Trajan Group Holdings Limited
ASX:TRJ.AX
1.155 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 39.307 | 39.307 | 76.41 | 38.205 | 82.092 | 41.046 | 80.062 | 40.031 | 63.862 | 31.931 | 43.712 | 21.856 | 39.157 | 19.579 | 37.411 | 18.706 | 35.71 | 17.855 | 36.142 | 18.071 |
Cost of Revenue
| 23.834 | 23.834 | 71.005 | 23.801 | 69.814 | 23.804 | 69.412 | 24.433 | 55.818 | 19.363 | 38.254 | 13.396 | 36.262 | 12.28 | 33.602 | 11.891 | 33.59 | 11.667 | 32.86 | 12.083 |
Gross Profit
| 15.473 | 15.473 | 5.405 | 14.404 | 12.278 | 17.243 | 10.65 | 15.599 | 8.044 | 12.569 | 5.458 | 8.46 | 2.895 | 7.299 | 3.809 | 6.815 | 2.12 | 6.188 | 3.282 | 5.988 |
Gross Profit Ratio
| 0.394 | 0.394 | 0.071 | 0.377 | 0.15 | 0.42 | 0.133 | 0.39 | 0.126 | 0.394 | 0.125 | 0.387 | 0.074 | 0.373 | 0.102 | 0.364 | 0.059 | 0.347 | 0.091 | 0.331 |
Reseach & Development Expenses
| 3.112 | 3.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.554 | 12.554 | 5.529 | 13.41 | 6.878 | 12.682 | 5.437 | 12.131 | 4.567 | 10.078 | 2.971 | 6.888 | 6.013 | 8.301 | 1.264 | 5.262 | 0.432 | 0.432 | 0.432 | 0.432 |
Selling & Marketing Expenses
| 0.268 | 0.268 | 0.174 | 0.174 | 0.21 | 0.21 | 0.199 | 0.199 | 0.276 | 0.276 | 0.069 | 0.069 | 0.033 | 0.033 | 0.029 | 0.029 | 0.103 | 0.103 | 0.117 | 0.117 |
SG&A
| 12.821 | 12.821 | 5.702 | 13.584 | 7.087 | 12.892 | 5.636 | 12.33 | 4.843 | 10.354 | 3.039 | 6.956 | 6.045 | 8.334 | 1.292 | 5.291 | 2.054 | 5.676 | 2.25 | 5.182 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 15.933 | 15.933 | 5.702 | 15.037 | 7.087 | 15.586 | 5.636 | 12.71 | 4.844 | 11.425 | 3.039 | 8.314 | 6.045 | 8.234 | 1.292 | 4.803 | 2.054 | 5.312 | 2.25 | 5.248 |
Operating Income
| -0.46 | -0.46 | -0.297 | -0.732 | 5.191 | 2.249 | 5.014 | 2.466 | 3.2 | 1.303 | 2.419 | 1.211 | -3.15 | -1.367 | 2.517 | 1.259 | 0.066 | 0.219 | 1.032 | 0.516 |
Operating Income Ratio
| -0.012 | -0.012 | -0.004 | -0.019 | 0.063 | 0.055 | 0.063 | 0.062 | 0.05 | 0.041 | 0.055 | 0.055 | -0.08 | -0.07 | 0.067 | 0.067 | 0.002 | 0.012 | 0.029 | 0.029 |
Total Other Income Expenses Net
| -13.453 | -13.453 | -2.986 | -0.91 | -3.747 | -1.527 | -0.983 | -0.451 | -1.071 | -0.536 | -2.298 | -1.15 | 1.1 | 0.342 | 1.437 | 0.719 | 1.742 | 0.686 | 0.152 | 0.076 |
Income Before Tax
| -13.913 | -13.913 | -3.283 | -1.642 | 1.444 | 0.722 | 4.031 | 2.015 | 2.129 | 0.767 | 0.121 | 0.061 | -2.05 | -1.025 | 3.954 | 1.977 | 1.808 | 0.904 | 1.184 | 0.592 |
Income Before Tax Ratio
| -0.354 | -0.354 | -0.043 | -0.043 | 0.018 | 0.018 | 0.05 | 0.05 | 0.033 | 0.024 | 0.003 | 0.003 | -0.052 | -0.052 | 0.106 | 0.106 | 0.051 | 0.051 | 0.033 | 0.033 |
Income Tax Expense
| 1.437 | 1.437 | -2.905 | 1.453 | 2.741 | 1.371 | 0.845 | 0.423 | 0.578 | 0.289 | -0.032 | 0.016 | -0.693 | 0.347 | 0.717 | 0.359 | 0.351 | 0.176 | 0.033 | 0.017 |
Net Income
| -12.476 | -12.476 | -0.378 | -0.189 | -1.297 | -0.649 | 3.186 | 1.593 | 1.551 | 0.478 | 0.153 | 0.077 | -1.357 | -0.679 | 3.237 | 1.619 | 1.469 | 0.729 | 1.151 | 0.576 |
Net Income Ratio
| -0.317 | -0.317 | -0.005 | -0.005 | -0.016 | -0.016 | 0.04 | 0.04 | 0.024 | 0.015 | 0.004 | 0.004 | -0.035 | -0.035 | 0.087 | 0.087 | 0.041 | 0.041 | 0.032 | 0.032 |
EPS
| -0.082 | -0.082 | -0.003 | -0.001 | -0.009 | -0.005 | 0.021 | 0.011 | 0.012 | 0.003 | 0.001 | 0.001 | -0.011 | -0.005 | 0.025 | 0 | 0.011 | 0 | 0.009 | 0 |
EPS Diluted
| -0.082 | -0.082 | -0.003 | -0.001 | -0.009 | -0.004 | 0.021 | 0.01 | 0.011 | 0.003 | 0.001 | 0.001 | -0.011 | -0.005 | 0.025 | 0 | 0.011 | 0 | 0.009 | 0 |
EBITDA
| 2.59 | 2.59 | 2.807 | 0.947 | 8.947 | 4.328 | 6.62 | 3.396 | 4.243 | 2.145 | 3.006 | 1.653 | -0.952 | -0.952 | 3.048 | 1.686 | 0.352 | 0.352 | 1.612 | 1.28 |
EBITDA Ratio
| 0.066 | 0.066 | 0.037 | 0.025 | 0.109 | 0.105 | 0.083 | 0.085 | 0.066 | 0.067 | 0.069 | 0.076 | -0.024 | -0.049 | 0.081 | 0.09 | 0.01 | 0.02 | 0.045 | 0.071 |