PT Trias Sentosa Tbk

IDX:TRST.JK

490 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 45,88841,06339,844.8233,359.58327,763.35123,688.90535,033.3953,522.2173,794.484102,528.69646,831.44744,289.30856,152.35277,406.52
Short Term Investments 0000-4,121.879-8,583.7300000000
Cash and Short Term Investments 45,88841,06339,844.8233,359.58327,763.35123,688.90535,033.3953,522.2173,794.484102,528.69646,831.44744,289.30856,152.35277,406.52
Net Receivables 608,338692,164756,059.839633,466.124631,248.535506,096430,290504,450.977481,007.638568,834.901587,140.431338,909.50100
Inventory 808,7241,188,514909,936.206659,317.027721,238.224747,525.281630,688.428621,015.089581,817.477509,899.016558,872.7380,896.443381,450.566261,134.977
Other Current Assets 21,55548,05386,057.11210,942.36414,247.74111,272.6181,131.7011,011.6151,147.1191,030.3021,612.531413,279.485386,940.626380,784.995
Total Current Assets 1,484,5052,006,8121,814,243.6491,337,085.0981,394,497.851,494,150.5591,189,727.0251,179,999.8921,137,766.7181,182,292.9151,194,457.109838,465.235824,543.545719,326.493
Non-Current Assets:
Property, Plant & Equipment, Net 3,402,5923,483,0342,717,100.5092,748,561.9372,784,760.1532,535,555.9291,992,196.9582,025,462.7022,101,159.7621,980,022.8811,991,932.3541,266,886.9991,173,590.4491,202,165.711
Goodwill 00000000000000
Intangible Assets 00000000000000
Goodwill and Intangible Assets 000000-30,003.0020-82,801.99400000
Long Term Investments 130,620123,79185,009.44585,810.702102,249.998103,368.41712,044.167067,449.44200000
Tax Assets 00000017,958.83618,063.52515,352.55200000
Other Non-Current Assets 27,139163,43612,478.3551,844.65167,514.887151,826.682150,981.95367,070.106118,433.01998,969.69974,530.04282,776.80580,509.01544,398.774
Total Non-Current Assets 3,560,3513,770,2612,814,588.3032,886,217.292,954,525.0382,790,751.0282,143,178.9112,110,596.3332,219,592.7822,078,992.582,066,462.3961,349,663.8041,254,099.4641,246,564.485
Total Assets 5,044,8565,777,0734,628,831.9524,223,302.3884,349,022.8884,284,901.5873,332,905.9363,290,596.2243,357,359.53,261,285.4953,260,919.5052,188,129.0392,078,643.0081,965,890.978
Liabilities & Equity:
Current Liabilities:
Account Payables 325,756529,993512,779.255433,866.428466,998.602486,043.452384,189.886365,124.448265,387.62365,444.351373,067.811208,965.232310,442.301286,069.473
Short Term Debt 1,154,3721,436,041954,037.593659,590.862722,167.109742,547.341529,681.009497,222.346551,899.511544,316.519634,442.109387,818.004251,932.661239,951.43
Tax Payables 1,3124,4281,470.4321,011.037979.1581,844.4851,981.052,096.7921,851.3473,335.7576,254.474,452.1192,333.98923,391.487
Deferred Revenue 1,1995762,255.5712,421.8831,864.6581,159.657804.3411,005.2613,405.66300000
Other Current Liabilities 77,76254,00278,162.24957,711.311109,343.95884,324.4453,745.83546,427.25948,843.9345,414.92237,563.76546,546.61326,520.5257,971.117
Total Current Liabilities 1,559,0892,020,6121,547,234.6671,163,590.4841,300,374.3271,314,074.89968,421.072909,779.314869,536.724955,175.7931,045,073.685643,329.85588,895.481583,992.021
Non-Current Liabilities:
Long Term Debt 735,935713,406424,773.665582,615.993639,187.233472,515.607112,995.253148,278.772199,253.508259,365.394242,098.5727,816.85722,018.08222,358.152
Deferred Revenue Non-Current 6,1400000559,961.511591,531.137480,695.615340,700.819406,530.076537,453.937437,436.558396,125.54366,092.962
Deferred Tax Liabilities Non-Current 165,704144,440136,533.281143,619.288167,271.371196,113.675209,344.506233,372.407277,332.804243,865.4227,957.412151,529.822144,231.34137,569.79
Other Non-Current Liabilities 53,57150,05757,602.28566,666.18967,729.021-495,148.712-524,955.529-413,885.067-286,385.045-365,144.351-501,341.241-404,976.507-369,578.691-345,239.11
Total Non-Current Liabilities 961,350907,903618,909.231792,901.47874,187.624733,442.081388,915.366448,461.726530,902.086544,616.519506,168.68191,806.73192,796.27180,781.794
Total Liabilities 2,520,4392,928,5152,166,143.8981,956,491.9532,174,561.9512,047,516.9711,357,336.4391,358,241.041,400,438.811,499,792.3121,551,242.365835,136.58781,691.752764,773.815
Equity:
Preferred Stock 00000000000000
Common Stock 280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800
Retained Earnings 1,111,9751,370,5641,290,685.7121,148,366.1441,093,762.3911,062,851.856999,422.237976,262.555957,507.688947,245.578932,201.101928,315.549924,022.49835,956.435
Accumulated Other Comprehensive Income/Loss 890,253957,560711,438.618687,456.805648,232.922735,028.57615,465.35595,410.719638,731.092444,524.902413,794.129000
Other Total Stockholders Equity 79,88279,88279,881.9179,881.9179,881.9179,881.9179,881.9179,881.9179,881.9188,922.70382,881.91143,876.91192,128.76784,360.728
Total Shareholders Equity 2,362,9102,688,8062,362,806.242,196,504.8592,102,677.2232,158,562.3361,975,569.4971,932,355.1841,956,920.691,761,493.1831,709,677.141,352,992.4591,296,951.2571,201,117.163
Total Equity 2,524,4172,848,5582,462,688.0542,266,810.4342,174,460.9362,237,384.6161,975,569.4971,932,355.1841,956,920.691,761,493.1831,709,677.141,352,992.4591,296,951.2571,201,117.163
Total Liabilities & Shareholders Equity 5,044,8565,777,0734,628,831.9524,223,302.3884,349,022.8884,284,901.5873,332,905.9363,290,596.2243,357,359.53,261,285.4953,260,919.5052,188,129.0392,078,643.0081,965,890.978