.907 | 12.823 | 15.213 | 14.371 | 14.133 | 12.143 | 14.285 | 13.411 | 13.192 | 11.014 | 13.291 | 12.571 | 12.368 | 10.949 | 11.591 | 11.672 | 11.298 | 10.174 | 10.761 | 10.497 | 10.27 | 9.4 | 10 | 9.5 | 9.3 | 8.7 | 9.3 | 8.6 | 8.4 | 8.3 | 8.5 | 7.8 | 7.6 | 7.6 | 7.5 | 6.9 | 6.7 | 6.9 | 6.6 | 6.1 | 5.9 | 6.2 | 5.9 | 5.5 | 5.3 | 5.4 | 5.3 | 4.9 | 8 | 4.6 | 4.5 | 4.3 | 4.1 | 4.2 | 3 | 2.9 | 2.8 | 2.8 | 2.7 | 2.6 | 2.5 |
Depreciation & Amortization
| 2.708 | 2.739 | 2.829 | 2.669 | 2.646 | 2.642 | 2.621 | 2.644 | 2.656 | 2.632 | 2.673 | 2.629 | 2.664 | 2.636 | 2.587 | 2.552 | 2.52 | 2.519 | 2.565 | 2.455 | 2.443 | 2.48 | 1.438 | 0.725 | 1.004 | 0.942 | 0.959 | 0.959 | 0.952 | 0.946 | 0.967 | 1 | 1.01 | 1.061 | 1.085 | 1.138 | 1.158 | 1.173 | 1.175 | 1.169 | 1.201 | 1.231 | 1.22 | 1.256 | 1.259 | 1.282 | 1.256 | 1.269 | 1.261 | 1.246 | 1.231 | 1.194 | 1.197 | 1.214 | 1.207 | 1.192 | 1.171 | 1.161 | 1.166 | 1.146 | 1.129 | 1.061 | 1.038 | 0.92 | 0.932 | 0.885 | 0.863 | 0.887 | 0.72 | 0.646 | 0.81 | 0.575 | 0.586 | 0.7 | 0.675 | 0.73 | 0.68 | 0.605 | 0.602 | 0.353 | 0.424 | 0.519 | 0.534 | 0.596 | 0.562 | 0.8 | 0.592 | 0.546 | 0.525 | 0.505 | 0.981 | 0.665 | 0.555 | 0.515 | 1.303 | 0.46 | 0.455 | 0.521 | 0.4 | 0.4 | 0.6 | 0.8 | 1 | 0.4 | 0.5 | 0.6 | 0.8 | 1 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 1.8 | 0.5 | 0.5 | 1 | 0.6 | 0.5 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
Deferred Income Tax
| -0.353 | 1.447 | 0.044 | 0.147 | 0.149 | 1.816 | 2.591 | 0.242 | 0.537 | 0.744 | 1.009 | -1.228 | -1.171 | 1.152 | 0.132 | -0.857 | -1.188 | 0.846 | 0.295 | 0.184 | 0.162 | 0.498 | 1.885 | 0.601 | 0.375 | -0.305 | -1.305 | 0.429 | 0.325 | 0.368 | -0.638 | 2.688 | 1.39 | -0.179 | 0.179 | 2.665 | -0.724 | 0.891 | 1.418 | 0.038 | -0.155 | 1.663 | -1.066 | -0.333 | -0.585 | 0.558 | 1.458 | 0.142 | -0.597 | 0.437 | -0.394 | -0.548 | -0.303 | -1.091 | 1.379 | -1.465 | -0.129 | 0.796 | 0.966 | 0.767 | -0.375 | 0.796 | -2.023 | 0 | 0 | 0.568 | 0 | 0 | 0 | 1.163 | -0.059 | 0.147 | 0.018 | 0.999 | 0.88 | -1.41 | 3.346 | 0.058 | 0.621 | 1.221 | 2.223 | -0.959 | 2.18 | -3.99 | -0.54 | -0.295 | 14.24 | -3.559 | -2.283 | 2.102 | -2.836 | 0 | 0 | -1.297 | -0.753 | -0.642 | 0.516 | -0.418 | -1.2 | 0 | 0 | -0.7 | 2.2 | 1.3 | -1.1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.155 | 0.154 | 2.703 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0.001 | 0.004 | 0.006 | 0.004 | 0.005 | 0.006 | 0.006 | -0.012 | 0.021 | 0.075 | 0.049 | 0.028 | 0.036 | 0.035 | 0.037 | 0.042 | 0.056 | 0.056 | 0.056 | 0.056 | 0.06 | 0.048 | 0.048 | 0.048 | 0.065 | 0.087 | 0.086 | 0.087 | 0.132 | 0.075 | 0.083 | 0.088 | 0.137 | 0.089 | 0.089 | 0.09 | 0.176 | 0.037 | 0.037 | 0.037 | 0.043 | 0.044 | 0.045 | 0.044 | 0.054 | 0.053 | 0.053 | 0.054 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 4.244 | -7.516 | 3.313 | -6.192 | -3.52 | -4.036 | -3.87 | -0.214 | 0.851 | -9.598 | -6.376 | 0.015 | 2.122 | -10.689 | -4.048 | 2.128 | -1.724 | -3.878 | -3.23 | 1.453 | 0.228 | -5.757 | -1.489 | -2.214 | 3.14 | -4.782 | 4.554 | 0.611 | 5.779 | -2.698 | 0.474 | -2.846 | -3.061 | 2.471 | -3.029 | 0.883 | 0.632 | 1.81 | -1.114 | -1.342 | 9.312 | -11.771 | 1.445 | 4.517 | 11.591 | -5.394 | -2.235 | 3.935 | 3.402 | -2.143 | -18.118 | 14.603 | 9.831 | -2.122 | 0.82 | -0.824 | 3.261 | -10.482 | -15.398 | 2.805 | 6.036 | -12.763 | -204.299 | -27.658 | 200.328 | 31.412 | -4.066 | 3.144 | 65.244 | -0.04 | 8.567 | -10.207 | 1.661 | 2.158 | -4.772 | -2.85 | -5.15 | 6.476 | -0.391 | -3.289 | -2.535 | 3.704 | -19.826 | 8.595 | 10.091 | -4.245 | -23.403 | 12.342 | 17.911 | -10.138 | -8.116 | 9.849 | -2.589 | 0.12 | 0.454 | 7.173 | 0.551 | -5.822 | 2.3 | 4.3 | 1.7 | -13.5 | 7.1 | 7.1 | -5.4 | -0.5 | 8.5 | 4.7 | -0.5 | 3.3 | -10.8 | 1.6 | -2.8 | -1 | 10.1 | 5.9 | -3.3 | -4.5 | 6.9 | 0.9 | -4 | -2.5 | -6.6 | 6.2 | 0.9 | -12.5 | 17.5 | -1.7 | -1.1 | -3.5 | -8.2 | 3.5 | -0.6 | -2.8 | 3.3 | 0.5 | -1.8 | 0.6 |
Accounts Receivables
| -0.189 | -0.777 | -0.255 | -1.667 | -0.072 | -0.198 | -0.556 | -0.21 | -1.829 | 0.202 | 0.259 | 0.735 | -0.454 | 0.392 | 1.064 | 0.553 | -1.406 | 0.673 | 0.823 | 0.599 | -0.983 | -0.013 | 0.211 | -0.223 | -0.75 | 0.862 | -0.628 | 0.47 | -0.541 | 0.328 | -0.198 | -0.168 | -0.706 | 0.264 | 0.085 | 0.46 | -0.431 | 0.424 | -0.009 | 0.559 | -0.407 | 0.255 | 0.502 | 0.384 | 0.391 | -0.723 | 0.951 | 0.205 | 0 | 0 | 0 | 0 | 0 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.207 | 3.41 | 1.489 | -2.796 | -2.374 | 2.378 | 2.626 | -4.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.455 | 0.288 | 1.132 | 0.434 | 0.602 | 0.842 | 0.44 | 0.02 | 0.011 | -0.032 | -0.062 | -0.022 | -0.063 | -0.164 | -0.303 | -0.25 | -0.232 | -0.2 | -0.075 | -0.018 | 0.08 | 0.448 | 0.246 | 0.083 | 0.03 | 0.128 | 0.067 | 0.008 | -0.048 | -0.016 | 0.03 | -0.022 | -0.031 | 0.048 | -0.007 | -0.007 | -0.055 | 0.022 | 0.048 | 0.034 | -0.005 | 0.003 | 0.03 | 0.013 | -0.031 | 0.007 | -0.018 | -0.175 | -0.12 | 0 | -0.008 | -0.088 | -0.084 | -0.131 | -0.022 | -0.191 | -0.157 | -0.146 | -0.058 | -0.237 | -0.328 | -0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.244 | -10.583 | 2.436 | -4.959 | -4.05 | -4.68 | -3.754 | -0.024 | 0.092 | -9.768 | -6.573 | -0.698 | 2.639 | -10.917 | -1.602 | -1.585 | -1.575 | -1.555 | -1.604 | -1.506 | -1.495 | -1.488 | -1.946 | -2.074 | 3.86 | -5.772 | 5.115 | 0.133 | 6.368 | -3.01 | 0.642 | -2.656 | -2.324 | 2.159 | -3.107 | 0.43 | 1.118 | 1.364 | -1.153 | -1.935 | 9.724 | -12.029 | 0.913 | 4.12 | 11.231 | -4.678 | -3.168 | 3.905 | 3.522 | 0 | -18.11 | 14.691 | 9.915 | -1.551 | 0.842 | -0.633 | 3.418 | -10.336 | -15.34 | 3.042 | 6.364 | -12.098 | 0 | -27.658 | 0 | 0 | 0 | 0 | 0 | 0 | 8.567 | -10.207 | 1.661 | 2.158 | -4.772 | -2.85 | -5.15 | 6.476 | -0.391 | -3.289 | -2.535 | 3.704 | -19.826 | 8.595 | 10.091 | -4.245 | -23.403 | 12.342 | 0 | 0 | 0 | 9.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.985 | 6.578 | -0.174 | -0.006 | -0.027 | 0.612 | -2.342 | 0.787 | 3.226 | 0.11 | -0.13 | -1.787 | 0.937 | 1.548 | 1.765 | 1.666 | 2.969 | 1.701 | 0.485 | 0.611 | 0.259 | 0.822 | 0.919 | 1.448 | 1.058 | 1.277 | 2.603 | 0.664 | 1.538 | 1.711 | 2.198 | 1.968 | 1.265 | 2.301 | 7.127 | 1.179 | 0.724 | 0.675 | 1.087 | 1.154 | -0.658 | 0.611 | 1.335 | 2 | 1.608 | 2.076 | 2.273 | 2.79 | 3.196 | 3 | 7.692 | 5.014 | 4.136 | 4.408 | 4.843 | 5.224 | 5.757 | 5.071 | 3.891 | 2.275 | 18.133 | 102.105 | 350.762 | 1.008 | 0.663 | -0.11 | 4.339 | -0.577 | 1.615 | -3.445 | -0.047 | -0.024 | -1.775 | -1.8 | -0.81 | -2.37 | -1.58 | -1.5 | -2.211 | 0.15 | 0.15 | 0.15 | 0.3 | 0.3 | 0.3 | 0.3 | 0.304 | 0.3 | 0.3 | 0.52 | 1.592 | 0.013 | 1.807 | -1.235 | 3.362 | 0.877 | 0.796 | 0.802 | 2.3 | -0.1 | 4.4 | 0.3 | 2.8 | -6.2 | 6.9 | 1.2 | -3.1 | -2.1 | 5 | 1.7 | -1.6 | 0.8 | 5.1 | 3.4 | -6.1 | -2.3 | 1.3 | 6.4 | 1.2 | 5.9 | 5.3 | 10.2 | -22 | -34 | 1.8 | 3.5 | -11.3 | 5.5 | 2.8 | 2.4 | 2 | 1.1 | 1.3 | 1 | -0.1 | 1.3 | 1.3 | 0.8 |
Operating Cash Flow
| 18.719 | 9.896 | 17.816 | 11.866 | 15.667 | 18.78 | 22.81 | 22.823 | 22.016 | 10.977 | 11.259 | 16.391 | 18.985 | 8.73 | 14.251 | 19.564 | 13.837 | 14.505 | 14.027 | 19.417 | 17.765 | 12.589 | 18.807 | 15.834 | 21.031 | 11.968 | 14.209 | 15.294 | 20.871 | 11.316 | 13.855 | 13.794 | 11.126 | 16.119 | 15.602 | 16.529 | 12.565 | 15.312 | 13.291 | 11.82 | 21.594 | 2.832 | 13.695 | 17.767 | 23.719 | 7.778 | 12.695 | 17.978 | 16.417 | 11.539 | -0.699 | 29.525 | 22.664 | 9.828 | 15.196 | 12.529 | 17.229 | 3.525 | -0.839 | 14.955 | 30.356 | 97.602 | 152.625 | -16.696 | 210.392 | 42.213 | 9.542 | 14.094 | 75.686 | 10.638 | 19.153 | 1.67 | 12.914 | 14.648 | 8.275 | 9.489 | 10.353 | 16.526 | 11.444 | 9.028 | 11.1 | 13.361 | -4.939 | 14.794 | 21.59 | 6.656 | 1.715 | 20.525 | 26.82 | 3.489 | 1.941 | 22.118 | 11.445 | 8.259 | 14.406 | 20.186 | 15.26 | 6.364 | 15.2 | 14.6 | 16.2 | -3.4 | 20.5 | 11.7 | 9.4 | 8.7 | 14.5 | 12.1 | 13.1 | 13.3 | -4.1 | 10.6 | 9.9 | 10 | 11.7 | 12 | 4.6 | 8.3 | 15.3 | 13.3 | 7.3 | 8.2 | -22.5 | -22 | 8.2 | -0.4 | 11.3 | 8.9 | 6.5 | 3.6 | -1.5 | 7.8 | 3.9 | 1.2 | 6.2 | 4.7 | 2.4 | 4.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.11 | -0.501 | -3.035 | -0.815 | -1.059 | -0.757 | -1.635 | -0.584 | -0.77 | -0.796 | -0.829 | -0.594 | -0.754 | -0.663 | -1.032 | -1.389 | -0.604 | -0.805 | -1.462 | -1.086 | -0.602 | -0.744 | -0.919 | -0.417 | -1.285 | -1.025 | -1.151 | -0.856 | -0.951 | -0.655 | -0.323 | -0.515 | -0.418 | -0.799 | -1.227 | -0.585 | -0.462 | -1.47 | -2.326 | -2.011 | -2.61 | -1.55 | -1.075 | -0.703 | -3.773 | -0.83 | -0.244 | -0.652 | -2.03 | -1.339 | -2.294 | -1.108 | -0.954 | -0.857 | -19.788 | -24.855 | -51.923 | -13.161 | -58.514 | -85.851 | -1.866 | -2.648 | -3.364 | -2.444 | -2.029 | -1.917 | -1.4 | -1.685 | -3.612 | -1.562 | -1.172 | -1.681 | -0.789 | -1.476 | -1.632 | -0.651 | -0.781 | -0.791 | -2.405 | -0.938 | -0.381 | -0.563 | -1.209 | -0.678 | -0.674 | -0.392 | -0.447 | -0.92 | -1.106 | -0.691 | -0.534 | -0.239 | -1.329 | -1.349 | -1.081 | -0.72 | -0.399 | -0.54 | -0.9 | -0.4 | -0.6 | -0.4 | -0.2 | -0.7 | -0.6 | -0.3 | -0.4 | -0.8 | -0.9 | -0.3 | -0.1 | 0 | -0.6 | -0.3 | -1 | -0.7 | -0.1 | -0.5 | -0.6 | -0.5 | 0 | -0.6 | -0.3 | -0.4 | -1 | -0.5 | -0.6 | -0.8 | -1.2 | -1.8 | -1.2 | -1.2 | -0.6 | -0.2 | -0.2 | 0 | -8.3 | -0.4 |
Acquisitions Net
| 0.029 | 0 | -42.972 | -73.652 | 0 | 0 | 0.001 | 0 | 0 | 0.469 | -42.363 | 0.002 | 0 | 0 | -30.333 | -37.015 | -78.18 | -37.792 | -78.151 | -79.734 | -47.246 | 11.863 | -48.927 | -85.352 | -75.718 | -31.151 | -59.631 | -72.304 | -60.451 | -19.579 | -45.337 | -46.04 | -44.321 | -10.257 | -15.933 | -41.996 | -51.872 | -38.619 | -78.58 | 0 | -69.16 | -33.042 | -78.311 | -75.843 | -65.326 | -24.441 | -83.29 | -57.421 | 0 | 0 | -47.603 | -59.205 | -73.442 | -8.519 | 0 | 0 | 0 | 0 | 0.004 | 35.825 | -22.271 | -13.383 | 3.364 | 2.444 | 2.029 | 1.917 | 1.4 | 1.685 | 3.612 | 1.562 | 1.172 | 1.681 | 0.789 | 1.476 | 1.632 | 0.651 | 0.781 | 0.791 | 2.405 | 0.938 | 0.381 | 0.563 | 1.209 | 0.678 | 0.674 | 0.392 | 0.447 | 0.92 | 1.106 | 0.691 | 0.534 | 0.239 | 1.329 | 1.349 | 1.081 | 0.72 | 0.399 | 0.54 | 0.9 | 0.4 | 0.6 | 0.4 | 0.2 | 0.7 | 0.6 | 0.3 | 0.4 | 0.8 | 0.9 | 0.3 | 0.1 | 0 | 0.6 | 0.3 | 1 | 0.7 | 0.1 | 0.5 | 0.6 | 0.5 | 0 | 0.6 | 0.3 | 0.4 | 1 | 0.5 | 0.6 | 0.8 | 1.2 | 1.8 | 1.2 | 1.2 | 0.6 | 0.2 | 0.2 | 0 | 8.3 | 0.4 |
Purchases Of Investments
| 0 | -20 | -12.193 | -2.485 | 0 | -5 | -19.125 | -11.62 | -138.674 | -34.097 | -3.419 | -4.087 | 0 | -132.456 | -41.348 | -66.137 | -15.061 | -22.793 | -2.288 | -84.421 | -108.942 | -67.103 | -0.6 | -1.119 | -14.864 | -45.224 | -17.054 | -9.589 | -8.483 | -47.905 | -24.749 | -106.132 | -113.301 | -31.121 | -56.925 | -34.806 | -58.684 | -39.408 | -1.9 | 0 | -103.35 | -15.405 | -26.74 | -60.503 | -42.046 | -287.328 | -160.813 | -243.629 | -351.453 | -454.394 | -230.678 | -671.433 | -268.669 | -150.416 | -428.748 | -362.662 | -436.544 | -74.009 | -476.269 | -239.436 | -373.638 | -563.179 | -395.265 | -87.096 | -209.749 | -29.432 | -69.035 | -122.965 | -30.517 | -0.517 | -0.021 | -0.371 | -10.896 | -84.026 | -17.4 | -102.204 | -305.626 | -51.98 | -70.322 | -16.17 | -513.342 | -289.784 | -552.713 | -335.713 | -422.642 | -281.906 | -159.386 | -120.57 | -116.435 | -71.877 | -146.194 | -74.553 | -114.951 | -67.065 | -63.14 | -36.519 | -75.592 | -73.051 | -61.2 | -58.7 | -157.5 | -83.5 | -99.8 | -90.5 | -77.2 | -104.5 | -58.4 | -87.3 | -152.6 | -51.8 | -107 | -100 | -136.5 | -160.4 | -75.4 | -92.4 | -137.5 | -202.4 | -210.4 | -81.9 | -330.5 | -330.8 | -60.3 | -10.4 | -66.4 | -22.4 | -207.7 | -113 | -112.4 | -67 | -56.1 | -22.3 | -13.8 | -47.6 | -48.1 | -18.4 | -119.9 | -143 |
Sales Maturities Of Investments
| 31.928 | 44.15 | 14.42 | 10.184 | 20.136 | 14.97 | 11.617 | 19.813 | 31.084 | 23.639 | 26.418 | 51.535 | 45.662 | 37.936 | 56.193 | 44.545 | 86.517 | 104.222 | 91.742 | 57.767 | 29.364 | 26.892 | 14.87 | 16.712 | 45.897 | 51.405 | 22.218 | 47.494 | 54.861 | 22.99 | 44.556 | 73.416 | 89.077 | 51.804 | 71.721 | 111.322 | 34.107 | 56.311 | 58.012 | 91.625 | 48.511 | 149.401 | 69.597 | 39.217 | 234.211 | 144.45 | 310.61 | 318.77 | 339.865 | 320.632 | 281.781 | 547.88 | 402.713 | 47.187 | 380.814 | 208.938 | 569.996 | 241.158 | 392.436 | 278.876 | 228.352 | 506.671 | 95.831 | 114.116 | 43.846 | 123.144 | 85.079 | 29.764 | 21.291 | 40.643 | 51.62 | 9.689 | 19.636 | 42.683 | 25.688 | 86.16 | 108.662 | 57.126 | 223.402 | 96.176 | 560.924 | 276.186 | 296.44 | 371.308 | 232.331 | 168.074 | 157.164 | 87.456 | 105.19 | 69.124 | 136.827 | 100.733 | 121.658 | 68.221 | 114.748 | 70.953 | 70.391 | 63.882 | 111 | 59.4 | 110.2 | 115.8 | 40.1 | 36.3 | 102.8 | 83 | 132.8 | 103.3 | 79.1 | 77 | 52.2 | 29.8 | 276.2 | 150.6 | 114.1 | 82.7 | 51.9 | 105.5 | 285 | 245.2 | 186 | 431.9 | 56.9 | 78.4 | 33.3 | 68.7 | 139.5 | 145.8 | 62.4 | 59.5 | 14.7 | 17.2 | 52.9 | 19.2 | 5.5 | 6.4 | 93.5 | 109.5 |
Other Investing Activites
| -0.304 | 0.068 | 1.291 | 0.39 | -87.028 | -65.988 | -105.119 | -88.812 | -0.193 | -24.881 | 0.509 | -47.625 | -79.874 | -24.652 | 0.187 | 0.564 | 4.184 | 0.731 | 2.463 | 1.208 | 0.456 | 1.265 | 1.177 | 0.373 | 0.861 | 1.486 | 0.769 | 2.444 | 1.082 | 1.867 | 1.908 | 0.802 | 2.498 | 1.461 | 2.047 | 1.594 | 2.066 | 1.552 | 1.696 | -75.195 | 4.849 | 1.93 | 4.038 | 1.951 | 2.212 | 1.898 | 2.011 | 1.542 | -39.241 | -5.309 | 2.099 | 3.797 | 1.728 | 1.389 | 1.997 | 1.961 | 5.348 | 2.168 | 1.321 | 1.473 | 1.527 | 0.178 | -82.086 | -82.291 | -50.663 | -27.195 | -27.54 | -65.087 | -51.797 | -39.735 | -74.215 | -80.519 | -80.435 | -60.352 | -73.401 | -64.487 | -66.046 | -25.079 | -52.175 | -23.043 | -3.495 | -2.262 | 37.145 | 74.439 | 67.365 | 73.993 | 77.32 | 14.407 | 5.369 | 28.414 | -6.605 | -37.907 | -21.616 | -20.962 | -42.333 | -42.825 | -21.137 | -6.201 | -14.8 | -12.4 | -8.4 | 6.7 | -3.7 | -10.5 | -11 | -3.9 | -21.8 | -29.6 | -25 | 3.9 | -19 | 0.1 | -3.6 | -1.8 | -19.3 | -29 | -22.6 | -2.7 | -19.9 | -28.5 | -20.6 | -32.2 | -41.7 | 5.3 | 0.9 | -4.6 | -36.9 | 2.3 | -9 | 22.8 | 12.2 | 32.7 | -10.2 | -5.7 | -6.9 | -13.9 | -11.5 | 1.9 |
Investing Cash Flow
| -2.211 | 18.856 | -42.489 | -66.378 | -67.951 | -56.775 | -114.261 | -81.203 | -185.027 | -36.135 | -19.684 | -0.771 | -34.966 | -119.835 | -16.333 | -59.432 | -3.144 | 43.563 | 12.304 | -106.266 | -126.97 | -27.827 | -34.399 | -69.803 | -45.109 | -24.509 | -54.849 | -32.811 | -13.942 | -43.282 | -23.945 | -78.469 | -66.465 | 11.088 | -0.317 | 35.529 | -74.845 | -21.634 | -23.098 | 14.419 | -121.76 | 101.334 | -32.491 | -95.881 | 125.278 | -166.251 | 68.274 | 18.61 | -52.859 | -140.41 | 3.305 | -180.069 | 61.376 | -111.216 | -65.725 | -176.618 | 86.877 | 156.156 | -141.022 | -9.113 | -167.896 | -72.361 | -381.52 | -55.271 | -216.566 | 66.517 | -11.496 | -158.288 | -61.023 | 0.391 | -22.616 | -71.201 | -71.695 | -101.695 | -65.113 | -80.531 | -263.01 | -19.933 | 100.905 | 56.963 | 44.087 | -15.86 | -219.128 | 110.034 | -122.946 | -39.839 | 75.098 | -18.707 | -5.876 | 25.661 | -15.972 | -11.727 | -14.909 | -19.806 | 9.275 | -8.391 | -26.338 | -15.37 | 35 | -11.7 | -55.7 | 39 | -63.4 | -64.7 | 14.6 | -25.4 | 52.6 | -13.6 | -98.5 | 29.1 | -73.8 | -70.1 | 136.1 | -11.6 | 19.4 | -38.7 | -108.2 | -99.6 | 54.7 | 134.8 | -165.1 | 68.9 | -45.1 | 73.3 | -32.2 | 41.7 | -105.1 | 35.1 | -59 | 15.3 | -29.2 | 27.6 | 28.9 | -34.1 | -49.5 | -25.9 | -37.9 | -31.6 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -4.654 | -5.384 | -14.12 | -10.655 | -20.528 | -11.593 | -9.061 | -22.35 | -101.089 | -3.685 | -13.916 | -7.021 | -7.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.331 | -26.345 | -0.005 | -0.008 | -0.008 | -0.008 | -0.007 | -0.008 | -0.007 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.007 | -0.007 | -0.006 | -0.021 | -0.05 | -0.048 | -0.048 | -0.047 | -0.047 | -0.046 | -0.045 | -0.044 | -0.044 | -0.064 | -0.073 | -0.073 | -0.071 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 22.35 | 0 | 0 | 0.1 | 0.03 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0.597 | 0.6 | 0.594 | 0.609 | 0.592 | 0.596 | 0.594 | 0.602 | 0.622 | 0.623 | 0.633 | 0.489 | 0.651 | 0.652 | 0.655 | 0.649 | 0.66 | 0.686 | 0.675 | 0.703 | 0.708 | 0.716 | 0.723 | 0.72 | 0.72 | 0.733 | 0.735 | 0.737 | 0.73 | 0.722 | 0.724 | -2.19 | 68.3 | 0.729 | 0.739 | 0 | 0.702 | 0.699 | 0.7 | 0 | 0.7 | 1.228 | 1.275 | 0 | 0 | 0 | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.374 | 0 | 0 | 0 | 0 | 0 | -1.525 | -2.508 | -2.362 | -0.609 | 0 | -1.608 | -0.933 | -0.045 | 0 | 0 | 0 | -3.493 | 0 | 0 | 0 | -0.035 | 0 | -0.339 | -0.379 | 0 | -2.925 | -0.18 | -0.021 | -1.503 | 0 | -0.212 | -0.489 | 0 | -0.048 | 0 | 0 | -0.099 | -0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.662 | 0 | 0 | 0 | 0 | 17.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6.848 | -6.849 | -6.876 | -6.847 | -6.804 | -6.861 | -6.842 | -6.695 | -6.727 | -6.727 | -6.571 | -6.568 | -6.569 | -6.571 | -6.581 | -6.569 | -6.577 | -6.604 | -6.614 | -6.593 | -6.593 | -6.585 | -6.596 | -6.333 | -6.324 | -6.316 | -6.32 | -6.302 | -6.291 | -6.284 | -6.288 | -6.263 | -6.261 | -6.252 | -6.256 | -6.238 | -6.232 | -6.224 | -6.233 | -6.213 | -6.206 | -6.199 | -6.204 | -6.182 | -6.174 | -6.164 | -6.169 | -6.148 | -6.139 | -6.131 | -6.126 | -5.077 | -5.068 | -5.062 | -5.067 | -4.805 | -4.797 | -4.791 | -4.796 | -4.777 | -8.384 | -8.369 | -8.356 | -8.325 | -8.307 | -12.053 | -12.062 | -12.025 | -12 | -11.979 | -11.985 | -11.969 | -11.972 | -11.964 | -11.227 | -11.258 | -11.239 | -11.181 | -11.135 | -11.142 | -11.115 | -11.112 | -11.188 | -11.133 | -11.1 | -11.587 | -10.864 | -10.831 | -10.805 | -10.688 | -9.304 | -9.265 | -9.233 | -9.207 | -8.033 | -8.012 | -8.018 | -8.026 | -7.4 | -7.4 | -7.4 | -7.4 | -6.4 | -6.4 | -6.5 | -6.4 | -5.6 | -5.6 | -5.6 | -5.6 | -4.8 | -4.9 | -4.9 | -4.8 | -4.8 | -4 | 0 | -8.1 | -3.7 | -3.3 | -3.3 | -3.3 | -3 | -2.6 | -2.7 | -2.6 | -2.1 | -2.1 | -2.1 | -2.1 | -1.3 | -1.2 | -1.2 | -1.2 | -1.1 | -0.9 | -0.9 | -0.9 |
Other Financing Activities
| -78.202 | 9.776 | 116.412 | -24.082 | 45.989 | 42.834 | -82.215 | -137.337 | -54.264 | 85.572 | 41.127 | 3.507 | 65.498 | 150.995 | 159.443 | 49.92 | 412.667 | 31.236 | -13.548 | -16.633 | 56.166 | 136.742 | 59.839 | -61.118 | -0.369 | 22.693 | 37.826 | -59.569 | 22.691 | 30.386 | 58.735 | -23.469 | 59.655 | 20.412 | 10.454 | -26.993 | -3.715 | 90.648 | 56.13 | -11.627 | -5.926 | 51.396 | 51.675 | 10.393 | 40.502 | 64.66 | 25.835 | -111.164 | 39.016 | 126.816 | 62.828 | 42.27 | 50.587 | 52.049 | 129.316 | -3.085 | 104.066 | 36.249 | 28.611 | 65.216 | 135.071 | -37.153 | 84.508 | -31.787 | 67.855 | 0.001 | 36.272 | -37.096 | 138.644 | 84.314 | 154.39 | 18.641 | 42.312 | 29.872 | 86.627 | -9.63 | -0.33 | -31.358 | 30.756 | -21.37 | 59.702 | 29.261 | 41.844 | 57.391 | -42.715 | 28.054 | 33.56 | -71.668 | 57.561 | 102.716 | 68.371 | 30.895 | -16.418 | 26.226 | 44.757 | -5.969 | 5.232 | -12.389 | -19.1 | -23.9 | -20.1 | -50.9 | -4.8 | 58.3 | 25 | 23 | 19.5 | 32.5 | -1.4 | 31.2 | 8.2 | 16.5 | 40.4 | 13.3 | 29 | 52 | 76.5 | 27.9 | -16.4 | -21.7 | 5 | 24.8 | 27.8 | -0.7 | 11.4 | -19.7 | 43.7 | 23.8 | 104.2 | 14.2 | -17 | 32.9 | -7.3 | -5.3 | 55.4 | 0.6 | 15.5 | 35.5 |
Financing Cash Flow
| -90.078 | 2.927 | 95.416 | -41.584 | 18.657 | 24.38 | -99.214 | -146.54 | -63.353 | 78.236 | 34.556 | -4.669 | 57.996 | 144.379 | 152.862 | 43.351 | 406.09 | 21.139 | -20.162 | -22.629 | 50.173 | 130.716 | 53.852 | -67.198 | -6.476 | 16.971 | 29.183 | -65.429 | 17.023 | 7.883 | 52.936 | -29.293 | 53.557 | 14.815 | 4.799 | -32.571 | -9.261 | 85 | 50.6 | -17.132 | -11.416 | 45.92 | 46.191 | 4.931 | 35.061 | 59.231 | 20.403 | -116.582 | 33.599 | 121.409 | 54.512 | 105.493 | 46.248 | 47.726 | 124.249 | -7.188 | 99.968 | 32.158 | 23.815 | 61.139 | 130.246 | -70.592 | 76.147 | -40.12 | 59.54 | 7.423 | 24.203 | -49.129 | 126.637 | 72.327 | 142.398 | 6.665 | 30.333 | 17.901 | 75.393 | -20.894 | -11.576 | -42.546 | 19.615 | -32.533 | 48.537 | 18.101 | 30.608 | 46.211 | -53.862 | 16.421 | 22.651 | -82.543 | 46.712 | 91.964 | 58.994 | 21.557 | -25.722 | 16.949 | 36.724 | -13.981 | -2.786 | -20.415 | -26.5 | -31.3 | -27.5 | -58.3 | -11.2 | 51.9 | 18.5 | 16.6 | 13.9 | 26.9 | -7 | 25.6 | 3.4 | 11.6 | 35.5 | 8.5 | 24.2 | 48 | 76.5 | 16.2 | -20.1 | -25 | 1.7 | 21.5 | 24.8 | -3.3 | 8.7 | -22.3 | 41.6 | 21.7 | 102.1 | 12.1 | -18.3 | 31.7 | -8.5 | -6.5 | 54.3 | -0.3 | 14.6 | 34.6 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -32.136 | 138.317 | 49.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.9 | 53 | -24 | 16.7 | -67.1 | 1.5 | 85.4 | -42.4 | 77.9 | 59.5 | -146 | 1.6 | -31.1 | 26.7 | 103.6 | 91.3 | -70 | -148.1 | 157.8 | -77.1 | 67.6 | -51.3 | 24 | -41.3 | 93.8 | -44 | 52.5 | -18.9 | 30.7 | -35.4 | -32.8 | 32.9 | 43.3 | 21.2 | 35.5 | 27.5 |
Net Change In Cash
| -73.57 | 31.679 | 70.743 | -96.096 | -33.627 | -13.615 | -190.665 | -204.92 | -226.364 | 53.078 | 26.131 | 10.951 | 42.015 | 33.274 | 150.78 | 3.483 | 416.783 | 79.207 | 6.169 | -109.478 | -59.032 | 115.478 | 38.26 | -121.167 | -30.554 | 4.43 | -11.457 | -82.946 | 23.952 | -24.083 | 42.846 | -93.968 | -1.782 | 42.022 | 20.084 | 19.487 | -71.541 | 78.678 | 40.793 | 9.107 | -111.582 | 150.086 | 27.395 | -73.183 | 184.058 | -99.242 | 101.372 | -79.994 | -2.843 | -7.462 | 57.118 | -45.051 | 130.288 | -53.662 | 73.72 | -171.277 | 204.074 | 191.839 | -118.046 | 66.981 | -7.294 | -45.351 | -152.748 | -112.087 | 53.366 | 116.153 | 22.249 | -193.323 | 141.3 | 83.356 | 138.935 | -62.866 | -28.448 | -69.146 | 18.555 | -91.936 | -264.233 | -45.953 | 131.964 | 33.458 | 103.724 | 15.602 | -193.459 | 171.039 | -155.218 | -16.762 | 99.464 | -80.725 | 67.656 | 121.114 | 44.963 | 31.948 | -29.186 | 5.402 | 60.405 | -2.186 | -13.864 | -29.421 | 23.7 | -28.4 | -67 | -22.7 | -11.2 | 51.9 | 18.5 | 16.6 | 13.9 | 26.9 | -7 | 25.6 | 3.4 | 11.6 | 35.5 | 8.5 | 24.2 | 48 | 76.5 | 16.2 | -20.1 | -25 | 1.7 | 21.5 | 24.8 | -3.3 | 8.7 | -22.3 | 41.6 | 21.7 | 102.1 | 12.1 | -18.3 | 31.7 | -8.5 | -6.5 | 54.3 | -0.3 | 14.6 | 34.6 |
Cash At End Of Period
| 536.113 | 609.683 | 578.004 | 507.261 | 603.357 | 636.984 | 650.599 | 841.264 | 1,046.184 | 1,272.548 | 1,219.47 | 1,193.339 | 1,182.388 | 1,140.373 | 1,107.099 | 956.319 | 952.836 | 536.053 | 456.846 | 450.677 | 560.155 | 619.187 | 503.709 | 465.449 | 586.616 | 617.17 | 612.74 | 624.197 | 707.143 | 683.191 | 707.274 | 664.428 | 758.396 | 760.178 | 718.156 | 698.072 | 678.585 | 750.126 | 671.448 | 630.655 | 621.548 | 733.13 | 583.044 | 555.649 | 628.832 | 444.774 | 544.016 | 442.644 | 522.638 | 525.481 | 532.943 | 475.825 | 520.876 | 390.588 | 444.25 | 370.53 | 541.807 | 337.733 | 145.894 | 263.94 | 196.959 | 204.253 | 249.604 | 402.352 | 514.439 | 461.073 | 344.92 | 322.671 | 515.994 | 374.694 | 291.338 | 152.403 | 215.269 | 243.717 | 312.863 | 294.308 | 386.244 | 650.477 | 696.43 | 564.466 | 531.008 | 427.284 | 411.682 | 605.141 | 434.102 | 589.32 | 606.082 | 506.618 | 587.343 | 519.687 | 398.573 | 353.61 | 321.662 | 350.848 | 345.446 | 285.041 | 287.227 | 301.091 | 330.5 | 306.8 | 335.2 | 402.2 | -11.2 | 51.9 | 18.5 | 454.3 | 13.9 | 26.9 | -7 | 381.4 | 3.4 | 11.6 | 35.5 | 298.4 | 24.2 | 48 | 76.5 | 331.7 | -20.1 | -25 | 1.7 | 221.5 | 24.8 | -3.3 | 8.7 | 168.7 | 41.6 | 21.7 | 102.1 | 109.1 | -18.3 | 31.7 | -8.5 | 87.5 | 54.3 | -0.3 | 14.6 | 152.9 |