PT Transkon Jaya Tbk
IDX:TRJA.JK
194 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 18,958.3 | 1,447.844 | 20,147.584 | 77,170.039 | 7,735.078 | 6,393.284 | 56,382.178 | 28,105.361 | 44,061.763 | 40,386.968 | 11,823.979 | 15,613.208 | 5,419.381 | 3,463.637 | 5,064.748 | 4,803.811 | 1,631.4 | -3,109.173 | 3,109.173 |
Short Term Investments
| 0 | 0 | 0 | 0 | 3,200 | 3,200 | 53,200 | 3,200 | 3,200 | 3,200 | 1,200 | 1,200 | 1,200 | 2,250 | 0 | 0 | 0 | 6,218.346 | 0 |
Cash and Short Term Investments
| 18,958.3 | 1,447.844 | 20,147.584 | 77,170.039 | 10,935.078 | 9,593.284 | 109,582.178 | 31,305.361 | 47,261.763 | 43,586.968 | 13,023.979 | 16,813.208 | 6,619.381 | 5,713.637 | 5,064.748 | 4,803.811 | 1,631.4 | 3,109.173 | 3,109.173 |
Net Receivables
| 169,273.272 | 192,199.049 | 148,795.885 | 143,733.942 | 146,966.224 | 143,630.541 | 136,201.223 | 121,152.433 | 131,632.321 | 117,202.471 | 96,695.372 | 106,030.909 | 92,480.126 | 85,079.164 | 81,214.169 | 77,141.487 | 84,856.32 | 0 | 68,897.908 |
Inventory
| 23,398.44 | 25,164.39 | 28,121.846 | 25,737.47 | 151,082.523 | 158,064.962 | 46,573.893 | 86,501.043 | 113,507.656 | 75,618.549 | 49,647.577 | 43,672.909 | 52,572.079 | 49,076.616 | 43,827.409 | 41,675.324 | 17,334.801 | 0 | 11,407.705 |
Other Current Assets
| 8,659.04 | 11,398.931 | 25,262.098 | 23,277.182 | 40,917.747 | 40,145.929 | 80,181.724 | 56,083.256 | 29,574.579 | 22,916.819 | 34,105.468 | 11,765.517 | 17,076.496 | 44,685.415 | 37,812.767 | 9,247.835 | 103,568.218 | 0 | 10,215.714 |
Total Current Assets
| 220,289.052 | 226,049.059 | 219,923.618 | 267,732.961 | 346,671.572 | 348,204.717 | 316,175.838 | 294,978.631 | 315,557.871 | 256,124.807 | 192,272.397 | 171,971.97 | 167,548.083 | 150,001.58 | 138,948.125 | 132,868.456 | 207,390.739 | 3,109.173 | 93,630.499 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 665,273.936 | 702,873.22 | 759,827.485 | 818,134.375 | 687,795.097 | 643,280.436 | 601,244.864 | 562,172.494 | 533,336.377 | 517,742.455 | 514,275.542 | 459,905.635 | 424,202.732 | 428,146.959 | 431,346.793 | 399,767.775 | 425,174.21 | 0 | 438,780.457 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -18,329.176 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 3,200 | 3,200 | 3,200 | 55.654 | 59.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15,129.176 | 15,129.176 | 17,181.715 | 17,181.715 | 16,272.009 | 16,272.009 | 16,272.009 | 16,272.009 | 14,479.803 | 14,479.803 | 14,479.803 | 14,479.803 | 15,873.386 | 15,873.386 | 15,873.386 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16,894.548 | 29,865.69 | 20 | 20 | 20 | 20 | 20 | 20 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 72,897.759 | 12,841.612 | -3,109.173 | 12,741.612 |
Total Non-Current Assets
| 697,297.66 | 732,738.911 | 780,229.2 | 838,536.091 | 704,142.76 | 659,632.121 | 617,536.874 | 578,464.503 | 547,816.18 | 532,222.259 | 528,755.345 | 474,385.438 | 440,076.117 | 444,020.344 | 447,220.179 | 472,665.534 | 438,015.822 | -3,109.173 | 451,522.069 |
Total Assets
| 917,586.712 | 958,787.97 | 1,000,152.818 | 1,106,269.052 | 1,050,814.332 | 1,007,836.837 | 933,712.712 | 873,443.134 | 863,374.051 | 788,347.065 | 721,027.741 | 646,357.408 | 607,624.2 | 594,021.925 | 586,168.304 | 605,533.99 | 645,406.561 | 0 | 545,152.569 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 45,980.643 | 62,933.179 | 76,407.064 | 64,566.833 | 66,646.839 | 48,992.93 | 56,131.261 | 42,492.62 | 41,186.058 | 34,364.826 | 32,373.123 | 25,545.974 | 27,988.778 | 25,959.335 | 22,112.826 | 19,383 | 19,302.693 | 0 | 16,645.378 |
Short Term Debt
| 213,704.836 | 245,370.164 | 296,423.544 | 326,768.985 | 346,612.685 | 338,924.04 | 276,286.011 | 246,527.604 | 236,094.597 | 196,890.426 | 175,529.453 | 157,937.524 | 154,648.851 | 162,428.016 | 172,345.96 | 190,560.476 | 210,558.612 | 0 | 218,093.969 |
Tax Payables
| 0 | 0 | 33.609 | 294.786 | 10,435.875 | 8,333.393 | 5,183.494 | 938.922 | 8,752.536 | 5,746.251 | 3,573.276 | 732.015 | 7,958.935 | 4,301.502 | 2,479.467 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,058.221 | 3,157.038 | 2,847.755 | 2,168.06 | 1,249.445 | 2,056.75 | 2,524.286 | 1,620.152 | 16,069.675 | 4,698.649 | 850.059 | 904.575 | 2,574.23 | 98.164 | 384.512 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 35,165.482 | 16,144.725 | 23,768.959 | 85,516.417 | 11,296.057 | 13,362.399 | 6,779.336 | 10,313.802 | 7,507.808 | 10,244.138 | 7,968.502 | 7,497.83 | 6,297.023 | 12,349.835 | 10,043.795 | 11,602.363 | 15,888.826 | 0 | 11,772.373 |
Total Current Liabilities
| 297,909.182 | 327,605.106 | 399,480.932 | 479,315.082 | 436,240.9 | 411,669.513 | 346,904.387 | 301,893.1 | 309,610.674 | 251,944.291 | 220,294.413 | 192,617.917 | 199,467.817 | 205,136.852 | 207,366.56 | 221,545.839 | 245,750.13 | 0 | 246,511.72 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 204,445.564 | 114,431.722 | 220,041.818 | 249,597.053 | 225,220.345 | 215,432.024 | 208,913.609 | 205,260.298 | 192,116.201 | 185,886.195 | 154,469.819 | 118,388.752 | 87,517.692 | 82,962.734 | 78,082.998 | 91,685.725 | 112,275.87 | 0 | 139,069.787 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18,518.29 | 142,015.275 | 17,537.236 | 16,762.502 | 14,450.471 | 14,431.471 | 16,326.625 | 16,161.841 | 14,989.171 | 14,956.992 | 14,716.649 | 14,364.538 | 13,840.177 | 13,753.556 | 13,253.724 | 12,809.052 | 10,684.91 | 0 | 9,852.701 |
Total Non-Current Liabilities
| 222,963.855 | 256,446.997 | 237,579.054 | 266,359.555 | 239,670.817 | 229,863.495 | 225,240.234 | 221,422.139 | 207,105.372 | 200,843.187 | 169,186.468 | 132,753.29 | 101,357.869 | 96,716.29 | 91,336.723 | 104,494.777 | 122,960.78 | 0 | 148,922.488 |
Total Liabilities
| 520,873.037 | 584,052.103 | 637,059.986 | 745,674.637 | 675,911.717 | 641,533.008 | 572,144.621 | 523,315.238 | 516,716.047 | 452,787.477 | 389,480.881 | 325,371.207 | 300,825.686 | 301,853.142 | 298,703.282 | 326,040.616 | 368,710.91 | 0 | 395,434.208 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,149.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 151,020 | 0 | 113,520 |
Retained Earnings
| 183,881.719 | 183,289.209 | 165,245.84 | 162,748.038 | 177,007.033 | 168,485.098 | 166,964.6 | 155,496.361 | 150,679.623 | 139,562.872 | 137,636.609 | 127,191.868 | 113,036.558 | 98,406.827 | 94,703.066 | 86,831.419 | 82,894.284 | 0 | 48,512.92 |
Accumulated Other Comprehensive Income/Loss
| 6,689.662 | -14,695.795 | -8,295.795 | -8,295.795 | -8,307.457 | -8,307.457 | -11,507.457 | -11,507.457 | -10,149.718 | -10,149.718 | -12,249.718 | -12,249.718 | -12,282.096 | -12,282.096 | -13,282.096 | -13,382.096 | -12,314.56 | 149,718.361 | -12,314.56 |
Other Total Stockholders Equity
| 55,024.052 | 76,409.508 | 61,424.052 | 61,424.052 | 61,425.762 | 55,024.052 | 55,024.052 | 55,024.052 | 55,024.052 | 55,024.052 | 55,079.97 | 55,024.052 | 55,024.052 | 55,024.052 | 55,024.052 | 55,024.052 | 55,095.927 | 0 | -0 |
Total Shareholders Equity
| 396,615.432 | 374,637.466 | 362,994.097 | 360,496.295 | 374,745.338 | 366,221.693 | 361,501.195 | 350,032.956 | 346,573.957 | 335,457.206 | 331,486.861 | 320,986.201 | 306,798.514 | 292,168.783 | 287,465.022 | 279,493.375 | 276,695.651 | 149,718.361 | 149,718.361 |
Total Equity
| 396,713.676 | 374,735.867 | 363,092.832 | 360,594.415 | 374,904.326 | 366,303.83 | 361,568.09 | 350,127.896 | 346,658.005 | 335,559.588 | 331,546.861 | 320,986.201 | 306,798.514 | 292,168.783 | 287,465.022 | 279,493.375 | 276,695.651 | 149,718.361 | 149,718.361 |
Total Liabilities & Shareholders Equity
| 917,586.712 | 958,787.97 | 1,000,152.818 | 1,106,269.052 | 1,050,816.042 | 1,007,836.837 | 933,712.712 | 873,443.134 | 863,374.051 | 788,347.065 | 721,027.741 | 646,357.408 | 607,624.2 | 594,021.925 | 586,168.304 | 605,533.99 | 645,406.561 | 149,718.361 | 545,152.569 |