Trinity Industries, Inc.
NYSE:TRN
35.48 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 798.8 | 841.4 | 809.6 | 797.9 | 821.3 | 722.4 | 641.7 | 591.2 | 496.6 | 416.8 | 472.7 | 472.2 | 503.5 | 371.5 | 398.8 | 415.6 | 459.4 | 509.2 | 615.2 | 850.7 | 813.6 | 736 | 604.8 | 735 | 930.9 | 942.3 | 831.3 | 906.4 | 973.6 | 905.5 | 877.3 | 1,103.8 | 1,111.7 | 1,184.9 | 1,187.9 | 1,547 | 1,542.2 | 1,676.8 | 1,626.7 | 1,661.4 | 1,562.8 | 1,485.3 | 1,460.5 | 1,256 | 1,110.3 | 1,066.1 | 932.9 | 920.7 | 937.5 | 1,028.4 | 925.3 | 923.6 | 796.8 | 710.5 | 644.2 | 652 | 540 | 543.1 | 454 | 508.2 | 557.4 | 716.1 | 793.5 | 883.8 | 1,154.6 | 945.5 | 898.9 | 1,103.3 | 1,008.4 | 892.6 | 828.5 | 835 | 810.1 | 883.8 | 760.9 | 781.3 | 742.5 | 731.3 | 646.9 | 627.3 | 567.2 | 548.7 | 454.9 | 414.5 | 363.4 | 365.8 | 289.1 | 349.4 | 387.6 | 366 | 384.3 | 0 | 372.9 | 467.6 | 418.7 | 401.2 | 550.7 | 533.7 | 646.4 | 700.8 | 700 | 693.4 | 775.1 | 722.9 | 717.4 | 711.5 | 710.2 | 642.4 | 560.3 | 560.1 | 235.9 | 692.9 | 643 | 662.5 | 660.5 | 602.3 | 628.5 | 604.7 | 638.2 | 576.9 | 555.5 | 544.3 | 452.7 | 466.4 | 463.6 | 402.2 | 388.9 | 392.6 | 393.8 | 337.2 | 287 | 301.8 | 303.5 | 300 | 300.9 | 360.8 | 317.8 | 283.1 | 335.5 | 348.6 | 314.4 | 311.6 | 357.3 | 256.5 | 198.4 | 189.1 | 172.1 | 185.9 | 144.6 | 130.4 | 123 | 118.9 | 129.4 | 119.9 | 99.6 | 109.1 | 103.7 |
Cost of Revenue
| 629.3 | 665.5 | 646.4 | 637 | 679.5 | 601.2 | 538.5 | 490.2 | 395.3 | 325.6 | 398.5 | 375.7 | 398.7 | 259.2 | 296 | 295.3 | 334.5 | 396.6 | 482 | 674.7 | 649.1 | 578.5 | 463.4 | 590.5 | 752 | 718.1 | 630.1 | 681.7 | 722.2 | 681.9 | 659.7 | 841.2 | 827.3 | 897.7 | 889.9 | 1,116.1 | 1,109.4 | 1,219.6 | 1,211.1 | 1,275.3 | 1,172.2 | 1,098.3 | 1,074 | 962.7 | 836.3 | 812.2 | 711.1 | 718 | 755.6 | 821.4 | 756.5 | 768.4 | 638.5 | 567.6 | 508.4 | 526.8 | 409.6 | 418.7 | 353.6 | 402.3 | 449.9 | 586.1 | 661.3 | 715 | 928.8 | 730.5 | 716.5 | 896.6 | 804.9 | 723.9 | 665.7 | 678.6 | 660 | 725.7 | 634 | 681.4 | 632.6 | 639.3 | 582.7 | 579.8 | 519.5 | 491.4 | 425.1 | 368.3 | 311.5 | 315.1 | 261 | 309.1 | 334.8 | 322.1 | 348 | 0 | 314.3 | 402.3 | 402.4 | 350.5 | 490.1 | 424.6 | 522.1 | 567.6 | 555.7 | 552.5 | 643.4 | 595.5 | 583 | 578.9 | 586 | 512.8 | 436.8 | 440.2 | 171.1 | 562.7 | 514.6 | 541.4 | 549.4 | 495.5 | 524.7 | 498.1 | 548.2 | 485.1 | 466.2 | 461.6 | 381 | 388.7 | 385.8 | 334.3 | 317.1 | 323.1 | 330.1 | 284.8 | 237.2 | 256.5 | 254.8 | 253.5 | 257 | 304.4 | 263.5 | 237.8 | 291.4 | 302.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 169.5 | 175.9 | 163.2 | 160.9 | 141.8 | 121.2 | 103.2 | 101 | 101.3 | 91.2 | 74.2 | 96.5 | 104.8 | 112.3 | 102.8 | 120.3 | 124.9 | 112.6 | 133.2 | 176 | 164.5 | 157.5 | 141.4 | 144.5 | 178.9 | 224.2 | 201.2 | 224.7 | 251.4 | 223.6 | 217.6 | 262.6 | 284.4 | 287.2 | 298 | 430.9 | 432.8 | 457.2 | 415.6 | 386.1 | 390.6 | 387 | 386.5 | 293.3 | 274 | 253.9 | 221.8 | 202.7 | 181.9 | 207 | 168.8 | 155.2 | 158.3 | 142.9 | 135.8 | 125.2 | 130.4 | 124.4 | 100.4 | 105.9 | 107.5 | 130 | 132.2 | 168.8 | 225.8 | 215 | 182.4 | 206.7 | 203.5 | 168.7 | 162.8 | 156.4 | 150.1 | 158.1 | 126.9 | 99.9 | 109.9 | 92 | 64.2 | 47.5 | 47.7 | 57.3 | 29.8 | 46.2 | 51.9 | 50.7 | 28.1 | 40.3 | 52.8 | 43.9 | 36.3 | 0 | 58.6 | 65.3 | 16.3 | 50.7 | 60.6 | 109.1 | 124.3 | 133.2 | 144.3 | 140.9 | 131.7 | 127.4 | 134.4 | 132.6 | 124.2 | 129.6 | 123.5 | 119.9 | 64.8 | 130.2 | 128.4 | 121.1 | 111.1 | 106.8 | 103.8 | 106.6 | 90 | 91.8 | 89.3 | 82.7 | 71.7 | 77.7 | 77.8 | 67.9 | 71.8 | 69.5 | 63.7 | 52.4 | 49.8 | 45.3 | 48.7 | 46.5 | 43.9 | 56.4 | 54.3 | 45.3 | 44.1 | 46.5 | 314.4 | 311.6 | 357.3 | 256.5 | 198.4 | 189.1 | 172.1 | 185.9 | 144.6 | 130.4 | 123 | 118.9 | 129.4 | 119.9 | 99.6 | 109.1 | 103.7 |
Gross Profit Ratio
| 0.212 | 0.209 | 0.202 | 0.202 | 0.173 | 0.168 | 0.161 | 0.171 | 0.204 | 0.219 | 0.157 | 0.204 | 0.208 | 0.302 | 0.258 | 0.289 | 0.272 | 0.221 | 0.217 | 0.207 | 0.202 | 0.214 | 0.234 | 0.197 | 0.192 | 0.238 | 0.242 | 0.248 | 0.258 | 0.247 | 0.248 | 0.238 | 0.256 | 0.242 | 0.251 | 0.279 | 0.281 | 0.273 | 0.255 | 0.232 | 0.25 | 0.261 | 0.265 | 0.234 | 0.247 | 0.238 | 0.238 | 0.22 | 0.194 | 0.201 | 0.182 | 0.168 | 0.199 | 0.201 | 0.211 | 0.192 | 0.241 | 0.229 | 0.221 | 0.208 | 0.193 | 0.182 | 0.167 | 0.191 | 0.196 | 0.227 | 0.203 | 0.187 | 0.202 | 0.189 | 0.196 | 0.187 | 0.185 | 0.179 | 0.167 | 0.128 | 0.148 | 0.126 | 0.099 | 0.076 | 0.084 | 0.104 | 0.066 | 0.111 | 0.143 | 0.139 | 0.097 | 0.115 | 0.136 | 0.12 | 0.094 | 0 | 0.157 | 0.14 | 0.039 | 0.126 | 0.11 | 0.204 | 0.192 | 0.19 | 0.206 | 0.203 | 0.17 | 0.176 | 0.187 | 0.186 | 0.175 | 0.202 | 0.22 | 0.214 | 0.275 | 0.188 | 0.2 | 0.183 | 0.168 | 0.177 | 0.165 | 0.176 | 0.141 | 0.159 | 0.161 | 0.152 | 0.158 | 0.167 | 0.168 | 0.169 | 0.185 | 0.177 | 0.162 | 0.155 | 0.174 | 0.15 | 0.16 | 0.155 | 0.146 | 0.156 | 0.171 | 0.16 | 0.131 | 0.133 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 49.9 | 0 | 0 | 49.9 | 47.7 | 0 | 0 | 0 | 40.1 | 0 | 0 | 0 | 207.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326.4 | 111.1 | 110.4 | 104.9 | 0 | 114.6 | 113 | 102.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 103.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -254.4 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 60.5 | 61.3 | 52.3 | 48.6 | 49.1 | 54.3 | 49.9 | 47.7 | 48 | 45 | 44.7 | 40.1 | 54.3 | 57.7 | 54.4 | 207.6 | 51.2 | 56.8 | 64.3 | 71.3 | 62.1 | 69.8 | 59.6 | 72 | 111.1 | 110.4 | 104.9 | 125.2 | 114.5 | 112.8 | 102.3 | 101.9 | 102.3 | 106.7 | 96.5 | 137.1 | 126.6 | 114.4 | 98.3 | 110.6 | 113 | 96.4 | 83.6 | 80.2 | 70.6 | 71.5 | 69 | 55.7 | 58.5 | 56 | 53.9 | 57.8 | 53.5 | 47.5 | 50.3 | 43.6 | 48.6 | 45.5 | 48.4 | 46.8 | 42.9 | 47.3 | 48.9 | 59 | 62.8 | 65 | 56.2 | 60.6 | 56.6 | 57.6 | 54.1 | 58.4 | 49.4 | 52.8 | 53.3 | 49.8 | 51 | 48.5 | 46.3 | 45 | 43.9 | 43 | 36.3 | 41.9 | 41.8 | 40.3 | 39.5 | 42.3 | 39.1 | 40.7 | 40.5 | 0 | 39.8 | 42.7 | 51.6 | 58.8 | 54.1 | 49.2 | 47.7 | 45.6 | 46.1 | 44 | 46.5 | 41.8 | 40.3 | 40.6 | 42.4 | 39.4 | 38.8 | 42.6 | 20 | 42.2 | 39.9 | 40.4 | 33.9 | 33.5 | 32.8 | 33.5 | 30.6 | 29.7 | 28.5 | 27.8 | 27 | 27.1 | 25.1 | 22 | 25.8 | 27.4 | 23.1 | 18.7 | 25.8 | 17.6 | 17 | 16.9 | 15.4 | 17.2 | 16.9 | 16.2 | 16.6 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 3.4 | -3.4 | -0.5 | 0.9 | -1.3 | -1.6 | -1.1 | 0.6 | 0.5 | 1.6 | 2.2 | 0.7 | -0.8 | -1.2 | -2 | -2 | 0.7 | 0.8 | -0.9 | 0 | 0.1 | -0.3 | 0.4 | 0.7 | 1.6 | 0.2 | -0.7 | -2.5 | -0.8 | 0.8 | -4.3 | 0.6 | 2.3 | 0.4 | 1.6 | 0.5 | 0.7 | 1.2 | 1.8 | 0.7 | 0.7 | 0.6 | 0.3 | 0.5 | -0.9 | 2.7 | 2.3 | 0.9 | -2.3 | 0.9 | -41.6 | -0.6 | 0 | 0 | 0.5 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.9 | 22.4 | 21.4 | 22.4 | 20.7 | 18.8 | 21.3 | 19.5 | 18.8 | 15.9 | 19.4 | 17.9 | 16.1 | 21.5 | 21.5 | 19 | 14.4 | 26.2 | 26.9 | 20.3 | 20.8 | 19.4 | 16.5 | 19.2 | 8.8 | 16.6 | 16.2 | 16.9 | 13.1 | 14.6 | 13.6 | 10.1 | 15.3 | 14.7 | 13.8 | 12.9 | 14.8 | 9.4 | 13.1 | 10.1 | 12.3 | 11.3 | 11.5 | 10.1 | 9.1 | 8.3 | 0 | 0 | -916.7 | 0 | 0 | 0 | -615.6 | 0 | 0 | 0 | -482.4 | 0 | 0 | 0 | -462.7 | 0 | 0 |
Operating Expenses
| 60.5 | 61.3 | 52.3 | 48.6 | 49.1 | 54.3 | 49.9 | 47.7 | 48 | 45 | 44.7 | 40.1 | 54.3 | 57.7 | 54.4 | 207.6 | 51.2 | 56.8 | 64.3 | 71.3 | 62.1 | 69.8 | 59.6 | 72 | 111.1 | 110.4 | 104.9 | 125.2 | 114.5 | 112.8 | 102.3 | 101.9 | 102.3 | 106.7 | 96.5 | 137.1 | 126.6 | 114.4 | 98.3 | 110.6 | 113 | 96.4 | 83.6 | 80.2 | 70.6 | 71.5 | 69 | 55.7 | 58.5 | 52.1 | 53.9 | 16.2 | 52.9 | 47.5 | 50.3 | 44.1 | 38.4 | 45.5 | 48.4 | 46.8 | 42.9 | 47.3 | 48.9 | 59 | 62.8 | 65 | 56.2 | 60.6 | 56.6 | 57.6 | 54.1 | 58.4 | 49.4 | 52.8 | 53.3 | 49.8 | 51 | 48.5 | 46.3 | 45 | 43.9 | 43 | 36.3 | 41.9 | 41.8 | 40.3 | 39.5 | 42.3 | 39.1 | 40.7 | 40.5 | 0 | 39.8 | 42.7 | 74.5 | 81.2 | 75.5 | 71.6 | 68.4 | 64.4 | 67.4 | 63.5 | 65.3 | 57.7 | 59.7 | 58.5 | 58.5 | 60.9 | 60.3 | 61.6 | 34.4 | 68.4 | 66.8 | 60.7 | 54.7 | 52.9 | 49.3 | 52.7 | 39.4 | 46.3 | 44.7 | 44.7 | 40.1 | 41.7 | 38.7 | 32.1 | 41.1 | 42.1 | 36.9 | 31.6 | 40.6 | 27 | 30.1 | 27 | 27.7 | 28.5 | 28.4 | 26.3 | 25.7 | 23.1 | 0 | 0 | -916.7 | 0 | 0 | 0 | -615.6 | 0 | 0 | 0 | -482.4 | 0 | 0 | 0 | -462.7 | 0 | 0 |
Operating Income
| 122.4 | 114.6 | 110.9 | 148.7 | 100.2 | 99.1 | 50.9 | -18.2 | 53.9 | 73 | 31.1 | 69.2 | 92.2 | 67.4 | 60.2 | 36.9 | 72.9 | -307.3 | 73 | 97.2 | 120.3 | 107 | 91.8 | 89.8 | 78.9 | 125.5 | 98.6 | 144.3 | 153 | 135.2 | 116.6 | 163.6 | 183.6 | 191.6 | 203.4 | 358 | 364.9 | 382.9 | 333.1 | 276.5 | 281.2 | 302 | 391.3 | 224.4 | 205.6 | 183.4 | 159.5 | 155.6 | 141.9 | 154.9 | 122.4 | 139 | 105.4 | 95.4 | 85.5 | 81.1 | 92 | 78.9 | 52 | 59.1 | 64.6 | -242.3 | 83.3 | 109.8 | 163 | 150 | 126.2 | 146.1 | 146.9 | 111.1 | 108.7 | 98 | 100.7 | 105.3 | 73.6 | 50.1 | 58.9 | 43.5 | 17.9 | 2.5 | 3.8 | 14.3 | -6.5 | 4.3 | 10.1 | 10.4 | -11.4 | -2 | 13.7 | 3.2 | -4.2 | 0 | 18.8 | 22.6 | -58.2 | -30.5 | -14.9 | 37.5 | 55.9 | 68.8 | 76.9 | 77.4 | 66.4 | 69.7 | 74.7 | 74.1 | 65.7 | 68.7 | 63.2 | 58.3 | 30.4 | 61.8 | 61.6 | 60.4 | 56.4 | 53.9 | 54.5 | 53.9 | 50.6 | 45.5 | 44.6 | 38 | 31.6 | 36 | 39.1 | 35.8 | 30.7 | 27.4 | 26.8 | 20.8 | 9.2 | 18.3 | 18.6 | 19.5 | 16.2 | 27.9 | 25.9 | 19 | 18.4 | 23.4 | 314.4 | 311.6 | -559.4 | 256.5 | 198.4 | 189.1 | -443.5 | 185.9 | 144.6 | 130.4 | -359.4 | 118.9 | 129.4 | 119.9 | -363.1 | 109.1 | 103.7 |
Operating Income Ratio
| 0.153 | 0.136 | 0.137 | 0.186 | 0.122 | 0.137 | 0.079 | -0.031 | 0.109 | 0.175 | 0.066 | 0.147 | 0.183 | 0.181 | 0.151 | 0.089 | 0.159 | -0.603 | 0.119 | 0.114 | 0.148 | 0.145 | 0.152 | 0.122 | 0.085 | 0.133 | 0.119 | 0.159 | 0.157 | 0.149 | 0.133 | 0.148 | 0.165 | 0.162 | 0.171 | 0.231 | 0.237 | 0.228 | 0.205 | 0.166 | 0.18 | 0.203 | 0.268 | 0.179 | 0.185 | 0.172 | 0.171 | 0.169 | 0.151 | 0.151 | 0.132 | 0.15 | 0.132 | 0.134 | 0.133 | 0.124 | 0.17 | 0.145 | 0.115 | 0.116 | 0.116 | -0.338 | 0.105 | 0.124 | 0.141 | 0.159 | 0.14 | 0.132 | 0.146 | 0.124 | 0.131 | 0.117 | 0.124 | 0.119 | 0.097 | 0.064 | 0.079 | 0.059 | 0.028 | 0.004 | 0.007 | 0.026 | -0.014 | 0.01 | 0.028 | 0.028 | -0.039 | -0.006 | 0.035 | 0.009 | -0.011 | 0 | 0.05 | 0.048 | -0.139 | -0.076 | -0.027 | 0.07 | 0.086 | 0.098 | 0.11 | 0.112 | 0.086 | 0.096 | 0.104 | 0.104 | 0.093 | 0.107 | 0.113 | 0.104 | 0.129 | 0.089 | 0.096 | 0.091 | 0.085 | 0.089 | 0.087 | 0.089 | 0.079 | 0.079 | 0.08 | 0.07 | 0.07 | 0.077 | 0.084 | 0.089 | 0.079 | 0.07 | 0.068 | 0.062 | 0.032 | 0.061 | 0.061 | 0.065 | 0.054 | 0.077 | 0.081 | 0.067 | 0.055 | 0.067 | 1 | 1 | -1.566 | 1 | 1 | 1 | -2.577 | 1 | 1 | 1 | -2.922 | 1 | 1 | 1 | -3.646 | 1 | 1 |
Total Other Income Expenses Net
| -66 | -66.7 | -68.2 | -68.2 | -67.9 | -68.2 | -63.7 | -60.5 | -54.4 | -50.7 | -41.9 | -41.1 | -44.5 | -53.9 | -43.8 | 157.9 | -53.7 | -52.3 | -58.1 | -54.6 | -54 | -55.3 | -51.7 | -44.1 | -39.9 | -39.4 | -42.2 | -43.7 | -44.8 | -43.3 | -43.4 | -48 | -44.1 | -39.4 | -43.9 | -43.7 | -45.1 | -49.4 | -48.7 | -49.8 | -46.2 | -45 | -45.8 | -44.6 | -44.7 | -47 | -46.1 | -50.8 | -46 | -45.2 | -44.3 | -48.6 | -52.7 | -42.8 | -43.7 | -51.1 | -45.1 | -44.1 | -47.1 | -32.6 | -26.9 | -24 | -30.7 | -33.8 | -25.8 | -11.6 | -17.6 | -17.1 | -13.4 | -6.3 | -12.8 | -10.8 | -11.1 | -1.4 | -9.4 | -8.4 | -2.4 | -5.6 | -8.3 | -8.3 | -2.1 | -8.8 | -10 | -5.4 | -8.1 | -5.6 | -8.6 | -11.6 | -5.4 | -10.9 | -7.2 | 0 | -6.4 | -6.9 | -3.9 | -35.7 | -5.7 | -4.9 | -2.6 | -5.3 | -2.9 | -5.3 | -1 | -2.8 | -3.1 | 18.4 | -3.4 | -6.6 | -74.3 | -5.7 | -16.4 | -5 | -5.8 | -5.7 | -7.8 | -7.6 | -8.5 | -8.5 | -8 | -7.9 | -7.9 | -7.4 | -6.9 | -6.1 | -6.6 | -8.7 | -7.2 | -7.7 | -11.2 | -10.6 | -1.1 | -8.5 | -9.6 | -10.1 | -9.1 | -10.8 | -11.2 | -9.6 | -9.4 | -11.1 | -314.4 | -311.6 | 559.4 | -256.5 | -198.4 | -189.1 | 443.5 | -185.9 | -144.6 | -130.4 | 359.4 | -118.9 | -129.4 | -119.9 | 363.1 | -109.1 | -103.7 |
Income Before Tax
| 56.4 | 75.2 | 42.7 | 80.5 | 32.3 | 30.9 | 5.3 | 53 | 38.3 | 22.3 | 12.9 | 28.1 | 47.7 | 3.9 | 7.7 | -169 | 19.2 | -359.6 | 14.9 | 42.6 | 66.3 | 51.7 | 40.1 | 45.7 | 39 | 86.1 | 56.4 | 100.6 | 107.6 | 91.3 | 72.5 | 115.6 | 139.5 | 152.2 | 159.5 | 314.3 | 319.8 | 333.5 | 284.4 | 226.7 | 234.4 | 257.2 | 345.8 | 179.8 | 160.9 | 136.4 | 113.4 | 104.8 | 95.9 | 107.3 | 77.9 | 90.4 | 52.7 | 52.6 | 41.8 | 30 | 46.8 | 34.8 | 4.9 | 26.5 | 37.7 | -266.3 | 55.2 | 76 | 139.8 | 138.4 | 108.6 | 129 | 133.5 | 104.8 | 95.9 | 87.2 | 89.5 | 103.9 | 61.3 | 41.7 | 56.5 | 35.8 | 9.6 | -5.8 | 1.7 | 5.5 | -16.5 | -1.1 | 2 | 4.8 | -20 | -13.6 | 8.3 | -7.7 | -11.4 | 0 | 12.4 | 15.7 | -62.1 | -66.2 | -20.6 | 32.6 | 53.3 | 63.5 | 74 | 72.1 | 65.4 | 66.9 | 71.6 | 92.5 | 62.3 | 62.1 | -11.1 | 52.6 | 14 | 56.8 | 55.8 | 54.7 | 48.6 | 46.3 | 46 | 45.4 | 42.6 | 37.6 | 36.7 | 30.6 | 24.7 | 29.9 | 32.5 | 27.1 | 23.5 | 19.7 | 15.6 | 10.2 | 8.1 | 9.8 | 9 | 9.4 | 7.1 | 17.1 | 14.7 | 9.4 | 9 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.071 | 0.089 | 0.053 | 0.101 | 0.039 | 0.043 | 0.008 | 0.09 | 0.077 | 0.054 | 0.027 | 0.06 | 0.095 | 0.01 | 0.019 | -0.407 | 0.042 | -0.706 | 0.024 | 0.05 | 0.081 | 0.07 | 0.066 | 0.062 | 0.042 | 0.091 | 0.068 | 0.111 | 0.111 | 0.101 | 0.083 | 0.105 | 0.125 | 0.128 | 0.134 | 0.203 | 0.207 | 0.199 | 0.175 | 0.136 | 0.15 | 0.173 | 0.237 | 0.143 | 0.145 | 0.128 | 0.122 | 0.114 | 0.102 | 0.104 | 0.084 | 0.098 | 0.066 | 0.074 | 0.065 | 0.046 | 0.087 | 0.064 | 0.011 | 0.052 | 0.068 | -0.372 | 0.07 | 0.086 | 0.121 | 0.146 | 0.121 | 0.117 | 0.132 | 0.117 | 0.116 | 0.104 | 0.11 | 0.118 | 0.081 | 0.053 | 0.076 | 0.049 | 0.015 | -0.009 | 0.003 | 0.01 | -0.036 | -0.003 | 0.006 | 0.013 | -0.069 | -0.039 | 0.021 | -0.021 | -0.03 | 0 | 0.033 | 0.034 | -0.148 | -0.165 | -0.037 | 0.061 | 0.082 | 0.091 | 0.106 | 0.104 | 0.084 | 0.093 | 0.1 | 0.13 | 0.088 | 0.097 | -0.02 | 0.094 | 0.059 | 0.082 | 0.087 | 0.083 | 0.074 | 0.077 | 0.073 | 0.075 | 0.067 | 0.065 | 0.066 | 0.056 | 0.055 | 0.064 | 0.07 | 0.067 | 0.06 | 0.05 | 0.04 | 0.03 | 0.028 | 0.032 | 0.03 | 0.031 | 0.024 | 0.047 | 0.046 | 0.033 | 0.027 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 15.6 | 17.1 | 11 | 7.1 | 6 | 7.4 | -11.5 | 10.2 | 8.6 | 5.8 | 3 | 6.5 | 11.4 | -0.9 | 6 | -42.3 | -6.7 | -71.8 | -147.6 | 20.3 | 18.2 | 14.1 | 8.9 | 17.7 | 10.7 | 20.6 | 14.8 | -439.4 | 39.7 | 37.3 | 20.8 | 41.4 | 49.9 | 53.4 | 57.4 | 110.3 | 107.6 | 112.7 | 95.4 | 80.3 | 78.1 | 83.9 | 112.5 | 60.9 | 55.1 | 47.2 | 41.2 | 35.8 | 32.8 | 39.8 | 25.6 | 33.5 | 21.1 | 21 | 16.2 | 11.4 | 15.2 | 13.7 | 0.6 | 11.8 | 14.5 | -56.9 | 21.2 | 31.4 | 48.3 | 52.8 | 43 | 50.5 | 46.3 | 35.8 | 36.8 | 29.8 | 34.1 | 41.3 | 24.3 | 16.3 | 23.4 | 14 | 3.6 | -2.8 | 0.8 | 1.9 | -5.7 | -0.3 | 0.2 | 1.3 | -5.5 | -2.1 | 2.1 | -2 | -2.8 | 0 | 4.5 | 6.1 | -22.4 | -23.8 | -7.4 | 11.7 | 19.4 | 23.2 | 27.7 | 27.1 | 24.5 | 25.1 | 26.8 | 34.7 | 23.3 | 23.3 | -3.8 | 19.4 | 3.4 | 21.9 | 21.4 | 20.9 | 18.3 | 18.2 | 18.1 | 17.9 | 16.9 | 14.9 | 14.5 | 12.1 | 9.5 | 11.4 | 14.7 | 10.3 | 8.8 | 7.4 | 5.9 | 3.8 | 3.2 | 3.8 | 3.7 | 3.5 | 2.7 | 6.6 | 5.4 | 3.5 | 3.5 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 31.4 | 54.4 | 23.7 | 62.8 | 21.8 | 17 | 16.8 | 42.8 | 25.8 | 3.7 | 9.9 | 134 | 32 | 12.7 | 3.3 | -127.2 | 24.9 | -206.9 | 160 | 21.4 | 48.4 | 36.1 | 31.2 | 26.9 | 27.1 | 63 | 39.5 | 526.7 | 65.6 | 50 | 44.8 | 65.9 | 82 | 91.7 | 94.3 | 194.1 | 198.3 | 205.5 | 174.5 | 133.9 | 144.7 | 158.7 | 218.6 | 109 | 96.3 | 81.3 | 76.6 | 71.3 | 61.2 | 65.5 | 51.2 | 56.1 | 31.9 | 30 | 24.2 | 17.3 | 29.7 | 18.4 | 2 | 14.6 | 23.2 | -209.4 | 33.9 | 60.1 | 89.6 | 85.6 | 65.3 | 78.3 | 87 | 68.7 | 59.1 | 56.5 | 50.8 | 85.8 | 37 | 24.6 | 32.3 | 21 | 5.2 | -3 | 0.9 | 2.9 | -10.8 | -0.8 | 1.8 | 3.5 | -14.5 | -11.5 | 6.2 | -5.7 | -8.6 | 0 | 7.9 | 9.6 | -39.7 | -42.4 | -13.2 | 20.9 | 33.9 | 40.3 | 46.3 | 45 | 40.9 | 41.8 | 44.8 | 57.8 | 39 | 38.8 | -7.3 | 33.2 | 34.4 | 34.9 | 34.4 | 33.8 | 30.3 | 28.1 | 27.9 | 27.5 | 25.7 | 22.7 | 22.2 | 18.5 | 15.2 | 18.5 | 17.8 | 24.7 | 14.7 | 12.3 | 9.7 | 6.4 | 4.9 | 6 | 5.3 | 5.9 | 4.4 | 10.5 | 9.3 | 5.9 | 5.5 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.039 | 0.065 | 0.029 | 0.079 | 0.027 | 0.024 | 0.026 | 0.072 | 0.052 | 0.009 | 0.021 | 0.284 | 0.064 | 0.034 | 0.008 | -0.306 | 0.054 | -0.406 | 0.26 | 0.025 | 0.059 | 0.049 | 0.052 | 0.037 | 0.029 | 0.067 | 0.048 | 0.581 | 0.067 | 0.055 | 0.051 | 0.06 | 0.074 | 0.077 | 0.079 | 0.125 | 0.129 | 0.123 | 0.107 | 0.081 | 0.093 | 0.107 | 0.15 | 0.087 | 0.087 | 0.076 | 0.082 | 0.077 | 0.065 | 0.064 | 0.055 | 0.061 | 0.04 | 0.042 | 0.038 | 0.027 | 0.055 | 0.034 | 0.004 | 0.029 | 0.042 | -0.292 | 0.043 | 0.068 | 0.078 | 0.091 | 0.073 | 0.071 | 0.086 | 0.077 | 0.071 | 0.068 | 0.063 | 0.097 | 0.049 | 0.031 | 0.044 | 0.029 | 0.008 | -0.005 | 0.002 | 0.005 | -0.024 | -0.002 | 0.005 | 0.01 | -0.05 | -0.033 | 0.016 | -0.016 | -0.022 | 0 | 0.021 | 0.021 | -0.095 | -0.106 | -0.024 | 0.039 | 0.052 | 0.058 | 0.066 | 0.065 | 0.053 | 0.058 | 0.062 | 0.081 | 0.055 | 0.06 | -0.013 | 0.059 | 0.146 | 0.05 | 0.053 | 0.051 | 0.046 | 0.047 | 0.044 | 0.045 | 0.04 | 0.039 | 0.04 | 0.034 | 0.034 | 0.04 | 0.038 | 0.061 | 0.038 | 0.031 | 0.025 | 0.019 | 0.017 | 0.02 | 0.017 | 0.02 | 0.015 | 0.029 | 0.029 | 0.021 | 0.016 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.38 | 0.66 | 0.29 | 0.77 | 0.27 | 0.21 | 0.21 | 0.53 | 0.32 | 0.04 | 0.12 | 1.39 | 0.33 | 0.12 | 0.03 | -1.13 | 0.21 | -1.76 | 1.36 | 0.17 | 0.39 | 0.28 | 0.23 | 0.2 | 0.19 | 0.43 | 0.27 | 3.56 | 0.44 | 0.34 | 0.3 | 0.44 | 0.55 | 0.62 | 0.64 | 1.3 | 1.32 | 1.36 | 1.15 | 0.89 | 0.96 | 1.05 | 1.46 | 0.75 | 0.63 | 0.53 | 0.5 | 0.46 | 0.4 | 0.42 | 0.33 | 0.36 | 0.2 | 0.19 | 0.15 | 0.11 | 0.19 | 0.12 | 0.01 | 0.095 | 0.14 | -1.37 | 0.22 | 0.29 | 0.55 | 0.55 | 0.42 | 0.5 | 0.55 | 0.44 | 0.38 | 0.36 | 0.33 | 0.56 | 0.25 | 0.17 | 0.23 | 0.15 | 0.037 | -0.021 | 0.007 | 0.02 | -0.078 | -0.006 | 0.013 | 0.027 | -0.11 | -0.084 | 0.047 | -0.042 | -0.065 | -0.46 | 0.07 | 0.087 | -0.36 | -0.38 | -0.12 | 0.18 | 0.3 | 0.34 | 0.39 | 0.37 | 0.34 | 0.32 | 0.34 | 0.44 | 0.3 | 0.3 | -0.057 | 0.26 | 0.082 | 0.27 | 0.27 | 0.27 | 0.24 | 0.22 | 0.22 | 0.22 | 0.21 | 0.19 | 0.18 | 0.15 | 0.13 | 0.15 | 0.15 | 0.21 | 0.12 | 0.12 | 0.093 | 0.067 | 0.051 | 0.063 | 0.057 | 0.063 | 0.047 | 0.11 | 0.097 | 0.063 | 0.059 | 0.093 | 0.14 | 0.17 | 0.14 | 0.11 | 0.063 | 0.063 | 0.077 | 0.057 | 0.013 | 0.017 | 0.007 | 0.017 | 0.037 | 0.017 | 0.06 | -0.01 | -0.017 |
EPS Diluted
| 0.37 | 0.65 | 0.28 | 0.75 | 0.26 | 0.2 | 0.2 | 0.52 | 0.31 | 0.04 | 0.12 | 1.37 | 0.33 | 0.12 | 0.03 | -1.13 | 0.21 | -1.76 | 1.33 | 0.17 | 0.39 | 0.28 | 0.23 | 0.19 | 0.19 | 0.43 | 0.26 | 3.42 | 0.43 | 0.33 | 0.3 | 0.44 | 0.55 | 0.62 | 0.64 | 1.3 | 1.31 | 1.33 | 1.13 | 0.86 | 0.91 | 1.01 | 1.42 | 0.73 | 0.63 | 0.53 | 0.5 | 0.46 | 0.4 | 0.42 | 0.33 | 0.36 | 0.2 | 0.19 | 0.15 | 0.11 | 0.19 | 0.12 | 0.01 | 0.095 | 0.14 | -1.37 | 0.22 | 0.29 | 0.55 | 0.53 | 0.41 | 0.49 | 0.54 | 0.43 | 0.37 | 0.35 | 0.32 | 0.54 | 0.24 | 0.16 | 0.22 | 0.14 | 0.037 | -0.021 | 0.006 | 0.02 | -0.078 | -0.006 | 0.013 | 0.027 | -0.11 | -0.084 | 0.047 | -0.042 | -0.065 | -0.46 | 0.07 | 0.087 | -0.36 | -0.38 | -0.12 | 0.18 | 0.3 | 0.34 | 0.39 | 0.37 | 0.33 | 0.32 | 0.34 | 0.44 | 0.29 | 0.29 | -0.057 | 0.25 | 0.081 | 0.27 | 0.27 | 0.27 | 0.24 | 0.22 | 0.22 | 0.22 | 0.21 | 0.19 | 0.18 | 0.15 | 0.13 | 0.15 | 0.15 | 0.21 | 0.12 | 0.11 | 0.093 | 0.067 | 0.051 | 0.063 | 0.057 | 0.063 | 0.047 | 0.11 | 0.097 | 0.063 | 0.059 | 0.09 | 0.12 | 0.15 | 0.12 | 0.11 | 0.063 | 0.063 | 0.077 | 0.057 | 0.013 | 0.017 | 0.007 | 0.017 | 0.037 | 0.017 | 0.06 | -0.01 | -0.017 |
EBITDA
| 196.8 | 191.5 | 185.8 | 185.1 | 165.6 | 139.7 | 127.3 | 123.5 | 122.9 | 115.4 | 96.2 | 118.7 | 163.1 | 120.3 | 104.1 | -53.6 | 138.3 | -235.4 | 135.5 | 177.4 | 174.4 | 158.1 | 149 | 110 | 163.8 | 206.7 | 178.7 | 221.8 | 211.1 | 183.9 | 187.4 | 233.1 | 252.8 | 251 | 270.9 | 362.3 | 373.7 | 409.2 | 381.3 | 351.6 | 344.1 | 346.3 | 358.2 | 75.2 | 257.2 | 235.3 | 212.6 | 18.6 | 173.9 | 201.2 | 173.6 | 188.1 | 149.5 | 144.2 | 133.9 | 128.9 | 92 | 128 | 98.7 | 100.3 | 109.4 | -197.1 | 124.5 | 161.2 | 202.6 | 150 | 126.2 | 179 | 146.9 | 111.1 | 108.7 | 122.3 | 100.7 | 129 | 95.4 | 73 | 74.8 | 60.6 | 17.9 | 23.2 | 3.8 | 14.3 | 15.6 | 25.2 | 32 | 31.4 | 10.4 | 22.1 | 39.5 | 23.2 | 17.8 | 0 | 40.6 | 45.1 | -35.3 | -8.1 | 6.5 | 59.9 | 76.6 | 87.6 | 98.2 | 96.9 | 85.2 | 85.6 | 94.1 | 92 | 81.8 | 90.2 | 84.7 | 77.3 | 44.8 | 91.8 | 79.3 | 72.4 | 77.2 | 73.3 | 71 | 73.1 | 59.4 | 62.9 | 60.2 | 54.9 | 44.7 | 52.5 | 56.2 | 45.9 | 46 | 44.7 | 40.6 | 33.7 | 24 | 27.7 | 31.7 | 29.6 | 28.5 | 39.2 | 37.4 | 29.1 | 27.5 | 31.7 | 314.4 | 311.6 | -559.4 | 256.5 | 198.4 | 189.1 | -443.5 | 185.9 | 144.6 | 130.4 | -359.4 | 118.9 | 129.4 | 119.9 | -363.1 | 109.1 | 103.7 |
EBITDA Ratio
| 0.246 | 0.224 | 0.228 | 0.232 | 0.114 | 0.192 | 0.082 | 0.088 | 0.249 | 0.278 | 0.207 | 0.119 | 0.017 | 0.144 | 0.092 | -0.215 | 0.156 | 0.244 | 0.226 | 0.132 | 0.217 | 0.189 | 0.23 | 0.075 | 0.164 | 0.209 | 0.204 | 0.06 | 0.218 | 0.205 | 0.217 | 0.143 | 0.229 | 0.215 | 0.229 | 0.148 | 0.243 | 0.181 | 0.235 | 0.165 | 0.217 | 0.234 | 0.246 | 0.215 | 0.181 | 0.17 | 0.157 | 0.211 | 0.185 | 0.151 | 0.194 | 0.203 | 0.194 | 0.202 | 0.207 | 0.196 | 0.259 | 0.234 | 0.221 | 0.197 | 0.188 | 0.172 | 0.156 | 0.188 | 0.173 | 0.182 | 0.175 | 0.162 | 0.171 | 0.146 | 0.162 | 0.145 | 0.148 | 0.13 | 0.126 | 0.093 | 0.101 | 0.086 | 0.057 | 0.034 | 0.047 | 0.062 | 0.035 | 0.054 | 0.088 | 0.079 | 0.033 | 0.069 | 0.093 | 0.066 | 0.048 | 0 | 0.109 | 0.099 | -0.09 | 0.053 | 0.014 | 0.112 | 0.117 | 0.125 | 0.138 | 0.14 | 0.104 | 0.115 | 0.129 | 0.097 | 0.113 | 0.142 | 0.274 | 0.139 | 0.253 | 0.126 | 0.136 | 0.119 | 0.118 | 0.119 | 0.112 | 0.121 | 0.092 | 0.109 | 0.108 | 0.1 | 0.097 | 0.11 | 0.119 | 0.119 | 0.116 | 0.113 | 0.11 | 0.107 | 0.059 | 0.093 | 0.109 | 0.104 | 0.097 | 0.113 | 0.125 | 0.107 | 0.08 | 0.09 | 1 | 1 | -1.566 | 1 | 1 | 1 | -2.577 | 1 | 1 | 1 | -2.922 | 1 | 1 | 1 | -3.646 | 1 | 1 |