PT Trias Sentosa Tbk
IDX:TRST.JK
490 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 45,888 | 41,063 | 39,844.82 | 33,359.583 | 27,763.35 | 123,688.905 | 35,033.39 | 53,522.21 | 73,794.484 | 102,528.696 | 46,831.447 | 44,289.308 | 56,152.352 | 77,406.52 |
Short Term Investments
| 0 | 0 | 0 | 0 | -4,121.879 | -8,583.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 45,888 | 41,063 | 39,844.82 | 33,359.583 | 27,763.35 | 123,688.905 | 35,033.39 | 53,522.21 | 73,794.484 | 102,528.696 | 46,831.447 | 44,289.308 | 56,152.352 | 77,406.52 |
Net Receivables
| 608,338 | 692,164 | 756,059.839 | 633,466.124 | 631,248.535 | 506,096 | 430,290 | 504,450.977 | 481,007.638 | 568,834.901 | 587,140.431 | 338,909.501 | 0 | 0 |
Inventory
| 808,724 | 1,188,514 | 909,936.206 | 659,317.027 | 721,238.224 | 747,525.281 | 630,688.428 | 621,015.089 | 581,817.477 | 509,899.016 | 558,872.7 | 380,896.443 | 381,450.566 | 261,134.977 |
Other Current Assets
| 21,555 | 48,053 | 86,057.112 | 10,942.364 | 14,247.741 | 11,272.618 | 1,131.701 | 1,011.615 | 1,147.119 | 1,030.302 | 1,612.531 | 413,279.485 | 386,940.626 | 380,784.995 |
Total Current Assets
| 1,484,505 | 2,006,812 | 1,814,243.649 | 1,337,085.098 | 1,394,497.85 | 1,494,150.559 | 1,189,727.025 | 1,179,999.892 | 1,137,766.718 | 1,182,292.915 | 1,194,457.109 | 838,465.235 | 824,543.545 | 719,326.493 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 3,402,592 | 3,483,034 | 2,717,100.509 | 2,748,561.937 | 2,784,760.153 | 2,535,555.929 | 1,992,196.958 | 2,025,462.702 | 2,101,159.762 | 1,980,022.881 | 1,991,932.354 | 1,266,886.999 | 1,173,590.449 | 1,202,165.711 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -30,003.002 | 0 | -82,801.994 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 130,620 | 123,791 | 85,009.445 | 85,810.702 | 102,249.998 | 103,368.417 | 12,044.167 | 0 | 67,449.442 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 17,958.836 | 18,063.525 | 15,352.552 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 27,139 | 163,436 | 12,478.35 | 51,844.651 | 67,514.887 | 151,826.682 | 150,981.953 | 67,070.106 | 118,433.019 | 98,969.699 | 74,530.042 | 82,776.805 | 80,509.015 | 44,398.774 |
Total Non-Current Assets
| 3,560,351 | 3,770,261 | 2,814,588.303 | 2,886,217.29 | 2,954,525.038 | 2,790,751.028 | 2,143,178.911 | 2,110,596.333 | 2,219,592.782 | 2,078,992.58 | 2,066,462.396 | 1,349,663.804 | 1,254,099.464 | 1,246,564.485 |
Total Assets
| 5,044,856 | 5,777,073 | 4,628,831.952 | 4,223,302.388 | 4,349,022.888 | 4,284,901.587 | 3,332,905.936 | 3,290,596.224 | 3,357,359.5 | 3,261,285.495 | 3,260,919.505 | 2,188,129.039 | 2,078,643.008 | 1,965,890.978 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 325,756 | 529,993 | 512,779.255 | 433,866.428 | 466,998.602 | 486,043.452 | 384,189.886 | 365,124.448 | 265,387.62 | 365,444.351 | 373,067.811 | 208,965.232 | 310,442.301 | 286,069.473 |
Short Term Debt
| 1,154,372 | 1,436,041 | 954,037.593 | 659,590.862 | 722,167.109 | 742,547.341 | 529,681.009 | 497,222.346 | 551,899.511 | 544,316.519 | 634,442.109 | 387,818.004 | 251,932.661 | 239,951.43 |
Tax Payables
| 1,312 | 4,428 | 1,470.432 | 1,011.037 | 979.158 | 1,844.485 | 1,981.05 | 2,096.792 | 1,851.347 | 3,335.757 | 6,254.47 | 4,452.119 | 2,333.989 | 23,391.487 |
Deferred Revenue
| 1,199 | 576 | 2,255.57 | 12,421.883 | 1,864.658 | 1,159.657 | 804.341 | 1,005.261 | 3,405.663 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 77,762 | 54,002 | 78,162.249 | 57,711.311 | 109,343.958 | 84,324.44 | 53,745.835 | 46,427.259 | 48,843.93 | 45,414.922 | 37,563.765 | 46,546.613 | 26,520.52 | 57,971.117 |
Total Current Liabilities
| 1,559,089 | 2,020,612 | 1,547,234.667 | 1,163,590.484 | 1,300,374.327 | 1,314,074.89 | 968,421.072 | 909,779.314 | 869,536.724 | 955,175.793 | 1,045,073.685 | 643,329.85 | 588,895.481 | 583,992.021 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 735,935 | 713,406 | 424,773.665 | 582,615.993 | 639,187.233 | 472,515.607 | 112,995.253 | 148,278.772 | 199,253.508 | 259,365.394 | 242,098.572 | 7,816.857 | 22,018.082 | 22,358.152 |
Deferred Revenue Non-Current
| 6,140 | 0 | 0 | 0 | 0 | 559,961.511 | 591,531.137 | 480,695.615 | 340,700.819 | 406,530.076 | 537,453.937 | 437,436.558 | 396,125.54 | 366,092.962 |
Deferred Tax Liabilities Non-Current
| 165,704 | 144,440 | 136,533.281 | 143,619.288 | 167,271.371 | 196,113.675 | 209,344.506 | 233,372.407 | 277,332.804 | 243,865.4 | 227,957.412 | 151,529.822 | 144,231.34 | 137,569.79 |
Other Non-Current Liabilities
| 53,571 | 50,057 | 57,602.285 | 66,666.189 | 67,729.021 | -495,148.712 | -524,955.529 | -413,885.067 | -286,385.045 | -365,144.351 | -501,341.241 | -404,976.507 | -369,578.691 | -345,239.11 |
Total Non-Current Liabilities
| 961,350 | 907,903 | 618,909.231 | 792,901.47 | 874,187.624 | 733,442.081 | 388,915.366 | 448,461.726 | 530,902.086 | 544,616.519 | 506,168.68 | 191,806.73 | 192,796.27 | 180,781.794 |
Total Liabilities
| 2,520,439 | 2,928,515 | 2,166,143.898 | 1,956,491.953 | 2,174,561.951 | 2,047,516.971 | 1,357,336.439 | 1,358,241.04 | 1,400,438.81 | 1,499,792.312 | 1,551,242.365 | 835,136.58 | 781,691.752 | 764,773.815 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 | 280,800 |
Retained Earnings
| 1,111,975 | 1,370,564 | 1,290,685.712 | 1,148,366.144 | 1,093,762.391 | 1,062,851.856 | 999,422.237 | 976,262.555 | 957,507.688 | 947,245.578 | 932,201.101 | 928,315.549 | 924,022.49 | 835,956.435 |
Accumulated Other Comprehensive Income/Loss
| 890,253 | 957,560 | 711,438.618 | 687,456.805 | 648,232.922 | 735,028.57 | 615,465.35 | 595,410.719 | 638,731.092 | 444,524.902 | 413,794.129 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 79,882 | 79,882 | 79,881.91 | 79,881.91 | 79,881.91 | 79,881.91 | 79,881.91 | 79,881.91 | 79,881.91 | 88,922.703 | 82,881.91 | 143,876.911 | 92,128.767 | 84,360.728 |
Total Shareholders Equity
| 2,362,910 | 2,688,806 | 2,362,806.24 | 2,196,504.859 | 2,102,677.223 | 2,158,562.336 | 1,975,569.497 | 1,932,355.184 | 1,956,920.69 | 1,761,493.183 | 1,709,677.14 | 1,352,992.459 | 1,296,951.257 | 1,201,117.163 |
Total Equity
| 2,524,417 | 2,848,558 | 2,462,688.054 | 2,266,810.434 | 2,174,460.936 | 2,237,384.616 | 1,975,569.497 | 1,932,355.184 | 1,956,920.69 | 1,761,493.183 | 1,709,677.14 | 1,352,992.459 | 1,296,951.257 | 1,201,117.163 |
Total Liabilities & Shareholders Equity
| 5,044,856 | 5,777,073 | 4,628,831.952 | 4,223,302.388 | 4,349,022.888 | 4,284,901.587 | 3,332,905.936 | 3,290,596.224 | 3,357,359.5 | 3,261,285.495 | 3,260,919.505 | 2,188,129.039 | 2,078,643.008 | 1,965,890.978 |