Trinity Industries, Inc.
NYSE:TRN
35.48 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q1 | 1988 Q1 | 1987 Q1 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 222.4 | 364.2 | 235.1 | 105.7 | 114 | 91.7 | 81.9 | 79.6 | 58.5 | 49.7 | 143.2 | 167.3 | 221.8 | 91 | 178.1 | 132 | 120.8 | 157 | 213.2 | 166.2 | 97.6 | 102.8 | 73.9 | 179.2 | 427.4 | 612.7 | 625.4 | 778.6 | 874.7 | 808.7 | 586.7 | 563.4 | 557.8 | 614 | 635.7 | 786 | 677.8 | 583.8 | 590.7 | 887.9 | 663.7 | 715.3 | 532.2 | 428.5 | 402.6 | 388 | 360.5 | 573 | 312.2 | 294.1 | 304.8 | 351.1 | 272.8 | 257.1 | 260.3 | 354 | 151.2 | 210.3 | 257.7 | 611.8 | 545.4 | 440.9 | 170.4 | 161.8 | 183.2 | 210 | 199.7 | 289.6 | 222.4 | 228.1 | 224.1 | 311.5 | 368.1 | 447.9 | 93.6 | 150.9 | 126.6 | 93.1 | 113.7 | 182.3 | 154.2 | 187.6 | 151.3 | 46 | 13.6 | 71.9 | 45.3 | 19.1 | 14.9 | 10.6 | 15.6 | 3 | 11.2 | 13.5 | 14.8 | 58.4 | 10 | 16.9 | 9.4 | 7.8 | 9.7 | 13.5 | 5.3 | 11 | 2.4 | 3.1 | 2.8 | 3.4 | 7.6 | 12.2 | 14.5 | 19.2 | 4.3 | 15.4 | 11.8 | 12.7 | 10.9 | 15.3 | 2.4 | 3.3 | 14.3 | 8.7 | 5.4 | 0.3 | 7.4 | 7.5 | 18.1 | 8.7 | 24.7 | 4.5 | 37 | 10.3 | 3.4 | 5.9 | 6 | 4 | 7.2 | 7.4 | 14.5 | 6.4 | 7.2 | 15.3 | 7.5 |
Short Term Investments
| 0 | 15.6 | 16.6 | 13.1 | 26.1 | 21.7 | 15.6 | 19.7 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 25 | 220.8 | 319.5 | 150 | 179.6 | 192.1 | 234.7 | 284.7 | 200 | 199.9 | 84.9 | 0 | 0 | 100 | 75 | 0 | 218.5 | 256.4 | 149.7 | 96 | 59.9 | 59.9 | 0 | 0 | 0 | 0 | 0 | 158 | 42 | 117 | 158 | 220 | 225 | 265.1 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 222.4 | 364.2 | 235.1 | 105.7 | 114 | 91.7 | 81.9 | 79.6 | 58.5 | 49.7 | 143.2 | 167.3 | 221.8 | 91 | 178.1 | 132 | 120.8 | 157 | 213.2 | 166.2 | 97.6 | 102.8 | 73.9 | 179.2 | 427.4 | 637.7 | 846.2 | 1,098.1 | 1,024.7 | 988.3 | 778.8 | 798.1 | 842.5 | 814 | 835.6 | 870.9 | 677.8 | 583.8 | 690.7 | 962.9 | 663.7 | 933.8 | 788.6 | 578.2 | 498.6 | 447.9 | 420.4 | 573 | 312.2 | 294.1 | 304.8 | 351.1 | 272.8 | 299.1 | 377.3 | 512 | 371.2 | 435.3 | 522.8 | 681.8 | 545.4 | 440.9 | 170.4 | 161.8 | 183.2 | 210 | 199.7 | 289.6 | 222.4 | 228.1 | 224.1 | 311.5 | 368.1 | 447.9 | 93.6 | 150.9 | 126.6 | 93.1 | 113.7 | 182.3 | 154.2 | 187.6 | 151.3 | 46 | 13.6 | 71.9 | 45.3 | 19.1 | 14.9 | 10.6 | 15.6 | 3 | 11.2 | 13.5 | 14.8 | 58.4 | 10 | 16.9 | 9.4 | 7.8 | 9.7 | 13.5 | 5.3 | 11 | 2.4 | 3.1 | 2.8 | 3.4 | 7.6 | 12.2 | 14.5 | 19.2 | 4.3 | 15.4 | 11.8 | 12.7 | 10.9 | 15.3 | 2.4 | 3.3 | 14.3 | 8.7 | 5.4 | 0.3 | 7.4 | 7.5 | 18.1 | 8.7 | 24.7 | 4.5 | 37 | 10.3 | 3.4 | 5.9 | 6 | 4 | 7.2 | 7.4 | 14.5 | 6.4 | 7.2 | 15.3 | 7.5 |
Net Receivables
| 413.8 | 402.1 | 488.9 | 368.7 | 400.7 | 430.9 | 343.3 | 331.3 | 291.2 | 278.7 | 194.8 | 233 | 438.2 | 451.4 | 637.8 | 644.8 | 704.9 | 689.9 | 686.9 | 274.8 | 325.8 | 372.7 | 386.1 | 317 | 442.5 | 390.7 | 373.1 | 228.4 | 580.3 | 534.1 | 456.7 | 480.8 | 427.1 | 439.3 | 375 | 369.9 | 507.9 | 592.8 | 544.9 | 405.3 | 560.7 | 514.5 | 421.4 | 372.7 | 501.5 | 386.4 | 414.2 | 390 | 428.6 | 340.1 | 368.6 | 385.9 | 317.3 | 338.1 | 315.6 | 239.4 | 273.8 | 258 | 206.9 | 171 | 236.6 | 233.3 | 297.5 | 350 | 353.6 | 333.2 | 283.5 | 296.5 | 341.9 | 299.5 | 279 | 252.5 | 298.4 | 328.8 | 275.2 | 250.1 | 272.6 | 295.3 | 281.8 | 214.2 | 263.4 | 241.9 | 235.3 | 198.1 | 237.6 | 213.3 | 156.6 | 218.2 | 200.5 | 213.6 | 202.4 | 241.8 | 252.7 | 245.7 | 218.2 | 259 | 258.3 | 349.8 | 336.9 | 339 | 320.4 | 357.4 | 326.9 | 376 | 338.7 | 390.5 | 303.2 | 292.3 | 291 | 236.9 | 260.2 | 256.7 | 250.8 | 285.2 | 217.1 | 271.2 | 277 | 270.3 | 274 | 267.2 | 269.8 | 264.9 | 205.1 | 249.2 | 219.3 | 203.2 | 184 | 202.4 | 171.5 | 179.3 | 148.6 | 166.6 | 167.9 | 157.1 | 209.9 | 198.7 | 153.7 | 156.9 | 182.9 | 141 | 105.4 | 83.7 | 86.1 |
Inventory
| 549.1 | 616.9 | 643.1 | 684.3 | 679.4 | 622.2 | 632.7 | 629.4 | 686.5 | 630.7 | 508.4 | 432.9 | 403.5 | 365.6 | 320.9 | 321.2 | 373.1 | 421.5 | 442 | 433.4 | 632.9 | 600.5 | 618.4 | 524.7 | 707 | 586.4 | 599.4 | 640.6 | 661.8 | 627.3 | 632.1 | 665.8 | 869.6 | 882.6 | 936.1 | 943.1 | 1,020.9 | 989.9 | 1,045.3 | 1,068.4 | 1,110.2 | 1,022.5 | 904 | 814.7 | 769.6 | 738.9 | 718.9 | 667.7 | 691.7 | 649.9 | 596 | 549.9 | 546.5 | 473.7 | 413.5 | 331.3 | 357.4 | 299.1 | 283.3 | 231.5 | 301.2 | 369.3 | 559.1 | 611.8 | 682.2 | 717.7 | 650.8 | 586.7 | 614.4 | 563.4 | 549.1 | 528.9 | 525.7 | 517.7 | 506.1 | 444.2 | 438.6 | 424.3 | 448.4 | 402.3 | 383.2 | 312.4 | 275.8 | 258 | 225.6 | 219.1 | 207.6 | 213.3 | 243.7 | 244.7 | 261.9 | 323 | 315.9 | 352.5 | 408.6 | 394.7 | 407.8 | 360.6 | 363.1 | 370.5 | 393.5 | 397.1 | 407 | 354.7 | 358.6 | 342.6 | 325.9 | 340.7 | 318 | 314.5 | 391.5 | 404.3 | 421.5 | 403.7 | 437.4 | 458.1 | 436.4 | 395 | 348.1 | 321.6 | 329.8 | 328.8 | 255.4 | 234 | 225.2 | 211.2 | 204.1 | 229.5 | 200.5 | 197.1 | 193.6 | 187.6 | 225.8 | 198.5 | 198.2 | 214.7 | 214 | 188.9 | 201.3 | 225.9 | 148.3 | 103.2 | 78.2 |
Other Current Assets
| 0 | 0 | 0 | 129.4 | 152.7 | 204.9 | 181.1 | 0 | 180.2 | 256.8 | 208.2 | 135.1 | 123.3 | 164.7 | 107.4 | 96.4 | 101.1 | 136.9 | 96.3 | 111.4 | 117.5 | 113.7 | 114.2 | 171.6 | 0 | 0 | 0 | 603.3 | 176.3 | 194.8 | 183.8 | 178.2 | 183.9 | 252.2 | 207.5 | 290.7 | 211.8 | 197.3 | 211.1 | 293.3 | 237.9 | 248.5 | 231.4 | 260.7 | 249.3 | 227 | 215.3 | 251.1 | 234.8 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1 | 9.4 | 36.1 |
Total Current Assets
| 1,300.3 | 1,383.2 | 1,367.1 | 1,288.1 | 1,346.8 | 1,349.7 | 1,239 | 1,255 | 1,216.4 | 1,215.9 | 1,054.6 | 968.3 | 1,186.8 | 1,072.7 | 1,244.2 | 1,194.4 | 1,299.9 | 1,405.3 | 1,438.4 | 985.8 | 1,173.8 | 1,189.7 | 1,192.6 | 1,192.5 | 1,715.4 | 1,757 | 1,996 | 2,332.6 | 2,443.1 | 2,344.5 | 2,051.4 | 2,122.9 | 2,323.1 | 2,388.1 | 2,354.2 | 2,474.6 | 2,418.4 | 2,363.8 | 2,492 | 2,729.9 | 2,572.5 | 2,719.3 | 2,345.4 | 2,026.3 | 2,019 | 1,800.2 | 1,768.8 | 1,881.8 | 1,667.3 | 1,284.1 | 1,493.4 | 1,286.9 | 1,136.6 | 1,110.9 | 1,106.4 | 1,082.7 | 1,002.4 | 992.4 | 1,013 | 1,084.3 | 1,083.2 | 1,043.5 | 1,027 | 1,123.6 | 1,219 | 1,260.9 | 1,134 | 1,172.8 | 1,178.7 | 1,091 | 1,052.2 | 1,092.9 | 1,192.2 | 1,294.4 | 874.9 | 845.2 | 837.8 | 812.7 | 843.9 | 798.8 | 800.8 | 741.9 | 662.4 | 502.1 | 476.8 | 504.3 | 409.5 | 450.6 | 459.1 | 468.9 | 479.9 | 567.8 | 579.8 | 611.7 | 641.6 | 712.1 | 676.1 | 727.3 | 709.4 | 717.3 | 723.6 | 768 | 739.2 | 741.7 | 699.7 | 736.2 | 631.9 | 636.4 | 616.6 | 563.6 | 666.2 | 680.2 | 676.6 | 712.6 | 666.3 | 742 | 724.3 | 680.6 | 624.5 | 592.1 | 613.9 | 602.4 | 465.9 | 483.5 | 451.9 | 421.9 | 406.2 | 440.6 | 396.7 | 380.9 | 379.2 | 364.5 | 397.1 | 361.5 | 414.1 | 417.4 | 374.9 | 353.2 | 398.7 | 373.3 | 271 | 211.6 | 207.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,025.6 | 7,041 | 7,160.5 | 7,004.8 | 6,991.2 | 7,029.2 | 6,976.5 | 6,886.8 | 6,893.8 | 6,944.1 | 6,803.6 | 6,846.9 | 6,800.1 | 7,048.7 | 7,026.8 | 7,003.4 | 6,937.9 | 6,784.4 | 7,118.7 | 7,110.6 | 6,916.7 | 6,869.6 | 6,746.8 | 6,334.4 | 6,538 | 6,488.2 | 6,393.5 | 6,134.7 | 6,070.1 | 6,073.2 | 6,080.1 | 5,966.8 | 5,763.2 | 5,606.6 | 5,523.5 | 5,348 | 5,308.4 | 5,193.9 | 5,148.9 | 4,902.9 | 4,855.3 | 4,670.7 | 4,620.6 | 4,770.6 | 4,701.3 | 4,584.6 | 4,462 | 4,299 | 4,283.7 | 4,251.2 | 4,217.3 | 4,179.5 | 4,231 | 4,186.4 | 4,143.7 | 4,112 | 4,119.6 | 4,093.3 | 4,070 | 3,038.2 | 3,017.6 | 2,999.2 | 2,947.7 | 2,990.6 | 2,671.8 | 2,438 | 2,221.5 | 2,069.8 | 2,034.7 | 1,927.6 | 1,746.6 | 1,590.3 | 1,473.2 | 1,351.4 | 1,256.8 | 1,121.1 | 1,013 | 940.7 | 859.6 | 810.9 | 791.9 | 932.7 | 934.4 | 945.2 | 1,071.4 | 1,014.6 | 992.1 | 947.4 | 926.4 | 905.6 | 886.5 | 936.1 | 920.3 | 992.4 | 893.2 | 808.6 | 840 | 813.2 | 741.4 | 745 | 745.5 | 732.3 | 730.1 | 725 | 707.7 | 726.9 | 733.9 | 744.2 | 722 | 711.6 | 787.5 | 764.1 | 688.5 | 692.3 | 692.1 | 689.1 | 722 | 687.1 | 704.1 | 680.5 | 682.1 | 667.1 | 662 | 647.2 | 643.8 | 631 | 619.7 | 580.4 | 556.4 | 561.9 | 539.1 | 549.9 | 533.7 | 537.1 | 524.1 | 524.8 | 514 | 491.4 | 480.4 | 473.7 | 170.6 | 167.9 | 138.5 |
Goodwill
| 221.5 | 221.5 | 221.5 | 221.5 | 222.7 | 222.1 | 222.3 | 195.9 | 159.5 | 159.2 | 154.2 | 154.2 | 215.8 | 215.7 | 215.7 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 787.8 | 789.4 | 789.8 | 780.3 | 770.2 | 754.7 | 754.3 | 754.1 | 754.5 | 754.8 | 754.7 | 753.8 | 754.3 | 754.2 | 771.7 | 773.2 | 742.1 | 365.4 | 360.3 | 278.2 | 250.8 | 250.8 | 244.5 | 240.4 | 229.8 | 226.6 | 225.9 | 225.9 | 225.9 | 203.6 | 197.6 | 197.6 | 194.9 | 211.4 | 203.1 | 180.8 | 180.8 | 180.8 | 504 | 504 | 504 | 504 | 503.5 | 503.5 | 500 | 478.3 | 463.7 | 463.7 | 434 | 434 | 434 | 2.3 | 0 | 0 | 0 | 0 | 420.3 | 420.2 | 420.2 | 0 | 0 | 0 | 0 | 411.3 | 417.9 | 416 | 0 | 73.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433.4 | 418.1 | 418.1 | 420.4 | 420.4 | 420.3 | 420.2 | 420.2 | 415.1 | 412.9 | 413.2 | 413.2 | 411.3 | 0 | 0 | 416.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 221.5 | 221.5 | 221.5 | 221.5 | 222.7 | 222.1 | 222.3 | 195.9 | 159.5 | 159.2 | 154.2 | 154.2 | 215.8 | 215.7 | 215.7 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 208.8 | 787.8 | 789.4 | 789.8 | 780.3 | 770.2 | 754.7 | 754.3 | 754.1 | 754.5 | 754.8 | 754.7 | 753.8 | 754.3 | 754.2 | 771.7 | 773.2 | 742.1 | 365.4 | 360.3 | 278.2 | 250.8 | 250.8 | 244.5 | 240.4 | 229.8 | 226.6 | 225.9 | 225.9 | 225.9 | 203.6 | 197.6 | 197.6 | 194.9 | 211.4 | 203.1 | 180.8 | 180.8 | 180.8 | 504 | 504 | 504 | 504 | 503.5 | 503.5 | 500 | 478.3 | 463.7 | 463.7 | 434 | 434 | 434 | 433.4 | 418.1 | 418.1 | 420.4 | 420.4 | 420.3 | 420.2 | 420.2 | 415.1 | 412.9 | 413.2 | 413.2 | 411.3 | 417.9 | 416 | 416.2 | 73.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 72.9 | 81.5 | -1,103.5 | -1,122.3 | -1,138.6 | 57.5 | 63.5 | 41.3 | 6.3 | -1,110.6 | 6.3 | -1,060.3 | -1,049.3 | -1,051.5 | 0 | -1,040.6 | -1,026.4 | -1,016.1 | 0 | -784.1 | -769 | -752.7 | 0 | -755.9 | -734 | -757 | 1.3 | -1,247.4 | -1,210.7 | -1,128.5 | 3.1 | -936 | -902.8 | -813.5 | 0 | -665.8 | -645.3 | -630.6 | 0 | -606.1 | -647 | -654.6 | 0 | -595.6 | -627.8 | -617.5 | 0 | -543 | 0 | -465.5 | 0 | 0 | -16.6 | 0 | 0 | -48.2 | -15.6 | -1.9 | 0 | 22.6 | 0 | -8.4 | 0 | -135.9 | -80.7 | 0 | 0 | 0 | 0 | 0 | 0 | -65.3 | -21.3 | -6.2 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1,104.2 | 1,104.1 | 1,103.5 | 1,122.3 | 1,138.6 | 1,133.2 | 1,134.7 | 1,128.5 | 1,115.3 | 1,110.6 | -6.3 | 1,060.3 | 1,049.3 | 1,051.5 | 0 | 1,040.6 | 1,026.4 | 1,016.1 | 0 | 784.1 | 769 | 752.7 | 0 | 755.9 | 734 | 757 | -1.3 | 1,247.4 | 1,210.7 | 1,128.5 | -3.1 | 936 | 902.8 | 813.5 | 0 | 665.8 | 645.3 | 630.6 | 0 | 606.1 | 647 | 654.6 | 0 | 595.6 | 627.8 | 617.5 | 0 | 543 | 0 | 465.5 | 0 | 0 | 16.6 | 0 | 0 | 48.2 | 15.6 | 1.9 | 0 | -22.6 | 0 | 8.4 | 0 | 135.9 | 80.7 | 0 | 0 | 0 | 0 | 0 | 0 | 65.3 | 21.3 | 6.2 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 295.5 | -865 | -854.9 | 392.1 | 412.7 | 421 | -789.3 | -811.6 | -840.4 | -816 | 278.8 | 266.5 | 292.9 | 279.9 | 288.8 | 295.2 | 276.6 | 266.9 | 237 | 396.2 | 343.8 | 307.8 | 265.7 | 253.5 | 363.8 | 320.1 | 297.7 | 295.6 | 281.5 | 279.7 | 257.6 | 281.5 | 294.8 | 285.9 | 277.3 | 309.5 | 324.2 | 320.3 | 309.8 | 327.8 | 375 | 258.7 | 253.9 | 238.3 | 287.2 | 265.1 | 248.4 | 248.7 | 238.3 | 435.6 | 193.6 | 428.7 | 421.6 | 375.8 | 373.2 | 367.7 | 357.5 | 357.7 | 357.5 | 353.1 | 320 | 306.5 | 290.9 | 297.6 | 332.8 | 344.2 | 291.9 | 297.1 | 311.5 | 292.3 | 243.8 | 278.7 | 251.2 | 246 | 197.9 | 186.8 | 189.4 | 183.7 | 168.7 | 180.1 | 167.7 | 146.7 | 149.2 | 145.5 | 123.9 | 119.9 | 122.5 | 133.6 | 189 | 140.8 | 142.1 | 166 | 226.2 | 221.8 | 220.6 | 251 | 230.1 | 198 | 189.2 | 192.1 | 185.4 | 184.6 | 192.5 | 136.9 | 121.8 | 110.8 | 84.4 | 104.2 | 79 | 81.2 | 104.9 | 100.3 | 52.2 | 50.9 | 61.2 | 60.9 | 49.2 | 52.3 | 42.1 | 42 | 40.1 | 37.3 | 39.2 | 37.9 | 37.5 | 36.2 | 37 | 35.5 | 32 | 32 | 32.6 | 31.1 | 30.7 | 30.4 | 26.9 | 28.7 | 30.7 | 30.3 | 31.7 | 31.1 | 137.1 | 125.9 | 117.2 |
Total Non-Current Assets
| 7,542.6 | 7,574.6 | 7,712.7 | 7,618.4 | 7,626.6 | 7,672.3 | 7,600.2 | 7,469.3 | 7,382.7 | 7,408.9 | 7,236.6 | 7,267.6 | 7,308.8 | 7,544.3 | 7,531.3 | 7,507.4 | 7,423.3 | 7,260.1 | 7,564.5 | 7,715.6 | 7,469.3 | 7,386.2 | 7,221.3 | 6,796.7 | 7,689.6 | 7,597.7 | 7,481 | 7,210.6 | 7,121.8 | 7,107.6 | 7,092 | 7,002.4 | 6,812.5 | 6,647.3 | 6,555.5 | 6,411.3 | 6,386.9 | 6,268.4 | 6,230.4 | 6,003.9 | 5,972.4 | 5,294.8 | 5,234.8 | 5,287.1 | 5,239.3 | 5,100.5 | 4,954.9 | 4,788.1 | 4,751.8 | 4,913.4 | 4,636.8 | 4,834.1 | 4,878.5 | 4,765.8 | 4,714.5 | 4,677.3 | 4,672 | 4,662.4 | 4,630.6 | 3,572.1 | 3,518.4 | 3,486.5 | 3,742.6 | 3,792.2 | 3,508.6 | 3,286.2 | 3,016.9 | 2,870.4 | 2,846.2 | 2,698.2 | 2,454.1 | 2,332.7 | 2,158.4 | 2,031.4 | 1,888.7 | 1,741.3 | 1,620.5 | 1,542.5 | 1,448.7 | 1,411.4 | 1,379.9 | 1,499.6 | 1,503.8 | 1,505.8 | 1,608.2 | 1,547.7 | 1,527.8 | 1,492.3 | 1,533.3 | 1,462.4 | 1,444.8 | 1,175.2 | 1,146.5 | 1,214.2 | 1,113.8 | 1,059.6 | 1,070.1 | 1,011.2 | 930.6 | 937.1 | 930.9 | 916.9 | 922.6 | 861.9 | 829.5 | 837.7 | 818.3 | 848.4 | 801 | 792.8 | 892.4 | 864.4 | 740.7 | 743.2 | 753.3 | 750 | 771.2 | 739.4 | 746.2 | 722.5 | 722.2 | 704.4 | 701.2 | 685.1 | 681.3 | 667.2 | 656.7 | 615.9 | 588.4 | 593.9 | 571.7 | 581 | 564.4 | 567.5 | 551 | 553.5 | 544.7 | 521.7 | 512.1 | 504.8 | 307.7 | 293.8 | 255.7 |
Total Assets
| 8,842.9 | 8,957.8 | 9,079.8 | 8,906.5 | 8,973.4 | 9,022 | 8,839.2 | 8,724.3 | 8,599.1 | 8,624.8 | 8,291.2 | 8,235.9 | 8,495.6 | 8,617 | 8,775.5 | 8,701.8 | 8,723.2 | 8,665.4 | 9,002.9 | 8,701.4 | 8,643.1 | 8,575.9 | 8,413.9 | 7,989.2 | 9,405 | 9,354.7 | 9,477 | 9,543.2 | 9,564.9 | 9,452.1 | 9,143.4 | 9,125.3 | 9,135.6 | 9,035.4 | 8,909.7 | 8,885.9 | 8,805.3 | 8,632.2 | 8,722.4 | 8,733.8 | 8,544.9 | 8,014.1 | 7,580.2 | 7,313.4 | 7,258.3 | 6,900.7 | 6,723.7 | 6,669.9 | 6,419.1 | 6,197.5 | 6,130.2 | 6,121 | 6,015.1 | 5,876.7 | 5,820.9 | 5,760 | 5,674.4 | 5,654.8 | 5,643.6 | 4,656.4 | 4,601.6 | 4,530 | 4,769.6 | 4,915.8 | 4,727.6 | 4,547.1 | 4,150.9 | 4,043.2 | 4,024.9 | 3,789.2 | 3,506.3 | 3,425.6 | 3,350.6 | 3,325.8 | 2,763.6 | 2,586.5 | 2,458.3 | 2,355.2 | 2,292.6 | 2,210.2 | 2,180.7 | 2,241.5 | 2,166.2 | 2,007.9 | 2,085 | 2,052 | 1,937.3 | 1,942.9 | 1,992.4 | 1,931.3 | 1,924.7 | 1,743 | 1,726.3 | 1,825.9 | 1,755.4 | 1,771.7 | 1,746.2 | 1,738.5 | 1,640 | 1,654.4 | 1,654.5 | 1,684.9 | 1,661.8 | 1,603.6 | 1,529.2 | 1,573.9 | 1,450.2 | 1,484.8 | 1,417.6 | 1,356.4 | 1,558.6 | 1,544.6 | 1,417.3 | 1,455.8 | 1,419.6 | 1,492 | 1,495.5 | 1,420 | 1,370.7 | 1,314.6 | 1,336.1 | 1,306.8 | 1,167.1 | 1,168.6 | 1,133.2 | 1,089.1 | 1,062.9 | 1,056.5 | 985.1 | 974.8 | 950.9 | 945.5 | 961.5 | 929 | 965.1 | 970.9 | 919.6 | 874.9 | 910.8 | 878.1 | 578.7 | 505.4 | 463.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 270.2 | 315.4 | 335.9 | 305.3 | 325.8 | 330.8 | 314.5 | 287.5 | 286.6 | 285.4 | 237.5 | 206.4 | 208.6 | 188.1 | 159.2 | 146.1 | 178.9 | 188.2 | 208.5 | 203.9 | 250.8 | 217.7 | 197.3 | 212.1 | 219.5 | 205.3 | 183.4 | 119.5 | 194.5 | 167.1 | 156.4 | 156.1 | 211 | 221.2 | 223.8 | 216.8 | 294.6 | 273.4 | 299.6 | 295.4 | 323.7 | 293 | 257.8 | 216.3 | 207 | 187.2 | 200 | 188.2 | 212.6 | 234.6 | 220.9 | 207.4 | 212.9 | 190 | 179.8 | 132.8 | 137.5 | 118.9 | 92.6 | 76.8 | 106.7 | 111.7 | 0 | 217.6 | 631.2 | 651.3 | 663.1 | 684.3 | 728.7 | 683.3 | 589 | 655.8 | 625 | 664.5 | 666.2 | 595.8 | 522.8 | 528.5 | 535.3 | 511.7 | 484.5 | 466.7 | 444.9 | 460.2 | 414.6 | 419.5 | 399.7 | 396 | 372.3 | 377.4 | 379.8 | 364.7 | 325.3 | 364.2 | 331.9 | 331.5 | 315.9 | 360.9 | 265.8 | 323.2 | 362.3 | 366.7 | 347.9 | 329.6 | 326.9 | 386.6 | 113 | 262.9 | 267.4 | 261.2 | 316.8 | 233.5 | 241.1 | 210 | 213.1 | 202.1 | 231.7 | 245.5 | 206 | 166.7 | 181.1 | 161.6 | 125.7 | 137.8 | 138.6 | 140.1 | 122 | 122.4 | 108 | 152.7 | 86.1 | 96.3 | 94.3 | 89.1 | 87.6 | 83 | 87.9 | 83.3 | 71.1 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 10.5 | 15.7 | 20.1 | 5.3 | 10.4 | 15 | 0 | 5.3 | 10.7 | 14.9 | 0 | 4 | 7.8 | 10.7 | 0 | 0 | 0 | 10.8 | 0 | 0 | 7.2 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 409 | 421 | 493.8 | 405.6 | 314 | 252 | 170.1 | 200 | 189 | 162 | 181 | 154 | 125 | 60 | 101 | 283.2 | 190 | 102 | 64 | 62 | 200 | 145 | 216 | 191 | 277 | 256 | 220 | 199 | 189 | 199 | 192 | 92 | 87 | 45 | 15 | 0 | 34.8 | 0 | 20 | 0 | 18 | 78 | 46 | 80 | 92.1 | 35 | 29.5 | 77.5 | 32 | 39.5 | 6.4 | 4.5 |
Tax Payables
| 0 | 0 | 0 | 11.1 | 0 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -673.2 | 0 | 0 | 0 | 1,106.8 | 1,106.8 | 0 | -0.7 | 1,106.8 | -28.9 | -32.4 | -33.4 | 1,047.5 | -50 | -52.6 | -51.5 | 798.3 | -34.1 | -29.2 | -19.5 | 17.7 | 18.4 | 19.1 | 19.8 | 20.5 | 21.3 | 22 | 22.7 | 23.5 | 24.2 | 25 | 25.8 | 27.1 | 27.4 | 28.3 | 29.1 | 36.4 | 37.4 | 38.8 | 39.8 | 40.8 | 41.7 | 42.6 | 43.5 | 126.3 | 37 | 0 | 37.4 | 38.7 | 0 | 0 | 0 | 33.6 | 0 | 0 | 0 | -23.8 | 0 | 0 | 0 | 71.8 | 0 | 0 | 0 | 58.4 | 0 | 0 | 0 | 42.9 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | -4.9 | 44.4 | 30.9 | 30.4 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 325.8 | 343.4 | 312.6 | -31.2 | 322.7 | 300.2 | 261.8 | 261 | 283.6 | 273.2 | 256.4 | 307.4 | 292.4 | 268.1 | 265.6 | 325 | 333.8 | 325.6 | 337.7 | 342.1 | 0 | 339.1 | 336.3 | 368.3 | 443.6 | 436.9 | 416.9 | 495.9 | 419.1 | 414.4 | 398.6 | 307 | 515.4 | 461.1 | 454.9 | 529.6 | 588.8 | 592.5 | 612.3 | 709.6 | 606.2 | 517.5 | 614.7 | 567.4 | 720.4 | 655.9 | 706.5 | 583.1 | 478.1 | 394.1 | 384 | 421.3 | 363.4 | 370.5 | 372.7 | 375.6 | 442.9 | 415.6 | 408.8 | 374.5 | 389.9 | 353.4 | 529 | 481.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.1 | 60.1 | 17.5 | 0 | 28.9 | 65.9 | 11.9 | 12 | 8.2 | 5.8 | 7.1 | 12.6 | 13 | 16.1 | 24.2 | 32 | 48.3 | 47.3 | 55.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.6 | 72.2 | 67.7 | 63.4 |
Total Current Liabilities
| 596 | 669.3 | 664.2 | 607.6 | 653.8 | 641.4 | 588.2 | 548.5 | 575.5 | 569.3 | 508.8 | 513.8 | 505 | 464 | 435.5 | 471.1 | 512.7 | 513.8 | 557 | 546 | 619.7 | 564 | 533.6 | 580.4 | 630.5 | 640.3 | 579.8 | 615.4 | 612.7 | 579.5 | 555 | 582.2 | 688.7 | 680.5 | 676.1 | 746.4 | 852.1 | 802.9 | 911.9 | 1,005 | 893.8 | 810.5 | 872.5 | 783.7 | 892.7 | 777.7 | 806.8 | 771.3 | 690.7 | 628.7 | 604.9 | 628.7 | 576.3 | 560.5 | 552.5 | 508.4 | 580.4 | 534.5 | 501.4 | 451.3 | 496.6 | 465.1 | 529 | 699.4 | 631.2 | 651.3 | 663.1 | 684.3 | 728.7 | 683.3 | 589 | 655.8 | 625 | 664.5 | 666.2 | 629.9 | 522.8 | 528.5 | 535.3 | 511.7 | 484.5 | 466.7 | 444.9 | 460.2 | 414.6 | 419.5 | 399.7 | 396 | 372.3 | 377.4 | 704.5 | 773.7 | 746.3 | 858 | 737.5 | 645.5 | 567.9 | 531 | 465.8 | 512.2 | 524.3 | 547.7 | 501.9 | 454.6 | 386.9 | 487.6 | 396.2 | 452.9 | 369.4 | 325.2 | 480.9 | 493.6 | 403.6 | 458.1 | 433 | 545 | 499.6 | 477.5 | 413.2 | 361.5 | 387.2 | 366.2 | 230.7 | 240.9 | 207.8 | 187.1 | 170.3 | 204.5 | 163.7 | 172.7 | 86.1 | 114.3 | 172.3 | 135.1 | 167.6 | 175.1 | 122.9 | 112.8 | 148.6 | 122.6 | 111.7 | 74.1 | 67.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,699.7 | 5,842.4 | 5,969.3 | 5,872.4 | 5,891.9 | 5,943.4 | 5,804.1 | 5,722.4 | 5,605.8 | 5,652.7 | 5,339.8 | 5,045.5 | 5,292.7 | 5,404.1 | 5,275.3 | 5,110.5 | 5,025 | 4,914.6 | 4,913.6 | 4,926.7 | 4,731.2 | 4,663.1 | 4,498.5 | 4,029.2 | 3,275.7 | 3,227.3 | 3,223.4 | 3,107.7 | 3,275.5 | 3,268 | 3,036 | 2,937.5 | 3,069.4 | 3,129.6 | 3,171 | 3,195.4 | 3,284.5 | 3,340.3 | 3,485.9 | 784.7 | 3,595.6 | 3,242.5 | 2,940.2 | 376.8 | 3,021.1 | 2,884.2 | 2,974.8 | 3,055 | 2,978.1 | 2,910.5 | 2,927.5 | 2,972.2 | 2,971.9 | 2,886.6 | 2,867.6 | 2,907.7 | 2,821.6 | 2,852 | 2,870.7 | 1,845.1 | 1,788.7 | 1,783.8 | 1,716 | 1,905.9 | 1,760.7 | 1,689.7 | 1,430.4 | 1,374.2 | 1,404.7 | 1,328.9 | 1,251.4 | 1,198.9 | 1,203.6 | 1,210.2 | 770.3 | 689 | 642.4 | 606.3 | 570.2 | 518 | 522.4 | 630.8 | 584.2 | 395.2 | 537.7 | 491.9 | 496.2 | 488.9 | 504 | 454.9 | 187.6 | 24.2 | 42.2 | 44 | 44.5 | 46.2 | 61 | 95.4 | 94.1 | 99.1 | 114 | 120.6 | 123.8 | 132.4 | 138.7 | 149.6 | 152.7 | 162.4 | 167.7 | 178.6 | 145.9 | 154.6 | 198.5 | 206.4 | 212.8 | 187.8 | 195.1 | 242.9 | 245.8 | 255.5 | 267.7 | 277.9 | 283.4 | 293.1 | 303 | 293.2 | 390.7 | 363.4 | 374 | 356.8 | 362.9 | 351.6 | 318 | 325 | 330.1 | 336.5 | 343.2 | 358 | 391 | 412.9 | 198.6 | 207.4 | 175.9 |
Deferred Revenue Non-Current
| 0 | 115 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.7 | 18.4 | 19.1 | 19.8 | 20.5 | 21.3 | 22 | 22.7 | 23.5 | 24.2 | 25 | 25.8 | 27.1 | 27.4 | 28.3 | 29.1 | 36.4 | 37.4 | 38.8 | 39.8 | 40.8 | 41.7 | 42.6 | 43.5 | 44.5 | 37 | 37.9 | 37.4 | 38.7 | 31.9 | 32.4 | 33 | 33.6 | 34.2 | 34.8 | 35.2 | 77.7 | 78.7 | 79.6 | 77.9 | 71.8 | 0 | 0 | 0 | 58.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.5 | 58.3 | 58.2 | 58.1 | 0 | 57.9 | 57.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,096.8 | 1,104.2 | 1,104.1 | 1,103.5 | 1,122.3 | 1,138.6 | 1,133.2 | 1,134.7 | 1,128.5 | 1,115.3 | 1,110.6 | 1,106.8 | 1,060.3 | 1,049.3 | 1,051.5 | 1,047.5 | 1,040.6 | 1,026.4 | 1,016.1 | 798.3 | 784.1 | 769 | 752.7 | 743.1 | 755.9 | 734 | 757 | 743.2 | 1,247.4 | 1,210.7 | 1,128.5 | 1,072.9 | 936 | 902.8 | 813.5 | 752.2 | 665.8 | 645.3 | 630.6 | 632.6 | 606.1 | 647 | 654.6 | 650.7 | 595.6 | 627.8 | 617.5 | 572.4 | 543 | 504.5 | 465.5 | 434.7 | 423.2 | 409 | 407.4 | 391 | 364.5 | 332.9 | 330.4 | 397.9 | 391.4 | 368.7 | 414.5 | 341.9 | 271.4 | 220.2 | 0 | 142.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.4 | 46.6 | 47.2 | 44.4 | 0 | 30.4 | 32.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.4 | 20.1 | 7.1 | 14.6 | 55 | 61.2 | 58.5 | 38.3 | 35.6 | 30.7 | 34 | 19 | 26.3 | 41.5 | 27.5 | 23.2 | 22.2 | 24.1 | 22.8 | 31.2 | 30.4 | 27 | 30.2 | 35.4 | 41.3 | 48 | 44.9 | 69.4 | 75 | 75.7 | 73.9 | 75.7 | 75.2 | 72.9 | 85.9 | 84.6 | 84.3 | 83.2 | 83.1 | 83.1 | 87.8 | 88.1 | 90.1 | 87.1 | 86.1 | 87.9 | 84.2 | 78.4 | 72.7 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 151.9 | 37.9 | -64.3 | 349.8 | 52 | 49.6 | 63.3 | 49.1 | 28.2 | 31.3 | 36.4 | -526.4 | 41.2 | 41.7 | 45.3 | -676.1 | 51.3 | 50.2 | 50.1 | 51.5 | 44.7 | 50.2 | 50.9 | 56.8 | 85.1 | 66.2 | 66.4 | -71 | 56.1 | 52.4 | 52.3 | 198.1 | 87.5 | 118.4 | 114.7 | 116.1 | 83.9 | 51.1 | 5.1 | 3,546.7 | 73 | 34.4 | 1 | 3,403.8 | 62 | 28.7 | -9.8 | 89.1 | 83.3 | 87.7 | 90.6 | 98.4 | 93.9 | 93.2 | 81.1 | 73.6 | 71.4 | 79.2 | 79.9 | 78.1 | 66.4 | 66 | 66.3 | 65.6 | 136.2 | 133.4 | 295.3 | 57.5 | 240.7 | 214.8 | 202.9 | 167.4 | 148 | 118.8 | 103.6 | 153.2 | 202.1 | 71 | 64.1 | 62.2 | 62.9 | 145.4 | 52.7 | 58.7 | 140.3 | 147.7 | 55.4 | 56.4 | 87.5 | 69.8 | 0 | 37.3 | 33.9 | 37.8 | 32.8 | 37.1 | 37.7 | 38.5 | 34.5 | 27.6 | 23.3 | 23.5 | 26 | 27.2 | 28.8 | 21.7 | 22.2 | 21.4 | 20.6 | 20.3 | 16.2 | 22.6 | 14.4 | 15.1 | 16 | 16.6 | 57.1 | 13.5 | 19.4 | 17.4 | 18 | 18.3 | 18.2 | 14.2 | 15.9 | 15.6 | 15.3 | 15.3 | 15.8 | 16.6 | 74.1 | 49 | 41.5 | 38.9 | 38.4 | 37.7 | 35.2 | 35.1 | 35.5 | 42.2 | 67.2 | 61.4 | 57.4 |
Total Non-Current Liabilities
| 6,948.4 | 6,984.5 | 7,127.1 | 7,023.4 | 7,066.2 | 7,131.6 | 7,000.6 | 6,906.2 | 6,762.5 | 6,799.3 | 6,486.8 | 6,425.3 | 6,394.2 | 6,495.1 | 6,372.1 | 6,214.7 | 6,116.9 | 5,991.2 | 5,979.8 | 5,776.5 | 5,564.1 | 5,482.3 | 5,315.2 | 4,846.8 | 4,135.1 | 4,046.6 | 4,066.6 | 4,069.8 | 4,602.1 | 4,557.1 | 4,239.5 | 4,232 | 4,192.5 | 4,177.6 | 4,127.6 | 4,090.8 | 4,092.9 | 4,128 | 4,259.1 | 4,331.4 | 4,348.2 | 4,035 | 3,737.8 | 3,780.6 | 3,755.1 | 3,648.7 | 3,725.7 | 3,761 | 3,641.4 | 3,540.6 | 3,521 | 3,544 | 3,520.9 | 3,421.2 | 3,389.1 | 3,405.9 | 3,291.7 | 3,298.9 | 3,316.2 | 2,398.8 | 2,325.2 | 2,298.1 | 2,274.7 | 2,385.2 | 2,168.3 | 2,043.3 | 1,725.7 | 1,632.2 | 1,645.4 | 1,543.7 | 1,454.3 | 1,366.3 | 1,351.6 | 1,329 | 873.9 | 842.2 | 844.5 | 782.2 | 739.2 | 685.6 | 687.8 | 776.2 | 725.2 | 543.9 | 678 | 639.6 | 551.6 | 545.3 | 591.5 | 524.7 | 187.6 | 87.9 | 96.2 | 88.9 | 91.9 | 138.3 | 159.9 | 192.4 | 166.9 | 162.3 | 168 | 178.1 | 168.8 | 185.9 | 209 | 198.8 | 198.1 | 206 | 212.4 | 221.7 | 193.3 | 207.6 | 239.9 | 251.7 | 264.2 | 245.7 | 300.2 | 301.3 | 334.6 | 347.9 | 361.4 | 370.1 | 377.3 | 382.5 | 391.8 | 394.7 | 490.6 | 463 | 473 | 456.5 | 520.1 | 488.4 | 447.6 | 454 | 455.6 | 460.3 | 466.3 | 477.3 | 504.9 | 527.8 | 265.8 | 268.8 | 233.3 |
Total Liabilities
| 7,544.4 | 7,653.8 | 7,791.3 | 7,631 | 7,720 | 7,773 | 7,588.8 | 7,454.7 | 7,338 | 7,368.6 | 6,995.6 | 6,939.1 | 6,899.2 | 6,959.1 | 6,807.6 | 6,685.8 | 6,629.6 | 6,505 | 6,536.8 | 6,322.5 | 6,183.8 | 6,046.3 | 5,848.8 | 5,427.2 | 4,765.6 | 4,686.9 | 4,646.4 | 4,685.2 | 5,214.8 | 5,136.6 | 4,794.5 | 4,814.2 | 4,881.2 | 4,858.1 | 4,803.7 | 4,837.2 | 4,945 | 4,930.9 | 5,171 | 5,336.4 | 5,242 | 4,845.5 | 4,610.3 | 4,564.3 | 4,647.8 | 4,426.4 | 4,532.5 | 4,532.3 | 4,332.1 | 4,169.3 | 4,125.9 | 4,172.7 | 4,097.2 | 3,981.7 | 3,941.6 | 3,914.3 | 3,872.1 | 3,833.4 | 3,817.6 | 2,850.1 | 2,821.8 | 2,763.2 | 2,803.7 | 3,084.6 | 2,799.5 | 2,694.6 | 2,388.8 | 2,316.5 | 2,374.1 | 2,227 | 2,043.3 | 2,022.1 | 1,976.6 | 1,993.5 | 1,540.1 | 1,472.1 | 1,367.3 | 1,310.7 | 1,274.5 | 1,197.3 | 1,172.3 | 1,242.9 | 1,170.1 | 1,004.1 | 1,092.6 | 1,059.1 | 951.3 | 941.3 | 963.8 | 902.1 | 892.1 | 861.6 | 842.5 | 946.9 | 829.4 | 783.8 | 727.8 | 723.4 | 632.7 | 674.5 | 692.3 | 725.8 | 670.7 | 640.5 | 595.9 | 686.4 | 594.3 | 658.9 | 581.8 | 546.9 | 674.2 | 701.2 | 643.5 | 709.8 | 697.2 | 790.7 | 799.8 | 778.8 | 747.8 | 709.4 | 748.6 | 736.3 | 608 | 623.4 | 599.6 | 581.8 | 660.9 | 667.5 | 636.7 | 629.2 | 606.2 | 602.7 | 619.9 | 589.1 | 623.2 | 635.4 | 589.2 | 590.1 | 653.5 | 650.4 | 377.5 | 342.9 | 301.2 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394.8 | 0 | 400.7 | 0 | 401.5 | 0 | 0 | 0 | 0 | 346.1 | 290.4 | 52.7 | 0 | 0 | 84.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.1 | 58 | 57.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1 | 1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 155.7 | 155.7 | 156.1 | 156.1 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.7 | 81.6 | 81.6 | 81.6 | 81.3 | 80.3 | 80 | 79.8 | 79.7 | 53.6 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 50.9 | 51 | 43.8 | 43.8 | 43.8 | 43.8 | 43.8 | 43.8 | 43.8 | 43.7 | 43.7 | 43.7 | 43.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,050.2 | 1,042 | 1,010.9 | 1,010.5 | 971.1 | 971 | 975.6 | 992.6 | 997.7 | 991.1 | 1,026.6 | 1,046.6 | 1,425.2 | 1,414.1 | 1,749.4 | 1,769.4 | 2,066.8 | 2,063.3 | 2,321 | 2,182.9 | 2,342.1 | 2,305.8 | 2,347.9 | 2,326.1 | 4,212.1 | 4,203.4 | 4,158.9 | 4,123.4 | 3,604.7 | 3,557.4 | 3,526 | 3,497.3 | 3,446.4 | 3,378.8 | 3,300.9 | 3,220.3 | 3,037.2 | 2,849.6 | 2,654.5 | 2,489.9 | 2,367.3 | 2,233.4 | 2,084.8 | 1,870 | 1,768.9 | 1,680.9 | 1,607.1 | 1,536.7 | 1,474 | 1,419.4 | 1,360.4 | 1,314.7 | 1,265.8 | 1,241.2 | 1,218.4 | 1,200.5 | 1,189.6 | 1,166.2 | 1,154.2 | 1,263.9 | 1,255.6 | 1,238.9 | 1,454.5 | 1,438.7 | 1,400 | 1,316.5 | 1,237.3 | 1,177.8 | 1,105.4 | 1,024 | 960 | 908.8 | 857.1 | 810.9 | 730 | 696.9 | 675.7 | 646.8 | 628.6 | 626.2 | 632.8 | 635.5 | 635.5 | 649.9 | 654.2 | 656 | 655.3 | 672.6 | 686.9 | 683.5 | 692.1 | 763.6 | 762.3 | 759.4 | 805.8 | 854.8 | 874.6 | 860.6 | 833.7 | 800.4 | 761.2 | 722.9 | 689.9 | 655.4 | 618 | 567.5 | 536 | 504.5 | 519 | 493.2 | 546.2 | 518.6 | 491.5 | 464.8 | 441.6 | 420.5 | 400 | 379.3 | 360.4 | 344.5 | 329.1 | 317.4 | 308.9 | 297.3 | 286.2 | 266.7 | 257.3 | 249.8 | 210.3 | 208.1 | 207.4 | 205.7 | 204.5 | 202.8 | 202.6 | 196.3 | 191.3 | 189.6 | 188.3 | 165.2 | 143.8 | 138.3 | 142.3 |
Accumulated Other Comprehensive Income/Loss
| -9.6 | 7.4 | 18.4 | 11 | 17.7 | 17.6 | 12.7 | 19.7 | 16.4 | 6.4 | 0.1 | -17 | -23.9 | -24.6 | -25.8 | -30.9 | -164.5 | -172.3 | -176.6 | -153.1 | -130.5 | -127.4 | -120.9 | -116.8 | -121.1 | -122.9 | -122 | -104.8 | -109.1 | -110.7 | -112.2 | -113.5 | -110.9 | -111.7 | -113 | -115.4 | -109.9 | -108.3 | -112 | -111.9 | -68.8 | -72.1 | -75.6 | -78.2 | -135.5 | -134 | -148.7 | -150.1 | -125.5 | -128.4 | -131 | -134 | -114.3 | -109.1 | -88.1 | -95.5 | -120.4 | -112.8 | -100.9 | -98 | -116.4 | -111 | -129.9 | -161.3 | -67.5 | -62.4 | -74.5 | -61.6 | -69.4 | -62.5 | -68.8 | -69.2 | -38.8 | -31.9 | -35.1 | -40.2 | -24.1 | -26.5 | -23.1 | -25.3 | -26.4 | -27.5 | -27.6 | -27.3 | -33.7 | -32.6 | -34 | -34.9 | -22.3 | -18.4 | -23.8 | -26.2 | -21.9 | -21.1 | -20.5 | -20.2 | -20 | -19.8 | -20.1 | -20.2 | -19.8 | -481.3 | -462.1 | -442.3 | -431.2 | -475 | -466.1 | -451 | -439.6 | -424.9 | -456.6 | -437.6 | -419.8 | -406.7 | -421.5 | -416.8 | -417.2 | -401.6 | -431.1 | -425.4 | -1,032.6 | -402.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16 | 15.3 | 19.2 | 14.8 | 11.2 | 5.2 | 5.1 | -0.7 | -9 | -0.7 | 4.5 | -0.6 | -71.3 | -0.6 | -32.3 | -0.8 | -86.2 | -0.9 | -29.2 | -0.9 | -102.3 | -0.9 | -13.8 | 0.2 | 195.8 | 235.6 | 439.2 | 480.9 | 490.7 | 481.4 | 541.7 | 533.1 | 524.5 | 514.5 | 523.2 | -242.1 | 532.9 | 557.8 | 453.6 | -340.8 | 446.5 | 450.1 | 530 | 528.6 | 549.3 | 555.3 | 651.1 | 584.7 | 572.3 | 402.6 | 608.8 | 601.4 | 601.4 | 596.9 | 582.7 | 578.1 | 575.7 | 561.4 | 561.1 | 558.7 | 558.9 | 557.2 | 559.6 | 483.8 | 513.9 | 516.7 | 517.7 | 528.9 | 533.2 | 519.4 | 491.5 | 483.9 | 475.9 | 473.6 | 475 | 406.8 | 388.5 | 373.3 | 361.7 | 361.1 | 351.1 | 339.7 | 337.3 | 330.3 | 321 | 318.6 | 313.8 | 313 | 313.1 | 313.2 | 313.3 | 100.2 | 99.6 | 96.9 | 96.9 | 109.5 | 120 | 130.5 | 150 | 156 | 177.1 | 213.1 | 763.3 | 750 | 746.5 | 795 | 786 | 772.4 | 756.4 | 741.2 | 778.3 | 762.4 | 702.1 | 687.9 | 702.3 | 697.6 | 712.9 | 663.5 | 693.6 | 686.1 | 1,291 | 656 | 250.2 | 247.9 | 247.4 | 240.6 | 144.7 | 139.2 | 138.1 | 137.5 | 137.3 | 137.1 | 137.1 | 137.1 | 139.3 | 139.2 | 139.1 | 95.2 | 69 | 62.5 | 57.4 | 24.2 | 20.1 |
Total Shareholders Equity
| 1,057.4 | 1,065.5 | 1,049.3 | 1,037.1 | 1,000.8 | 994.6 | 994.2 | 1,012.4 | 1,005.9 | 997.6 | 1,032 | 1,029.8 | 1,331 | 1,389.9 | 1,692.4 | 1,738.8 | 1,817.3 | 1,891.3 | 2,116.4 | 2,030.1 | 2,110.6 | 2,178.8 | 2,214.5 | 2,210.8 | 4,288.3 | 4,317.6 | 4,477.7 | 4,501.1 | 3,987.9 | 3,929.7 | 3,957.1 | 3,918.5 | 3,861.5 | 3,783.1 | 3,712.6 | 4,048.7 | 3,461.7 | 3,701.3 | 3,151.8 | 3,397.4 | 2,901.1 | 2,767.5 | 2,620.9 | 2,402.1 | 2,610.5 | 2,474.3 | 2,191.2 | 2,053 | 2,002.5 | 2,028.2 | 1,919.9 | 1,863.8 | 1,834.6 | 1,810.7 | 1,794.7 | 1,764.8 | 1,726.6 | 1,696.5 | 1,696.1 | 1,806.3 | 1,779.8 | 1,766.8 | 1,965.9 | 1,831.2 | 1,928.1 | 1,852.5 | 1,762.1 | 1,726.7 | 1,650.8 | 1,562.2 | 1,463 | 1,403.5 | 1,374 | 1,332.3 | 1,223.5 | 1,114.4 | 1,091 | 1,044.5 | 1,018.1 | 1,012.9 | 1,008.4 | 998.6 | 996.1 | 1,003.8 | 992.4 | 992.9 | 986 | 1,001.6 | 1,028.6 | 1,029.2 | 1,032.6 | 881.4 | 883.8 | 879 | 926 | 987.9 | 1,018.4 | 1,015.1 | 1,007.3 | 979.9 | 962.2 | 959.1 | 991.1 | 963.1 | 933.3 | 887.5 | 855.9 | 825.9 | 835.8 | 809.5 | 867.9 | 843.4 | 773.8 | 746 | 722.4 | 701.3 | 695.7 | 641.2 | 622.9 | 605.2 | 587.5 | 570.5 | 559.1 | 545.2 | 533.6 | 507.3 | 402 | 389 | 348.4 | 345.6 | 344.7 | 342.8 | 341.6 | 339.9 | 341.9 | 335.5 | 330.4 | 284.8 | 257.3 | 227.7 | 201.2 | 162.5 | 162.4 |
Total Equity
| 1,298.5 | 1,304 | 1,288.5 | 1,275.5 | 1,253.4 | 1,249 | 1,250.4 | 1,269.6 | 1,261.1 | 1,256.2 | 1,295.6 | 1,296.8 | 1,596.4 | 1,657.9 | 1,967.9 | 2,016 | 2,093.6 | 2,160.4 | 2,466.1 | 2,378.9 | 2,459.3 | 2,529.6 | 2,565.1 | 2,562 | 4,639.4 | 4,667.8 | 4,830.6 | 4,858 | 4,350.1 | 4,315.5 | 4,348.9 | 4,311.1 | 4,254.4 | 4,177.3 | 4,106 | 4,443.5 | 3,860.3 | 4,102 | 3,551.4 | 3,798.9 | 3,302.9 | 3,168.6 | 2,969.9 | 2,749.1 | 2,956.6 | 2,764.7 | 2,243.9 | 2,137.6 | 2,087 | 2,112.5 | 2,004.3 | 1,948.3 | 1,917.9 | 1,895 | 1,879.3 | 1,845.7 | 1,802.3 | 1,821.4 | 1,826 | 1,806.3 | 1,779.8 | 1,766.8 | 1,965.9 | 1,831.2 | 1,928.1 | 1,852.5 | 1,762.1 | 1,726.7 | 1,650.8 | 1,562.2 | 1,463 | 1,403.5 | 1,374 | 1,332.3 | 1,223.5 | 1,114.4 | 1,091 | 1,044.5 | 1,018.1 | 1,012.9 | 1,008.4 | 998.6 | 996.1 | 1,003.8 | 992.4 | 992.9 | 986 | 1,001.6 | 1,028.6 | 1,029.2 | 1,032.6 | 881.4 | 883.8 | 879 | 926 | 987.9 | 1,018.4 | 1,015.1 | 1,007.3 | 979.9 | 962.2 | 959.1 | 991.1 | 963.1 | 933.3 | 887.5 | 855.9 | 825.9 | 835.8 | 809.5 | 884.4 | 843.4 | 773.8 | 746 | 722.4 | 701.3 | 695.7 | 641.2 | 622.9 | 605.2 | 587.5 | 570.5 | 559.1 | 545.2 | 533.6 | 507.3 | 402 | 389 | 348.4 | 345.6 | 344.7 | 342.8 | 341.6 | 339.9 | 341.9 | 335.5 | 330.4 | 284.8 | 257.3 | 227.7 | 201.2 | 162.5 | 162.4 |
Total Liabilities & Shareholders Equity
| 8,842.9 | 8,957.8 | 9,079.8 | 8,906.5 | 8,973.4 | 9,022 | 8,839.2 | 8,724.3 | 8,599.1 | 8,624.8 | 8,291.2 | 8,235.9 | 8,495.6 | 8,617 | 8,775.5 | 8,701.8 | 8,723.2 | 8,665.4 | 9,002.9 | 8,701.4 | 8,643.1 | 8,575.9 | 8,413.9 | 7,989.2 | 9,405 | 9,354.7 | 9,477 | 9,543.2 | 9,564.9 | 9,452.1 | 9,143.4 | 9,125.3 | 9,135.6 | 9,035.4 | 8,909.7 | 8,885.9 | 8,805.3 | 8,632.2 | 8,722.4 | 8,733.8 | 8,544.9 | 8,014.1 | 7,580.2 | 7,313.4 | 7,258.3 | 6,900.7 | 6,723.7 | 6,669.9 | 6,419.1 | 6,197.5 | 6,130.2 | 6,121 | 6,015.1 | 5,876.7 | 5,820.9 | 5,760 | 5,674.4 | 5,654.8 | 5,643.6 | 4,656.4 | 4,601.6 | 4,530 | 4,769.6 | 4,915.8 | 4,727.6 | 4,547.1 | 4,150.9 | 4,043.2 | 4,024.9 | 3,789.2 | 3,506.3 | 3,425.6 | 3,350.6 | 3,325.8 | 2,763.6 | 2,586.5 | 2,458.3 | 2,355.2 | 2,292.6 | 2,210.2 | 2,180.7 | 2,241.5 | 2,166.2 | 2,007.9 | 2,085 | 2,052 | 1,937.3 | 1,942.9 | 1,992.4 | 1,931.3 | 1,924.7 | 1,743 | 1,726.3 | 1,825.9 | 1,755.4 | 1,771.7 | 1,746.2 | 1,738.5 | 1,640 | 1,654.4 | 1,654.5 | 1,684.9 | 1,661.8 | 1,603.6 | 1,529.2 | 1,573.9 | 1,450.2 | 1,484.8 | 1,417.6 | 1,356.4 | 1,558.6 | 1,544.6 | 1,417.3 | 1,455.8 | 1,419.6 | 1,492 | 1,495.5 | 1,420 | 1,370.7 | 1,314.6 | 1,336.1 | 1,306.8 | 1,167.1 | 1,168.6 | 1,133.2 | 1,089.1 | 1,062.9 | 1,056.5 | 985.1 | 974.8 | 950.9 | 945.5 | 961.5 | 929 | 965.1 | 970.9 | 919.6 | 874.9 | 910.8 | 878.1 | 578.7 | 505.4 | 463.6 |