
TrustCo Bank Corp NY
NASDAQ:TRST
35.58 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 48.782 | 47.364 | 49.659 | 42.193 | 44.868 | 49.274 | 45.94 | 55.662 | 47.595 | 43.429 | 46.236 | 46.611 | 47.526 | 48.357 | 45.486 | 47.766 | 45.493 | 47.196 | 47.703 | 44.726 | 43.362 | 48.198 | 49.526 | 42.471 | 43.064 | 49.26 | 42.195 | 40.567 | 39.373 | 44.125 | 41.598 | 43.783 | 41.352 | 48.719 | 42.296 | 39.787 | 37.373 | 41.698 | 42.56 | 37.574 | 44.853 | 43.505 | 43.724 | 48.034 | 46.127 | 46.453 | 45.088 | 40.58 | 39.512 | 55.789 | 40.354 | 36.589 | 39.426 | 44.395 | 40.875 | 41.229 | 37.022 | 44.067 | 39.201 | 39.85 | 39.626 | 45.258 | 40.145 | 38.969 | 37.838 | 41.924 | 61.725 | 48.177 | 51.662 | 58.156 | 48.275 | 45.82 | 39.435 | 47.889 | 49.324 | 43.561 | 44.248 | 55.667 | 51.41 | 50.242 | 41.391 | 54.222 | 52.95 | 46.575 | 69.97 | 56.425 | 63.376 | 55.927 | 51.2 | 63.957 | 65.172 | 48.852 | 44.679 | 60.121 | 52.818 | 44.37 | 53.356 | 45.956 | 40.621 | 44.227 | 43.091 | 64.5 | 306.7 | 335.2 | 402.2 | 424.9 | 479 | 480.2 | 437.6 | 437.7 | 356.8 | 331.3 | 423.7 | 355.8 | 430.4 | 478.3 | 296.8 | 289.9 | 234.5 | 213.3 | 240.3 | 315.5 | 265.5 | 142.5 | 298.6 | 200 | 242.8 | 194.7 | 209.9 | 191 | 243.3 | 177.7 | 128 | 97 | 146 | 79 | 54.6 | 94 | 83 | 104.4 | 125.4 | 118.3 |
Short Term Investments
| 324.453 | 297.158 | 383.654 | 395.177 | 426.241 | 452.289 | 450.135 | 452.704 | 476.659 | 481.513 | 468.219 | 502.415 | 408.991 | 407.713 | 434.552 | 482.815 | 527.587 | 439.071 | 454.743 | 432.702 | 503.166 | 573.823 | 662.759 | 633.54 | 546.466 | 501.463 | 507.882 | 527.018 | 559.083 | 571.965 | 580.43 | 605.457 | 647.56 | 620.36 | 654.502 | 620.506 | 590.128 | 601.037 | 624.547 | 689.663 | 666.851 | 676.759 | 722.623 | 811.77 | 741.292 | 863.754 | 908.446 | 878.188 | 1,077.484 | 912.092 | 0 | 0 | 0 | 908.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 373.235 | 344.522 | 433.313 | 437.37 | 471.109 | 501.563 | 496.075 | 508.366 | 524.254 | 524.942 | 514.455 | 549.026 | 456.517 | 456.07 | 480.038 | 530.581 | 573.08 | 486.267 | 502.446 | 477.428 | 546.528 | 622.021 | 712.285 | 676.011 | 589.53 | 550.723 | 550.077 | 567.585 | 598.456 | 616.09 | 622.028 | 649.24 | 688.912 | 669.079 | 696.798 | 660.293 | 627.501 | 642.735 | 667.107 | 727.237 | 711.704 | 720.264 | 766.347 | 859.804 | 787.419 | 910.207 | 953.534 | 918.768 | 1,116.996 | 967.881 | 40.354 | 36.589 | 39.426 | 953.113 | 40.875 | 41.229 | 37.022 | 44.067 | 39.201 | 39.85 | 39.626 | 45.258 | 40.145 | 38.969 | 37.838 | 41.924 | 61.725 | 48.177 | 51.662 | 58.156 | 48.275 | 45.82 | 39.435 | 47.889 | 49.324 | 43.561 | 44.248 | 55.667 | 51.41 | 50.242 | 41.391 | 54.222 | 52.95 | 46.575 | 69.97 | 56.425 | 63.376 | 55.927 | 51.2 | 63.957 | 65.172 | 48.852 | 44.679 | 60.121 | 52.818 | 44.37 | 53.356 | 45.956 | 40.621 | 44.227 | 43.091 | 64.5 | 306.7 | 335.2 | 402.2 | 424.9 | 479 | 480.2 | 437.6 | 437.7 | 356.8 | 331.3 | 423.7 | 355.8 | 430.4 | 478.3 | 296.8 | 289.9 | 234.5 | 213.3 | 240.3 | 315.5 | 265.5 | 142.5 | 298.6 | 200 | 242.8 | 194.7 | 209.9 | 191 | 243.3 | 177.7 | 128 | 97 | 146 | 79 | 54.6 | 94 | 83 | 104.4 | 125.4 | 118.3 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 373.235 | 344.522 | 433.313 | 437.37 | 471.109 | 501.563 | 496.075 | 508.366 | 524.254 | 524.942 | 514.455 | 549.026 | 456.517 | 456.07 | 480.038 | 530.581 | 573.08 | 486.267 | 502.446 | 477.428 | 546.528 | 622.021 | 712.285 | 676.011 | 589.53 | 550.723 | 550.077 | 567.585 | 598.456 | 616.09 | 624.197 | 649.24 | 683.191 | 669.079 | 696.798 | 660.293 | 627.501 | 642.735 | 667.107 | 727.237 | 711.704 | 720.264 | 766.347 | 859.804 | 787.419 | 910.207 | 953.534 | 918.768 | 1,116.996 | 967.881 | 40.354 | 36.589 | 39.426 | 953.113 | 40.875 | 41.229 | 37.022 | 44.067 | 39.201 | 39.85 | 39.626 | 45.258 | 40.145 | 38.969 | 37.838 | 41.924 | 61.725 | 48.177 | 51.662 | 58.156 | 48.275 | 45.82 | 39.435 | 47.889 | 49.324 | 43.561 | 44.248 | 55.667 | 51.41 | 50.242 | 41.391 | 54.222 | 52.95 | 46.575 | 69.97 | 56.425 | 63.376 | 55.927 | 51.2 | 63.957 | 65.172 | 48.852 | 44.679 | 60.121 | 52.818 | 44.37 | 53.356 | 45.956 | 40.621 | 44.227 | 43.091 | 64.5 | 306.7 | 335.2 | 402.2 | 424.9 | 479 | 480.2 | 437.6 | 437.7 | 356.8 | 331.3 | 423.7 | 355.8 | 430.4 | 478.3 | 296.8 | 289.9 | 234.5 | 213.3 | 240.3 | 315.5 | 265.5 | 142.5 | 298.6 | 200 | 242.8 | 194.7 | 209.9 | 191 | 243.3 | 177.7 | 128 | 97 | 146 | 79 | 54.6 | 94 | 83 | 104.4 | 125.4 | 118.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 72.146 | 70.409 | 71.282 | 71.842 | 73.07 | 74.549 | 73.61 | 75.464 | 75.783 | 77.283 | 77.664 | 79.724 | 81.213 | 81.117 | 79.069 | 79.516 | 80.626 | 82.297 | 81.591 | 82.754 | 84.383 | 86.097 | 83.786 | 85.155 | 85.987 | 34.694 | 35.214 | 35.521 | 35.24 | 35.157 | 35.028 | 35.174 | 35.175 | 35.466 | 36.11 | 36.793 | 37.36 | 37.643 | 37.506 | 38.1 | 38.812 | 38.565 | 37.455 | 36.658 | 35.267 | 34.414 | 34.559 | 38.301 | 35.787 | 36.239 | 37.251 | 37.868 | 37.099 | 37.006 | 35.946 | 36.032 | 36.275 | 36.632 | 37.162 | 37.23 | 37.449 | 37.793 | 37.359 | 37.388 | 36.743 | 35.156 | 32.84 | 31.316 | 30.219 | 29.193 | 28.656 | 27.858 | 24.966 | 24.05 | 23.848 | 22.669 | 22.539 | 21.734 | 21.056 | 21.135 | 22.665 | 22.479 | 20.676 | 20.091 | 20.212 | 20.168 | 19.501 | 19.372 | 19.199 | 19.544 | 19.606 | 19.211 | 18.867 | 18.915 | 18.762 | 19.135 | 18.335 | 17.416 | 16.898 | 16.104 | 16.223 | 16.2 | 15.8 | 18.3 | 15.8 | 17 | 17.8 | 17.5 | 18 | 18.6 | 22.6 | 31.5 | 31.1 | 29.6 | 30.2 | 29.1 | 27.3 | 28.7 | 27.9 | 30.2 | 27.9 | 38.1 | 24.2 | 24.4 | 24.9 | 24.9 | 22.6 | 22.8 | 22.4 | 22.5 | 22.4 | 22.2 | 21.6 | 20.3 | 19.6 | 7.8 | 7.4 | 7.4 | 7.5 | 7.3 | 7 | 6.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5,070.621 | 5,114.202 | 5,026.542 | 4,994.461 | 4,962.492 | 4,960.759 | 4,919.779 | 4,846.94 | 4,760.279 | 4,694.876 | 4,592.065 | 4,503.818 | 4,427.359 | 4,404.435 | 4,360.08 | 4,310.877 | 4,231.91 | 4,208.699 | 4,180.526 | 4,146.05 | 4,070.957 | 4,036.497 | 3,960.695 | 3,882.711 | 3,838.091 | 3,851.831 | 3,804.642 | 3,721.382 | 3,648.77 | 3,619.788 | 3,563.468 | 3,504.519 | 3,448.158 | 3,432.186 | 3,391.711 | 3,349.814 | 3,310.555 | 3,305.007 | 3,296.854 | 3,260.92 | 3,214.941 | 3,182.951 | 3,110.696 | 3,037.141 | 2,976.103 | 2,947.31 | 2,878.525 | 2,813.626 | 2,774.082 | 2,780.232 | 3,767.356 | 3,798.413 | 3,748.431 | 2,688.874 | 3,615.927 | 3,447.722 | 3,502.266 | 3,396.667 | 3,357.577 | 3,183.302 | 3,270.854 | 3,429.181 | 3,305.085 | 3,300.512 | 3,171.76 | 3,067.88 | 2,686.175 | 2,665 | 2,429.433 | 2,494.155 | 2,481.852 | 2,316.113 | 2,270.594 | 2,775.168 | 2,750.816 | 2,657.763 | 2,598.427 | 2,509.418 | 2,450.958 | 2,419.077 | 2,121.03 | 2,086.67 | 2,196.866 | 2,240.329 | 2,406.75 | 2,290.453 | 2,073.45 | 2,190.965 | 2,058.99 | 2,022.906 | 2,101.068 | 2,080.552 | 2,062.787 | 2,086.583 | 2,075.35 | 2,060.738 | 2,044.142 | 2,024.034 | 2,019.11 | 1,981.158 | 1,952.417 | 1,934.7 | 1,984.2 | 1,983.1 | 1,944.6 | 1,985.7 | 1,927.8 | 1,863.2 | 1,869.9 | 1,846.7 | 1,572.3 | 1,874.5 | 1,770 | 1,809 | 1,721.7 | 1,665.5 | 1,813.3 | 1,818 | 1,829.2 | 1,792.7 | 1,687.5 | 1,579.1 | 1,637.2 | 1,776.4 | 1,618.6 | 1,684.1 | 1,607.1 | 1,646.2 | 1,620.9 | 1,670.6 | 1,568.9 | 1,609.6 | 1,560 | 1,579.5 | 1,572.2 | 814 | 844.7 | 811.8 | 763.6 | 739.3 | 703.6 | 673 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 822.543 | 709.611 | 578.543 | 602.971 | 672.899 | 631.32 | 564.834 | 644.855 | 685.492 | 702.951 | 895.31 | 1,094.223 | 1,316.784 | 1,254.924 | 1,215.648 | 1,201.604 | 1,160.841 | 1,124.533 | 971.366 | 970.771 | 554.779 | 476.707 | 465.703 | 583.793 | 642.713 | 521.665 | 495.418 | 616.071 | 649.098 | 636.973 | 649.751 | 731.549 | 714.498 | 732.075 | 688.23 | 784.013 | 787.846 | 749.605 | 724.35 | 715.08 | 775.199 | 702.659 | 667.768 | 655.526 | 779.948 | 629.521 | 592.789 | 672.509 | 484.892 | 562.261 | 473.212 | 548.529 | 549.487 | 564.651 | 500.211 | 545.343 | 432.327 | 477.418 | 397.582 | 568.522 | 370.834 | 167.665 | 267.789 | 207.848 | 230.689 | 361.853 | 647.532 | 745.084 | 886.464 | 796.047 | 782.404 | 984.403 | 909.87 | 314.08 | 176.881 | 243.796 | 267.407 | 325.94 | 305.391 | 388.333 | 663.227 | 700.463 | 566.833 | 542.232 | 403.923 | 411.073 | 583.229 | 416.901 | 582.745 | 589.681 | 489.581 | 603.342 | 556.662 | 413.002 | 361.805 | 347.558 | 367.06 | 368.792 | 319.03 | 325.618 | 341.922 | 348.622 | 78.7 | 72.4 | 71.6 | 57.5 | 64.1 | 73.3 | 70.3 | 69.3 | 392.8 | 64.6 | 68.5 | 67.4 | 64.6 | 51.1 | 45.8 | 39.6 | 44.9 | 50.5 | 44.6 | 43 | 62 | 63.3 | 58.6 | 62.3 | 75.5 | 81.3 | 81.6 | 60.5 | 65.3 | 66 | 60.6 | 60.8 | 42 | 24.4 | 23.8 | 21.7 | 23.1 | 22.9 | 20.5 | 20.8 |
Total Non-Current Assets
| 5,965.31 | 5,894.222 | 5,676.367 | 5,669.274 | 5,708.461 | 5,666.628 | 5,558.223 | 5,567.259 | 5,521.554 | 5,475.11 | 5,565.039 | 5,677.765 | 5,825.356 | 5,740.476 | 5,654.797 | 5,591.997 | 5,473.377 | 5,415.529 | 5,233.483 | 5,199.575 | 4,710.119 | 4,599.301 | 4,510.184 | 4,551.659 | 4,566.791 | 4,408.19 | 4,335.274 | 4,372.974 | 4,333.108 | 4,291.918 | 4,248.247 | 4,271.242 | 4,197.831 | 4,199.727 | 4,116.051 | 4,170.62 | 4,135.761 | 4,092.257 | 4,058.71 | 4,014.1 | 4,028.952 | 3,924.175 | 3,815.919 | 3,729.325 | 3,791.318 | 3,611.245 | 3,505.873 | 3,524.436 | 3,294.761 | 3,378.732 | 4,277.819 | 4,384.81 | 4,335.017 | 3,290.531 | 4,152.084 | 4,029.097 | 3,970.868 | 3,910.717 | 3,792.321 | 3,789.054 | 3,679.137 | 3,634.639 | 3,610.233 | 3,545.748 | 3,439.192 | 3,464.889 | 3,366.547 | 3,441.4 | 3,346.116 | 3,319.395 | 3,292.912 | 3,328.374 | 3,205.43 | 3,113.298 | 2,951.545 | 2,924.228 | 2,888.373 | 2,857.092 | 2,777.405 | 2,828.545 | 2,806.922 | 2,809.612 | 2,784.375 | 2,802.652 | 2,830.885 | 2,721.694 | 2,676.18 | 2,627.238 | 2,660.934 | 2,632.131 | 2,610.255 | 2,703.105 | 2,638.316 | 2,518.5 | 2,455.917 | 2,427.431 | 2,429.537 | 2,410.242 | 2,355.038 | 2,322.88 | 2,310.562 | 2,299.522 | 2,078.7 | 2,073.8 | 2,032 | 2,060.2 | 2,009.7 | 1,954 | 1,958.2 | 1,934.6 | 1,987.7 | 1,970.6 | 1,869.6 | 1,906 | 1,816.5 | 1,745.7 | 1,886.4 | 1,886.3 | 1,902 | 1,873.4 | 1,760 | 1,660.2 | 1,723.4 | 1,864.1 | 1,702.1 | 1,771.3 | 1,705.2 | 1,750.3 | 1,724.9 | 1,753.6 | 1,656.6 | 1,697.8 | 1,642.2 | 1,660.6 | 1,633.8 | 846.2 | 875.9 | 840.9 | 794.2 | 769.5 | 731.1 | 700.6 |
Total Assets
| 6,338.545 | 6,238.744 | 6,109.68 | 6,106.644 | 6,179.57 | 6,168.191 | 6,054.298 | 6,075.625 | 6,045.808 | 6,000.052 | 6,079.494 | 6,226.791 | 6,281.873 | 6,196.546 | 6,134.835 | 6,122.578 | 6,046.457 | 5,901.796 | 5,735.929 | 5,677.003 | 5,256.647 | 5,221.322 | 5,222.469 | 5,227.67 | 5,156.321 | 4,958.913 | 4,885.351 | 4,940.559 | 4,931.564 | 4,908.008 | 4,870.275 | 4,920.482 | 4,886.743 | 4,868.806 | 4,812.849 | 4,830.913 | 4,763.262 | 4,734.992 | 4,725.817 | 4,741.337 | 4,740.656 | 4,644.439 | 4,582.266 | 4,589.129 | 4,578.737 | 4,521.452 | 4,459.407 | 4,443.204 | 4,411.757 | 4,346.613 | 4,318.173 | 4,421.399 | 4,374.443 | 4,243.644 | 4,192.959 | 4,070.326 | 4,007.89 | 3,954.784 | 3,831.522 | 3,828.904 | 3,718.763 | 3,679.897 | 3,650.378 | 3,584.717 | 3,477.03 | 3,506.813 | 3,428.272 | 3,489.577 | 3,397.778 | 3,377.551 | 3,341.187 | 3,374.194 | 3,244.865 | 3,161.187 | 3,000.869 | 2,967.789 | 2,932.621 | 2,912.759 | 2,828.815 | 2,878.787 | 2,848.313 | 2,863.834 | 2,837.325 | 2,849.227 | 2,900.855 | 2,778.119 | 2,739.556 | 2,683.165 | 2,712.134 | 2,696.088 | 2,675.427 | 2,751.957 | 2,682.995 | 2,578.621 | 2,508.735 | 2,471.801 | 2,482.893 | 2,456.198 | 2,395.659 | 2,367.107 | 2,353.653 | 2,364 | 2,385.4 | 2,409 | 2,434.2 | 2,485.1 | 2,488.7 | 2,434.2 | 2,395.8 | 2,372.3 | 2,344.5 | 2,301.9 | 2,293.3 | 2,261.8 | 2,246.9 | 2,224 | 2,183.2 | 2,176.2 | 2,136.5 | 2,086.7 | 2,000.3 | 1,975.7 | 1,988.9 | 2,006.6 | 2,000.7 | 1,971.3 | 1,948 | 1,945 | 1,934.8 | 1,944.6 | 1,899.9 | 1,875.5 | 1,770.2 | 1,757.6 | 1,779.8 | 925.2 | 930.5 | 934.9 | 877.2 | 873.9 | 856.5 | 818.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 82.275 | 84.781 | 91.45 | 89.72 | 94.374 | 88.99 | 103.11 | 113.765 | 134.293 | 245.4 | 124.932 | 147.282 | 248.371 | 244.686 | 230.77 | 237.791 | 229.95 | 214.755 | 193.455 | 177.278 | 148.09 | 148.666 | 151.095 | 166.746 | 159.778 | 161.893 | 176.377 | 182.705 | 203.91 | 242.991 | 216.508 | 233.621 | 220.946 | 209.406 | 179.204 | 190.542 | 169.528 | 191.226 | 184.405 | 170.75 | 194.738 | 189.116 | 179.957 | 181.516 | 195.411 | 204.162 | 185.226 | 176.325 | 171.019 | 159.846 | 161.751 | 150.718 | 159.002 | 147.563 | 143.081 | 128.807 | 137.71 | 124.615 | 116.774 | 116.669 | 116.306 | 107.728 | 121.894 | 85.578 | 83.247 | 109.592 | 110.221 | 97.156 | 91.898 | 92.22 | 93.865 | 93.855 | 97.064 | 95.507 | 91.705 | 90.599 | 100.236 | 87.935 | 81.266 | 84.404 | 75.048 | 77.979 | 87.033 | 106.656 | 102.785 | 90.608 | 80.201 | 71.283 | 144.479 | 141.231 | 120.465 | 237.886 | 243.641 | 218.219 | 174.798 | 204.522 | 209.709 | 192.898 | 165.223 | 162.109 | 145.034 | 152.8 | 151.8 | 142.2 | 144.4 | 147.9 | 158.8 | 129.5 | 131.8 | 127.9 | 129.2 | 115.2 | 112.5 | 111.7 | 125 | 106.7 | 61.6 | 56.7 | 60.6 | 37.5 | 14 | 12.7 | 13.9 | 19.4 | 18.5 | 18.3 | 20.4 | 13.6 | 15.7 | 20.8 | 13.2 | 20.8 | 25.4 | 38.9 | 34.8 | 37.3 | 51.3 | 63.3 | 44.4 | 49.1 | 58.5 | 31.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.1 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,496.67 | 5,390.983 | 5,264.191 | 5,318.068 | 5,390.906 | 5,387.745 | 5,234.365 | 5,293.299 | 5,249.169 | 5,228.385 | 5,315.479 | 5,433.1 | 5,387.513 | 5,298.012 | 5,266.867 | 5,255.608 | 5,194.027 | 5,066.096 | 4,929.821 | 4,892.594 | 4,505.374 | 4,477.846 | 4,490.48 | 4,489.057 | 4,438.102 | 4,307.149 | 4,231.856 | 4,287.039 | 4,265.557 | 4,206.709 | 4,198.839 | 4,239.495 | 4,227.097 | 4,226.714 | 4,198.037 | 4,210.106 | 4,170.709 | 4,130.456 | 4,129.12 | 4,168.128 | 4,145.442 | 4,061.879 | 4,012.822 | 4,022.596 | 4,011.547 | 3,955.477 | 3,919.793 | 3,918.256 | 3,879.849 | 3,827.969 | 3,798.805 | 3,920.774 | 3,870.795 | 3,757.565 | 3,712.068 | 3,672.57 | 3,611.708 | 3,574.729 | 3,453.577 | 3,457.046 | 3,351.839 | 3,326.491 | 3,283.816 | 3,261.004 | 3,156.246 | 3,161.197 | 3,053.042 | 3,099.376 | 3,038.129 | 3,020.298 | 2,984.41 | 3,022.536 | 2,881.803 | 2,799.383 | 2,649.263 | 2,631.691 | 2,579.69 | 2,562.487 | 2,484.373 | 2,487.846 | 2,497.386 | 2,527.102 | 2,492.803 | 2,493.996 | 2,436.431 | 2,419.81 | 2,384.102 | 2,335.582 | 2,300.416 | 2,274.268 | 2,269.523 | 2,232.578 | 2,169.383 | 2,092.906 | 2,071.062 | 2,010.695 | 2,019.629 | 2,010.991 | 1,993.313 | 1,979.144 | 1,991.058 | 1,994.9 | 2,013.4 | 2,044.7 | 2,060.6 | 2,107.4 | 2,101.8 | 2,072 | 2,043.3 | 2,021.9 | 1,999.2 | 1,979.9 | 1,984.1 | 1,953.1 | 1,931.7 | 1,933.9 | 1,938.5 | 1,930.6 | 1,897.9 | 1,869.1 | 1,816.1 | 1,789.8 | 1,805.8 | 1,822.3 | 1,818.3 | 1,794.2 | 1,767.2 | 1,769.6 | 1,756.3 | 1,771.3 | 1,735.4 | 1,704.3 | 1,595.6 | 1,568.1 | 1,595.9 | 797.2 | 790.4 | 783.7 | 747.3 | 742.1 | 717.3 | 708.8 |
Total Current Liabilities
| 5,578.945 | 5,475.764 | 5,355.641 | 5,366.687 | 5,449.543 | 5,439.767 | 5,337.475 | 5,407.064 | 5,383.462 | 5,473.785 | 5,440.411 | 5,580.382 | 5,635.884 | 5,542.698 | 5,497.637 | 5,493.399 | 5,423.977 | 5,280.851 | 5,123.276 | 5,069.872 | 4,653.464 | 4,626.512 | 4,641.575 | 4,655.803 | 4,597.88 | 4,469.042 | 4,408.233 | 4,469.744 | 4,469.467 | 4,449.7 | 4,415.347 | 4,473.116 | 4,448.043 | 4,436.12 | 4,377.241 | 4,400.648 | 4,340.237 | 4,321.682 | 4,313.525 | 4,338.878 | 4,340.18 | 4,250.995 | 4,192.779 | 4,204.112 | 4,206.958 | 4,159.639 | 4,105.019 | 4,094.581 | 4,050.868 | 3,987.815 | 3,960.556 | 4,071.492 | 4,029.797 | 3,905.128 | 3,855.149 | 3,801.377 | 3,749.418 | 3,699.344 | 3,570.351 | 3,573.715 | 3,468.145 | 3,434.219 | 3,405.71 | 3,346.582 | 3,239.493 | 3,270.789 | 3,163.263 | 3,196.532 | 3,130.027 | 3,112.518 | 3,078.275 | 3,116.391 | 2,978.867 | 2,894.89 | 2,740.968 | 2,722.29 | 2,679.926 | 2,650.422 | 2,565.639 | 2,572.25 | 2,572.434 | 2,605.081 | 2,579.836 | 2,600.652 | 2,539.216 | 2,510.418 | 2,464.303 | 2,406.865 | 2,444.895 | 2,415.499 | 2,389.988 | 2,470.464 | 2,413.024 | 2,311.125 | 2,245.86 | 2,215.217 | 2,229.338 | 2,203.889 | 2,158.536 | 2,141.253 | 2,136.092 | 2,147.7 | 2,165.2 | 2,186.9 | 2,205 | 2,255.3 | 2,260.6 | 2,201.5 | 2,175.1 | 2,149.8 | 2,128.4 | 2,095.1 | 2,096.6 | 2,064.8 | 2,056.7 | 2,040.6 | 2,000.1 | 1,987.3 | 1,958.5 | 1,906.6 | 1,830.1 | 1,802.5 | 1,819.7 | 1,841.7 | 1,836.8 | 1,838.6 | 1,787.6 | 1,783.2 | 1,772 | 1,819.1 | 1,748.6 | 1,725.1 | 1,621 | 1,607 | 1,630.7 | 834.5 | 841.7 | 847 | 791.7 | 791.2 | 775.8 | 740.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 38.324 | 40.159 | 41.469 | 42.026 | 43.438 | 44.471 | 45.418 | 47.172 | 47.643 | 48.98 | 50.077 | 51.777 | 53.094 | 52.72 | 50.515 | 50.586 | 51.449 | 52.784 | 52.125 | 53.71 | 54.998 | 56.553 | 54.731 | 56.237 | 56.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.013 | 0.021 | 0.029 | 0.036 | 0.044 | 0.051 | 0.059 | 0.066 | 0.073 | 0.08 | 0.087 | 0.094 | 0.1 | 0.107 | 0.114 | 0.12 | 0.141 | 0.191 | 0.239 | 0.287 | 0.334 | 0.381 | 0.427 | 0.472 | 0.516 | 0.56 | 0.624 | 0.697 | 0.77 | 0.841 | 0 | 1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 3 | 2.8 | 2.8 | 2.8 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 33.468 | 46.478 | 43.549 | 42.763 | 37.399 | 38.668 | 47.479 | 0 | 0 | -122.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,231.856 | 4,287.039 | 4,265.557 | 0 | 4,198.839 | 2,474.556 | 4,227.097 | 0 | 4,198.037 | 4,210.106 | 4,170.709 | 0 | 4,129.12 | 4,168.128 | 4,145.442 | 0 | 4,012.822 | 4,022.596 | 4,011.547 | 0 | 3,919.793 | 3,918.256 | 3,879.849 | 0 | 3,798.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,818.273 | 0 | 23.886 | 53.528 | 24.737 | 27.936 | 28.06 | 27.849 | 25.967 | 26.715 | 32.332 | 31.266 | 30.86 | 33.589 | 33.421 | 72.209 | 51.188 | 32.807 | 33.206 | 33.815 | 127.232 | 40.7 | 41.235 | 41.538 | 34.668 | 45.318 | 56.219 | 63.767 | 60.563 | 61.045 | 57.235 | 54.78 | 52.702 | 56.466 | 51.572 | 49.722 | 47.017 | 49.922 | 48.1 | 45.6 | 44 | 44 | 42.7 | 49.1 | 43.7 | 43.7 | 40.7 | 37.9 | 35.6 | 34.6 | 32.5 | 30 | 28.4 | 28.8 | 28.4 | 32.6 | 27.4 | 30.3 | 29.6 | 28.6 | 28.2 | 0 | 32.7 | 31.4 | 34.8 | 0.1 | 27.9 | 29.6 | 30.9 | 34.5 | 35.1 | 22.1 | 21.9 | 22.7 | 22 | 20.8 | 20.6 | 20.2 |
Total Non-Current Liabilities
| 71.792 | 86.637 | 85.018 | 84.789 | 80.837 | 83.139 | 92.897 | 47.172 | 47.643 | -73.72 | 50.077 | 51.777 | 53.094 | 52.72 | 50.515 | 50.586 | 51.449 | 52.784 | 52.125 | 53.71 | 54.998 | 56.553 | 54.731 | 56.237 | 56.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.891 | 53.541 | 24.758 | 27.965 | 28.096 | 27.893 | 26.018 | 26.774 | 32.398 | 31.339 | 30.94 | 33.676 | 33.515 | 72.309 | 51.295 | 32.921 | 33.326 | 33.956 | 127.423 | 40.939 | 41.522 | 41.872 | 35.049 | 45.745 | 56.691 | 64.283 | 61.123 | 61.669 | 57.932 | 55.55 | 53.543 | 56.466 | 52.803 | 49.722 | 47.017 | 49.922 | 48.1 | 45.6 | 44 | 44 | 42.7 | 49.1 | 43.7 | 43.7 | 40.7 | 37.9 | 35.6 | 34.6 | 32.5 | 30 | 28.4 | 28.8 | 28.4 | 32.6 | 27.4 | 33.9 | 32.6 | 31.4 | 31 | 2.8 | 32.7 | 36.4 | 39.8 | 5.1 | 32.9 | 34.6 | 35.9 | 39.5 | 40.1 | 27.1 | 26.9 | 27.7 | 27 | 25.8 | 25.6 | 25.2 |
Total Liabilities
| 5,650.737 | 5,562.401 | 5,440.659 | 5,451.476 | 5,530.38 | 5,522.906 | 5,430.372 | 5,454.236 | 5,431.105 | 5,400.065 | 5,490.488 | 5,632.159 | 5,688.978 | 5,595.418 | 5,548.152 | 5,543.985 | 5,475.426 | 5,333.635 | 5,175.401 | 5,123.582 | 4,708.462 | 4,683.065 | 4,696.306 | 4,712.04 | 4,654.603 | 4,469.042 | 4,408.233 | 4,469.744 | 4,469.467 | 4,449.7 | 4,415.347 | 4,473.116 | 4,448.043 | 4,436.12 | 4,377.241 | 4,400.648 | 4,340.237 | 4,321.682 | 4,313.525 | 4,338.878 | 4,340.18 | 4,250.995 | 4,192.779 | 4,204.112 | 4,206.958 | 4,159.639 | 4,105.019 | 4,094.581 | 4,050.868 | 3,987.815 | 3,960.556 | 4,071.492 | 4,029.797 | 3,905.128 | 3,855.149 | 3,801.377 | 3,749.418 | 3,699.344 | 3,570.351 | 3,573.715 | 3,468.145 | 3,434.219 | 3,405.71 | 3,346.582 | 3,239.493 | 3,270.789 | 3,187.154 | 3,250.073 | 3,154.785 | 3,140.483 | 3,106.371 | 3,144.284 | 3,004.885 | 2,921.664 | 2,773.366 | 2,753.629 | 2,710.866 | 2,684.098 | 2,599.154 | 2,644.559 | 2,623.729 | 2,638.002 | 2,613.162 | 2,634.608 | 2,666.639 | 2,551.357 | 2,505.825 | 2,448.737 | 2,479.944 | 2,461.244 | 2,446.679 | 2,534.747 | 2,474.147 | 2,372.794 | 2,303.792 | 2,270.767 | 2,282.881 | 2,260.355 | 2,211.339 | 2,191 | 2,183.109 | 2,197.7 | 2,213.3 | 2,232.5 | 2,249 | 2,299.3 | 2,303.3 | 2,250.6 | 2,218.9 | 2,193.5 | 2,169.1 | 2,133 | 2,132.2 | 2,099.4 | 2,089.3 | 2,070.6 | 2,028.5 | 2,016.1 | 1,986.9 | 1,939.2 | 1,857.5 | 1,836.4 | 1,852.3 | 1,873.1 | 1,867.8 | 1,841.4 | 1,820.3 | 1,819.6 | 1,811.8 | 1,824.2 | 1,781.5 | 1,759.7 | 1,656.9 | 1,646.5 | 1,670.8 | 861.6 | 868.6 | 874.7 | 818.7 | 817 | 801.4 | 765.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20.097 | 20.097 | 20.058 | 20.058 | 20.058 | 20.058 | 20.058 | 20.058 | 20.058 | 20.058 | 20.046 | 20.046 | 20.046 | 20.046 | 20.042 | 20.041 | 100.218 | 20.041 | 100.205 | 100.205 | 100.205 | 100.205 | 100.2 | 100.18 | 100.18 | 100.175 | 100.175 | 100.093 | 100.002 | 99.998 | 99.562 | 99.511 | 99.493 | 99.214 | 99.121 | 99.071 | 98.973 | 98.973 | 98.964 | 98.964 | 98.964 | 98.945 | 98.942 | 98.927 | 98.927 | 98.927 | 98.912 | 98.912 | 98.912 | 98.912 | 98.912 | 98.912 | 98.912 | 98.912 | 98.806 | 83.166 | 83.166 | 83.166 | 83.166 | 83.166 | 83.166 | 83.166 | 83.166 | 83.166 | 83.166 | 83.166 | 82.389 | 82.373 | 82.373 | 82.373 | 82.373 | 82.169 | 82.169 | 82.15 | 82.15 | 82.141 | 82.12 | 82.12 | 82.12 | 82.12 | 82.12 | 81.728 | 81.448 | 81.448 | 81.425 | 80.711 | 80.435 | 80.01 | 79.534 | 79.108 | 79.069 | 77.274 | 76.999 | 76.169 | 66.078 | 65.799 | 65.796 | 65.172 | 56.61 | 56.598 | 56.539 | 56.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 453.931 | 446.503 | 442.079 | 436.048 | 430.346 | 425.069 | 422.082 | 414.251 | 404.728 | 393.831 | 379.769 | 367.1 | 355.948 | 349.056 | 339.554 | 329.35 | 321.486 | 313.974 | 306.741 | 299.239 | 294.553 | 288.067 | 280.542 | 272.433 | 264.364 | 256.397 | 246.965 | 238.342 | 229.267 | 219.436 | 218.401 | 212.112 | 206.173 | 201.517 | 197.013 | 192.356 | 188.159 | 184.009 | 180.093 | 175.721 | 171.232 | 166.745 | 162.326 | 157.832 | 152.237 | 147.432 | 143.015 | 138.953 | 135.373 | 132.378 | 128.75 | 125.153 | 122.235 | 119.465 | 116.894 | 113.782 | 111.093 | 108.78 | 106.952 | 103.647 | 101.327 | 99.19 | 95.512 | 92.387 | 91.783 | 93.818 | 95.053 | 94.363 | 94.218 | 93.099 | 96.755 | 98.14 | 102.033 | 110.304 | 103.374 | 104.169 | 103.707 | 103.315 | 101.894 | 97.403 | 93.674 | 90.018 | 88.389 | 84.297 | 81.07 | 78.051 | 77.032 | 73.923 | 71.645 | 69.553 | 69.686 | 67.245 | 65.505 | 63.94 | 63.695 | 61.395 | 58.988 | 56.923 | 55.969 | 53.228 | 50.743 | 48.5 | 47.1 | 44.6 | 42.5 | 40.5 | 39.2 | 36.3 | 34.1 | 32.1 | 30.3 | 27.4 | 25.2 | 23.2 | 21.2 | 18.6 | 16.5 | 14.7 | 12.7 | 10.9 | 8.8 | 6.9 | 4.8 | 29.5 | 27.3 | 25.3 | 23.3 | 20.9 | 18.7 | 16.6 | 14.6 | 12.2 | 10 | 8 | 98.7 | 21 | 19.3 | 40 | 16 | 23.2 | 21.5 | 28.4 |
Accumulated Other Comprehensive Income/Loss
| 259.05 | -3.861 | -6.6 | -14.268 | -14.763 | -13.237 | -31.506 | -26.212 | -23.375 | -27.194 | -25.209 | -9.422 | -2.369 | 12.147 | 7.304 | 7.84 | 7.268 | 11.936 | 11.537 | 11.936 | 11.392 | 4.461 | -0.071 | -1.774 | -7.011 | -10.309 | -13 | -9.796 | -8.49 | -1.806 | -3.06 | -3.593 | -5.568 | -6.251 | 2.328 | 2.395 | 0.073 | -4.781 | -1.174 | -5.927 | -2.687 | -4.509 | -3.508 | -2.611 | -9.452 | -13.803 | -15.923 | -16.831 | -0.169 | 1.558 | 4.879 | 1.585 | 0.053 | -2.493 | 0.258 | 2.846 | -4.176 | -4.119 | 4.215 | 2.284 | 0.777 | -1.282 | 2.146 | -0.509 | 0.778 | -1.441 | 4.38 | 4.991 | 10.03 | 7.23 | 3.381 | -1.86 | 5.463 | -2.928 | -7.55 | -21.725 | -13.72 | -6.054 | -1.712 | 4.327 | -1.734 | 4.459 | 9.93 | 3.924 | 25.015 | 21.042 | 24.759 | 28.518 | 23.872 | 27.277 | 29.097 | 28.808 | 22.307 | 21.668 | 24.135 | 22.777 | 21.866 | 20.539 | 9.694 | 3.306 | 0.274 | -2.5 | 3.1 | 7.9 | 16.5 | 18.6 | 20 | 20.3 | 14.4 | 15.9 | 12.4 | 8 | 2.6 | 5.2 | 2.7 | 1.3 | 4.6 | 12.4 | 4.2 | 4 | 1.4 | 0 | -0.5 | -1.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -45.27 | 213.604 | 213.484 | 213.33 | 213.549 | 213.395 | 213.292 | 213.292 | 213.292 | 213.292 | 214.4 | 216.908 | 219.27 | 219.879 | 219.783 | 221.362 | 142.059 | 222.21 | 142.045 | 142.041 | 142.035 | 145.524 | 145.492 | 144.791 | 144.185 | 143.608 | 142.978 | 142.176 | 141.318 | 140.68 | 140.025 | 139.336 | 138.602 | 138.206 | 137.146 | 136.443 | 135.82 | 135.109 | 134.409 | 133.701 | 132.967 | 132.263 | 131.727 | 130.869 | 130.067 | 129.257 | 128.384 | 127.589 | 126.773 | 125.95 | 125.076 | 124.257 | 123.446 | 122.632 | 121.852 | 69.155 | 68.389 | 67.613 | 66.838 | 66.092 | 65.348 | 64.604 | 63.844 | 63.091 | 61.81 | 60.481 | 59.296 | 57.777 | 56.372 | 54.366 | 52.307 | 51.461 | 50.315 | 49.997 | 49.529 | 49.575 | 49.648 | 49.28 | 47.359 | 50.378 | 50.524 | 49.627 | 44.396 | 44.95 | 46.706 | 46.958 | 51.505 | 51.977 | 57.139 | 58.906 | 50.896 | 43.883 | 44.037 | 44.05 | 51.035 | 51.063 | 53.362 | 53.209 | 62.047 | 63 | 62.988 | 64 | 121.9 | 124 | 126.2 | 126.7 | 126.2 | 127 | 128.5 | 130.8 | 132.7 | 133.5 | 133.3 | 134 | 133.8 | 133.5 | 133.6 | 133 | 132.7 | 132.6 | 132.6 | 132.4 | 132.3 | 105.3 | 105.3 | 104.6 | 104.4 | 104.5 | 104.3 | 103.8 | 103.8 | 103.6 | 103.3 | 103.1 | 10.3 | 42.6 | 42.6 | 20.2 | 42.5 | 33.7 | 33.6 | 25 |
Total Shareholders Equity
| 687.808 | 676.343 | 669.021 | 655.168 | 649.19 | 645.285 | 623.926 | 621.389 | 614.703 | 599.987 | 589.006 | 594.632 | 592.895 | 601.128 | 586.683 | 578.593 | 571.031 | 568.161 | 560.528 | 553.421 | 548.185 | 538.257 | 526.163 | 515.63 | 501.718 | 489.871 | 477.118 | 470.815 | 462.097 | 458.308 | 454.928 | 447.366 | 438.7 | 432.686 | 435.608 | 430.265 | 423.025 | 413.31 | 412.292 | 402.459 | 400.476 | 393.444 | 389.487 | 385.017 | 371.779 | 361.813 | 354.388 | 348.623 | 360.889 | 358.798 | 357.617 | 349.907 | 344.646 | 338.516 | 337.81 | 268.949 | 258.472 | 255.44 | 261.171 | 255.189 | 250.618 | 245.678 | 244.668 | 238.135 | 237.537 | 236.024 | 241.118 | 239.504 | 242.993 | 237.068 | 234.816 | 229.91 | 239.98 | 239.523 | 227.503 | 214.16 | 221.755 | 228.661 | 229.661 | 234.228 | 224.584 | 225.832 | 224.163 | 214.619 | 234.216 | 226.762 | 233.731 | 234.428 | 232.19 | 234.844 | 228.748 | 217.21 | 208.848 | 205.827 | 204.943 | 201.034 | 200.012 | 195.843 | 184.32 | 176.132 | 170.544 | 166.4 | 172.1 | 176.5 | 185.2 | 185.8 | 185.4 | 183.6 | 177 | 178.8 | 175.4 | 168.9 | 161.1 | 162.4 | 157.7 | 153.4 | 154.7 | 160.1 | 149.6 | 147.5 | 142.8 | 139.3 | 136.6 | 133.5 | 132.9 | 129.9 | 127.7 | 125.4 | 123 | 120.4 | 118.4 | 115.8 | 113.3 | 111.1 | 109 | 63.6 | 61.9 | 60.2 | 58.5 | 56.9 | 55.1 | 53.4 |
Total Equity
| 687.808 | 676.343 | 669.021 | 655.168 | 649.19 | 645.285 | 623.926 | 621.389 | 614.703 | 599.987 | 589.006 | 594.632 | 592.895 | 601.128 | 586.683 | 578.593 | 571.031 | 568.161 | 560.528 | 553.421 | 548.185 | 538.257 | 526.163 | 515.63 | 501.718 | 489.871 | 477.118 | 470.815 | 462.097 | 458.308 | 454.928 | 447.366 | 438.7 | 432.686 | 435.608 | 430.265 | 423.025 | 413.31 | 412.292 | 402.459 | 400.476 | 393.444 | 389.487 | 385.017 | 371.779 | 361.813 | 354.388 | 348.623 | 360.889 | 358.798 | 357.617 | 349.907 | 344.646 | 338.516 | 337.81 | 268.949 | 258.472 | 255.44 | 261.171 | 255.189 | 250.618 | 245.678 | 244.668 | 238.135 | 237.537 | 236.024 | 241.118 | 239.504 | 242.993 | 237.068 | 234.816 | 229.91 | 239.98 | 239.523 | 227.503 | 214.16 | 221.755 | 228.661 | 229.661 | 234.228 | 224.584 | 225.832 | 224.163 | 214.619 | 234.216 | 226.762 | 233.731 | 234.428 | 232.19 | 234.844 | 228.748 | 217.21 | 208.848 | 205.827 | 204.943 | 201.034 | 200.012 | 195.843 | 184.32 | 176.132 | 170.544 | 166.4 | 172.1 | 176.5 | 185.2 | 185.8 | 185.4 | 183.6 | 177 | 178.8 | 175.4 | 168.9 | 161.1 | 162.4 | 157.7 | 153.4 | 154.7 | 160.1 | 149.6 | 147.5 | 142.8 | 139.3 | 136.6 | 133.5 | 132.9 | 129.9 | 127.7 | 125.4 | 123 | 120.4 | 118.4 | 115.8 | 113.3 | 111.1 | 109 | 63.6 | 61.9 | 60.2 | 58.5 | 56.9 | 55.1 | 53.4 |
Total Liabilities & Shareholders Equity
| 6,338.545 | 6,238.744 | 6,109.68 | 6,106.644 | 6,179.57 | 6,168.191 | 6,054.298 | 6,075.625 | 6,045.808 | 6,000.052 | 6,079.494 | 6,226.791 | 6,281.873 | 6,196.546 | 6,134.835 | 6,122.578 | 6,046.457 | 5,901.796 | 5,735.929 | 5,677.003 | 5,256.647 | 5,221.322 | 5,222.469 | 5,227.67 | 5,156.321 | 4,958.913 | 4,885.351 | 4,940.559 | 4,931.564 | 4,908.008 | 4,870.275 | 4,920.482 | 4,886.743 | 4,868.806 | 4,812.849 | 4,830.913 | 4,763.262 | 4,734.992 | 4,725.817 | 4,741.337 | 4,740.656 | 4,644.439 | 4,582.266 | 4,589.129 | 4,578.737 | 4,521.452 | 4,459.407 | 4,443.204 | 4,411.757 | 4,346.613 | 4,318.173 | 4,421.399 | 4,374.443 | 4,243.644 | 4,192.959 | 4,070.326 | 4,007.89 | 3,954.784 | 3,831.522 | 3,828.904 | 3,718.763 | 3,679.897 | 3,650.378 | 3,584.717 | 3,477.03 | 3,506.813 | 3,428.272 | 3,489.577 | 3,397.778 | 3,377.551 | 3,341.187 | 3,374.194 | 3,244.865 | 3,161.187 | 3,000.869 | 2,967.789 | 2,932.621 | 2,912.759 | 2,828.815 | 2,878.787 | 2,848.313 | 2,863.834 | 2,837.325 | 2,849.227 | 2,900.855 | 2,778.119 | 2,739.556 | 2,683.165 | 2,712.134 | 2,696.088 | 2,675.427 | 2,751.957 | 2,682.995 | 2,578.621 | 2,508.735 | 2,471.801 | 2,482.893 | 2,456.198 | 2,395.659 | 2,367.107 | 2,353.653 | 2,364 | 2,385.4 | 2,409 | 2,434.2 | 2,485.1 | 2,488.7 | 2,434.2 | 2,395.8 | 2,372.3 | 2,344.5 | 2,301.9 | 2,293.3 | 2,261.8 | 2,246.9 | 2,224 | 2,183.2 | 2,176.2 | 2,136.5 | 2,086.7 | 2,000.3 | 1,975.7 | 1,988.9 | 2,006.6 | 2,000.7 | 1,971.3 | 1,948 | 1,945 | 1,934.8 | 1,944.6 | 1,899.9 | 1,875.5 | 1,770.2 | 1,757.6 | 1,779.8 | 925.2 | 930.5 | 934.9 | 877.2 | 873.9 | 856.5 | 818.9 |