The Reject Shop Limited
ASX:TRS.AX
2.87 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 852.736 | 819.34 | 788.241 | 778.688 | 820.645 | 793.687 | 800.306 | 794.036 | 799.958 | 756.8 | 711.534 | 617.96 | 555.298 | 523.056 | 470.826 | 412.175 | 353.012 | 280.696 | 237.53 | 203.098 | 181.916 | 163.606 |
Cost of Revenue
| 614.582 | 595.23 | 569.867 | 567.544 | 591.548 | 462.556 | 457.462 | 457.759 | 452.878 | 422.922 | 398.534 | 342.172 | 310.446 | 308.344 | 249.774 | 221.994 | 184.857 | 146.93 | 123.137 | 103.904 | 94.787 | 84.958 |
Gross Profit
| 238.154 | 224.11 | 218.374 | 211.144 | 229.097 | 331.131 | 342.844 | 336.277 | 347.08 | 333.878 | 313 | 275.788 | 244.852 | 214.712 | 221.052 | 190.181 | 168.155 | 133.766 | 114.393 | 99.194 | 87.129 | 78.648 |
Gross Profit Ratio
| 0.279 | 0.274 | 0.277 | 0.271 | 0.279 | 0.417 | 0.428 | 0.424 | 0.434 | 0.441 | 0.44 | 0.446 | 0.441 | 0.41 | 0.469 | 0.461 | 0.476 | 0.477 | 0.482 | 0.488 | 0.479 | 0.481 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 46.44 | 47.35 | 41.996 | 36.536 | 47.042 | 44.833 | 42.79 | 42.042 | 42.32 | 39.094 | 38.314 | 37.208 | 32.677 | 27.025 | 28.883 | 24.943 | 23.723 | 19.984 | 19.186 | 15.567 | 15.241 | 0 |
Selling & Marketing Expenses
| 174.463 | 158.65 | 153.397 | 155.052 | 171.417 | 287.692 | 276.3 | 275.662 | 270.911 | 273.111 | 252.722 | 212.747 | 0 | 0 | 16.088 | 12.653 | 10.865 | 0 | 7.084 | 7.409 | 6.167 | 0 |
SG&A
| 220.903 | 206 | 195.393 | 191.588 | 218.459 | 332.525 | 319.09 | 317.704 | 313.231 | 312.205 | 291.036 | 249.955 | 32.677 | 27.025 | 44.971 | 37.596 | 34.588 | 19.984 | 19.186 | 22.976 | 21.408 | 0 |
Other Expenses
| 0.047 | 4.22 | 0 | 0 | 0 | 0 | 281.492 | 281.817 | 289.57 | 269.823 | 276.303 | 4.116 | 7.59 | 187.451 | 0.08 | 127.318 | 0.087 | 95.57 | 33.149 | 0.102 | 1.905 | 71.3 |
Operating Expenses
| 220.903 | 206 | 195.393 | 191.588 | 218.459 | 354.466 | 318.539 | 317.704 | 322.291 | 312.205 | 291.036 | 246.421 | 230.658 | 199.816 | 197.191 | 169.288 | 150.256 | 120.603 | 105.036 | 92.363 | 83.319 | 71.3 |
Operating Income
| 17.251 | 18.11 | 22.981 | 19.556 | 10.638 | -1.394 | 23.754 | 18.573 | 33.849 | 21.673 | 21.964 | 25.833 | 14.194 | 14.896 | 23.861 | 20.893 | 17.899 | 13.163 | 9.357 | 6.831 | 3.809 | 7.348 |
Operating Income Ratio
| 0.02 | 0.022 | 0.029 | 0.025 | 0.013 | -0.002 | 0.03 | 0.023 | 0.042 | 0.029 | 0.031 | 0.042 | 0.026 | 0.028 | 0.051 | 0.051 | 0.051 | 0.047 | 0.039 | 0.034 | 0.021 | 0.045 |
Total Other Income Expenses Net
| -9.903 | -3.479 | -11.727 | -7.418 | -9.012 | -22.679 | -0.012 | -0.724 | -9.619 | -1.475 | -1.283 | 1.626 | 7.59 | 182.827 | 0.08 | 127.252 | 0.087 | 95.49 | 32.841 | 0.102 | 1.905 | -0.746 |
Income Before Tax
| 7.348 | 14.631 | 11.254 | 12.138 | 1.626 | -24.073 | 23.742 | 17.849 | 24.23 | 20.198 | 20.681 | 27.459 | 31.193 | 22.754 | 31.418 | 27.027 | 23.85 | 17.711 | 13.072 | 9.882 | 8.024 | 6.602 |
Income Before Tax Ratio
| 0.009 | 0.018 | 0.014 | 0.016 | 0.002 | -0.03 | 0.03 | 0.022 | 0.03 | 0.027 | 0.029 | 0.044 | 0.056 | 0.044 | 0.067 | 0.066 | 0.068 | 0.063 | 0.055 | 0.049 | 0.044 | 0.04 |
Income Tax Expense
| 2.635 | 4.321 | 3.352 | 3.819 | 0.506 | 7.174 | 7.165 | 5.503 | 7.13 | 5.959 | 6.173 | 8.008 | 9.27 | 6.583 | 8.067 | 8.032 | 7.179 | 5.415 | 4.02 | 9.882 | 8.024 | 6.602 |
Net Income
| 4.713 | 10.31 | 7.902 | 8.319 | 1.12 | -16.899 | 16.577 | 12.346 | 17.1 | 14.239 | 14.508 | 19.451 | 21.923 | 16.171 | 23.351 | 18.995 | 16.671 | 12.296 | 9.052 | 7.061 | 0 | 4.616 |
Net Income Ratio
| 0.006 | 0.013 | 0.01 | 0.011 | 0.001 | -0.021 | 0.021 | 0.016 | 0.021 | 0.019 | 0.02 | 0.031 | 0.039 | 0.031 | 0.05 | 0.046 | 0.047 | 0.044 | 0.038 | 0.035 | 0 | 0.028 |
EPS
| 0.12 | 0.27 | 0.21 | 0.22 | 0.036 | -0.57 | 0.57 | 0.43 | 0.59 | 0.49 | 0.5 | 0.73 | 0.82 | 0.6 | 0.87 | 0.71 | 0.63 | 0.47 | 0.35 | 0.28 | 0.23 | 0.19 |
EPS Diluted
| 0.12 | 0.26 | 0.2 | 0.21 | 0.035 | -0.57 | 0.57 | 0.42 | 0.59 | 0.49 | 0.5 | 0.72 | 0.81 | 0.6 | 0.87 | 0.71 | 0.62 | 0.46 | 0.34 | 0.27 | 0.22 | 0.19 |
EBITDA
| 126.403 | 125.065 | 130.897 | 129.476 | 123.989 | 18.209 | 42.932 | 38.315 | 53.306 | 40.8 | 39.913 | 39.894 | 46.605 | 37.103 | 41.546 | 35.954 | 31.605 | 23.502 | 17.63 | 14.039 | 11.861 | 10.049 |
EBITDA Ratio
| 0.148 | 0.153 | 0.166 | 0.166 | 0.151 | 0.023 | 0.054 | 0.048 | 0.067 | 0.054 | 0.056 | 0.065 | 0.084 | 0.071 | 0.088 | 0.087 | 0.09 | 0.084 | 0.074 | 0.069 | 0.065 | 0.061 |