T. Rowe Price Group, Inc.
NASDAQ:TROW
117.93 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,173.5 | 2,714.9 | 2,416.5 | 2,066.6 | 2,578.7 | 2,249.7 | 2,094.1 | 1,755.6 | 2,366.3 | 2,116 | 1,997.5 | 1,523.1 | 3,418.5 | 3,514.9 | 2,830.1 | 2,151.7 | 2,228.2 | 2,058.1 | 1,562.4 | 1,781.8 | 2,213.2 | 1,802.4 | 1,657.4 | 1,425.2 | 2,090.6 | 1,484.4 | 1,681.4 | 1,902.7 | 1,869.4 | 1,542.2 | 1,580.8 | 1,204.9 | 1,401 | 1,275.2 | 1,322.9 | 1,172.3 | 1,164.4 | 1,269.2 | 1,810.4 | 1,506.1 | 1,644.5 | 1,704.3 | 1,739.3 | 1,398 | 1,693.3 | 1,455.9 | 1,285.9 | 879.1 | 1,235 | 972.3 | 1,103.5 | 897.9 | 1,001.4 | 1,022.7 | 813.1 | 813.1 | 810.4 | 735.1 | 764.1 | 743.3 | 739.3 | 667.4 | 621.8 | 619.1 | 852.7 | 681.2 | 610.2 | 785.1 | 847.7 | 895.2 | 911.1 | 773 | 876.208 | 814.445 | 933.291 | 803.589 | 772.374 | 624.034 | 582.491 | 499.75 | 490.061 | 395.242 | 306.919 | 236.533 | 226.506 | 144.143 | 132.872 | 111.418 | 123.416 | 97.576 | 113.446 | 79.741 | 181.126 | 125.537 | 150.278 | 80.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 852 | 0 | 0 | 0 | 0 | 0 | 2,539.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260.7 | 256.9 | 81.1 | 75.4 | 59.4 | 33.1 | 47.4 | 25.8 | 73.7 | 82.4 | 85 | 79.9 | 84.4 | 102.6 | 47.6 | 21 | 46.3 | 37.7 | 96.4 | 95.3 | 0 | 961.2 | 836.8 | 0 | 0 | 191.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,002.2 | 1,000.7 | 898.3 | 805 | 762.4 | 526.944 | 504.42 | 417.309 | 379.075 | 368.158 | 357.133 | 330.818 | 329.234 | 289.931 | 283.53 | 277.316 | 273.245 | 243.895 | 232.352 | 220.626 | 216.08 | 117.091 | 204.179 | 134.453 | 123.247 | 115.901 | 130.019 | 144.724 | 190.406 | 180.768 | 185.689 | 250.26 | 233.9 | 237.6 | 241.3 | 194.7 | 192.9 | 164.2 | 197.5 | 200.6 | 173.7 | 200.4 | 166.6 | 144.2 | 168.6 | 137.5 | 163.1 | 157.2 | 149.6 | 107.3 | 131.3 | 105.5 | 121.7 | 116.9 | 128.2 | 122 | 97 | 59.7 | 39.2 | 36.9 | 31.6 | 27.4 | 27.3 | 24.2 | 23.9 | 22.7 | 21.6 | 0 | 17.7 | 0 | 18.9 | 18.6 | 16.4 | 15.3 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,173.5 | 2,714.9 | 2,416.5 | 2,066.6 | 2,578.7 | 2,249.7 | 2,094.1 | 1,755.6 | 2,366.3 | 2,116 | 1,997.5 | 1,523.1 | 3,418.5 | 3,514.9 | 2,830.1 | 2,151.7 | 2,228.2 | 2,058.1 | 1,562.4 | 1,781.8 | 2,213.2 | 1,802.4 | 1,657.4 | 1,425.2 | 2,090.6 | 1,484.4 | 1,681.4 | 1,902.7 | 1,869.4 | 1,542.2 | 1,580.8 | 1,204.9 | 1,401 | 1,275.2 | 1,322.9 | 1,172.3 | 1,164.4 | 1,269.2 | 1,810.4 | 1,506.1 | 1,644.5 | 1,704.3 | 1,739.3 | 1,398 | 1,693.3 | 1,455.9 | 1,285.9 | 879.1 | 1,235 | 1,933.5 | 1,940.3 | 897.9 | 1,001.4 | 1,214.5 | 813.1 | 813.1 | 810.4 | 735.1 | 764.1 | 743.3 | 739.3 | 667.4 | 621.8 | 619.1 | 852.7 | 681.2 | 610.2 | 1,787.3 | 1,848.4 | 1,793.5 | 1,716.1 | 1,535.4 | 1,403.152 | 1,318.865 | 1,350.6 | 1,182.664 | 1,140.532 | 981.167 | 913.309 | 828.984 | 779.992 | 678.772 | 584.235 | 509.778 | 470.401 | 376.495 | 353.498 | 327.498 | 240.507 | 301.755 | 247.899 | 202.988 | 297.027 | 255.556 | 295.002 | 270.932 | 180.768 | 185.689 | 250.26 | 233.9 | 237.6 | 241.3 | 194.7 | 192.9 | 164.2 | 197.5 | 200.6 | 173.7 | 200.4 | 166.6 | 144.2 | 168.6 | 137.5 | 163.1 | 157.2 | 149.6 | 107.3 | 131.3 | 105.5 | 121.7 | 116.9 | 128.2 | 122 | 97 | 59.7 | 39.2 | 36.9 | 31.6 | 27.4 | 27.3 | 24.2 | 23.9 | 22.7 | 21.6 | 0 | 17.7 | 0 | 18.9 | 18.6 | 16.4 | 15.3 | 0 | 0 | 0 | 0 |
Net Receivables
| 613.3 | 577.3 | 883 | 614.9 | 752 | 761.4 | 730.4 | 748.7 | 741.4 | 773.2 | 919.5 | 1,058.3 | 941.6 | 918.2 | 885.9 | 863.1 | 714.8 | 655.7 | 585.3 | 646.6 | 620.6 | 619.8 | 604.6 | 549.6 | 583.1 | 564.4 | 593.6 | 556.7 | 507.9 | 488.7 | 482.5 | 455.1 | 446.9 | 427.4 | 428.1 | 446 | 431.4 | 449.4 | 447.3 | 442.8 | 423.6 | 426 | 419.7 | 398.8 | 365.6 | 366.5 | 364.6 | 353.9 | 332.2 | 324.2 | 322.5 | 304.5 | 295.8 | 324 | 307.9 | 307.9 | 275.2 | 257.1 | 259 | 246.2 | 223.1 | 198 | 167.5 | 177.3 | 234.5 | 262.1 | 259.1 | 265.3 | 253 | 248.8 | 223.2 | 223.5 | 196.863 | 182.944 | 189.084 | 175.03 | 167.481 | 164.594 | 165.278 | 158.342 | 140.361 | 135.96 | 132.905 | 121.295 | 114.648 | 106.818 | 96.211 | 96.787 | 97.861 | 106.027 | 113.306 | 104.001 | 103.718 | 115.886 | 127.121 | 131.041 | 0 | 0 | 0 | 0 | 0 | 0 | 105.5 | 100.7 | 91.9 | 96.4 | 94.3 | 86.8 | 87.9 | 83.4 | 75.2 | 73.2 | 68.1 | 65.3 | 63.6 | 55.8 | 0 | 50.9 | 47 | 46.7 | 0 | 46.8 | 44.3 | 43.1 | 38.2 | 34.7 | 34.7 | 30.1 | 30.7 | 30 | 28.7 | 29.6 | 28.3 | 25.4 | 22.9 | 22.2 | 22.2 | 22.3 | 22.2 | 24.4 | 21.9 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 3,066.9 | 2,742.7 | 2,592.6 | 2,319.2 | 0 | 2,629.2 | 2,582 | 2,112.9 | 4,000.1 | 4,078.5 | 0 | -25 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -260.7 | -256.9 | -81.1 | -75.4 | -59.4 | -33.1 | -47.4 | -25.8 | -73.7 | -82.4 | -85 | -79.9 | -84.4 | -102.6 | -47.6 | -21 | -46.3 | -37.7 | -96.4 | -95.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -3,786.8 | -3,292.2 | -3,299.5 | -2,681.5 | -3,066.9 | -2,742.7 | -2,592.6 | -2,319.2 | -2,856.5 | -2,629.2 | -2,582 | -2,112.9 | -4,000.1 | -4,078.5 | 0 | 25 | 0 | 0 | -0 | 31.8 | 0 | -0 | -0 | 21.9 | -0 | 0 | -0 | 43.2 | 260.7 | 256.9 | 81.1 | 83.5 | 59.4 | 33.1 | 47.4 | 28.2 | 73.7 | 82.4 | 85 | 141.6 | 84.4 | 102.6 | 47.6 | 22.2 | 46.3 | 37.7 | 96.4 | 140.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.785 | 55.991 | 100.991 | 98.609 | 98.942 | 107.813 | 86.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3,173.5 | 3,561.8 | 3,299.5 | 2,874.5 | 3,330.7 | 3,011.1 | 2,824.5 | 2,504.3 | 3,107.7 | 2,889.2 | 2,917 | 2,581.4 | 4,360.1 | 4,433.1 | 3,716 | 3,014.8 | 2,943 | 2,713.8 | 2,147.7 | 2,428.4 | 2,833.8 | 2,422.2 | 2,262 | 1,974.8 | 2,673.7 | 2,048.8 | 2,275 | 2,459.4 | 2,377.3 | 2,030.9 | 2,063.3 | 1,660 | 1,847.9 | 1,702.6 | 1,751 | 1,618.3 | 1,595.8 | 1,718.6 | 2,257.7 | 1,948.9 | 2,068.1 | 2,130.3 | 2,159 | 1,796.8 | 2,058.9 | 1,822.4 | 1,650.5 | 1,233 | 1,567.2 | 2,257.7 | 2,262.8 | 1,202.4 | 1,297.2 | 1,538.5 | 1,121 | 1,121 | 1,085.6 | 992.2 | 1,023.1 | 989.5 | 962.4 | 865.4 | 789.3 | 796.4 | 1,087.2 | 943.3 | 869.3 | 593.2 | 2,101.4 | 2,042.3 | 1,939.3 | 593.2 | 1,600.015 | 1,501.809 | 1,539.684 | 374.28 | 1,308.013 | 1,145.761 | 1,078.587 | 374.28 | 920.353 | 814.732 | 717.14 | 296.955 | 585.049 | 483.313 | 449.709 | 424.285 | 489.153 | 463.773 | 462.196 | 405.598 | 499.687 | 479.255 | 508.646 | 401.973 | 180.768 | 185.689 | 250.26 | 233.9 | 237.6 | 241.3 | 300.2 | 293.6 | 256.1 | 293.9 | 294.9 | 260.5 | 288.3 | 250 | 219.4 | 241.8 | 205.6 | 228.4 | 220.8 | 205.4 | 107.3 | 182.2 | 152.5 | 168.4 | 116.9 | 175 | 166.3 | 140.1 | 97.9 | 73.9 | 71.6 | 61.7 | 58.1 | 57.3 | 52.9 | 53.5 | 51 | 47 | 22.9 | 39.9 | 22.2 | 41.2 | 40.8 | 40.8 | 37.2 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,158.6 | 1,113.9 | 1,081.3 | 1,047.7 | 1,049.6 | 1,032.8 | 1,030.7 | 1,035.1 | 1,035.6 | 905.4 | 900.8 | 937.4 | 825.3 | 818.4 | 814.1 | 813 | 821.1 | 816.9 | 812.8 | 785.2 | 790.1 | 792.1 | 794.4 | 661.3 | 657 | 655.2 | 650.2 | 652 | 635 | 624.3 | 625.2 | 615.1 | 615.6 | 620.8 | 612.7 | 607.1 | 603 | 607.3 | 599 | 586.4 | 572.3 | 576.2 | 571.8 | 572.9 | 567.5 | 558.7 | 563 | 561 | 561 | 564.4 | 564.7 | 567.4 | 555.1 | 555.7 | 560.3 | 560.3 | 557.4 | 543.9 | 518.9 | 512.8 | 501.9 | 474.3 | 454.5 | 440.1 | 415 | 382.7 | 371.2 | 358.3 | 331.4 | 298.6 | 278.6 | 264.9 | 250.969 | 238.843 | 226.17 | 214.79 | 210.791 | 208.283 | 207.677 | 203.807 | 205.682 | 202.475 | 199.423 | 201.094 | 202.057 | 205.294 | 208.735 | 215.59 | 221.093 | 226.936 | 233.328 | 241.825 | 249.685 | 258.258 | 262.044 | 255.66 | 245.408 | 234.265 | 217.867 | 210.3 | 196.8 | 186.7 | 174.1 | 166.6 | 157.6 | 149.7 | 142.7 | 142.5 | 132.7 | 122.5 | 108.7 | 101.2 | 83.2 | 72.6 | 63 | 60.2 | 49.8 | 48.6 | 48.9 | 49.3 | 47 | 43.2 | 42.6 | 39.8 | 40.2 | 38.1 | 37.2 | 35.2 | 35.5 | 34.8 | 33.6 | 33.3 | 33.6 | 34.7 | 35.9 | 35.9 | 14.2 | 10.9 | 10.4 | 10.7 | 11.6 | 0 | 0 | 0 | 0 |
Goodwill
| 2,642.8 | 2,642.8 | 2,642.8 | 2,642.8 | 2,642.8 | 2,642.8 | 2,642.8 | 2,642.8 | 2,652.4 | 2,652.4 | 2,643.9 | 3,608.3 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 0 | 0 | 0 | 668.8 | 668.9 | 669.1 | 669.3 | 669.4 | 668.98 | 0 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 672.922 | 680.224 | 687.755 | 694.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 395.2 | 442.3 | 481.8 | 507.3 | 542.4 | 577.4 | 603.8 | 629.8 | 832 | 859.1 | 886.3 | 913.4 | 0 | 0 | 665.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | 669.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 702.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | 16.3 | 15.3 | 16.7 | 21.3 | 14.8 | 16.7 | 15.7 | 18.2 | 6.5 | 7.1 | 7.4 | 7.8 | 8.4 | 8.9 | 9.3 | 9.8 | 10.2 | 10.7 | 11.2 | 11.7 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,038 | 3,085.1 | 3,124.6 | 3,150.1 | 3,185.2 | 3,220.2 | 3,246.6 | 3,272.6 | 3,484.4 | 3,511.5 | 3,530.2 | 3,608.3 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 665.7 | 668.3 | 668.5 | 668.6 | 668.8 | 668.9 | 669.1 | 669.3 | 669.4 | 668.98 | 669.122 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 665.692 | 672.922 | 680.224 | 687.755 | 694.985 | 702.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | 16.3 | 15.3 | 16.7 | 21.3 | 14.8 | 16.7 | 15.7 | 18.2 | 6.5 | 7.1 | 7.4 | 7.8 | 8.4 | 8.9 | 9.3 | 9.8 | 10.2 | 10.7 | 11.2 | 11.7 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 3,836.5 | 4,405.1 | 4,514 | 4,281.9 | 4,664.5 | 4,427.1 | 4,142.6 | 3,764.5 | 3,870.9 | 4,537.5 | 4,938.3 | 5,357 | 5,141.8 | 5,350.4 | 5,946.3 | 5,473.1 | 5,061.5 | 4,755.6 | 5,216.7 | 4,853.3 | 4,778.6 | 4,483 | 4,133.8 | 4,332.2 | 4,316.5 | 3,605.9 | 3,525.7 | 3,441.4 | 2,937.7 | 2,647.1 | 2,938 | 3,348.9 | 3,265.4 | 2,934.6 | 2,018.9 | 2,200.6 | 2,271.1 | 2,308.9 | 2,292.3 | 2,354.7 | 2,203 | 1,984.2 | 1,925.5 | 1,746.9 | 1,641.8 | 1,621.2 | 1,580.8 | 1,472.6 | 472.3 | 463.5 | 970.8 | 1,153.2 | 1,016.3 | 1,142.3 | 1,142.3 | 1,104.5 | 1,034.5 | 1,075.8 | 905.8 | 896 | 783.1 | 716.2 | 721.4 | 817.9 | 946 | 959.3 | 1,002.2 | 1,000.7 | 898.3 | 805 | 762.4 | 526.944 | 504.42 | 417.309 | 379.075 | 368.158 | 357.133 | 330.818 | 329.234 | 178.947 | 179.213 | 166.036 | 273.245 | 139.02 | 133.224 | 121.718 | 216.08 | 117.091 | 128.306 | 134.453 | 123.247 | 191.238 | 217.879 | 208.198 | 250.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -269.6 | -5,348.6 | -193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.3 | 0 | 0 | 0 | -35.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 1,762.1 | 6,292.1 | 885.5 | 709.4 | 692.8 | 627.7 | 688.7 | 601 | 591.7 | 462.5 | 451.2 | 242.6 | 220.2 | 218.2 | 219.2 | 231.7 | 219.4 | 255.1 | 201.1 | 254.9 | 253.7 | 253.8 | 289.2 | 202 | 196 | 177.5 | 231.9 | 260.2 | 274 | 274.3 | 346.2 | 245.4 | 327.2 | 239.9 | 196.9 | 201.5 | 152.8 | 130.7 | 151.1 | 107.2 | 93.8 | 82.2 | 72.2 | 87.8 | 110.3 | 110.2 | 162.3 | 139.1 | 156.8 | 120.2 | 364 | 168.4 | 106.2 | 152.7 | 238.2 | 150.1 | 166.7 | 108.9 | 136.5 | 135 | 167.9 | 166.8 | 195.8 | 134.1 | 109.3 | 81 | -1,982.4 | -2,001 | -1,866 | -1,752.9 | -1,649.8 | -1,446.893 | -1,412.385 | -1,309.171 | -1,219.539 | -1,244.641 | -1,231.108 | -1,204.187 | -1,158.715 | -1,050.321 | -1,047.38 | -1,031.151 | -1,094.742 | -1,006.769 | -1,004.21 | -996.145 | -1,097.362 | -117.091 | -128.306 | -134.453 | -123.247 | -191.238 | -217.879 | -208.198 | -1,200.852 | -947.623 | -234.265 | -217.867 | -210.3 | -196.8 | -186.7 | -174.1 | -166.6 | -157.6 | -149.7 | -142.7 | -150.4 | -149 | -137.8 | -125.4 | -122.5 | -98 | -89.3 | -78.7 | -78.4 | -56.3 | -55.7 | -56.3 | -57.1 | -55.4 | -52.1 | -51.9 | -49.6 | -50.4 | -48.8 | -48.4 | -46.9 | -47.2 | -34.8 | -33.6 | -33.3 | -33.6 | -34.7 | -35.9 | -35.9 | -14.2 | -10.9 | -10.4 | -10.7 | -16.9 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,196.6 | 9,528 | 9,554.5 | 9,404.3 | 9,226.1 | 9,610.3 | 9,332.1 | 9,139 | 8,885.5 | 8,879.5 | 9,431 | 9,935.2 | 7,090.6 | 6,846.1 | 7,048.4 | 7,644.2 | 7,191.6 | 6,763.5 | 6,489.2 | 6,902 | 6,564 | 6,490.1 | 6,196.9 | 5,714.5 | 5,856.9 | 5,833.4 | 5,099.3 | 5,075.3 | 5,002.3 | 4,501.7 | 4,212.3 | 4,565 | 4,875.6 | 4,879.1 | 4,452.9 | 3,488.6 | 3,670.8 | 3,696.9 | 3,704.3 | 3,695.5 | 3,699.9 | 3,538.7 | 3,303.9 | 3,236.3 | 3,067.9 | 2,976.5 | 2,960.1 | 2,969.8 | 2,838.4 | 1,859.2 | 1,814.1 | 2,567.9 | 2,542.4 | 2,343.9 | 2,521 | 2,521 | 2,477.7 | 2,410.8 | 2,369.3 | 2,220.8 | 2,198.6 | 2,091 | 2,003.2 | 2,023 | 2,035.3 | 2,106.5 | 2,080.1 | 46.9 | 2,001 | 1,866 | 1,752.9 | 46.9 | 1,446.893 | 1,412.385 | 1,309.171 | 40.018 | 1,244.641 | 1,231.108 | 1,204.187 | 40.018 | 1,050.321 | 1,047.38 | 1,031.151 | 45.289 | 1,006.769 | 1,004.21 | 996.145 | 1,097.362 | 886.785 | 892.628 | 899.02 | 907.517 | 922.607 | 938.482 | 949.799 | 1,200.852 | 947.623 | 234.265 | 217.867 | 210.3 | 196.8 | 186.7 | 174.1 | 166.6 | 157.6 | 149.7 | 142.7 | 150.4 | 149 | 137.8 | 125.4 | 122.5 | 98 | 89.3 | 78.7 | 78.4 | 56.3 | 55.7 | 56.3 | 57.1 | 55.4 | 52.1 | 51.9 | 49.6 | 50.4 | 48.8 | 48.4 | 46.9 | 47.2 | 34.8 | 33.6 | 33.3 | 33.6 | 34.7 | 35.9 | 35.9 | 14.2 | 10.9 | 10.4 | 10.7 | 16.9 | 0 | 0 | 0 | 0 |
Total Assets
| 13,705.9 | 13,089.8 | 12,854 | 12,278.8 | 12,556.8 | 12,621.4 | 12,156.6 | 11,643.3 | 11,993.2 | 11,768.7 | 12,348 | 12,516.6 | 11,450.7 | 11,279.2 | 10,764.4 | 10,659 | 10,134.6 | 9,477.3 | 8,636.9 | 9,330.4 | 9,397.8 | 8,912.3 | 8,458.9 | 7,689.3 | 8,530.6 | 7,882.2 | 7,374.3 | 7,534.7 | 7,379.6 | 6,532.6 | 6,275.6 | 6,225 | 6,723.5 | 6,581.7 | 6,203.9 | 5,106.9 | 5,266.6 | 5,415.5 | 5,962 | 5,644.4 | 5,768 | 5,669 | 5,462.9 | 5,033.1 | 5,126.8 | 4,798.9 | 4,610.6 | 4,202.8 | 4,405.6 | 4,116.9 | 4,076.9 | 3,770.3 | 3,839.6 | 3,882.4 | 3,642 | 3,642 | 3,563.3 | 3,403 | 3,392.4 | 3,210.3 | 3,161 | 2,956.4 | 2,792.5 | 2,819.4 | 3,122.5 | 3,049.8 | 2,949.4 | 3,177.3 | 3,148.2 | 3,076.5 | 2,957.4 | 2,765.3 | 2,655.707 | 2,498.226 | 2,494.324 | 2,310.546 | 2,237.6 | 2,068.276 | 2,003.706 | 1,928.825 | 1,843.342 | 1,728.136 | 1,634.023 | 1,546.577 | 1,512.439 | 1,412.39 | 1,383.88 | 1,370.433 | 1,375.938 | 1,356.401 | 1,361.216 | 1,313.115 | 1,422.294 | 1,417.737 | 1,458.445 | 1,469.459 | 1,464.129 | 1,144.306 | 1,125.259 | 998 | 953.9 | 921 | 861.9 | 796.8 | 731.9 | 724.7 | 688.9 | 646.1 | 618.1 | 545.7 | 504.1 | 478.8 | 458 | 412.7 | 387.8 | 365.3 | 352.2 | 323.2 | 299.4 | 297.3 | 305.1 | 275.1 | 279.6 | 263.4 | 244.4 | 226 | 220.3 | 206.1 | 207.1 | 189.8 | 185.7 | 179.6 | 179.8 | 166.5 | 160.2 | 161.5 | 147.1 | 137.8 | 132.4 | 127.5 | 130.6 | 105.5 | 78.9 | 63 | 45.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 367.2 | 366.4 | 409.5 | 395.2 | 381.3 | 359.9 | 406.7 | 382.8 | 361 | 417.3 | 431 | 309.8 | 246.2 | 228.9 | 187.7 | 186.9 | 194.3 | 198.5 | 214.5 | 203.3 | 193 | 210 | 228.5 | 249.9 | 220 | 241.3 | 215.5 | 193.5 | 185.8 | 185.8 | 180.8 | 205 | 180.6 | 172 | 170.6 | 172.8 | 168.5 | 137.9 | 143.4 | 150.6 | 121.2 | 119.4 | 103.9 | 97.3 | 114.4 | 97.9 | 89.7 | 90.7 | 86.2 | 82.8 | 82.9 | 100.1 | 94.4 | 79.4 | 79.4 | 80.6 | 101.3 | 77.8 | 79.9 | 78.5 | 81.1 | 83.8 | 86.8 | 95.6 | 93.2 | 98.7 | 99.5 | 85.6 | 98.9 | 84.8 | 77.2 | 74.093 | 97.136 | 65.63 | 62.539 | 48.709 | 41.236 | 47.406 | 54.172 | 46.644 | 42.276 | 46.254 | 47.699 | 35.173 | 38.295 | 65.258 | 43.902 | 38.254 | 46.688 | 39.432 | 37.44 | 41.623 | 40.436 | 56.565 | 56.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 288.4 | 65.5 | 302.1 | 57.5 | 309.4 | 323.4 | 323.9 | 329.6 | 65.4 | 69.9 | 73.8 | 75.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 13.3 | 13.6 | 176.8 | 66.2 | 42.4 | 42.4 | 149.6 | 46 | 38.3 | 34.3 | 214.6 | 77.9 | 60.7 | 102.4 | 284 | 85 | 66.7 | 259.3 | 58.3 | 31.8 | 49.2 | 52.4 | 197.5 | 54.2 | 80.3 | 56.4 | 159.8 | 68.3 | 16.8 | 16 | 261.4 | 39.3 | 40.4 | 8.9 | 168.3 | 21.2 | 14.7 | 12 | 156.3 | 23.6 | 22.6 | 30.1 | 173.2 | 38.7 | 43.3 | 17.6 | 120.4 | 21.5 | 20.9 | 15.7 | 88.7 | 30 | 34.2 | 29.4 | 33.8 | 33.8 | 42.6 | 35.5 | 64.6 | 33.6 | 19.8 | 20.6 | 22.5 | 25.3 | 18.9 | 33.9 | 68.1 | 41.7 | 19.9 | 42.2 | 93.6 | 33.9 | 0 | 0 | 50.992 | 15.651 | 16.866 | 7.097 | 16.501 | 9.327 | 0 | 0 | 0 | 12.89 | 0 | 0 | 0 | 0 | 0 | 7.619 | 25.797 | 5.342 | 44.411 | 16.514 | 29.751 | 13.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -1,573.7 | -302.1 | 0 | -309.4 | -323.4 | 0 | 0 | -65.4 | -69.9 | -73.8 | -75.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.9 | 144.6 | 149.5 | 154.7 | 0 | 0 | 0 | 173.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 1,141 | -366.4 | -467 | -395.2 | -381.3 | -719.8 | -736.3 | -382.8 | -361 | -417.3 | -431 | -309.8 | 453.6 | -228.9 | -187.7 | -186.9 | -194.3 | -198.5 | -214.5 | -203.3 | -193 | -210 | -228.5 | -249.9 | -220 | -241.3 | -215.5 | -193.5 | -185.8 | -185.8 | -180.8 | -205 | -180.6 | -172 | -170.6 | -172.8 | -168.5 | 386.6 | -143.4 | -150.6 | -121.2 | -119.4 | -103.9 | -97.3 | -114.4 | -97.9 | -89.7 | 183.7 | 105.5 | 21.1 | -49.7 | 162.6 | 84.5 | -7.5 | -7.5 | 131.4 | 42.7 | 5.1 | -26.6 | 244.5 | 24.7 | -33.7 | -26.1 | 128.3 | 64.3 | -12 | -240.7 | -191.1 | -240 | -263.2 | -188.3 | -148.186 | -194.272 | -182.252 | -140.729 | -114.284 | -89.569 | -111.313 | -117.671 | -93.288 | -84.552 | -92.508 | -108.288 | -70.346 | -76.59 | -130.516 | -87.804 | 142.492 | 102.905 | 52.439 | 51.178 | 86.943 | 63.114 | 20.219 | -126.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | -5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 301.7 | 380.8 | 543.2 | 475.7 | 437.6 | 423.7 | 473.5 | 452.7 | 421.1 | 395.3 | 631.9 | 508.9 | 370.5 | 1,048.4 | 512.9 | 272.7 | 253.6 | 453.6 | 256.8 | 246.3 | 252.5 | 245.4 | 407.5 | 282.7 | 330.2 | 276.4 | 401.1 | 283.8 | 210.3 | 201.8 | 447.2 | 220.1 | 245.4 | 189.5 | 340.3 | 191.8 | 187.5 | 180.5 | 818.7 | 167 | 173.2 | 151.3 | 292.6 | 142.6 | 273.5 | 276.6 | 367.8 | 265.9 | 386 | 293.6 | 275.4 | 176.1 | 397 | 302.7 | 185.1 | 185.1 | 335.2 | 280.8 | 225.3 | 166.8 | 421.3 | 207.5 | 156.4 | 172.8 | 338.4 | 284.6 | 253.5 | 99.5 | 85.6 | 98.9 | 84.8 | 77.2 | 74.093 | 97.136 | 65.63 | 62.539 | 48.709 | 41.236 | 47.406 | 54.172 | 46.644 | 42.276 | 46.254 | 47.699 | 35.173 | 38.295 | 65.258 | 43.902 | 219 | 203.9 | 157.1 | 131.4 | 214.6 | 160.5 | 163.1 | 56.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 75.8 | 77.2 | 84.3 | 89.4 | 309.4 | 323.4 | 323.9 | 329.6 | 320 | 204.7 | 211.8 | 249.2 | 142.1 | 138.5 | 146 | 154.1 | 175.3 | 166.4 | 172.6 | 146.3 | 146.4 | 154.9 | 161.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.996 | 17.119 | 44.965 | 55.899 | 56.561 | 58.78 | 70.431 | 103.889 | 140.477 | 215.107 | 290.419 | 312.277 | 319.954 | 17.127 | 17.632 | 17.7 | 17.1 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 13.3 | 13.3 | 13.4 | 13.7 | 12.8 | 12.8 | 16.7 | 16 | 13.1 | 13.1 | 13.2 | 15.1 | 15.6 | 16.1 | 16 | 16.4 | 16.7 | 17.8 | 22.4 | 0 | 0 | 2.7 | 2.6 | 4.5 | 3 | 1.6 | 1.7 | 1.9 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -181.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 181.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,112.3 | 1,808.8 | 1,560.3 | 1,422.5 | 2,065.8 | 1,846.9 | 1,758.8 | 1,626.8 | 1,556.8 | 1,431.1 | 1,387.3 | 2,006.1 | 1,589.4 | 1,318.9 | 1,084.4 | 1,236.2 | 1,237 | 1,016.5 | 802.5 | 961 | 1,056.2 | 920.6 | 691.8 | 542 | 879.3 | 752 | 524.8 | 433.7 | 687.5 | 534.6 | 369.1 | 309.1 | 530.5 | 420.9 | 274.7 | 153.1 | 405.5 | 267.9 | 141.3 | 82.2 | 367.3 | 244.1 | 133.1 | 72.4 | 312.7 | 211.8 | 135.8 | 90.8 | 160.7 | 165.5 | 171.4 | 173.5 | 173 | 166.9 | 160.4 | 160.4 | 163.7 | 162.9 | 160.2 | 161.3 | 0 | 168.8 | 175.5 | 157.8 | 127.6 | 113 | 117.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.996 | -17.119 | -44.965 | -55.899 | 0.039 | 0.02 | -0.031 | 0.011 | 0.023 | -0.007 | -0.019 | -312.277 | -319.954 | -17.127 | -17.632 | -17.7 | -17.1 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -13.3 | -13.3 | -13.4 | -13.7 | -12.8 | -12.8 | -16.7 | -16 | -13.1 | -13.1 | -13.2 | -15.1 | -15.6 | -16.1 | -16 | -16.4 | -16.7 | -17.8 | -22.4 | 0 | 0 | -2.7 | -2.6 | -4.5 | -3 | -1.6 | -1.7 | -1.9 |
Total Non-Current Liabilities
| 2,188.1 | 1,886 | 1,644.6 | 1,511.9 | 2,375.2 | 2,170.3 | 2,082.7 | 1,956.4 | 1,876.8 | 1,635.8 | 1,599.1 | 2,255.3 | 1,731.5 | 1,457.4 | 1,230.4 | 1,390.3 | 1,412.3 | 1,182.9 | 975.1 | 1,107.3 | 1,202.6 | 1,075.5 | 853.7 | 542 | 879.3 | 752 | 524.8 | 433.7 | 687.5 | 534.6 | 369.1 | 309.1 | 530.5 | 420.9 | 274.7 | 153.1 | 405.5 | 267.9 | 141.3 | 82.2 | 367.3 | 244.1 | 133.1 | 72.4 | 312.7 | 211.8 | 135.8 | 90.8 | 160.7 | 165.5 | 171.4 | 173.5 | 173 | 166.9 | 160.4 | 160.4 | 163.7 | 162.9 | 160.2 | 161.3 | 0 | 168.8 | 175.5 | 157.8 | 127.6 | 113 | 117.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.996 | 17.119 | 44.965 | 55.899 | 56.6 | 58.8 | 70.4 | 103.9 | 140.5 | 215.1 | 290.4 | 312.277 | 319.954 | 17.127 | 17.632 | 17.7 | 17.1 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 13.3 | 13.3 | 13.4 | 13.7 | 12.8 | 12.8 | 16.7 | 16 | 13.1 | 13.1 | 13.2 | 15.1 | 15.6 | 16.1 | 16 | 16.4 | 16.7 | 17.8 | 22.4 | 0 | 0 | 2.7 | 2.6 | 4.5 | 3 | 1.6 | 1.7 | 1.9 |
Total Liabilities
| 2,489.8 | 2,266.8 | 2,187.8 | 1,987.6 | 2,375.2 | 2,170.3 | 2,082.7 | 1,956.4 | 2,297.9 | 2,031.1 | 2,231 | 2,255.3 | 2,102 | 2,505.8 | 1,743.3 | 1,390.3 | 1,665.9 | 1,636.5 | 1,231.9 | 1,107.3 | 1,455.1 | 1,320.9 | 1,261.2 | 7,689.3 | 1,209.5 | 1,028.4 | 925.9 | 717.5 | 897.8 | 736.4 | 816.3 | 529.2 | 775.9 | 610.4 | 615 | 344.9 | 593 | 448.4 | 960 | 249.2 | 540.5 | 395.4 | 425.7 | 215 | 586.2 | 488.4 | 503.6 | 356.7 | 546.7 | 459.1 | 446.8 | 349.6 | 570 | 469.6 | 345.5 | 345.5 | 498.9 | 443.7 | 385.5 | 328.1 | 421.3 | 376.3 | 331.9 | 330.6 | 466 | 397.6 | 371.1 | 400.2 | 473.7 | 438.2 | 408.6 | 338.4 | 389.22 | 352.348 | 322.916 | 274.444 | 326.944 | 267.146 | 249.381 | 231.525 | 276.872 | 230.074 | 214.071 | 217.497 | 247.304 | 221.106 | 249.97 | 236.593 | 275.63 | 262.725 | 227.462 | 235.29 | 355.073 | 375.576 | 453.512 | 478.028 | 319.954 | 17.127 | 17.632 | 17.7 | 17.1 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 13.3 | 13.3 | 13.4 | 13.7 | 12.8 | 12.8 | 16.7 | 16 | 13.1 | 13.1 | 13.2 | 15.1 | 15.6 | 16.1 | 16 | 16.4 | 16.7 | 17.8 | 22.4 | 3.1 | 5.5 | 2.7 | 2.6 | 4.5 | 3 | 1.6 | 1.7 | 1.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 44.4 | 44.5 | 44.7 | 44.8 | 44.7 | 44.8 | 44.9 | 44.9 | 44.8 | 45.1 | 45.5 | 45.8 | 45.2 | 45.4 | 45.4 | 45.6 | 45.3 | 45.4 | 45.6 | 47 | 46.9 | 47.1 | 47.3 | 47.6 | 48.5 | 48.6 | 48.7 | 49 | 48.4 | 48.1 | 48.3 | 49 | 49 | 49.7 | 49.6 | 50.1 | 50.3 | 51.5 | 52.1 | 52.2 | 52.1 | 52.6 | 52.6 | 52.4 | 52.2 | 52 | 51.9 | 51.4 | 50.9 | 50.8 | 51 | 50.7 | 50.5 | 51.3 | 51.7 | 51.7 | 51.3 | 51.4 | 51.9 | 51.7 | 51.5 | 51.2 | 51.1 | 51.4 | 52 | 51.9 | 51.9 | 52.9 | 52.8 | 53 | 53.1 | 53 | 52.693 | 52.434 | 26.508 | 26.336 | 26.061 | 25.942 | 26.011 | 25.922 | 25.566 | 25.447 | 25.297 | 24.987 | 24.884 | 24.605 | 24.408 | 24.53 | 24.465 | 24.494 | 24.84 | 24.618 | 24.716 | 24.629 | 24.604 | 24.488 | 24.344 | 24.255 | 24.142 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 9,885.3 | 9,564.6 | 9,364.8 | 9,076.1 | 8,919.4 | 8,746.2 | 8,550.4 | 8,409.7 | 8,419.9 | 8,311.9 | 8,372.2 | 8,083.6 | 7,591.7 | 7,202.6 | 7,338.7 | 7,029.8 | 6,471.3 | 6,102.9 | 5,782.9 | 6,443.5 | 6,187 | 5,915.9 | 5,650.8 | 5,464.1 | 5,788.5 | 5,435.1 | 5,205 | 4,932.9 | 4,728.2 | 4,477.6 | 4,302.7 | 4,293.6 | 4,096.9 | 4,081.2 | 4,021.8 | 3,970.7 | 3,881.2 | 4,141.9 | 4,099.7 | 4,450.1 | 4,249.1 | 4,061 | 3,871.1 | 3,682.8 | 3,494.7 | 3,323.8 | 3,175 | 3,031.8 | 3,143.6 | 2,983 | 2,875.9 | 2,765.2 | 2,655.4 | 2,744.2 | 2,599.4 | 2,599.4 | 2,477.6 | 2,410.8 | 2,323.1 | 2,240.1 | 2,152 | 2,083.6 | 2,047.7 | 2,086.8 | 2,245.7 | 2,203.9 | 2,157.6 | 2,333.4 | 2,248.4 | 2,250.8 | 2,154.8 | 2,057.1 | 1,953.093 | 1,861.782 | 1,762.903 | 1,683.273 | 1,602.595 | 1,516.217 | 1,443.293 | 1,378.948 | 1,311.616 | 1,253.347 | 1,197.255 | 1,143.913 | 1,098.991 | 1,053.851 | 1,020.988 | 1,019.925 | 996.253 | 984.482 | 1,006.647 | 973.472 | 948.164 | 916.316 | 883.631 | 852.775 | 815.667 | 762.301 | 708.724 | 649.4 | 598.4 | 600.5 | 559 | 517.6 | 487.2 | 481.2 | 446.5 | 415.3 | 384.6 | 350.8 | 325.5 | 306.6 | 286.4 | 267.9 | 253.5 | 252.9 | 239.7 | 223.8 | 210.1 | 206 | 202.7 | 193 | 190.8 | 183.6 | 174.8 | 165.8 | 157.3 | 150.1 | 143.5 | 137.3 | 132.8 | 129 | 123.2 | 116.8 | 111.9 | 108.9 | 108.1 | 104 | 102.8 | 98.5 | 95.6 | 77.9 | 55.8 | 39.1 | 25.8 |
Accumulated Other Comprehensive Income/Loss
| -39.5 | -49.2 | -49.6 | -47.5 | -46.2 | -47.8 | -51.7 | -53 | -56.5 | -47.4 | -31.5 | -26.5 | -29.4 | -28.7 | -30.5 | -23 | -42.7 | -52.2 | -49.1 | -43 | -48.7 | -38.5 | -41.6 | -42 | -31 | -23.7 | -6.4 | -3.6 | -0.5 | -11.6 | -5.4 | 11.5 | 33.3 | 26.3 | 29.1 | 86.6 | 88.9 | 125.8 | 138.2 | 136.4 | 166 | 202.9 | 184 | 188.3 | 168.9 | 138.4 | 142 | 131.9 | 120.4 | 122.2 | 139.1 | 102.8 | 95.1 | 156.9 | 139.1 | 139.1 | 117.2 | 83.3 | 113.5 | 101.9 | 95.8 | 50.3 | -2.5 | -13.1 | -0.9 | 64.5 | 64 | 95 | 110.6 | 97.1 | 75.5 | 69.3 | 56.802 | 52.474 | 55.824 | 48.544 | 48.252 | 41.361 | 38.268 | 41.666 | 31.553 | 30.381 | 32.24 | 28.755 | 20.403 | 18.104 | 8.942 | 8.641 | 3.133 | 9.157 | 12.747 | 11.77 | 6.753 | 16.941 | 13.936 | 32.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 359.1 | 368.8 | 424.2 | 431.7 | 482 | 520.6 | 501.8 | 437.9 | 499.3 | 654.6 | 668.2 | 919.8 | 654.6 | 673.7 | 654.6 | 654.6 | 654.6 | 654.6 | 654.6 | 654.6 | 654.6 | 654.6 | 654.5 | 654.6 | 654.5 | 654.6 | 654.6 | 846.1 | 751.9 | 654.5 | 654.6 | 654.5 | 654.5 | 703.7 | 663.3 | 654.6 | 653.2 | 647.9 | 712 | 756.5 | 760.3 | 957.1 | 929.5 | 894.6 | 824.8 | 796.3 | 738.1 | 631 | 544 | 501.8 | 564.1 | 502 | 468.6 | 460.4 | 506.3 | 506.3 | 418.3 | 413.8 | 518.4 | 488.5 | 440.4 | 395 | 364.3 | 363.7 | 359.7 | 331.9 | 304.8 | 295.8 | 262.7 | 237.4 | 265.4 | 247.5 | 203.899 | 179.188 | 326.173 | 277.949 | 233.748 | 217.61 | 246.753 | 250.764 | 197.735 | 188.887 | 165.16 | 131.425 | 120.857 | 94.724 | 79.572 | 80.744 | 76.457 | 75.543 | 89.52 | 67.965 | 87.588 | 84.275 | 82.762 | 80.855 | 120.078 | 111.669 | 110.389 | 96.8 | 103.2 | 113.3 | 103.1 | 96.7 | 76.3 | 93.3 | 86.7 | 71.4 | 63.8 | 49.6 | 38.1 | 39.1 | 35.2 | 31.8 | 29.2 | 21.3 | 21.8 | 17.2 | 12.4 | 10.2 | 12.3 | 9.4 | 10 | 12.4 | 4.7 | 4.5 | 4.3 | 4.1 | 2.9 | 2.9 | 2.9 | 3.5 | 3.1 | 2.9 | 3 | 3 | 2.6 | 2.9 | 2.9 | 2.9 | 1.7 | 1.5 | 2.1 | 1.9 | 0.6 |
Total Shareholders Equity
| 10,249.3 | 9,928.7 | 9,784.1 | 9,505.1 | 9,399.9 | 9,263.8 | 9,045.4 | 8,839.5 | 8,907.5 | 8,964.2 | 9,054.4 | 9,022.7 | 8,262.1 | 7,893 | 8,008.2 | 7,707 | 7,128.5 | 6,750.7 | 6,434 | 7,102.1 | 6,839.8 | 6,579.1 | 6,311 | 6,124.3 | 6,460.5 | 6,114.6 | 5,901.9 | 5,824.4 | 5,528 | 5,168.6 | 5,000.2 | 5,008.6 | 4,833.7 | 4,860.9 | 4,763.8 | 4,762 | 4,673.6 | 4,967.1 | 5,002 | 5,395.2 | 5,227.5 | 5,273.6 | 5,037.2 | 4,818.1 | 4,540.6 | 4,310.5 | 4,107 | 3,846.1 | 3,858.9 | 3,657.8 | 3,630.1 | 3,420.7 | 3,269.6 | 3,412.8 | 3,296.5 | 3,296.5 | 3,064.4 | 2,959.3 | 3,006.9 | 2,882.2 | 2,739.7 | 2,580.1 | 2,460.6 | 2,488.8 | 2,656.5 | 2,652.2 | 2,578.3 | 2,777.1 | 2,674.5 | 2,638.3 | 2,548.8 | 2,426.9 | 2,266.487 | 2,145.878 | 2,171.408 | 2,036.102 | 1,910.656 | 1,801.13 | 1,754.325 | 1,697.3 | 1,566.47 | 1,498.062 | 1,419.952 | 1,329.08 | 1,265.135 | 1,191.284 | 1,133.91 | 1,133.84 | 1,100.308 | 1,093.676 | 1,133.754 | 1,077.825 | 1,067.221 | 1,042.161 | 1,004.933 | 991.065 | 960.089 | 898.225 | 843.255 | 770.2 | 701.6 | 713.8 | 662.1 | 614.3 | 563.5 | 574.5 | 533.2 | 486.7 | 448.4 | 400.4 | 363.6 | 345.7 | 321.6 | 299.7 | 282.7 | 274.2 | 261.5 | 241 | 222.5 | 216.2 | 215 | 202.4 | 200.8 | 196 | 179.5 | 170.3 | 161.6 | 154.2 | 146.4 | 140.2 | 135.7 | 132.5 | 126.3 | 119.7 | 114.9 | 111.9 | 110.7 | 106.9 | 105.7 | 101.4 | 97.3 | 79.4 | 57.9 | 41 | 26.4 |
Total Equity
| 11,012.7 | 10,823 | 10,666.2 | 10,291.2 | 10,181.6 | 10,451.1 | 10,073.9 | 9,686.9 | 9,695.3 | 9,737.6 | 10,117 | 10,261.3 | 9,348.7 | 8,773.4 | 9,021.1 | 9,268.7 | 8,468.7 | 7,840.8 | 7,405 | 8,223.1 | 7,942.7 | 7,591.4 | 7,197.7 | 6,864.6 | 7,321.1 | 6,853.8 | 6,448.4 | 6,817.2 | 6,481.8 | 5,796.2 | 5,459.3 | 5,695.8 | 5,947.6 | 5,971.3 | 5,588.9 | 4,762 | 4,673.6 | 4,967.1 | 5,002 | 5,395.2 | 5,227.5 | 5,273.6 | 5,037.2 | 4,818.1 | 4,540.6 | 4,310.5 | 4,107 | 3,846.1 | 3,858.9 | 3,657.8 | 3,630.1 | 3,420.7 | 3,269.6 | 3,412.8 | 3,296.5 | 3,296.5 | 3,064.4 | 2,959.3 | 3,006.9 | 2,882.2 | 2,739.7 | 2,580.1 | 2,460.6 | 2,488.8 | 2,656.5 | 2,652.2 | 2,578.3 | 2,777.1 | 2,674.5 | 2,638.3 | 2,548.8 | 2,426.9 | 2,266.487 | 2,145.878 | 2,171.408 | 2,036.102 | 1,910.656 | 1,801.13 | 1,754.325 | 1,697.3 | 1,566.47 | 1,498.062 | 1,419.952 | 1,329.08 | 1,265.135 | 1,191.284 | 1,133.91 | 1,133.84 | 1,100.308 | 1,093.676 | 1,133.754 | 1,077.825 | 1,067.221 | 1,042.161 | 1,004.933 | 991.431 | 960.693 | 970.049 | 909.709 | 830.4 | 770.8 | 777.4 | 720.4 | 667 | 612.1 | 617.9 | 571.5 | 536.5 | 494.6 | 441.3 | 406.5 | 383.9 | 355.5 | 329.1 | 307.7 | 295.8 | 280.4 | 256 | 234 | 232.5 | 227.5 | 211.1 | 212.9 | 205.1 | 186 | 177 | 167 | 161.3 | 152.3 | 145.1 | 139.4 | 137.7 | 130.8 | 124 | 118.4 | 116 | 114.4 | 109.4 | 107.8 | 103.1 | 98.9 | 79.4 | 57.9 | 41 | 26.4 |
Total Liabilities & Shareholders Equity
| 13,705.9 | 13,089.8 | 12,854 | 12,278.8 | 12,556.8 | 12,621.4 | 12,156.6 | 11,643.3 | 11,993.2 | 11,768.7 | 12,348 | 12,516.6 | 11,450.7 | 11,279.2 | 10,764.4 | 10,659 | 10,134.6 | 9,477.3 | 8,636.9 | 9,330.4 | 9,397.8 | 8,912.3 | 8,458.9 | 7,689.3 | 8,530.6 | 7,882.2 | 7,374.3 | 7,534.7 | 7,379.6 | 6,532.6 | 6,275.6 | 6,225 | 6,723.5 | 6,581.7 | 6,203.9 | 5,106.9 | 5,266.6 | 5,415.5 | 5,962 | 5,644.4 | 5,768 | 5,669 | 5,462.9 | 5,033.1 | 5,126.8 | 4,798.9 | 4,610.6 | 4,202.8 | 4,405.6 | 4,116.9 | 4,076.9 | 3,770.3 | 3,839.6 | 3,882.4 | 3,642 | 3,642 | 3,563.3 | 3,403 | 3,392.4 | 3,210.3 | 3,161 | 2,956.4 | 2,792.5 | 2,819.4 | 3,122.5 | 3,049.8 | 2,949.4 | 3,177.3 | 3,148.2 | 3,076.5 | 2,957.4 | 2,765.3 | 2,655.707 | 2,498.226 | 2,494.324 | 2,310.546 | 2,237.6 | 2,068.276 | 2,003.706 | 1,928.825 | 1,843.342 | 1,728.136 | 1,634.023 | 1,546.577 | 1,512.439 | 1,412.39 | 1,383.88 | 1,370.433 | 1,375.938 | 1,356.401 | 1,361.216 | 1,313.115 | 1,422.294 | 1,417.737 | 1,458.445 | 1,469.459 | 1,464.129 | 1,144.306 | 1,125.259 | 998 | 953.9 | 921 | 861.9 | 796.8 | 731.9 | 724.7 | 688.9 | 646.1 | 618.1 | 545.7 | 504.1 | 478.8 | 458 | 412.7 | 387.8 | 365.3 | 352.2 | 323.2 | 299.4 | 297.3 | 305.1 | 275.1 | 279.6 | 263.4 | 244.4 | 226 | 220.3 | 206.1 | 207.1 | 189.8 | 185.7 | 179.6 | 179.8 | 166.5 | 160.2 | 161.5 | 147.1 | 137.8 | 132.4 | 127.5 | 130.6 | 105.5 | 78.9 | 63 | 45.9 |