Trimble Inc.
NASDAQ:TRMB
71.87 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,036.9 | 944.1 | 255.1 | 229.8 | 216.8 | 237.3 | 1,038.1 | 271 | 308.7 | 350.1 | 357.2 | 325.7 | 513.2 | 484.4 | 264.6 | 237.7 | 184 | 196.4 | 216.8 | 189.2 | 184.6 | 199.6 | 216.7 | 172.5 | 205.4 | 571 | 274.5 | 358.5 | 255 | 384.9 | 280.8 | 216.1 | 213.5 | 231.9 | 174.7 | 116 | 123.6 | 129 | 145.7 | 148 | 139.477 | 278.919 | 165.226 | 147.227 | 115.257 | 129.072 | 143.552 | 157.771 | 141.84 | 121.937 | 209.146 | 154.621 | 138.255 | 249.811 | 244.342 | 220.788 | 211.056 | 261.66 | 307.073 | 273.848 | 222.099 | 190.154 | 146.827 | 147.531 | 70.479 | 79.823 | 71.379 | 103.202 | 84.072 | 73.76 | 63.571 | 129.621 | 136.402 | 107.726 | 97.648 | 73.853 | 87.293 | 56.86 | 50.193 | 71.872 | 59.119 | 54.657 | 40.201 | 45.416 | 43.409 | 30.825 | 13.529 | 28.679 | 30.352 | 27.736 | 33.021 | 31.078 | 42.403 | 27.822 | 43.998 | 40.876 | 29.48 | 94.438 | 56.157 | 49.3 | 57.2 | 41.2 | 53.4 | 40.9 | 47.6 | 23.2 | 16.9 | 20 | 26.8 | 31.4 | 26.1 | 22.7 | 23.7 | 20.1 | 22.4 | 29.7 | 20.1 | 13 | 3.8 | 17.6 | 5.2 | 3 | 1.7 | 1.9 | 0.9 | 1.6 | 1.3 | 1.9 | 1.1 | 1.6 | 2.1 | 1.6 | 0.7 | 4 | 7.7 | 9 | 12.6 | 0.3 | 1 | 0.5 | 1.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.9 | 154.2 | 101.2 | 141.8 | 111.1 | 62.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.116 | 24.9 | 54.85 | 52.7 | 39.7 | 23.6 | 8.6 | 16.3 | 9.1 | 43.5 | 53.5 | 53.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,036.9 | 944.1 | 255.1 | 229.8 | 216.8 | 237.3 | 1,038.1 | 271 | 308.7 | 350.1 | 357.2 | 325.7 | 513.2 | 484.4 | 264.6 | 237.7 | 184 | 196.4 | 216.8 | 189.2 | 184.6 | 199.6 | 216.7 | 172.5 | 205.4 | 571 | 274.5 | 537.4 | 409.2 | 486.1 | 422.6 | 327.2 | 275.6 | 231.9 | 174.7 | 116 | 123.6 | 129 | 145.7 | 148 | 139.477 | 278.919 | 165.226 | 147.227 | 115.257 | 129.072 | 143.552 | 157.771 | 141.84 | 121.937 | 209.146 | 154.621 | 138.255 | 249.811 | 244.342 | 220.788 | 211.056 | 261.66 | 307.073 | 273.848 | 222.099 | 190.154 | 146.827 | 147.531 | 70.479 | 79.823 | 71.379 | 103.202 | 84.072 | 73.76 | 63.571 | 129.621 | 136.402 | 107.726 | 97.648 | 73.853 | 87.293 | 56.86 | 50.193 | 71.872 | 59.119 | 54.657 | 40.201 | 45.416 | 43.409 | 30.825 | 13.529 | 28.679 | 30.352 | 27.736 | 33.021 | 31.078 | 42.403 | 27.822 | 43.998 | 40.876 | 38.596 | 119.338 | 111.007 | 102 | 96.9 | 41.2 | 53.4 | 40.9 | 47.6 | 23.2 | 16.9 | 20 | 26.8 | 31.4 | 26.1 | 22.7 | 23.7 | 20.1 | 22.4 | 29.7 | 20.1 | 13 | 3.8 | 17.6 | 5.2 | 3 | 1.7 | 1.9 | 0.9 | 1.6 | 1.3 | 1.9 | 1.1 | 1.6 | 2.1 | 1.6 | 0.7 | 4 | 7.7 | 9 | 12.6 | 0.3 | 1 | 0.5 | 1.9 |
Net Receivables
| 525.6 | 577 | 633 | 706.6 | 641.4 | 664.1 | 578.8 | 643.3 | 566.1 | 589.3 | 655.7 | 624.8 | 580.5 | 583.2 | 576.6 | 620.5 | 488.9 | 478.8 | 546.6 | 608.2 | 516.1 | 546.8 | 549 | 545.8 | 503.2 | 475.5 | 509.1 | 457.6 | 442.6 | 421.8 | 425.2 | 390.2 | 404.6 | 413.6 | 393.1 | 376.8 | 359.9 | 381.5 | 403.4 | 391.534 | 388.295 | 404.59 | 419.245 | 361.075 | 374.999 | 376.426 | 403.018 | 340.804 | 334.278 | 331.396 | 328.772 | 282.304 | 313.325 | 284.811 | 291.676 | 243.889 | 247.918 | 223.499 | 240.681 | 214.149 | 212.803 | 209.675 | 227.786 | 221.809 | 266.272 | 277.185 | 290.631 | 250.085 | 253.266 | 247.131 | 228.422 | 178.022 | 180.741 | 181.278 | 177.39 | 151.589 | 149.313 | 153.309 | 158.145 | 128.12 | 124.134 | 131.581 | 124.051 | 111.049 | 103.065 | 114.661 | 94.214 | 79.645 | 82.015 | 84.139 | 72.805 | 71.68 | 81.783 | 87.279 | 81.607 | 83.6 | 89.986 | 45.651 | 40.257 | 36 | 41.8 | 39 | 37.1 | 33.4 | 37.1 | 45.9 | 49 | 49.1 | 36.5 | 39.5 | 38.1 | 34.4 | 30.1 | 37 | 40 | 39.1 | 41.1 | 37 | 34.7 | 28.6 | 30.8 | 30.6 | 28.3 | 26.4 | 31.2 | 29.2 | 21.5 | 23.4 | 28.2 | 22 | 17.1 | 22.8 | 25.8 | 27.6 | 23.7 | 19.3 | 13.4 | 9.6 | 6.8 | 8.2 | 3 |
Inventory
| 192.1 | 223.1 | 230 | 235.7 | 257.2 | 371.4 | 409.4 | 402.5 | 391.1 | 371.7 | 401 | 363.3 | 323.4 | 298.5 | 298.7 | 301.7 | 318.5 | 338.6 | 327.2 | 312.1 | 290.1 | 287.9 | 303.7 | 298 | 286.3 | 282.4 | 289.1 | 271.8 | 254.7 | 223.3 | 221.1 | 218.8 | 224.3 | 241.7 | 255.5 | 261.1 | 271.4 | 280.8 | 276 | 278.099 | 278.028 | 274.371 | 266.7 | 254.311 | 241.509 | 258.709 | 260.596 | 240.529 | 234.301 | 227.948 | 224.656 | 232.063 | 215.681 | 216.08 | 203.014 | 192.852 | 176.853 | 159.179 | 150.657 | 144.012 | 160.42 | 168.272 | 165.413 | 160.893 | 162.033 | 153.369 | 148.503 | 143.018 | 142.158 | 137.664 | 127.62 | 112.552 | 114.875 | 113.925 | 101.552 | 107.851 | 93.94 | 89.853 | 91.309 | 87.745 | 81.751 | 69.836 | 64.91 | 70.826 | 72.699 | 71.108 | 64.513 | 61.144 | 57.368 | 52.594 | 53.487 | 51.81 | 58.847 | 68.158 | 71.742 | 60.846 | 56.273 | 19.042 | 16.233 | 16.4 | 18.3 | 32.8 | 34.9 | 37.2 | 46.2 | 55.6 | 52.9 | 47.8 | 47.5 | 38.5 | 38.9 | 38.9 | 41.6 | 40.6 | 35.1 | 31.2 | 29.1 | 25 | 23.3 | 23.6 | 26.7 | 26.3 | 24.4 | 23.3 | 22.5 | 22.2 | 24 | 23 | 24.6 | 27.6 | 35.1 | 32.6 | 30.6 | 31 | 24.2 | 13.5 | 10.7 | 11 | 6.7 | 5.2 | 3.8 |
Other Current Assets
| 556.1 | 220.9 | 722 | 658.8 | 575.1 | 189.4 | 212.6 | 275.1 | 169.4 | 163.9 | 151.6 | 136.8 | 143.4 | 128.4 | 120.1 | 121.5 | 109.2 | 106.2 | 102 | 102.3 | 71 | 87.1 | 78.4 | 72.8 | 66.3 | 58 | 51.9 | 50.3 | 55.4 | 51.9 | 46.6 | 42.5 | 53.4 | 49.6 | 49.3 | 44.5 | 98.1 | 93.8 | 91.9 | 84.983 | 110.242 | 83.824 | 79.7 | 74.404 | 96.728 | 82.433 | 82.784 | 76.869 | 67.606 | 70.16 | 71.145 | 64.069 | 73.398 | 62.036 | 56.899 | 56.841 | 50.273 | 75.606 | 60.61 | 58.069 | 61.574 | 54.75 | 57.679 | 58.214 | 66.375 | 59.261 | 60.089 | 59.994 | 57.211 | 55.265 | 42.742 | 38.931 | 32.109 | 28.602 | 30.756 | 27.084 | 30.455 | 31.421 | 31.061 | 29.73 | 14.547 | 14.072 | 12.267 | 2.34 | 8.215 | 7.398 | 9.405 | 8.477 | 7.702 | 8.555 | 7.482 | 6.536 | 7.404 | 7.603 | 7.355 | 8.017 | 6.197 | 3.881 | 4.215 | 4.5 | 3.8 | 26.7 | 13.6 | 20.4 | 13.5 | 47.9 | 57.5 | 57.3 | 58.9 | 59.9 | 62.9 | 63.4 | 60.8 | 67.7 | 71.2 | 71.4 | 83.5 | 34.2 | 38.7 | 23.2 | 29.5 | 26.7 | 2.1 | 1.8 | 2.1 | 1.6 | 5 | 4.5 | 6.7 | 7.2 | 8.4 | 7.9 | 3.8 | 4.7 | 2.3 | 3 | 1 | 1.4 | 0.7 | 0.5 | 0.7 |
Total Current Assets
| 2,310.7 | 1,965.1 | 1,840.1 | 1,830.9 | 1,690.5 | 1,462.2 | 2,238.9 | 1,518.2 | 1,435.3 | 1,475 | 1,565.5 | 1,450.6 | 1,560.5 | 1,494.5 | 1,260 | 1,281.4 | 1,100.6 | 1,120 | 1,192.6 | 1,211.8 | 1,061.8 | 1,121.4 | 1,147.8 | 1,089.1 | 1,061.2 | 1,386.9 | 1,124.6 | 1,317.1 | 1,161.9 | 1,183.1 | 1,115.5 | 978.7 | 957.9 | 936.8 | 872.6 | 798.4 | 853 | 885.1 | 917 | 902.616 | 896.202 | 1,041.704 | 930.871 | 837.017 | 828.493 | 846.64 | 889.95 | 815.973 | 778.025 | 751.441 | 833.719 | 733.057 | 740.659 | 812.738 | 795.931 | 714.37 | 686.1 | 719.944 | 759.021 | 690.078 | 656.896 | 622.851 | 597.705 | 588.447 | 565.159 | 569.638 | 570.602 | 556.299 | 536.707 | 513.82 | 462.355 | 459.126 | 464.127 | 431.531 | 407.346 | 360.377 | 361.001 | 331.443 | 330.708 | 317.467 | 279.551 | 270.146 | 241.429 | 229.631 | 227.388 | 223.992 | 181.661 | 177.945 | 177.437 | 173.024 | 166.795 | 161.104 | 190.437 | 190.862 | 204.702 | 193.339 | 191.052 | 187.912 | 171.712 | 158.9 | 160.8 | 139.7 | 139 | 131.9 | 144.4 | 172.6 | 176.3 | 174.2 | 169.7 | 169.3 | 166 | 159.4 | 156.2 | 165.4 | 168.7 | 171.4 | 173.8 | 109.2 | 100.5 | 93 | 92.2 | 86.6 | 56.5 | 53.4 | 56.7 | 54.6 | 51.8 | 52.8 | 60.6 | 58.4 | 62.7 | 64.9 | 60.9 | 67.3 | 57.9 | 44.8 | 37.7 | 22.3 | 15.2 | 14.4 | 9.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 317.3 | 315.1 | 314.7 | 326.5 | 318.2 | 347.1 | 328.3 | 340.2 | 343.3 | 361.7 | 381.9 | 374.2 | 375.6 | 343.7 | 372.7 | 380.7 | 382.8 | 385.1 | 374.6 | 381.7 | 362.7 | 347.7 | 333.9 | 212.9 | 206.1 | 192.6 | 184.3 | 174 | 160.5 | 145.6 | 142.8 | 144.2 | 149.4 | 152 | 155.4 | 159.2 | 162 | 161.7 | 155.2 | 157.355 | 153.823 | 155.575 | 149.609 | 142.975 | 136.155 | 123.795 | 105.603 | 96.89 | 81.653 | 73.597 | 66.462 | 62.724 | 61.562 | 53.391 | 51.634 | 50.692 | 49.525 | 46.058 | 45.25 | 44.635 | 46.903 | 48.905 | 48.458 | 50.175 | 50.819 | 51.615 | 52.326 | 51.444 | 51.667 | 52.271 | 53.735 | 47.998 | 47.389 | 47.278 | 44.012 | 42.664 | 35.823 | 32.29 | 31.264 | 30.991 | 28.974 | 27.794 | 26.758 | 27.379 | 24.347 | 21.591 | 21.59 | 22.037 | 23.015 | 25.289 | 25.893 | 27.542 | 30.689 | 32.177 | 32.786 | 34.059 | 32.8 | 11.66 | 11.98 | 12.3 | 12.5 | 13.8 | 15 | 15.1 | 17.2 | 21.5 | 21.6 | 22 | 22 | 22.3 | 21.6 | 21.5 | 22.1 | 22.2 | 20.2 | 19.8 | 19.5 | 15.5 | 12.7 | 12.7 | 12.5 | 12.1 | 11.9 | 12.2 | 12.8 | 13.4 | 13.8 | 14.8 | 16 | 17 | 17.5 | 18.1 | 16.7 | 14.1 | 11.7 | 7.7 | 5.6 | 5.4 | 4 | 3.7 | 2.8 |
Goodwill
| 5,141.8 | 5,198.3 | 5,195.7 | 5,350.6 | 5,279.7 | 5,559.9 | 4,176.6 | 4,137.9 | 4,037.1 | 3,886 | 3,971 | 3,981.5 | 3,823.6 | 3,846.8 | 3,848 | 3,876.5 | 3,837.4 | 3,807.5 | 3,783.6 | 3,680.6 | 3,534.4 | 3,541.9 | 3,540.8 | 3,540 | 3,548.6 | 2,682.1 | 2,726.4 | 2,287.1 | 2,289.3 | 2,183.7 | 2,128.6 | 2,077.6 | 2,111.1 | 2,107.9 | 2,128.4 | 2,106.4 | 2,083.7 | 2,087.4 | 2,059.4 | 2,101.169 | 2,051.56 | 1,997.783 | 1,990.457 | 1,989.47 | 1,938.87 | 1,911.578 | 1,837.937 | 1,815.699 | 1,551.886 | 1,522.485 | 1,379.353 | 1,297.692 | 1,312.48 | 894.514 | 863.459 | 828.737 | 812.564 | 769.438 | 771.046 | 764.193 | 765.484 | 746.159 | 723.252 | 715.571 | 716.191 | 713.01 | 709.149 | 675.85 | 669.608 | 657.746 | 653.835 | 374.51 | 332.114 | 370.946 | 289.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,103.1 | 1,114.6 | 1,168.3 | 1,243.5 | 1,259.6 | 1,403.4 | 484.3 | 498.1 | 511.7 | 432.9 | 468.7 | 506.6 | 473.5 | 508.3 | 543 | 580.1 | 610.1 | 645.3 | 681.2 | 678.7 | 627.3 | 654.5 | 697.5 | 744.3 | 780 | 422.2 | 466.2 | 364.8 | 405.8 | 363.5 | 361.6 | 333.3 | 371.1 | 408.9 | 452.5 | 487.1 | 502.1 | 525.5 | 546.2 | 594.554 | 571.923 | 553.413 | 583.075 | 619.399 | 621.675 | 648.61 | 636.696 | 644.419 | 510.987 | 526.857 | 502.013 | 476.791 | 516.176 | 230.921 | 215.394 | 204.948 | 203.23 | 190.803 | 201.105 | 202.782 | 216.619 | 223.682 | 222.752 | 228.901 | 181.196 | 186.971 | 197.976 | 197.777 | 195.459 | 202.693 | 212.058 | 67.172 | 41.041 | 0 | 26.86 | 313.456 | 271.524 | 271.292 | 274.879 | 273.357 | 267.866 | 264.184 | 267.208 | 261.166 | 250.975 | 235.3 | 229.919 | 229.171 | 223.751 | 227.546 | 215.596 | 220.304 | 229.334 | 235.21 | 239.458 | 249.832 | 249.57 | 1.135 | 1.113 | 1.2 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 3.4 | 3.6 | 3.7 | 4 | 4.1 | 4.2 | 4.5 | 4.7 | 1.7 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1 | 1.1 | 1.2 | 1.7 | 1.5 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6,244.9 | 6,312.9 | 6,364 | 6,594.1 | 6,539.3 | 6,963.3 | 4,660.9 | 4,636 | 4,548.8 | 4,318.9 | 4,439.7 | 4,488.1 | 4,297.1 | 4,355.1 | 4,391 | 4,456.6 | 4,447.5 | 4,452.8 | 4,464.8 | 4,359.3 | 4,161.7 | 4,196.4 | 4,238.3 | 4,284.3 | 4,328.6 | 3,104.3 | 3,192.6 | 2,651.9 | 2,695.1 | 2,547.2 | 2,490.2 | 2,410.9 | 2,482.2 | 2,516.8 | 2,580.9 | 2,593.5 | 2,585.8 | 2,612.9 | 2,605.6 | 2,695.723 | 2,623.483 | 2,551.196 | 2,573.532 | 2,608.869 | 2,560.545 | 2,560.188 | 2,474.633 | 2,460.118 | 2,062.873 | 2,049.342 | 1,881.366 | 1,774.483 | 1,828.656 | 1,125.435 | 1,078.853 | 1,033.685 | 1,015.794 | 960.241 | 972.151 | 966.975 | 982.103 | 969.841 | 946.004 | 944.472 | 897.387 | 899.981 | 907.125 | 873.627 | 865.067 | 860.439 | 865.893 | 441.682 | 373.155 | 370.946 | 316.465 | 313.456 | 271.524 | 271.292 | 274.879 | 273.357 | 267.866 | 264.184 | 267.208 | 261.166 | 250.975 | 235.3 | 229.919 | 229.171 | 223.751 | 227.546 | 215.596 | 220.304 | 229.334 | 235.21 | 239.458 | 249.832 | 249.57 | 1.135 | 1.113 | 1.2 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 3.4 | 3.6 | 3.7 | 4 | 4.1 | 4.2 | 4.5 | 4.7 | 1.7 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1 | 1.1 | 1.2 | 1.7 | 1.5 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 424.7 | 400.4 | 1,168.3 | 1,243.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.8 | -37.6 | -33.4 | 0 | 0 | -5.2 | -14.2 | -40.4 | -45.2 | -41.7 | -39.2 | 0 | 0 | -48.1 | -53.5 | -51.7 | -51.9 | -48.2 | -47.1 | 0 | -64.583 | -42.157 | -40.186 | -38.597 | -44.578 | -41.865 | -43.198 | -43.473 | -43.037 | 0 | -43.829 | -44.632 | 0 | -35.791 | -36.62 | 0 | -29.6 | -38.694 | -39.504 | -39.686 | -41.72 | -36.358 | -40.015 | 0 | -49.637 | -42.257 | -41.76 | -44.333 | -5.234 | -3.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.2 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 311.5 | 308 | 407.5 | 412.3 | 418 | 426.1 | 432.4 | 438.4 | 448.6 | 464 | 494.9 | 502 | 496 | 504.7 | 502.7 | 510.2 | 456.5 | 462.5 | 466.1 | 475.5 | 75.7 | 78.7 | 74.7 | 0 | 0 | 40.5 | 49.8 | 40.4 | 45.2 | 41.7 | 39.2 | 0 | 0 | 48.1 | 53.5 | 51.7 | 51.9 | 48.2 | 47.1 | 0 | 64.583 | 42.157 | 40.186 | 38.597 | 44.578 | 41.865 | 43.198 | 43.473 | 43.037 | 0 | 43.829 | 44.632 | 0 | 35.791 | 36.62 | 0 | 29.6 | 38.694 | 39.504 | 39.686 | 41.72 | 36.358 | 40.015 | 0 | 49.637 | 42.257 | 41.76 | 44.333 | 5.234 | 3.291 | 0.407 | 0.399 | 3.809 | 6.483 | 4.485 | 3.58 | 7.882 | 8.136 | 8.054 | 8.019 | 4.145 | 4.156 | 4.185 | 4.173 | 0.42 | 0.434 | 0.417 | 0.417 | 0.433 | 0.449 | 0.406 | 0.383 | 0.493 | 0.489 | 0.493 | 8.2 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 257.6 | 296.3 | -773.4 | -868 | 364.7 | 357.6 | 352.4 | 336.2 | 301.7 | 299.9 | 295.4 | 284.7 | 274.2 | 264.2 | 254.1 | 248 | 236.9 | 224.6 | 207.6 | 212.4 | 175.8 | 169.5 | 158.8 | 190.1 | 186.3 | 139.2 | 136.6 | 155.2 | 163.2 | 162.4 | 148.9 | 140 | 141.9 | 146 | 141 | 129.6 | 119.1 | 120.5 | 119.9 | 118.654 | 126.027 | 118.764 | 123.571 | 111.979 | 109.979 | 103.137 | 95.535 | 96.123 | 98.942 | 98.582 | 90.525 | 82.211 | 82.521 | 78.241 | 73.286 | 68.145 | 64.661 | 54.29 | 57.231 | 51.589 | 45.739 | 49.446 | 49.944 | 51.922 | 60.332 | 62.598 | 57.823 | 57.989 | 51.092 | 47.844 | 44.162 | 29.226 | 24.556 | 24.166 | 23.947 | 23.011 | 22.951 | 22.426 | 23.982 | 24.144 | 23.403 | 23.203 | 20.546 | 22.554 | 22.391 | 22.985 | 13.2 | 12.086 | 11.237 | 10.811 | 9.842 | 10.062 | 10.902 | 11.224 | 13.493 | 13.274 | 4.051 | 8.891 | 9.718 | 9.4 | 7.7 | 7.9 | 8.6 | 8 | 7.6 | 7.4 | 7.5 | 7.8 | 5.4 | 5.4 | 5.8 | 4.4 | 4.5 | 4.9 | 5.9 | 4.7 | 4.2 | 4.3 | 3.9 | 3.2 | 1.4 | 1.3 | 1.5 | 1.3 | 1.5 | 1.2 | 1 | 1 | 2.7 | 2.3 | 2.1 | 2.1 | 2.6 | 1.9 | 1.9 | 0.4 | 0.3 | 0.3 | 0.6 | 0.5 | 0.6 |
Total Non-Current Assets
| 7,556 | 7,632.7 | 7,481.1 | 7,708.4 | 7,640.2 | 8,094.1 | 5,774 | 5,750.8 | 5,642.4 | 5,444.5 | 5,611.9 | 5,649 | 5,442.9 | 5,467.7 | 5,520.5 | 5,595.5 | 5,523.7 | 5,525 | 5,513.1 | 5,428.9 | 4,742.1 | 4,754.7 | 4,772.3 | 4,687.3 | 4,721 | 3,471.4 | 3,549.1 | 2,981.1 | 3,018.8 | 2,855.2 | 2,781.9 | 2,695.1 | 2,773.5 | 2,814.8 | 2,877.3 | 2,882.3 | 2,866.9 | 2,895.1 | 2,880.7 | 2,971.732 | 2,903.333 | 2,825.535 | 2,846.712 | 2,863.823 | 2,806.679 | 2,787.12 | 2,675.771 | 2,653.131 | 2,243.468 | 2,221.521 | 2,038.353 | 1,919.418 | 1,972.739 | 1,257.067 | 1,203.773 | 1,152.522 | 1,129.98 | 1,060.589 | 1,074.632 | 1,063.199 | 1,074.745 | 1,068.192 | 1,044.406 | 1,046.569 | 1,008.538 | 1,014.194 | 1,017.274 | 983.06 | 967.826 | 960.554 | 964.197 | 519.305 | 448.909 | 448.873 | 388.909 | 382.711 | 338.18 | 334.144 | 338.179 | 336.511 | 324.388 | 319.337 | 318.697 | 315.272 | 298.133 | 280.31 | 265.126 | 263.711 | 258.436 | 264.095 | 251.737 | 258.291 | 271.418 | 279.1 | 286.23 | 297.165 | 295.105 | 21.686 | 22.811 | 22.9 | 21.3 | 22.9 | 24.9 | 24.4 | 26.2 | 32.3 | 32.7 | 33.5 | 31.4 | 31.8 | 31.6 | 30.4 | 31.3 | 28.8 | 27 | 25.4 | 24.5 | 20.6 | 17.4 | 16.4 | 14.5 | 13.9 | 14 | 14.2 | 15 | 15.4 | 15.7 | 16.7 | 19.7 | 20.4 | 20.8 | 21.9 | 20.8 | 17.6 | 13.6 | 8.1 | 5.9 | 5.7 | 4.6 | 4.2 | 3.4 |
Total Assets
| 9,866.7 | 9,597.8 | 9,321.2 | 9,539.3 | 9,330.7 | 9,556.3 | 8,012.9 | 7,269 | 7,077.7 | 6,919.5 | 7,177.4 | 7,099.6 | 7,003.4 | 6,962.2 | 6,780.5 | 6,876.9 | 6,624.3 | 6,645 | 6,705.7 | 6,640.7 | 5,803.9 | 5,876.1 | 5,920.1 | 5,776.4 | 5,782.2 | 4,858.3 | 4,673.7 | 4,298.2 | 4,180.7 | 4,038.3 | 3,897.4 | 3,673.8 | 3,731.4 | 3,751.6 | 3,749.9 | 3,680.7 | 3,719.9 | 3,780.2 | 3,797.7 | 3,874.348 | 3,799.535 | 3,867.239 | 3,777.583 | 3,700.84 | 3,635.172 | 3,633.76 | 3,565.721 | 3,469.104 | 3,021.493 | 2,972.962 | 2,872.072 | 2,652.475 | 2,713.398 | 2,069.805 | 1,999.704 | 1,866.892 | 1,816.08 | 1,780.533 | 1,833.653 | 1,753.277 | 1,731.641 | 1,691.043 | 1,642.111 | 1,635.016 | 1,573.697 | 1,583.832 | 1,587.876 | 1,539.359 | 1,504.533 | 1,474.374 | 1,426.552 | 978.431 | 913.036 | 880.404 | 796.255 | 743.088 | 699.181 | 665.587 | 668.887 | 653.978 | 603.939 | 589.483 | 560.126 | 544.903 | 525.521 | 504.302 | 446.787 | 441.656 | 435.873 | 437.119 | 418.532 | 419.395 | 461.855 | 469.962 | 490.932 | 490.504 | 486.157 | 209.598 | 194.523 | 181.8 | 182.1 | 162.6 | 163.9 | 156.3 | 170.6 | 204.9 | 209 | 207.7 | 201.1 | 201.1 | 197.6 | 189.8 | 187.5 | 194.2 | 195.7 | 196.8 | 198.3 | 129.8 | 117.9 | 109.4 | 106.7 | 100.5 | 70.5 | 67.6 | 71.7 | 70 | 67.5 | 69.5 | 80.3 | 78.8 | 83.5 | 86.8 | 81.7 | 84.9 | 71.5 | 52.9 | 43.6 | 28 | 19.8 | 18.6 | 12.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 177.3 | 175.1 | 190.9 | 165.3 | 179.5 | 180.2 | 166.5 | 175.5 | 194.8 | 191.7 | 213.3 | 207.3 | 193.4 | 181.4 | 157.9 | 143.2 | 131.4 | 128.9 | 145.4 | 159.3 | 156.7 | 148.4 | 147.6 | 147.6 | 155.7 | 159 | 157.4 | 146 | 146.2 | 136.9 | 115.9 | 109.8 | 102 | 106.7 | 112.6 | 99.8 | 97.2 | 109.6 | 114 | 103.8 | 104.758 | 110.066 | 120.148 | 112.522 | 105.808 | 108.864 | 120.838 | 124.532 | 107.719 | 103.497 | 103.119 | 97.956 | 105.766 | 87.608 | 89.357 | 72.349 | 73.064 | 70.756 | 81.082 | 53.775 | 50.256 | 55.596 | 62.131 | 49.611 | 68.446 | 73.581 | 72.798 | 67.589 | 63.358 | 63.795 | 67.77 | 49.194 | 40.529 | 47.984 | 49.684 | 45.206 | 39.533 | 41.904 | 45.672 | 43.551 | 44.381 | 44.028 | 36.208 | 26.019 | 25.961 | 36.719 | 30.511 | 30.669 | 25.962 | 23.766 | 21.046 | 21.494 | 23.043 | 22.355 | 31.576 | 26.448 | 22.425 | 12.438 | 11.904 | 11.7 | 13.9 | 13.3 | 14.4 | 13 | 11.5 | 15.6 | 16.7 | 18.7 | 16.2 | 16.2 | 14.7 | 13.8 | 13.9 | 15.7 | 16.5 | 15.3 | 18.7 | 14.5 | 11.7 | 10.1 | 11 | 10.1 | 10.2 | 12.5 | 11.6 | 12.2 | 11.2 | 10.9 | 12.6 | 12.8 | 13.5 | 9.9 | 7.2 | 14.1 | 16.3 | 7.1 | 3.2 | 5.9 | 3.9 | 3.3 | 0 |
Short Term Debt
| 400 | 400 | -176.7 | 559.5 | -6.7 | 4.3 | 300 | 335 | 343.6 | 300 | 0 | 35 | 29.1 | 89.1 | 97.5 | 289.6 | 279.6 | 268.2 | 280.7 | 247.9 | 265.4 | 257.7 | 275.1 | 256.2 | 226.1 | 0.4 | 430.5 | 253.2 | 135.4 | 147.3 | 138.3 | 130.3 | 145.3 | 130.3 | 135.3 | 118.3 | 150.3 | -133.9 | 133.1 | 64.431 | 69.02 | 60.706 | 52.054 | 106.402 | 105.202 | 109.561 | 91.117 | 38.092 | 89.909 | 80.178 | 87.929 | 65.918 | 66.873 | 1.969 | 153.029 | 1.993 | 1.913 | 2.004 | 0.394 | 0.445 | 0.049 | 0.048 | 0.196 | 0.124 | 0.129 | 0.137 | 0.138 | 0.126 | 0.167 | 11.25 | 10 | 0 | 0.29 | 0.431 | 0.166 | 0.216 | 0 | 0 | 12.5 | 12.5 | 12.661 | 12.745 | 12.795 | 5.186 | 12.767 | 12.623 | 24.085 | 30.66 | 62.336 | 66.799 | 72.67 | 63.468 | 178.595 | 123.304 | 130.386 | 113.721 | 113.691 | 0 | 1.388 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 0.2 | 0 | 0 | 0.4 | 0.9 | 0.3 | 1 | 1.3 | 1.8 | 2 | 2.2 | 1.8 | 1.7 | 1.6 | 1.6 | 1.5 | 6.5 | 2.8 | 7.7 | 9.5 | 12.2 | 11.1 | 15.7 | 13.8 | 16.6 | 13.3 | 7.8 | 5.2 | 0.8 | 0.7 | 0.7 | 7.1 | 3 | 3.9 | 0.9 |
Tax Payables
| 0 | 327.9 | 0 | 39.7 | 104.9 | 0 | 40.9 | 40.9 | 40.9 | 40.9 | 63.4 | 40.9 | 0 | 0 | 0 | 54.5 | 0 | 61.8 | 69.1 | 0 | 73.3 | 73.3 | 75.3 | 0 | 0 | 77.5 | 80.4 | 94.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.727 | 0 | 0 | 0 | 0 | 0 | 0 | 17.201 | 14.06 | 19.89 | 14.802 | 33.178 | 30.963 | 12.951 | 0 | 21.977 | 28.497 | 29.188 | 0 | 24.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 661.8 | 714.6 | 720.1 | 663.1 | 594.2 | 640.5 | 659.3 | 639.1 | 544.5 | 599.2 | 622.7 | 548.8 | 511.7 | 536.5 | 561.4 | 560.5 | 445.2 | 481.9 | 498.2 | 490.4 | 375.1 | 408.1 | 422.9 | 348.4 | 326.1 | 319.2 | 324.2 | 272.4 | 285.4 | 301.7 | 299.3 | 246.5 | 259.1 | 280.5 | 287.2 | 234.6 | 243 | 258.1 | 255.4 | 211.589 | 205.714 | 207.193 | 207.497 | 159.295 | 174.407 | 189.915 | 187.551 | 138.92 | 127.602 | 134.322 | 134.165 | 105.066 | 95.884 | 91.033 | 81.501 | 73.888 | 74.392 | 68.161 | 71.582 | 68.968 | 69.946 | 68.603 | 61.876 | 55.241 | 56.559 | 59.077 | 56.982 | 49.416 | 53.598 | 41.44 | 35.039 | 28.06 | 24.302 | 24.502 | 18.727 | 12.588 | 10.883 | 11.379 | 10.775 | 9.317 | 49.831 | 43.789 | 39.96 | 47.832 | 44.979 | 46.496 | 45.409 | 45.122 | 47.048 | 30.518 | 30.038 | 45.327 | 61.906 | 66.405 | 47.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 747.5 | 1,074.9 | 381.2 | 401.7 | 401.1 | 476.1 | 314.2 | 271.6 | 321.2 | 317.7 | 347.6 | 356.6 | 407 | 361.5 | 334.8 | 263.5 | 335.3 | 229.7 | 233.5 | 292.7 | 188.8 | 187.7 | 169.1 | 303 | 271.4 | 160.9 | 154.3 | 168.3 | 241.4 | 240.9 | 205.8 | 201.6 | 187.6 | 203.5 | 191.7 | 208.2 | 197 | 204.7 | 195.8 | 420.068 | 244.776 | 193.627 | 183.273 | 198.771 | 183.62 | 173.413 | 156.948 | 167.126 | 159.836 | 141.659 | 140.74 | 142.383 | 126.255 | 111.974 | 97.793 | 103.585 | 112.897 | 109.14 | 101.419 | 100.057 | 95.706 | 98.517 | 103.094 | 118.342 | 95.879 | 104.424 | 85.876 | 117.919 | 93.347 | 93.868 | 86.808 | 103.879 | 74.984 | 72.309 | 60.279 | 88.747 | 52.627 | 69.75 | 64.389 | 63.609 | 63.559 | 57.408 | 51.851 | 50.102 | 52.81 | 53.683 | 52.544 | 51.572 | 55.025 | 55.735 | 55.651 | 56.838 | 63.365 | 73.241 | 70.322 | 63.609 | 72.726 | 34.489 | 35.435 | 34 | 40.6 | 33.8 | 38.9 | 35.5 | 34 | 20.4 | 21.1 | 18.8 | 19.6 | 23.8 | 26.1 | 20.8 | 18.8 | 17.3 | 17 | 18.2 | 17.6 | 15.9 | 14.4 | 11.1 | 12.8 | 11.8 | 9.2 | 8.8 | 10.2 | 9.3 | 8.3 | 10.1 | 11.5 | 11.5 | 8.6 | 8.4 | 8.7 | 9.7 | 9.8 | 6.1 | 3.5 | 3.2 | 1.7 | 1.4 | 2.4 |
Total Current Liabilities
| 1,986.6 | 1,977.9 | 1,835.6 | 1,829.3 | 1,338 | 1,301.1 | 1,480.9 | 1,462.1 | 1,445 | 1,449.5 | 1,247 | 1,188.6 | 1,141.2 | 1,168.5 | 1,151.6 | 1,311.3 | 1,191.5 | 1,170.5 | 1,226.9 | 1,190.3 | 1,059.3 | 1,075.2 | 1,090 | 1,055.2 | 979.3 | 717 | 1,146.8 | 809.2 | 808.4 | 826.8 | 759.3 | 688.2 | 694 | 721 | 726.8 | 660.9 | 687.5 | 696.6 | 698.3 | 588.299 | 572.968 | 571.592 | 562.972 | 576.99 | 569.037 | 581.753 | 556.454 | 468.67 | 485.066 | 459.656 | 465.953 | 411.323 | 394.778 | 292.584 | 421.68 | 251.815 | 262.266 | 293.788 | 254.477 | 223.245 | 215.957 | 222.764 | 227.297 | 223.318 | 238.214 | 251.279 | 235.684 | 249.852 | 243.648 | 241.316 | 212.556 | 181.133 | 162.082 | 173.723 | 158.044 | 146.757 | 128.016 | 123.033 | 133.336 | 128.977 | 120.601 | 114.181 | 100.854 | 96.705 | 91.538 | 103.025 | 107.14 | 112.901 | 143.323 | 146.3 | 149.367 | 141.8 | 265.003 | 218.9 | 232.284 | 203.778 | 208.842 | 46.927 | 48.727 | 47.1 | 55.9 | 48.5 | 54.7 | 49.9 | 46.8 | 37.3 | 38 | 37.5 | 35.8 | 40.4 | 41.7 | 34.9 | 33.7 | 34.3 | 35.3 | 35.5 | 38.5 | 32.2 | 27.8 | 22.8 | 25.4 | 23.4 | 25.9 | 24.1 | 29.5 | 31 | 31.7 | 32.1 | 39.8 | 38.1 | 38.7 | 31.6 | 23.7 | 29 | 26.9 | 13.9 | 7.4 | 16.2 | 8.6 | 8.6 | 3.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,512 | 1,501.4 | 2,602.3 | 2,658.1 | 3,099.5 | 3,296.3 | 1,886.5 | 1,325.1 | 1,348.5 | 1,108.5 | 1,421.5 | 1,414.6 | 1,421.3 | 1,389.1 | 1,393.8 | 1,400.6 | 1,502.1 | 1,676.6 | 1,799.6 | 1,738.3 | 1,623 | 1,622.7 | 1,742.9 | 1,712.3 | 1,786.6 | 1,286.2 | 691.8 | 785.5 | 560.4 | 465 | 509.8 | 489.6 | 524.5 | 594.7 | 539.6 | 611.4 | 609.1 | 515.4 | 530.3 | 674.015 | 577.719 | 595.157 | 612.598 | 652.056 | 703.862 | 789.626 | 829.322 | 873.066 | 553.198 | 617.179 | 535.204 | 492.572 | 570.38 | 125.287 | 0.271 | 151.16 | 151.18 | 151.018 | 151.059 | 151.038 | 151.455 | 151.46 | 151.436 | 151.464 | 51.487 | 0.432 | 60.44 | 60.564 | 80.923 | 111.739 | 160.487 | 0.481 | 0.467 | 0.459 | 0.437 | 0.433 | 0.659 | 0.661 | 16.336 | 26.496 | 39.61 | 64.717 | 71.85 | 77.601 | 95.23 | 98.114 | 107.265 | 107.865 | 87.532 | 92.066 | 108.067 | 127.097 | 65.9 | 120.916 | 129.178 | 137.341 | 136.19 | 30.724 | 30.677 | 30.6 | 34 | 30 | 0 | 31.6 | 0 | 0 | 0 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30.7 | 31.3 | 0 | 31.5 | 31.9 | 4.2 | 4.5 | 4.9 | 5.3 | 5.5 | 5.9 | 6.2 | 6.5 | 3.7 | 4.3 | 3.7 | 3.9 | 1 | 1.1 | 1.3 | 4.7 | 4.5 | 4.4 | 8 |
Deferred Revenue Non-Current
| 95.4 | 99 | 98.5 | 98.3 | 98.4 | 105.1 | 101.5 | 98.5 | 92.3 | 86 | 81.2 | 83 | 77.3 | 69.6 | 57.5 | 53.3 | 56.4 | 49.1 | 53.3 | 51.5 | 43.9 | 44.3 | 41.5 | 38.8 | 38.2 | 37 | 36.2 | 41 | 41.3 | 39.3 | 37.7 | 37.7 | 35.2 | 34.7 | 32.3 | 29.6 | 32 | 28.5 | 27 | 26.309 | 25.274 | 26.973 | 23.127 | 20.431 | 16.541 | 13.207 | 10.927 | 7.262 | 6.346 | 17.377 | 16.025 | 19.059 | 10.574 | 8.612 | 7.736 | 10.777 | 12.606 | 13.636 | 16.365 | 15.599 | 8.034 | 9.145 | 10.257 | 0 | 12.921 | 10.719 | 11.544 | 15.872 | 11.988 | 10.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 235.9 | 226.9 | 265.4 | 287.8 | 283.6 | 352.9 | 119.9 | 157.8 | 162.2 | 198.4 | 237.6 | 263.1 | 277.6 | 288.8 | 292.2 | 300.3 | 309.4 | 317.9 | 310.1 | 318.2 | 75.7 | 78.7 | 74.7 | 73.8 | 88.5 | 40.5 | 49.8 | 40.4 | 45.2 | 41.7 | 39.2 | 38.8 | 45.4 | 48.1 | 53.5 | 51.7 | 93.8 | 104.3 | 110.8 | 121.071 | 114.337 | 132.772 | 138.962 | 136.399 | 135.494 | 141.057 | 136.308 | 148.26 | 99.412 | 107.57 | 102.94 | 95.594 | 125.992 | 37.575 | 31.447 | 24.598 | 29.388 | 36.261 | 41.658 | 38.857 | 39.83 | 36.453 | 38.112 | 42.207 | 56.373 | 59.976 | 61.291 | 47.917 | 39.907 | 45.584 | 37.4 | 21.633 | 14.031 | 14.373 | 9.881 | 5.602 | 5.739 | 5.634 | 6.363 | 5.435 | 5.088 | 4.959 | 5.112 | 4.229 | 2.944 | 2.779 | 2.651 | 2.561 | 1.842 | 2.172 | 1.362 | 7.347 | 7.257 | 7.581 | 7.906 | 8.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 161.7 | 485.1 | 268.8 | 165.7 | 168.2 | 169.6 | 178.9 | 175.3 | 184.9 | 182.6 | 202.2 | 205.6 | 204.2 | 207.6 | 211.8 | 212.8 | 213.6 | 217.8 | 213.5 | 222 | 213.9 | 229.9 | 228 | 221.5 | 241 | 260 | 249.2 | 269.4 | 168 | 147.8 | 130.5 | 152.6 | 112.6 | 156.5 | 164.5 | 158.2 | 94.3 | 96.2 | 90.7 | 243.182 | 94.267 | 89.95 | 86.373 | 80.982 | 70.085 | 66.828 | 66.842 | 58.322 | 52.418 | 48.443 | 48.394 | 39.079 | 47.217 | 45.745 | 49.569 | 42.843 | 41.313 | 43.422 | 65.184 | 59.983 | 64.754 | 63.877 | 62.727 | 73.971 | 54.672 | 52.503 | 60.162 | 99.916 | 55.475 | 54.877 | 58.688 | 44.627 | 36.101 | 37.487 | 24.654 | 19.041 | 24.67 | 22.442 | 22.664 | 20.909 | 20.309 | 20.055 | 20.275 | 18.124 | 17.566 | 16.811 | 17.088 | 16.978 | 15.853 | 15.945 | 4.541 | 4.662 | 5.436 | 4.61 | 5.243 | 6.212 | 15.511 | 2.279 | 2.767 | 3.3 | -0.1 | 0 | 31.4 | 0.1 | 31.8 | 32 | 0 | 0 | 30.7 | 30.8 | 30.9 | 30.9 | 31 | 30.9 | 31 | 31.4 | 2.2 | 1.6 | 1.4 | 33 | 0.9 | 0.6 | 0 | 0.1 | 0.3 | 0.2 | 0.3 | 2 | 2.6 | 3.1 | 3.5 | 3.9 | 5.3 | 5.8 | 3.9 | 1.7 | 0.8 | 0.8 | 1 | 0 | 0.2 |
Total Non-Current Liabilities
| 2,005 | 1,986.5 | 3,136.5 | 3,209.9 | 3,649.7 | 3,923.9 | 2,286.8 | 1,756.7 | 1,787.9 | 1,575.5 | 1,942.5 | 1,966.3 | 1,980.4 | 1,955.1 | 1,955.3 | 1,967 | 2,081.5 | 2,261.4 | 2,376.5 | 2,330 | 1,956.5 | 1,975.6 | 2,087.1 | 2,046.4 | 2,154.3 | 1,623.7 | 1,027 | 1,123 | 814.9 | 693.8 | 717.2 | 679.9 | 717.7 | 785.9 | 736.4 | 799.2 | 829.2 | 744.4 | 758.8 | 917.197 | 862.898 | 844.852 | 861.06 | 889.868 | 925.982 | 1,010.718 | 1,043.399 | 1,086.91 | 711.374 | 790.569 | 702.563 | 652.25 | 754.163 | 217.219 | 89.023 | 229.378 | 234.487 | 244.337 | 274.266 | 265.477 | 264.073 | 260.935 | 262.532 | 267.642 | 175.453 | 123.63 | 193.437 | 180.481 | 188.293 | 222.305 | 256.581 | 49.633 | 42.03 | 41.942 | 26.351 | 25.076 | 27.771 | 28.737 | 45.363 | 52.84 | 65.007 | 89.731 | 97.237 | 99.954 | 115.74 | 117.704 | 127.004 | 127.404 | 105.227 | 110.183 | 113.97 | 139.106 | 78.593 | 133.107 | 142.327 | 151.783 | 151.701 | 33.003 | 33.444 | 33.9 | 33.9 | 30 | 31.4 | 31.7 | 31.8 | 32 | 30.6 | 30.7 | 30.7 | 30.8 | 30.9 | 30.9 | 31 | 30.9 | 31 | 31.4 | 32.2 | 32.3 | 32.7 | 33 | 32.4 | 32.5 | 4.2 | 4.6 | 5.2 | 5.5 | 5.8 | 7.9 | 8.8 | 9.6 | 7.2 | 8.2 | 9 | 9.7 | 4.9 | 2.8 | 2.1 | 5.5 | 5.5 | 4.4 | 8.2 |
Total Liabilities
| 3,991.6 | 3,964.4 | 4,972.1 | 5,039.2 | 4,987.7 | 5,225 | 3,767.7 | 3,218.8 | 3,232.9 | 3,025 | 3,189.5 | 3,154.9 | 3,121.6 | 3,123.6 | 3,106.9 | 3,278.3 | 3,273 | 3,431.9 | 3,603.4 | 3,520.3 | 3,015.8 | 3,050.8 | 3,177.1 | 3,101.6 | 3,133.6 | 2,340.7 | 2,173.8 | 1,932.2 | 1,623.3 | 1,520.6 | 1,476.5 | 1,368.1 | 1,411.7 | 1,506.9 | 1,463.2 | 1,460.1 | 1,516.7 | 1,441 | 1,457.1 | 1,505.496 | 1,435.866 | 1,416.444 | 1,424.032 | 1,466.858 | 1,495.019 | 1,592.471 | 1,599.853 | 1,555.58 | 1,196.44 | 1,250.225 | 1,168.516 | 1,063.573 | 1,148.941 | 509.803 | 510.703 | 481.193 | 496.753 | 538.125 | 528.743 | 488.722 | 480.03 | 483.699 | 489.829 | 490.96 | 413.667 | 374.909 | 429.121 | 430.333 | 431.941 | 463.621 | 469.137 | 230.766 | 204.112 | 215.665 | 184.395 | 171.833 | 155.787 | 151.77 | 178.699 | 181.817 | 185.608 | 203.912 | 198.091 | 196.659 | 207.278 | 220.729 | 234.144 | 240.305 | 248.55 | 256.483 | 263.337 | 280.906 | 343.596 | 352.007 | 374.611 | 355.561 | 360.543 | 79.93 | 82.171 | 81 | 89.8 | 78.5 | 86.1 | 81.6 | 78.6 | 69.3 | 68.6 | 68.2 | 66.5 | 71.2 | 72.6 | 65.8 | 64.7 | 65.2 | 66.3 | 66.9 | 70.7 | 64.5 | 60.5 | 55.8 | 57.8 | 55.9 | 30.1 | 28.7 | 34.7 | 36.5 | 37.5 | 40 | 48.6 | 47.7 | 45.9 | 39.8 | 32.7 | 38.7 | 31.8 | 16.7 | 9.5 | 21.7 | 14.1 | 13 | 11.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,801.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 1,316 | 1,276.4 | 1,267.3 | 1,238.3 | 1,216 | 1,235.8 | 1,233.3 | 1,207.365 | 1,197.146 | 1,180.271 | 1,159.907 | 1,106.017 | 1,077.756 | 1,057.927 | 1,036.779 | 1,006.818 | 965.035 | 944.901 | 921.78 | 878.514 | 861.305 | 839.716 | 826.495 | 0 | 754.664 | 735.861 | 735.126 | 720.248 | 713.593 | 699.79 | 693.653 | 0 | 681.019 | 683.274 | 670.324 | 660.749 | 650.454 | 628.624 | 616.512 | 0 | 428.73 | 413.619 | 397.688 | 384.196 | 376.555 | 368.467 | 354.449 | 345.127 | 322.303 | 313.048 | 307.512 | 303.015 | 299.387 | 277.719 | 227.583 | 225.872 | 223.781 | 218.072 | 208.657 | 191.224 | 164.194 | 163.18 | 155.124 | 154.846 | 136.959 | 135.419 | 130.048 | 127 | 124.2 | 123.4 | 121.7 | 121.5 | 120.9 | 127.1 | 131.9 | 132.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,668.3 | 3,628.4 | 2,340.8 | 2,437.4 | 2,455.4 | 2,381.1 | 2,355.9 | 2,230 | 2,152 | 2,145.7 | 2,170.3 | 2,170.5 | 2,107.7 | 2,077.2 | 1,961.8 | 1,893.4 | 1,732 | 1,672.4 | 1,615.4 | 1,602.8 | 1,332.3 | 1,354.4 | 1,289.4 | 1,268.3 | 1,227.2 | 1,153.9 | 1,103.6 | 1,035.9 | 1,236 | 1,251.8 | 1,216.1 | 1,177.1 | 1,159.1 | 1,128.1 | 1,157.3 | 1,148.2 | 1,133.2 | 1,210.9 | 1,234.5 | 1,210.977 | 1,184.228 | 1,227.944 | 1,150.304 | 1,081.695 | 1,025.119 | 970.657 | 916.158 | 868.026 | 836.903 | 784.24 | 736.457 | 685.639 | 657 | 629.576 | 575.968 | 536.35 | 500.407 | 472.386 | 519.265 | 491.367 | 481.82 | 466.243 | 445.386 | 427.921 | 421.155 | 447.806 | 408.03 | 388.557 | 362.266 | 334.892 | 299.867 | 271.183 | 247.199 | 221.857 | 193.353 | 167.525 | 144.132 | 123.896 | 100.109 | 82.67 | 66.265 | 48.348 | 27.829 | 14.99 | -0.101 | -10.037 | -18.142 | -23.495 | -27.5 | -30.206 | -34.534 | -33.819 | -27.187 | -24.501 | -22.527 | -10.94 | -8.324 | -4.056 | -16.413 | -25.1 | -31 | -39 | -43.7 | -46.7 | -28.6 | 8.8 | 8.6 | 6.7 | 4.3 | 2.7 | -1.2 | -2.6 | -3.9 | 5 | 7.6 | 8.7 | 8 | 3.7 | -0.6 | -2.6 | -5.5 | -9.1 | -11.5 | -12.6 | -13.5 | -15.2 | -15.9 | -16 | -13.4 | -13.7 | -0.4 | 9.2 | 13.5 | 12.7 | 6.5 | 2.3 | 0.9 | 0.3 | 0.1 | 0.1 | -0.2 |
Accumulated Other Comprehensive Income/Loss
| -124.3 | -270.4 | -232.6 | -152.1 | -314.1 | -194.2 | -218.4 | -234.9 | -334.7 | -239.1 | -163.9 | -161.7 | -140.6 | -111.9 | -130 | -98.5 | -161 | -198.3 | -230.9 | -176.8 | -207.3 | -180.4 | -182.5 | -186.1 | -153.9 | -161.2 | -101.1 | -131.2 | -130.8 | -160 | -194.8 | -219.9 | -155.2 | -159.7 | -138.7 | -166.8 | -147 | -108.6 | -128.4 | -61.328 | -29.509 | 30.849 | 31.802 | 33.194 | 23.944 | -4.711 | -3.144 | 22.611 | 6.692 | -22.375 | 28.821 | 5.14 | 25.804 | 72.057 | 67.826 | 48.027 | 50.689 | 20.67 | 40.793 | 48.297 | 51.454 | 36.934 | 13.243 | 27.649 | 57.856 | 77.843 | 80.401 | 59.72 | 59.872 | 47.237 | 41.036 | 41.111 | 32.995 | 29.263 | 20.819 | 19.534 | 22.707 | 21.454 | 35.63 | 44.364 | 29.763 | 24.175 | 26.694 | 30.239 | 18.957 | 15.891 | 3.202 | -1.026 | -8.958 | -7.23 | -18.928 | -18.916 | -18.748 | -20.724 | -16.276 | -8.963 | -3.021 | -1.695 | -1.283 | -1 | -1 | 0 | 0 | 0 | -2 | -2 | -1.4 | -1 | -41.8 | -41.8 | -41.8 | -41.8 | -35.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,330.9 | 2,275.2 | 2,240.7 | 2,214.6 | 2,201.5 | 2,144.2 | 2,107.5 | 2,054.9 | 2,027.3 | 1,987.7 | 1,981.2 | 1,935.6 | 1,914.4 | 1,873 | 1,841.5 | 1,801.7 | 1,778.7 | 1,737.6 | 1,716.6 | 1,692.8 | 1,661.6 | 1,649.7 | 1,634.5 | 1,591.9 | 1,574.8 | 1,524.5 | 1,497 | 1,461.1 | 1,452 | 1,425.7 | 1,399.4 | 1,348.3 | 0 | 0 | 0 | 1,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944.901 | 921.78 | 0 | 0 | 839.716 | 826.495 | 781.779 | 754.664 | 735.861 | 735.126 | 720.248 | 713.593 | 699.79 | 693.653 | 684.831 | 681.019 | 683.274 | 670.324 | 660.749 | 650.454 | 628.624 | 0 | 435.371 | 428.73 | 413.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.3 | -0.2 | -0.1 | 1.7 | 1.7 | 1.3 | 1.1 | 172.1 | 169 | 168 | 168.4 | 162.1 | 124 | 121.8 | 121.2 | 119.6 | 61.6 | 58 | 56.2 | 54.4 | 53.7 | 51.9 | 51.5 | 50.5 | 48.7 | 45.9 | 45.5 | 45.1 | 44.8 | 38 | 37.8 | 35.5 | 33.5 | 33.2 | 33.9 | 33.2 | 6 | 5.6 | 5.5 | 1.5 |
Total Shareholders Equity
| 5,875.1 | 5,633.4 | 4,349.1 | 4,500.1 | 4,343 | 4,331.3 | 4,245.2 | 4,050.2 | 3,844.8 | 3,894.5 | 3,987.9 | 3,944.7 | 3,881.8 | 3,838.6 | 3,673.6 | 3,596.9 | 3,350 | 3,211.9 | 3,101.3 | 3,119 | 2,786.8 | 2,824 | 2,741.7 | 2,674.4 | 2,648.4 | 2,517.4 | 2,499.7 | 2,366 | 2,557.5 | 2,517.8 | 2,421 | 2,305.8 | 2,319.9 | 2,244.8 | 2,285.9 | 2,219.7 | 2,202.2 | 2,338.1 | 2,339.4 | 2,357.014 | 2,351.865 | 2,439.064 | 2,342.013 | 2,220.906 | 2,126.819 | 2,023.873 | 1,949.793 | 1,897.455 | 1,808.63 | 1,706.766 | 1,687.058 | 1,569.293 | 1,544.109 | 1,541.349 | 1,470.289 | 1,366.156 | 1,305.76 | 1,228.917 | 1,295.184 | 1,259.912 | 1,246.867 | 1,202.967 | 1,152.282 | 1,140.401 | 1,160.03 | 1,208.923 | 1,158.755 | 1,109.026 | 1,072.592 | 1,010.753 | 957.415 | 747.665 | 708.924 | 664.739 | 611.86 | 571.255 | 543.394 | 513.817 | 490.188 | 472.161 | 418.331 | 385.571 | 362.035 | 348.244 | 318.243 | 283.573 | 212.643 | 201.351 | 187.323 | 180.636 | 155.195 | 138.489 | 118.259 | 117.955 | 116.321 | 134.943 | 125.614 | 129.668 | 112.352 | 100.8 | 92.3 | 84.1 | 77.8 | 74.7 | 92 | 135.6 | 140.4 | 139.5 | 134.6 | 129.9 | 125 | 124 | 122.8 | 129 | 129.4 | 129.9 | 127.6 | 65.3 | 57.4 | 53.6 | 48.9 | 44.6 | 40.4 | 38.9 | 37 | 33.5 | 30 | 29.5 | 31.7 | 31.1 | 37.6 | 47 | 49 | 46.2 | 39.7 | 36.2 | 34.1 | 6.3 | 5.7 | 5.6 | 1.3 |
Total Equity
| 5,875.1 | 5,633.4 | 4,349.1 | 4,500.1 | 4,343 | 4,331.3 | 4,245.2 | 4,050.2 | 3,844.8 | 3,894.5 | 3,987.9 | 3,944.7 | 3,881.8 | 3,838.6 | 3,673.6 | 3,598.6 | 3,351.3 | 3,213.1 | 3,102.3 | 3,120.4 | 2,788.1 | 2,825.3 | 2,743 | 2,674.8 | 2,648.6 | 2,517.6 | 2,499.9 | 2,366 | 2,557.4 | 2,517.7 | 2,420.9 | 2,305.7 | 2,319.7 | 2,244.7 | 2,286.7 | 2,220.6 | 2,203.2 | 2,339.2 | 2,340.6 | 2,368.852 | 2,363.669 | 2,450.795 | 2,353.551 | 2,233.982 | 2,140.153 | 2,041.289 | 1,965.868 | 1,913.524 | 1,825.053 | 1,722.737 | 1,703.556 | 1,588.902 | 1,564.457 | 1,560.002 | 1,489.001 | 1,385.699 | 1,319.327 | 1,242.408 | 1,304.91 | 1,264.555 | 1,251.611 | 1,207.344 | 1,156.246 | 1,144.056 | 1,160.03 | 1,208.923 | 1,158.755 | 1,109.026 | 1,072.592 | 1,010.753 | 957.415 | 747.665 | 708.924 | 664.739 | 611.86 | 571.255 | 543.394 | 513.817 | 490.188 | 472.161 | 418.331 | 385.571 | 362.035 | 348.244 | 318.243 | 283.573 | 212.643 | 201.351 | 187.323 | 180.636 | 155.195 | 138.489 | 118.259 | 117.955 | 116.321 | 134.943 | 125.614 | 129.668 | 112.352 | 100.8 | 92.3 | 84.1 | 77.8 | 74.7 | 92 | 135.6 | 140.4 | 139.5 | 134.6 | 129.9 | 125 | 124 | 122.8 | 129 | 129.4 | 129.9 | 127.6 | 65.3 | 57.4 | 53.6 | 48.9 | 44.6 | 40.4 | 38.9 | 37 | 33.5 | 30 | 29.5 | 31.7 | 31.1 | 37.6 | 47 | 49 | 46.2 | 39.7 | 36.2 | 34.1 | 6.3 | 5.7 | 5.6 | 1.3 |
Total Liabilities & Shareholders Equity
| 9,866.7 | 9,597.8 | 9,321.2 | 9,539.3 | 9,330.7 | 9,556.3 | 8,012.9 | 7,269 | 7,077.7 | 6,919.5 | 7,177.4 | 7,099.6 | 7,003.4 | 6,962.2 | 6,780.5 | 6,876.9 | 6,624.3 | 6,645 | 6,705.7 | 6,640.7 | 5,803.9 | 5,876.1 | 5,920.1 | 5,776.4 | 5,782.2 | 4,858.3 | 4,673.7 | 4,298.2 | 4,180.7 | 4,038.3 | 3,897.4 | 3,673.8 | 3,731.4 | 3,751.6 | 3,749.9 | 3,680.7 | 3,719.9 | 3,780.2 | 3,797.7 | 3,874.348 | 3,799.535 | 3,867.239 | 3,777.583 | 3,700.84 | 3,635.172 | 3,633.76 | 3,565.721 | 3,469.104 | 3,021.493 | 2,972.962 | 2,872.072 | 2,652.475 | 2,713.398 | 2,069.805 | 1,999.704 | 1,866.892 | 1,816.08 | 1,780.533 | 1,833.653 | 1,753.277 | 1,731.641 | 1,691.043 | 1,642.111 | 1,635.016 | 1,573.697 | 1,583.832 | 1,587.876 | 1,539.359 | 1,504.533 | 1,474.374 | 1,426.552 | 978.431 | 913.036 | 880.404 | 796.255 | 743.088 | 699.181 | 665.587 | 668.887 | 653.978 | 603.939 | 589.483 | 560.126 | 544.903 | 525.521 | 504.302 | 446.787 | 441.656 | 435.873 | 437.119 | 418.532 | 419.395 | 461.855 | 469.962 | 490.932 | 490.504 | 486.157 | 209.598 | 194.523 | 181.8 | 182.1 | 162.6 | 163.9 | 156.3 | 170.6 | 204.9 | 209 | 207.7 | 201.1 | 201.1 | 197.6 | 189.8 | 187.5 | 194.2 | 195.7 | 196.8 | 198.3 | 129.8 | 117.9 | 109.4 | 106.7 | 100.5 | 70.5 | 67.6 | 71.7 | 70 | 67.5 | 69.5 | 80.3 | 78.8 | 83.5 | 86.8 | 81.7 | 84.9 | 71.5 | 52.9 | 43.6 | 28 | 19.8 | 18.6 | 12.8 |