PT Trimegah Sekuritas Indonesia Tbk

IDX:TRIM.JK

282 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 200,021.445574,343.048414,235.404391,047.949347,859.945247,794.848412,243.779272,494.429151,150.129149,175.604114,085.035
Short Term Investments -626,338.54300273,833.1200155,393.27127,415.76199,775.59100
Cash and Short Term Investments 200,021.445574,343.048414,235.404664,881.069347,859.945247,794.848567,637.049399,910.189350,925.72149,175.604114,085.035
Net Receivables 872,413.676466,896.468634,700.9671,481,321.1581,743,577.7941,586,106.3362,082,349.735820,043.455541,098.06200
Inventory 01,660,758.1181,469,312.3672,358,226.3570-4,258,123.174-5,433,996.715-2,519,409.57000
Other Current Assets -1,072,435.121-1,071,239.516-1,078,936.371-1,902,369.107-2,091,437.7392,672,016.8383,183,416.5541,570,230.748-892,023.78200
Total Current Assets 2,264,586.8211,630,758.1181,439,312.3672,602,059.477347,859.945247,794.848399,406.623270,774.822151,150.129149,175.604114,085.035
Non-Current Assets:
Property, Plant & Equipment, Net 37,421.00945,770.07752,415.37352,675.2849,392.51912,036.14715,966.29514,045.65718,236.54919,605.27720,878.531
Goodwill 0043543502,993.7944,003.28424,759.622000
Intangible Assets 25,932.96122,521.7626,009.28711,519.54813,788.19117,809.09120,584.7163,200.3633,981.7623,688.4144,493.117
Goodwill and Intangible Assets 25,932.96122,521.7626,444.28711,954.54813,788.19120,802.88524,58827,959.9853,981.7623,688.4144,493.117
Long Term Investments 1,138,690.76374,742.638296,664.683375,952.179547,453.519-2,675,010.632-595,354.188-440,196.224323,095.87700
Tax Assets 32,953.48336,004.47644,548.15439,094.05718,896.7162,672,016.8383,183,416.5541,570,230.74837,059.00900
Other Non-Current Assets -626,338.54336.475161.329-371,528.2752,113,165.712,394,376.752155,393.27127,415.76758,486.505722,262.055533,344.931
Total Non-Current Assets 608,659.67479,075.426420,233.826108,147.7932,702,696.6552,424,221.992,784,009.9311,299,455.9261,140,859.702745,555.746558,716.579
Total Assets 2,873,246.4912,109,833.5441,859,546.1932,710,207.273,050,556.6425,400566,900369,1001,298,869.903894,731.35672,801.614
Liabilities & Equity:
Current Liabilities:
Account Payables 641,264.39135,337.442293,527.8791,158,270.3090000000
Short Term Debt 307,099.27639,588.303398,766.58594,720.823380,600249,546.39400394,60000
Tax Payables 22,771.82415,868.99323,779.07315,304.1540000000
Deferred Revenue 000-594,720.8230000000
Other Current Liabilities 113,541.69690,624.367100,191.967391,618.085-380,600-192,417.42256,958.49563,467.469-356,222.29900
Total Current Liabilities 1,061,905.356865,550.112792,486.4261,549,888.39454,712.83157,128.97256,958.49563,467.46938,377.70133,430.6217,480.668
Non-Current Liabilities:
Long Term Debt 550,990.552151,121.421153,014.739289,728.013249,729.423249,546.39400000
Deferred Revenue Non-Current 1,655,409.4211,054,059.625982,374.7221,854,045.112,193,136.0671,879,745.5172,486,736.989930,446.027000
Deferred Tax Liabilities Non-Current 21,816.70928,899.79431,001.76331,007.19-2,193,136.0671,527,225.818006,860.07200
Other Non-Current Liabilities -1,634,712.617-1,045,571.327-976,502.928-1,836,804.921,888,693.813-1,833,901.184-2,649,986.784-1,219,953.644304,038.27300
Total Non-Current Liabilities 593,504.065188,509.513189,888.296337,975.3932,138,423.2361,822,616.545-163,249.795-289,507.617310,898.34500
Total Liabilities 1,655,409.4211,054,059.625982,374.7221,887,863.7872,193,136.067355,465355,465355,465705,498.34533,430.6217,480.668
Equity:
Preferred Stock 700,525.185539,062.582362,661.626311,868.731346,323.134282,592.745223,989.269169,952.903000
Common Stock 355,465355,465355,465355,465355,46530,195.0626,324.13623,504.525355,465355,465355,465
Retained Earnings 700,525.185539,062.582362,661.626311,868.731346,323.134792,081.639696,532.857639,676.88123,491.21794,216.75167,728.308
Accumulated Other Comprehensive Income/Loss 37,808.46637,180.44634,972.4830,938.40431,572.832792,271.321696,679.565639,784.72123,563.20910,485.232-0
Other Total Stockholders Equity -576,696.351-415,233.748-238,832.792-188,039.897-222,494.3774,876.0731,539,890.72797,311.71990,754.45290,754.452109,416.554
Total Shareholders Equity 1,217,627.4851,055,536.862876,927.94822,100.969857,189.82,672,016.8383,183,416.5541,570,230.748593,273.878550,921.435532,609.862
Total Equity 1,217,837.071,055,773.919877,171.471822,343.483857,420.5333,099,168.3843,195,516.6611,541,140.166593,371.558551,016.917532,679.335
Total Liabilities & Shareholders Equity 2,873,246.4912,109,833.5441,859,546.1932,710,207.273,050,556.6674,946.394566,900369,1001,298,869.903584,447.537550,160.003