TROOPS, Inc.
NASDAQ:TROO
1.75 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 3.113 | 2.95 | 3.48 | 3.028 | 5.161 | 14.342 | 4.262 | 0.029 | 0.345 | 0.092 | 13.497 | 11.548 | 0.535 | 23.494 | 0.03 | 0.1 | 0.102 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.113 | 2.95 | 3.48 | 3.028 | 5.161 | 14.342 | 4.262 | 0.029 | 0.345 | 0.092 | 13.497 | 11.548 | 0.535 | 23.494 | 0.03 | 0.1 | 0.102 |
Net Receivables
| 7.301 | 8.461 | 2.553 | 22.497 | 0.012 | 0.012 | 0 | 0.119 | 0.587 | 92.289 | 49.869 | 59.355 | 77.71 | 56.464 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0.779 | 0 | 0 | 0 | 0.026 | 0.001 | 7.017 | 5.725 | 1.864 | 17.291 | 0 | 0 | 0 |
Other Current Assets
| 0.256 | 0.116 | 0.165 | 0.109 | 41.229 | 62.195 | 1.47 | 0.002 | 0.223 | 0.157 | 34.129 | 28.758 | 4.876 | 23.359 | 0.096 | 0.108 | 0.183 |
Total Current Assets
| 10.67 | 11.539 | 6.208 | 25.65 | 47.228 | 76.549 | 5.707 | 6.607 | 1.181 | 92.539 | 104.512 | 105.386 | 84.984 | 127.145 | 0.126 | 0.209 | 0.102 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 46.777 | 48.681 | 50.629 | 52.34 | 57.979 | 58.319 | 0.511 | 0.005 | 0.008 | 0.014 | 0.223 | 0.261 | 0.218 | 16.886 | 0 | 0 | 0 |
Goodwill
| 0.385 | 0.385 | 0.385 | 5.107 | 3.906 | 20.804 | 49.977 | 36.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.029 | 0.042 | 0.061 | 0.446 | 2.377 | 22.579 | 42.258 | 25.29 | 0 | 0 | 0 | 0 | 0 | 8.589 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.414 | 0.427 | 0.446 | 5.553 | 6.283 | 43.383 | 92.235 | 61.794 | 0 | 0 | 0 | 0 | 0 | 8.589 | 0 | 0 | 0 |
Long Term Investments
| 0 | 9.039 | 13.063 | 6.587 | 29.088 | 12.429 | 0 | 31.866 | 85.693 | 0 | 0 | 0 | 0 | 0 | 33.838 | 33.799 | 0 |
Tax Assets
| 0 | -9.039 | -13.063 | -6.587 | -29.088 | 0.161 | 0 | -31.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.484 | -49.108 | -51.075 | -57.893 | 29.088 | 0 | 0 | 31.866 | 0 | 0 | 0 | -0.261 | 0 | 0 | 0 | 0 | 0.183 |
Total Non-Current Assets
| 59.675 | 58.147 | 64.138 | 64.48 | 93.35 | 114.292 | 92.746 | 93.665 | 85.701 | 0.014 | 0.223 | 0.261 | 0.218 | 25.476 | 33.838 | 33.799 | 0.183 |
Total Assets
| 70.345 | 69.686 | 70.346 | 90.13 | 140.578 | 190.841 | 98.453 | 100.272 | 86.882 | 92.553 | 104.735 | 105.647 | 85.201 | 152.621 | 33.964 | 34.007 | 0.285 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0.001 | 0 | 0.235 | 0.222 | 0.046 | 0.606 | 2.052 | 12.038 | 4.609 | 31.958 | 0 | 0 | 0 |
Short Term Debt
| 0.004 | 0.116 | 0.077 | 5.596 | 0.222 | 3.757 | 2.527 | 0.342 | 2.169 | 0.1 | 6.734 | 6.439 | 0.209 | 46.141 | 0 | 0 | 0.282 |
Tax Payables
| 0.513 | 0.721 | 0.504 | 0.657 | 0.693 | 0.206 | 0.015 | 6.241 | 6.241 | 6.291 | 6.126 | 7.291 | 5.552 | 2.45 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.088 | 0 | 0 | 0.001 | 0.001 | 0.113 | 0 | 0.421 | 0.198 | 0.999 | 1.155 | 0.153 | 3.278 | 0 | 0 | 0 |
Other Current Liabilities
| 4.206 | 1.568 | 1.609 | 1.194 | 5.577 | 6.024 | 0.609 | 0.465 | 0.169 | 0.359 | 2.013 | 0.391 | 0.697 | 4.635 | 0.076 | 0.032 | 0 |
Total Current Liabilities
| 4.723 | 2.185 | 2.19 | 7.447 | 6.493 | 10.035 | 3.386 | 7.27 | 9.046 | 7.356 | 16.925 | 27.314 | 11.22 | 88.463 | 0.076 | 0.032 | 0.282 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0.004 | 0.087 | 6.197 | 6.4 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -5.293 | 0.087 | 6.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.043 | 5.293 | 5.545 | 5.859 | 6.777 | 11.986 | 10.572 | 6.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 7.059 | 0.286 | 11.252 | 0 | 0 | 0 | 0 | 0.018 | 0.093 | 3.531 | 10.903 | 10.903 | 0 |
Total Non-Current Liabilities
| 5.043 | 5.297 | 5.632 | 12.056 | 13.459 | 12.632 | 11.252 | 6.323 | 2.636 | 0.904 | 0.021 | 0.018 | 0.093 | 3.531 | 10.903 | 10.903 | 0.282 |
Total Liabilities
| 9.766 | 7.482 | 7.822 | 19.503 | 19.952 | 22.667 | 14.638 | 13.593 | 9.046 | 7.356 | 16.946 | 27.332 | 11.313 | 91.993 | 10.98 | 10.935 | 0.282 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.406 | 0.406 | 0.406 | 0.405 | 0.32 | 0.302 | 0.065 | 0.038 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.005 | 0.005 | 0.001 |
Retained Earnings
| -75.598 | -73.879 | -73.533 | -65.12 | 2.316 | 21.128 | 40.922 | 52.136 | 57.183 | 59.601 | 61.08 | 53.044 | 49.178 | 29.052 | 0.127 | 0.215 | -0.022 |
Accumulated Other Comprehensive Income/Loss
| 0.003 | 0.003 | 0.008 | -0.005 | -0.01 | -0.009 | -7.331 | -7.7 | -5.269 | -0.011 | 1.639 | 0.426 | 0.084 | 7.376 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 135.768 | 135.674 | 135.643 | 135.347 | 116.943 | 116.648 | 50.159 | 42.205 | 25.904 | 25.589 | 25.052 | 24.828 | 24.555 | 24.182 | 22.852 | 22.852 | 0.024 |
Total Shareholders Equity
| 60.579 | 62.204 | 62.524 | 70.627 | 120.43 | 138.069 | 83.815 | 86.679 | 77.836 | 85.197 | 87.789 | 78.315 | 73.888 | 60.628 | 22.984 | 23.072 | 0.003 |
Total Equity
| 60.579 | 62.204 | 62.524 | 70.627 | 120.626 | 168.174 | 83.815 | 86.679 | 77.836 | 85.197 | 87.789 | 78.315 | 73.888 | 60.628 | 22.984 | 23.072 | 0.003 |
Total Liabilities & Shareholders Equity
| 70.345 | 69.686 | 70.346 | 90.13 | 140.578 | 190.841 | 98.453 | 100.272 | 86.882 | 92.553 | 104.735 | 105.647 | 85.201 | 152.621 | 33.964 | 34.007 | 0.285 |