
Trustmark Corporation
NASDAQ:TRMK
37.5 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 244.816 | 253.076 | 262.583 | 72.066 | 243.643 | 254.413 | 236.836 | 227.489 | 224.274 | 192.935 | 168.907 | 143.306 | 130.322 | 130.47 | 133.607 | 158.818 | 144.926 | 160.895 | 164.346 | 161.183 | 164.09 | 151.377 | 158.835 | 160.773 | 149.327 | 150.261 | 154.837 | 150.491 | 146.098 | 145.742 | 144.969 | 146.417 | 132.815 | 131.994 | 132.698 | 131.491 | 128.835 | 130.291 | 132.718 | 131.622 | 130.424 | 130.218 | 139.78 | 140.239 | 131.163 | 133.517 | 137.445 | 134.752 | 125.884 | 64.646 | 124.832 | 118.735 | 122.063 | 131.178 | 140.465 | 145.834 | 134.356 | 139.481 | 145.08 | 148.075 | 141.509 | 147.019 | 153.487 | 152.989 | 156.809 | 157.118 | 159.982 | 168.907 | 174.53 | 182.645 | 179.162 | 174.939 | 168.844 | 169.767 | 165.265 | 155.519 | 147.323 | 146.497 | 151.244 | 128.593 | 132.47 | 121.881 | 124.162 | 128.333 | 114.596 | 123.883 | 126.053 | 133.76 | 134.2 | 133.508 | 146.342 | 134.149 | 133.823 | 146.48 | 154.025 | 155.153 | 154.152 | 154.213 | 153.726 | 155.263 | 150.097 | 142.3 | 138.2 | 136.76 | 133.2 | 134.4 | 129.1 | 125.3 | 118.7 | 117.4 | 112.7 | 112.6 | 109.8 | 106.7 | 107.8 | 105.6 | 105 | 104.8 | 103.6 | 102.1 | 97.4 | 111.3 | 86.3 | 83.8 | 82.9 | 85.5 | 85.8 | 82.9 | 81.7 | 82.5 | 84.2 | 82.2 | 83.3 | 86.6 | 86.3 | 86.7 | 88.5 | 91.8 | 90.1 | 80.5 | 78.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 82.386 | 91.361 | 103.426 | 117.851 | 104.526 | 102.837 | 98.311 | 87.08 | 62.307 | 42.047 | 19.911 | 5.656 | 2.403 | 3.471 | 1.934 | 7.039 | -12.732 | 2.046 | 6.913 | 34.08 | 43.806 | 22.705 | 24.661 | 25.004 | 22.372 | 21.701 | 25.993 | 17.828 | 17.658 | 17.121 | 14.221 | 10.129 | 8.473 | 9.497 | 11.197 | 9.157 | 9.41 | 9.301 | 8.933 | 6.855 | 7.171 | 4.862 | 9.414 | 9.59 | 5.062 | 8.428 | 6.133 | 0.274 | 3.642 | 7.957 | 12.681 | 10.288 | 12.037 | 16.038 | 18.491 | 19.688 | 19.147 | 24.091 | 25.793 | 25.04 | 30.817 | 36.153 | 36.241 | 50.449 | 42.122 | 48.079 | 53.109 | 73.835 | 65.508 | 77.466 | 67.506 | 60.782 | 60.39 | 57.789 | 54.486 | 44.554 | 39.408 | 44.142 | 50.183 | 34.163 | 30.309 | 18.342 | 24.13 | 21.911 | 21.3 | 23.25 | 23.125 | 26.134 | 26.82 | 29.622 | 31.328 | 31.708 | 35.215 | 43.039 | 53.13 | 60.498 | 65.775 | 71.362 | 69.291 | 64.691 | 60.253 | 59 | 53.2 | 51.5 | 50.5 | 52.6 | 52.4 | 49.1 | 45.7 | 46 | 44.2 | 44.9 | 42.4 | 40.9 | 41.3 | 41.8 | 43.2 | 42.6 | 42.7 | 40.2 | 38.4 | 41.7 | 30.3 | 28.2 | 26.9 | 29.4 | 33.8 | 31.6 | 31.8 | 33.6 | 37.5 | 39.7 | 42.1 | 45.4 | 47.2 | 49.5 | 57.5 | 55 | 55 | 47.3 | 45.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 162.43 | 161.715 | 159.157 | -45.785 | 139.117 | 151.576 | 138.525 | 140.409 | 161.967 | 150.888 | 148.996 | 137.65 | 127.919 | 126.999 | 131.673 | 151.779 | 157.658 | 158.849 | 157.433 | 127.103 | 120.284 | 128.672 | 134.174 | 135.769 | 126.955 | 128.56 | 128.844 | 132.663 | 128.44 | 128.621 | 130.748 | 136.288 | 124.342 | 122.497 | 121.501 | 122.334 | 119.425 | 120.99 | 123.785 | 124.767 | 123.253 | 126.253 | 130.366 | 130.649 | 126.101 | 125.089 | 131.312 | 134.478 | 122.242 | 56.689 | 112.151 | 108.447 | 110.026 | 115.14 | 121.974 | 126.146 | 115.209 | 115.39 | 119.287 | 123.035 | 110.692 | 110.866 | 117.246 | 102.54 | 114.687 | 109.039 | 106.873 | 95.072 | 109.022 | 105.179 | 111.656 | 114.157 | 108.454 | 111.978 | 110.779 | 110.965 | 107.915 | 102.355 | 101.061 | 94.43 | 102.161 | 103.539 | 100.032 | 106.422 | 93.296 | 100.633 | 102.928 | 107.626 | 107.38 | 103.886 | 115.014 | 102.441 | 98.608 | 103.441 | 100.895 | 94.655 | 88.377 | 82.851 | 84.435 | 90.572 | 89.844 | 83.3 | 85 | 85.26 | 82.7 | 81.8 | 76.7 | 76.2 | 73 | 71.4 | 68.5 | 67.7 | 67.4 | 65.8 | 66.5 | 63.8 | 61.8 | 62.2 | 60.9 | 61.9 | 59 | 69.6 | 56 | 55.6 | 56 | 56.1 | 52 | 51.3 | 49.9 | 48.9 | 46.7 | 42.5 | 41.2 | 41.2 | 39.1 | 37.2 | 31 | 36.8 | 35.1 | 33.2 | 33.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.663 | 0.639 | 0.606 | -0.635 | 0.571 | 0.596 | 0.585 | 0.617 | 0.727 | 0.782 | 0.882 | 0.969 | 0.982 | 0.973 | 0.986 | 0.956 | 1.088 | 0.987 | 0.95 | 0.789 | 0.733 | 0.85 | 0.845 | 0.844 | 0.85 | 0.856 | 0.832 | 0.882 | 0.879 | 0.883 | 0.902 | 0.931 | 0.945 | 0.928 | 0.916 | 0.93 | 0.927 | 0.929 | 0.933 | 0.948 | 0.945 | 0.968 | 0.933 | 0.932 | 0.956 | 0.937 | 0.953 | 0.998 | 0.971 | 0.877 | 0.898 | 0.913 | 0.901 | 0.878 | 0.868 | 0.865 | 0.857 | 0.827 | 0.822 | 0.831 | 0.782 | 0.754 | 0.764 | 0.67 | 0.731 | 0.694 | 0.668 | 0.563 | 0.625 | 0.576 | 0.623 | 0.653 | 0.642 | 0.654 | 0.67 | 0.714 | 0.733 | 0.699 | 0.668 | 0.734 | 0.771 | 0.85 | 0.813 | 0.829 | 0.814 | 0.812 | 0.823 | 0.805 | 0.8 | 0.778 | 0.786 | 0.764 | 0.737 | 0.706 | 0.655 | 0.61 | 0.573 | 0.537 | 0.549 | 0.583 | 0.599 | 0.585 | 0.615 | 0.623 | 0.621 | 0.609 | 0.594 | 0.608 | 0.615 | 0.608 | 0.608 | 0.601 | 0.614 | 0.617 | 0.617 | 0.604 | 0.589 | 0.594 | 0.588 | 0.606 | 0.606 | 0.625 | 0.655 | 0.667 | 0.678 | 0.656 | 0.606 | 0.619 | 0.611 | 0.593 | 0.555 | 0.517 | 0.495 | 0.476 | 0.453 | 0.429 | 0.35 | 0.401 | 0.39 | 0.412 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 72.652 | 74.038 | 71.762 | 69.654 | 69.996 | 82.847 | 71.139 | 69.349 | 76.426 | 75.599 | 74.652 | 73.489 | 71.085 | 69.733 | 75.898 | 71.34 | 72.702 | 71.16 | 68.752 | 67.697 | 70.738 | 63.769 | 63.895 | 63.785 | 62.712 | 61.518 | 62.846 | 62.513 | 61.47 | 62.656 | 61.653 | 79.39 | 59.942 | 60.73 | 60.161 | 69.977 | 60.012 | 59.98 | 60.829 | 60.008 | 60.109 | 59.828 | 59.319 | 58.602 | 59.142 | 58.915 | 58.419 | 57.781 | 55.613 | 16.62 | 49.23 | 48.785 | 48.207 | 58.423 | 57.998 | 56.921 | 57.056 | 67.035 | 57.78 | 56.84 | 56.256 | 52.128 | 52.753 | 51.238 | 53.425 | 80.302 | 42.859 | 42.771 | 43.584 | 42.446 | 42.257 | 42.853 | 43.166 | 40.515 | 40.231 | 39.567 | 39.377 | 37.405 | 37.808 | 37.245 | 37.359 | 37.324 | 33.217 | 32.43 | 31.109 | 29.678 | 31.434 | 29.497 | 35.924 | 30.771 | 30.568 | 28.94 | 29.522 | 28.59 | 28.225 | 27.536 | 26.189 | 24.89 | 24.93 | 24.987 | 25.446 | 24.6 | 24.8 | 25.2 | 24.1 | 23.6 | 22.4 | 22.1 | 22.3 | 22.1 | 21.6 | 21.3 | 20.9 | 20.6 | 19.2 | 19.1 | 19 | 19.9 | 18.1 | 17.8 | 18.2 | 21.4 | 16.8 | 16.6 | 17.7 | 17.1 | 16.2 | 15.8 | 15.4 | 15.7 | 14.7 | 14.1 | 13.9 | 13.5 | 13 | 12.9 | 12.9 | 12.5 | 12.2 | 12 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 72.652 | 74.038 | 71.762 | 69.654 | 69.996 | 82.847 | 71.139 | 69.349 | 76.426 | 75.599 | 74.652 | 73.489 | 71.085 | 69.733 | 75.898 | 71.34 | 72.702 | 71.16 | 68.752 | 67.697 | 70.738 | 63.769 | 63.895 | 63.785 | 62.712 | 61.518 | 62.846 | 62.513 | 61.47 | 62.656 | 61.653 | 79.39 | 59.942 | 60.73 | 60.161 | 69.977 | 60.012 | 59.98 | 60.829 | 60.008 | 60.109 | 59.828 | 59.319 | 58.602 | 59.142 | 58.915 | 58.419 | 57.781 | 55.613 | 16.62 | 49.23 | 48.785 | 48.207 | 58.423 | 57.998 | 56.921 | 57.056 | 67.035 | 57.78 | 56.84 | 56.256 | 52.128 | 52.753 | 51.238 | 53.425 | 80.302 | 42.859 | 42.771 | 43.584 | 42.446 | 42.257 | 42.853 | 43.166 | 40.515 | 40.231 | 39.567 | 39.377 | 37.405 | 37.808 | 37.245 | 37.359 | 37.324 | 33.217 | 32.43 | 31.109 | 29.678 | 31.434 | 29.497 | 35.924 | 30.771 | 30.568 | 28.94 | 29.522 | 28.59 | 28.225 | 27.536 | 26.189 | 24.89 | 24.93 | 24.987 | 25.446 | 24.6 | 24.8 | 25.2 | 24.1 | 23.6 | 22.4 | 22.1 | 22.3 | 22.1 | 21.6 | 21.3 | 20.9 | 20.6 | 19.2 | 19.1 | 19 | 19.9 | 18.1 | 17.8 | 18.2 | 21.4 | 16.8 | 16.6 | 17.7 | 17.1 | 16.2 | 15.8 | 15.4 | 15.7 | 14.7 | 14.1 | 13.9 | 13.5 | 13 | 12.9 | 12.9 | 12.5 | 12.2 | 12 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 24.444 | 22.771 | 24.937 | 22.873 | 24.116 | 25.309 | 30.545 | 23.404 | 25.898 | 126.882 | 23.924 | 23.147 | 22.928 | 26.066 | 29.419 | 23.821 | 23.717 | 24.588 | 24.492 | 21.739 | 24.721 | 25.42 | 23.228 | 23.314 | 25.654 | 24.175 | 25.351 | 24.121 | 24.66 | 25.078 | 25.808 | 27.136 | 23.991 | 24.442 | 21.943 | 25.135 | 23.893 | 24.582 | 26.707 | 24.391 | 24.737 | 29.483 | 26.322 | 29.515 | 28.853 | 32.699 | 28.523 | 34.552 | 32.622 | 3.69 | 21.7 | 19.735 | 19.963 | 24.58 | 27.483 | 24.427 | 22.962 | 13.402 | 26.643 | 27.588 | 20.105 | 23.519 | 26.481 | 27.733 | 20.982 | -8.757 | 29.875 | 26.843 | 26.242 | 27.276 | 26.231 | 26.125 | 26.24 | 26.876 | 25.513 | 24.185 | 24.135 | 23.489 | 23.171 | 23.016 | 23.783 | 22.927 | 24 | 23.053 | 21.838 | 24.053 | 22.247 | 30.45 | 33.802 | 28.885 | 37.913 | 24.774 | 22.468 | 29.57 | 28.328 | 25.203 | 22.3 | 21.85 | 21.339 | 23.955 | 21.98 | 22.4 | 22.9 | 22.06 | 21.2 | 24.6 | 21.6 | 21.9 | 20.1 | 21.4 | 20.8 | 20.4 | 19.5 | 22.5 | 21.1 | 19.8 | 19.1 | 19 | 18.3 | 21.5 | 19.9 | 25.3 | 18.6 | 18 | 18.5 | 20.2 | 19.4 | 16.4 | 19.1 | 17.7 | 17.1 | 15.9 | 15.3 | 15.7 | 15.7 | 14.5 | 14 | 14 | 15.1 | 11.9 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 97.096 | 96.809 | 96.699 | 92.527 | 94.112 | 108.156 | 101.684 | 92.753 | 102.324 | 202.481 | 98.576 | 96.636 | 94.013 | 95.799 | 105.317 | 95.161 | 96.419 | 95.748 | 93.244 | 89.436 | 95.459 | 89.189 | 87.123 | 87.099 | 88.366 | 85.693 | 88.197 | 86.634 | 86.13 | 87.734 | 87.461 | 106.526 | 83.933 | 85.172 | 82.104 | 95.112 | 83.905 | 84.562 | 87.536 | 84.399 | 84.846 | 89.525 | 85.641 | 88.117 | 87.995 | 91.614 | 86.942 | 92.333 | 88.235 | 20.31 | 70.93 | 68.52 | 68.17 | 83.003 | 85.481 | 81.348 | 80.018 | 80.437 | 84.423 | 84.428 | 76.361 | 75.647 | 79.234 | 78.971 | 74.407 | 71.545 | 72.734 | 69.614 | 69.826 | 69.722 | 68.488 | 68.833 | 69.406 | 67.391 | 65.825 | 63.752 | 63.512 | 60.894 | 60.979 | 60.261 | 61.142 | 60.251 | 57.217 | 55.483 | 52.947 | 53.731 | 53.681 | 59.947 | 69.726 | 59.656 | 68.481 | 53.714 | 51.99 | 58.16 | 56.553 | 52.739 | 48.489 | 46.74 | 46.269 | 48.942 | 47.426 | 47 | 47.7 | 47.26 | 45.3 | 48.2 | 44 | 44 | 42.4 | 43.5 | 42.4 | 41.7 | 40.4 | 43.1 | 40.3 | 38.9 | 38.1 | 38.9 | 36.4 | 39.3 | 38.1 | 46.7 | 35.4 | 34.6 | 36.2 | 37.3 | 35.6 | 32.2 | 34.5 | 33.4 | 31.8 | 30 | 29.2 | 29.2 | 28.7 | 27.4 | 26.9 | 26.5 | 27.3 | 23.9 | 24.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 65.334 | 64.906 | 62.458 | -138.312 | 45.005 | 43.42 | 36.841 | 47.656 | 59.643 | -51.593 | 50.42 | 41.014 | 33.906 | 31.2 | 26.356 | 56.618 | 61.239 | 63.101 | 64.189 | 37.667 | 24.825 | 39.483 | 47.051 | 48.67 | 38.589 | 42.867 | 40.647 | 46.029 | 42.31 | 40.887 | 43.287 | 29.762 | 40.409 | 37.325 | 39.397 | 27.222 | 35.52 | 36.428 | 36.249 | 40.368 | 38.407 | 36.728 | 44.725 | 42.532 | 38.106 | 33.475 | 44.37 | 42.145 | 34.007 | 36.379 | 41.221 | 39.927 | 41.856 | 32.137 | 36.493 | 44.798 | 35.191 | 34.953 | 34.864 | 38.607 | 34.331 | 35.219 | 38.012 | 23.569 | 40.28 | 37.494 | 34.139 | 25.458 | 39.196 | 35.457 | 43.168 | 45.324 | 39.048 | 44.587 | 44.954 | 47.213 | 44.403 | 41.461 | 40.082 | 34.169 | 41.019 | 43.288 | 42.815 | 50.939 | 40.349 | 46.902 | 49.247 | 47.679 | 37.654 | 44.23 | 46.533 | 48.727 | 46.618 | 45.281 | 44.342 | 41.916 | 39.888 | 36.111 | 38.166 | 41.63 | 42.418 | 36.3 | 37.3 | 38 | 37.4 | 33.6 | 32.7 | 32.2 | 30.6 | 27.9 | 26.1 | 26 | 27 | 22.7 | 26.2 | 24.9 | 23.7 | 23.3 | 24.5 | 22.6 | 20.9 | 22.9 | 20.6 | 21 | 19.8 | 18.8 | 16.4 | 19.1 | 15.4 | 15.5 | 14.9 | 12.5 | 12 | 12 | 10.4 | 9.8 | 4.1 | 10.3 | 7.8 | 9.3 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.267 | 0.256 | 0.238 | -1.919 | 0.185 | 0.171 | 0.156 | 0.209 | 0.266 | -0.267 | 0.299 | 0.286 | 0.26 | 0.239 | 0.197 | 0.356 | 0.423 | 0.392 | 0.391 | 0.234 | 0.151 | 0.261 | 0.296 | 0.303 | 0.258 | 0.285 | 0.263 | 0.306 | 0.29 | 0.281 | 0.299 | 0.203 | 0.304 | 0.283 | 0.297 | 0.207 | 0.276 | 0.28 | 0.273 | 0.307 | 0.294 | 0.282 | 0.32 | 0.303 | 0.291 | 0.251 | 0.323 | 0.313 | 0.27 | 0.563 | 0.33 | 0.336 | 0.343 | 0.245 | 0.26 | 0.307 | 0.262 | 0.251 | 0.24 | 0.261 | 0.243 | 0.24 | 0.248 | 0.154 | 0.257 | 0.239 | 0.213 | 0.151 | 0.225 | 0.194 | 0.241 | 0.259 | 0.231 | 0.263 | 0.272 | 0.304 | 0.301 | 0.283 | 0.265 | 0.266 | 0.31 | 0.355 | 0.345 | 0.397 | 0.352 | 0.379 | 0.391 | 0.356 | 0.281 | 0.331 | 0.318 | 0.363 | 0.348 | 0.309 | 0.288 | 0.27 | 0.259 | 0.234 | 0.248 | 0.268 | 0.283 | 0.255 | 0.27 | 0.278 | 0.281 | 0.25 | 0.253 | 0.257 | 0.258 | 0.238 | 0.232 | 0.231 | 0.246 | 0.213 | 0.243 | 0.236 | 0.226 | 0.222 | 0.236 | 0.221 | 0.215 | 0.206 | 0.239 | 0.251 | 0.239 | 0.22 | 0.191 | 0.23 | 0.188 | 0.188 | 0.177 | 0.152 | 0.144 | 0.139 | 0.121 | 0.113 | 0.046 | 0.112 | 0.087 | 0.116 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 65.334 | 64.906 | 62.458 | -138.312 | 45.005 | 43.42 | 36.841 | 47.656 | 59.643 | -51.593 | 50.42 | 41.014 | 33.906 | 31.2 | 26.356 | 56.618 | 61.239 | 63.101 | 64.189 | 37.667 | 24.825 | 39.483 | 47.051 | 48.67 | 38.589 | 42.867 | 40.647 | 46.029 | 42.31 | 40.887 | 43.287 | 29.762 | 40.409 | 37.325 | 39.397 | 27.222 | 35.52 | 36.428 | 36.249 | 40.368 | 38.407 | 36.728 | 44.725 | 42.532 | 38.106 | 33.475 | 44.37 | 42.145 | 34.007 | 36.379 | 41.221 | 39.927 | 41.856 | 32.137 | 36.493 | 44.798 | 35.191 | 34.953 | 34.864 | 38.607 | 34.331 | 35.219 | 38.012 | 23.569 | 40.28 | 37.494 | 34.139 | 25.458 | 39.196 | 35.457 | 43.168 | 45.324 | 39.048 | 44.587 | 44.954 | 47.213 | 44.403 | 41.461 | 40.082 | 34.169 | 41.019 | 43.288 | 42.815 | 50.939 | 40.349 | 46.902 | 49.247 | 47.679 | 37.654 | 44.23 | 46.533 | 48.727 | 46.618 | 45.281 | 44.342 | 41.916 | 39.888 | 36.111 | 38.166 | 41.63 | 42.418 | 36.3 | 37.3 | 38 | 37.4 | 33.6 | 32.7 | 32.2 | 30.6 | 27.9 | 26.1 | 26 | 27 | 22.7 | 26.2 | 24.9 | 23.7 | 23.3 | 24.5 | 22.6 | 20.9 | 22.9 | 20.6 | 21 | 19.8 | 18.8 | 16.4 | 19.1 | 15.4 | 15.5 | 14.9 | 12.5 | 12 | 12 | 10.4 | 9.8 | 4.1 | 10.3 | 7.8 | 9.3 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.267 | 0.256 | 0.238 | -1.919 | 0.185 | 0.171 | 0.156 | 0.209 | 0.266 | -0.267 | 0.299 | 0.286 | 0.26 | 0.239 | 0.197 | 0.356 | 0.423 | 0.392 | 0.391 | 0.234 | 0.151 | 0.261 | 0.296 | 0.303 | 0.258 | 0.285 | 0.263 | 0.306 | 0.29 | 0.281 | 0.299 | 0.203 | 0.304 | 0.283 | 0.297 | 0.207 | 0.276 | 0.28 | 0.273 | 0.307 | 0.294 | 0.282 | 0.32 | 0.303 | 0.291 | 0.251 | 0.323 | 0.313 | 0.27 | 0.563 | 0.33 | 0.336 | 0.343 | 0.245 | 0.26 | 0.307 | 0.262 | 0.251 | 0.24 | 0.261 | 0.243 | 0.24 | 0.248 | 0.154 | 0.257 | 0.239 | 0.213 | 0.151 | 0.225 | 0.194 | 0.241 | 0.259 | 0.231 | 0.263 | 0.272 | 0.304 | 0.301 | 0.283 | 0.265 | 0.266 | 0.31 | 0.355 | 0.345 | 0.397 | 0.352 | 0.379 | 0.391 | 0.356 | 0.281 | 0.331 | 0.318 | 0.363 | 0.348 | 0.309 | 0.288 | 0.27 | 0.259 | 0.234 | 0.248 | 0.268 | 0.283 | 0.255 | 0.27 | 0.278 | 0.281 | 0.25 | 0.253 | 0.257 | 0.258 | 0.238 | 0.232 | 0.231 | 0.246 | 0.213 | 0.243 | 0.236 | 0.226 | 0.222 | 0.236 | 0.221 | 0.215 | 0.206 | 0.239 | 0.251 | 0.239 | 0.22 | 0.191 | 0.23 | 0.188 | 0.188 | 0.177 | 0.152 | 0.144 | 0.139 | 0.121 | 0.113 | 0.046 | 0.112 | 0.087 | 0.116 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 11.701 | 8.594 | 11.128 | -37.707 | 6.832 | 7.297 | 6.288 | 6.452 | 9.343 | -17.53 | 7.965 | 6.73 | 4.695 | 4.978 | 5.156 | 8.637 | 9.277 | 11.884 | 9.749 | 5.517 | 2.607 | 5.537 | 6.016 | 6.53 | 5.25 | 6.179 | 4.394 | 6.216 | 5.48 | 25.119 | 8.708 | 5.727 | 9.161 | 8.402 | 8.415 | 5.719 | 8.517 | 8.57 | 7.819 | 9.766 | 9.259 | 8.655 | 11.136 | 9.635 | 9.103 | 5.436 | 11.336 | 11.024 | 9.141 | 8.669 | 11.317 | 10.578 | 11.536 | 7.879 | 9.525 | 13.196 | 11.178 | 9.793 | 9.004 | 12.446 | 10.876 | 10.742 | 12.502 | 6.994 | 13.795 | 12.162 | 10.785 | 7.906 | 13.017 | 11.628 | 14.087 | 15.496 | 13.191 | 15.168 | 15.193 | 16.439 | 15.084 | 13.718 | 13.861 | 11.963 | 14.238 | 14.44 | 14.728 | 17.916 | 13.598 | 16.438 | 16.829 | 16.515 | 13.17 | 14.884 | 16.471 | 17.324 | 16.289 | 15.872 | 15.633 | 14.637 | 14.004 | 12.211 | 13.011 | 14.624 | 14.278 | 12.3 | 12.4 | 13.1 | 13.3 | 11.6 | 11.5 | 11.7 | 11 | 9.8 | 8.3 | 8.5 | 9.3 | 6.7 | 8.7 | 8.7 | 8.3 | 8.2 | 8.4 | 7.9 | 7 | 8.3 | 7.2 | 7.1 | 6.7 | 5.4 | 3.8 | 5.6 | 5.7 | 4.4 | 5 | 3.7 | 3.5 | 3.1 | 2.9 | 2 | 0.7 | 2.1 | 1.4 | 1.8 | 1.6 | -7.2 | -6.8 | -6.9 | -7.2 | -7.4 | -6.6 | -6.6 | -6.9 | -7.7 | -6.4 | -6.1 | -6 | -5.7 | -5.8 | -6 | -6 | -5.9 | -5.1 |
Net Income
| 53.633 | 56.312 | 51.33 | 73.832 | 41.535 | 36.123 | 34.029 | 45.037 | 50.3 | -34.063 | 42.455 | 34.284 | 29.211 | 26.222 | 21.2 | 47.981 | 51.962 | 51.217 | 54.44 | 32.15 | 22.218 | 33.946 | 41.035 | 42.14 | 33.339 | 36.688 | 36.253 | 39.813 | 36.83 | 15.768 | 34.579 | 24.035 | 31.248 | 28.923 | 30.982 | 21.503 | 27.003 | 27.858 | 28.43 | 30.602 | 29.148 | 28.073 | 33.589 | 32.897 | 29.003 | 28.039 | 33.034 | 31.121 | 24.866 | 27.71 | 29.904 | 29.349 | 30.32 | 24.258 | 26.968 | 31.602 | 24.013 | 25.16 | 25.86 | 26.161 | 23.455 | 24.477 | 25.51 | 16.575 | 26.485 | 25.332 | 23.354 | 17.552 | 26.179 | 23.829 | 29.081 | 29.828 | 25.857 | 29.419 | 29.761 | 30.774 | 29.319 | 27.743 | 26.221 | 22.206 | 26.781 | 28.848 | 28.087 | 33.023 | 26.751 | 30.464 | 32.418 | 31.164 | 24.484 | 29.346 | 30.062 | 31.403 | 30.329 | 29.409 | 28.709 | 27.279 | 25.884 | 23.9 | 25.155 | 27.006 | 25.676 | 24 | 24.9 | 24.9 | 24.1 | 22 | 21.2 | 20.5 | 19.6 | 18.1 | 17.8 | 17.5 | 17.7 | 16 | 17.5 | 16.2 | 15.4 | 15.1 | 16.1 | 14.7 | 13.9 | 14.6 | 13.4 | 13.9 | 13.1 | 12.5 | 12.6 | 13.5 | 11.6 | 11.1 | 9.9 | 8.8 | 8.5 | 8.9 | 7.5 | 7.8 | 3.4 | 8.2 | 6.4 | 7.5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.219 | 0.223 | 0.195 | 1.025 | 0.17 | 0.142 | 0.144 | 0.198 | 0.224 | -0.177 | 0.251 | 0.239 | 0.224 | 0.201 | 0.159 | 0.302 | 0.359 | 0.318 | 0.331 | 0.199 | 0.135 | 0.224 | 0.258 | 0.262 | 0.223 | 0.244 | 0.234 | 0.265 | 0.252 | 0.108 | 0.239 | 0.164 | 0.235 | 0.219 | 0.233 | 0.164 | 0.21 | 0.214 | 0.214 | 0.232 | 0.223 | 0.216 | 0.24 | 0.235 | 0.221 | 0.21 | 0.24 | 0.231 | 0.198 | 0.429 | 0.24 | 0.247 | 0.248 | 0.185 | 0.192 | 0.217 | 0.179 | 0.18 | 0.178 | 0.177 | 0.166 | 0.166 | 0.166 | 0.108 | 0.169 | 0.161 | 0.146 | 0.104 | 0.15 | 0.13 | 0.162 | 0.171 | 0.153 | 0.173 | 0.18 | 0.198 | 0.199 | 0.189 | 0.173 | 0.173 | 0.202 | 0.237 | 0.226 | 0.257 | 0.233 | 0.246 | 0.257 | 0.233 | 0.182 | 0.22 | 0.205 | 0.234 | 0.227 | 0.201 | 0.186 | 0.176 | 0.168 | 0.155 | 0.164 | 0.174 | 0.171 | 0.169 | 0.18 | 0.182 | 0.181 | 0.164 | 0.164 | 0.164 | 0.165 | 0.154 | 0.158 | 0.155 | 0.161 | 0.15 | 0.162 | 0.153 | 0.147 | 0.144 | 0.155 | 0.144 | 0.143 | 0.131 | 0.155 | 0.166 | 0.158 | 0.146 | 0.147 | 0.163 | 0.142 | 0.135 | 0.118 | 0.107 | 0.102 | 0.103 | 0.087 | 0.09 | 0.038 | 0.089 | 0.071 | 0.093 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.88 | 0.92 | 0.84 | 1.21 | 0.68 | 0.59 | 0.56 | 0.74 | 0.82 | -0.56 | 0.69 | 0.56 | 0.47 | 0.42 | 0.34 | 0.76 | 0.82 | 0.81 | 0.86 | 0.51 | 0.35 | 0.53 | 0.64 | 0.65 | 0.51 | 0.55 | 0.54 | 0.59 | 0.54 | 0.23 | 0.51 | 0.35 | 0.46 | 0.43 | 0.46 | 0.32 | 0.4 | 0.41 | 0.42 | 0.45 | 0.43 | 0.42 | 0.5 | 0.49 | 0.43 | 0.42 | 0.49 | 0.46 | 0.38 | 0.43 | 0.46 | 0.45 | 0.47 | 0.38 | 0.42 | 0.49 | 0.38 | 0.39 | 0.4 | 0.41 | 0.37 | 0.38 | 0.39 | 0.23 | 0.41 | 0.44 | 0.41 | 0.31 | 0.46 | 0.42 | 0.51 | 0.52 | 0.44 | 0.5 | 0.53 | 0.55 | 0.53 | 0.5 | 0.46 | 0.39 | 0.47 | 0.51 | 0.49 | 0.57 | 0.46 | 0.52 | 0.55 | 0.53 | 0.41 | 0.49 | 0.49 | 0.5 | 0.48 | 0.47 | 0.45 | 0.41 | 0.4 | 0.37 | 0.37 | 0.39 | 0.37 | 0.35 | 0.35 | 0.34 | 0.33 | 0.3 | 0.29 | 0.28 | 0.27 | 0.25 | 0.25 | 0.24 | 0.24 | 0.22 | 0.25 | 0.24 | 0.22 | 0.22 | 0.23 | 0.21 | 0.2 | 0.21 | 0.22 | 0.23 | 0.21 | 0.2 | 0.21 | 0.23 | 0.2 | 0.19 | 0.17 | 0.15 | 0.15 | 0.16 | 0.13 | 0.13 | 0.06 | 0.14 | 0.11 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 | 0.12 | 0.1 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 |
EPS Diluted
| 0.88 | 0.92 | 0.84 | 1.2 | 0.68 | 0.59 | 0.56 | 0.74 | 0.82 | -0.56 | 0.69 | 0.56 | 0.47 | 0.42 | 0.34 | 0.76 | 0.82 | 0.81 | 0.86 | 0.51 | 0.35 | 0.53 | 0.64 | 0.65 | 0.51 | 0.55 | 0.54 | 0.59 | 0.54 | 0.23 | 0.51 | 0.35 | 0.46 | 0.43 | 0.46 | 0.32 | 0.4 | 0.41 | 0.42 | 0.45 | 0.43 | 0.42 | 0.5 | 0.49 | 0.43 | 0.42 | 0.49 | 0.46 | 0.38 | 0.43 | 0.46 | 0.45 | 0.47 | 0.38 | 0.42 | 0.49 | 0.37 | 0.39 | 0.4 | 0.41 | 0.37 | 0.38 | 0.39 | 0.23 | 0.41 | 0.44 | 0.41 | 0.31 | 0.46 | 0.42 | 0.51 | 0.51 | 0.44 | 0.5 | 0.52 | 0.55 | 0.52 | 0.49 | 0.46 | 0.39 | 0.47 | 0.51 | 0.48 | 0.57 | 0.46 | 0.52 | 0.55 | 0.53 | 0.41 | 0.49 | 0.49 | 0.5 | 0.48 | 0.47 | 0.45 | 0.41 | 0.4 | 0.37 | 0.37 | 0.39 | 0.37 | 0.35 | 0.35 | 0.34 | 0.33 | 0.3 | 0.29 | 0.28 | 0.27 | 0.25 | 0.25 | 0.24 | 0.24 | 0.22 | 0.25 | 0.24 | 0.22 | 0.22 | 0.23 | 0.21 | 0.2 | 0.21 | 0.22 | 0.23 | 0.21 | 0.2 | 0.21 | 0.23 | 0.2 | 0.19 | 0.17 | 0.15 | 0.15 | 0.16 | 0.13 | 0.13 | 0.06 | 0.14 | 0.11 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 | 0.12 | 0.1 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.1 |
EBITDA
| 73.905 | 74.568 | 72.176 | -128.188 | 53.568 | 53.047 | 46.522 | 56.438 | 67.309 | -42.065 | 60.089 | 51.258 | 44.347 | 42.676 | 38.265 | 67.92 | 72.365 | 74.426 | 74.533 | 48.327 | 33.821 | 49.318 | 57.513 | 58.456 | 47.926 | 52.295 | 50.625 | 56.187 | 51.686 | 50.577 | 53.339 | 39.46 | 49.44 | 46.755 | 48.901 | 36.18 | 44.241 | 45.489 | 45.715 | 49.817 | 47.487 | 45.712 | 53.857 | 51.732 | 46.862 | 42.828 | 53.853 | 52.082 | 42.387 | 43.936 | 49.083 | 47.194 | 48.445 | 38.887 | 43.104 | 50.857 | 41.044 | 41.973 | 41.664 | 44.635 | 40.129 | 41.046 | 44.17 | 31.02 | 47.333 | 43.607 | 40.951 | 32.299 | 46.344 | 42.72 | 51.188 | 52.134 | 46.27 | 52.592 | 53.212 | 54.928 | 51.651 | 48.353 | 44.573 | 48.574 | 46.256 | 53.617 | 56.636 | 57.126 | 54.929 | 57.61 | 59.244 | 63.036 | 54.218 | 54.499 | 64.335 | 54.413 | 50.794 | 52.314 | 53.177 | 48.479 | 45.106 | 40.4 | 41.67 | 47.313 | 47.455 | 42.2 | 42.3 | 43.7 | 42.5 | 37.9 | 37.7 | 37.8 | 34.7 | 32.2 | 30.9 | 30.7 | 31.9 | 23.1 | 30.8 | 29.3 | 28 | 27.7 | 28.8 | 27.1 | 25.2 | 32.7 | 23.4 | 23.2 | 22.1 | 28.3 | 15.9 | 22.6 | 19.8 | 19.1 | 18.6 | 17.8 | 13.5 | 15.5 | 13 | 12.8 | 7.1 | 13.2 | 10.8 | 11.9 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.302 | 0.295 | 0.275 | -1.779 | 0.22 | 0.209 | 0.196 | 0.248 | 0.3 | -0.218 | 0.356 | 0.358 | 0.34 | 0.327 | 0.286 | 0.428 | 0.499 | 0.463 | 0.454 | 0.3 | 0.206 | 0.326 | 0.362 | 0.364 | 0.321 | 0.348 | 0.327 | 0.373 | 0.354 | 0.347 | 0.368 | 0.27 | 0.372 | 0.354 | 0.369 | 0.275 | 0.343 | 0.349 | 0.344 | 0.378 | 0.364 | 0.351 | 0.385 | 0.369 | 0.357 | 0.321 | 0.392 | 0.387 | 0.337 | 0.68 | 0.393 | 0.397 | 0.397 | 0.296 | 0.307 | 0.349 | 0.305 | 0.301 | 0.287 | 0.301 | 0.284 | 0.279 | 0.288 | 0.203 | 0.302 | 0.278 | 0.256 | 0.191 | 0.266 | 0.234 | 0.286 | 0.298 | 0.274 | 0.31 | 0.322 | 0.353 | 0.351 | 0.33 | 0.295 | 0.378 | 0.349 | 0.44 | 0.456 | 0.445 | 0.479 | 0.465 | 0.47 | 0.471 | 0.404 | 0.408 | 0.44 | 0.406 | 0.38 | 0.357 | 0.345 | 0.312 | 0.293 | 0.262 | 0.271 | 0.305 | 0.316 | 0.297 | 0.306 | 0.32 | 0.319 | 0.282 | 0.292 | 0.302 | 0.292 | 0.274 | 0.274 | 0.273 | 0.291 | 0.216 | 0.286 | 0.277 | 0.267 | 0.264 | 0.278 | 0.265 | 0.259 | 0.294 | 0.271 | 0.277 | 0.267 | 0.331 | 0.185 | 0.273 | 0.242 | 0.232 | 0.221 | 0.217 | 0.162 | 0.179 | 0.151 | 0.148 | 0.08 | 0.144 | 0.12 | 0.148 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |