Trisul S.A.
B3:TRIS3.SA
4.49 (BRL) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,046.69 | 760.27 | 774.161 | 878.96 | 798.671 | 545.246 | 441.677 | 302.468 | 379.555 | 370.025 | 520.095 | 672.486 | 782.288 | 785.896 | 560.184 | 315.267 | 178.834 |
Cost of Revenue
| 802.171 | 535.028 | 490.297 | 569.017 | 513.583 | 367.068 | 315.552 | 215.863 | 269.213 | 243.133 | 379.712 | 507.955 | 659.849 | 584.643 | 388.995 | 208.553 | 104.033 |
Gross Profit
| 244.519 | 225.242 | 283.864 | 309.943 | 285.088 | 178.178 | 126.125 | 86.605 | 110.342 | 126.892 | 140.383 | 164.531 | 122.439 | 201.253 | 171.189 | 106.714 | 74.801 |
Gross Profit Ratio
| 0.234 | 0.296 | 0.367 | 0.353 | 0.357 | 0.327 | 0.286 | 0.286 | 0.291 | 0.343 | 0.27 | 0.245 | 0.157 | 0.256 | 0.306 | 0.338 | 0.418 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 84.243 | 52.279 | 46.714 | 49.839 | 46.83 | 33.058 | 30.298 | 39.995 | 45.017 | 53.904 | 43.839 | 57.647 | 98.73 | 50.033 | 48.111 | 46.268 | 18.432 |
Selling & Marketing Expenses
| 71.437 | 38.487 | 44.527 | 46.645 | 42.867 | 38.013 | 32.046 | 39.057 | 28.837 | 29.982 | 43.159 | 29.984 | 0 | 49.736 | 40.904 | 44.726 | 9.533 |
SG&A
| 155.68 | 90.766 | 91.241 | 96.484 | 89.697 | 71.071 | 62.344 | 79.052 | 73.854 | 83.886 | 86.998 | 87.631 | 98.73 | 99.769 | 89.015 | 90.994 | 27.965 |
Other Expenses
| -73.775 | -106.944 | -112.468 | -116.077 | -113.641 | -2.642 | -8.9 | -10.424 | -70.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 81.905 | 128.42 | 128.449 | 137.091 | 123.185 | 90.382 | 79.538 | 74.553 | 74.994 | 85.505 | 84.559 | 91.819 | 100.804 | 112.103 | 92.89 | 88.976 | 46.565 |
Operating Income
| 162.614 | 297.799 | 177.415 | 214.038 | 183.541 | 92.403 | 53.212 | 13.009 | 37.626 | 49.05 | 70.973 | 83.069 | 21.635 | 89.15 | 78.299 | 17.738 | 28.236 |
Operating Income Ratio
| 0.155 | 0.392 | 0.229 | 0.244 | 0.23 | 0.169 | 0.12 | 0.043 | 0.099 | 0.133 | 0.136 | 0.124 | 0.028 | 0.113 | 0.14 | 0.056 | 0.158 |
Total Other Income Expenses Net
| -4.271 | -40.747 | -9.195 | 25.496 | 2.186 | 3.705 | -0.539 | -3.661 | -4.594 | 3.072 | 17.588 | -21.881 | -31.195 | -20.099 | -9.849 | 0.035 | -2.768 |
Income Before Tax
| 158.343 | 236.894 | 149.42 | 201.519 | 168.305 | 89.463 | 45.028 | 9.348 | 33.032 | 49.05 | 70.973 | 83.069 | -9.56 | 69.051 | 67.907 | 17.773 | 25.504 |
Income Before Tax Ratio
| 0.151 | 0.312 | 0.193 | 0.229 | 0.211 | 0.164 | 0.102 | 0.031 | 0.087 | 0.133 | 0.136 | 0.124 | -0.012 | 0.088 | 0.121 | 0.056 | 0.143 |
Income Tax Expense
| 28.148 | 21.751 | 17.455 | 17.893 | 17.283 | 12.465 | 9.58 | 6.482 | 8.252 | 10.539 | 11.802 | 19.937 | 28.978 | 29.062 | 16.518 | 8.992 | 3.492 |
Net Income
| 123.88 | 67.913 | 120.552 | 170.092 | 140.08 | 71.945 | 34.992 | 2.594 | 19.111 | 20.209 | 30.713 | 27.265 | -38.538 | 39.989 | 51.389 | 8.781 | 22.011 |
Net Income Ratio
| 0.118 | 0.089 | 0.156 | 0.194 | 0.175 | 0.132 | 0.079 | 0.009 | 0.05 | 0.055 | 0.059 | 0.041 | -0.049 | 0.051 | 0.092 | 0.028 | 0.123 |
EPS
| 0.68 | 0.37 | 0.65 | 0.91 | 0.9 | 0.49 | 0.48 | 0.018 | 0.13 | 0.13 | 0.19 | 0.17 | -0.24 | 0.25 | 0.35 | 0.056 | 0.13 |
EPS Diluted
| 0.68 | 0.37 | 0.65 | 0.91 | 0.9 | 0.49 | 0.48 | 0.018 | 0.13 | 0.13 | 0.19 | 0.17 | -0.23 | 0.24 | 0.35 | 0.056 | 0.13 |
EBITDA
| 146.481 | 321.128 | 195.329 | 229.76 | 194.87 | 98.441 | 57.084 | 17.664 | 40.047 | 47.936 | 61.178 | 78.316 | 64.625 | 128.695 | 106.101 | 22.717 | 30.339 |
EBITDA Ratio
| 0.14 | 0.422 | 0.252 | 0.261 | 0.244 | 0.197 | 0.14 | 0.091 | 0.14 | 0.117 | 0.118 | 0.116 | 0.083 | 0.17 | 0.189 | 0.072 | 0.17 |