Trigyn Technologies Limited
NSE:TRIGYN.NS
117.2 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,429.326 | 3,341.384 | 3,069.028 | 3,161.202 | 3,225.008 | 3,240.376 | 3,397.759 | 3,236.37 | 2,852.74 | 2,732.817 | 2,616.429 | 2,553.124 | 2,503.466 | 2,583.123 | 2,373.792 | 2,408.582 | 2,488.645 | 2,356.027 | 2,317.424 | 2,251.25 | 2,180.757 | 2,717.785 | 2,216.423 | 2,148.842 | 1,863.406 | 1,787.693 | 1,766.246 | 1,652.865 | 1,638.33 | 1,683.237 | 1,700.613 | 1,690.007 | 1,721.244 | 1,731.604 | 1,555.929 | 1,507.08 | 1,457.157 | 1,355.99 | 1,263.374 | 1,173.351 | 1,136.219 | 1,181.38 | 1,181.992 | 1,161.431 | 992.28 | 879.061 | 845.097 | 884.097 | 872.73 | 798.57 | 728.425 | 624.905 | 585.903 |
Cost of Revenue
| 1,447.326 | 1,995.899 | 2,049.814 | 2,039.088 | 2,104.181 | 1,652.779 | 2,200.565 | 2,164.076 | 1,918.169 | 1,471.073 | 1,800.653 | 1,732.442 | 1,741.916 | 1,405.917 | 1,668.727 | 1,612.617 | 1,670.287 | 1,219.115 | 1,543.022 | 1,515.202 | 1,448.269 | 1,568.126 | 1,433.123 | 1,455.767 | 1,272.196 | 1,242.993 | 31.216 | 1,175.344 | 1,151.261 | 1,156.664 | 1,169.026 | 7.224 | 1.73 | 1,107.906 | 0.506 | 3.702 | 21.829 | 953.805 | 1.855 | 786.248 | 741.653 | 1,759.237 | 774.395 | 767.681 | 642.644 | 1,314.811 | 594.378 | 619.463 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 982 | 1,345.485 | 1,019.214 | 1,122.114 | 1,120.827 | 1,587.597 | 1,197.194 | 1,072.294 | 934.571 | 1,261.744 | 815.776 | 820.682 | 761.55 | 1,177.206 | 705.065 | 795.965 | 818.358 | 1,136.912 | 774.402 | 736.048 | 732.488 | 1,149.659 | 783.3 | 693.075 | 591.21 | 544.7 | 1,735.03 | 477.521 | 487.069 | 526.573 | 531.587 | 1,682.783 | 1,719.514 | 623.698 | 1,555.423 | 1,503.378 | 1,435.328 | 402.185 | 1,261.519 | 387.103 | 394.566 | -577.858 | 407.597 | 393.75 | 349.636 | -435.75 | 250.719 | 264.634 | 872.73 | 798.57 | 728.425 | 624.905 | 585.903 |
Gross Profit Ratio
| 0.404 | 0.403 | 0.332 | 0.355 | 0.348 | 0.49 | 0.352 | 0.331 | 0.328 | 0.462 | 0.312 | 0.321 | 0.304 | 0.456 | 0.297 | 0.33 | 0.329 | 0.483 | 0.334 | 0.327 | 0.336 | 0.423 | 0.353 | 0.323 | 0.317 | 0.305 | 0.982 | 0.289 | 0.297 | 0.313 | 0.313 | 0.996 | 0.999 | 0.36 | 1 | 0.998 | 0.985 | 0.297 | 0.999 | 0.33 | 0.347 | -0.489 | 0.345 | 0.339 | 0.352 | -0.496 | 0.297 | 0.299 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.493 | 0 | 0 | 0 | 5.771 | 0 | 0 | 0 | 5.134 | 0 | 0 | 0 | 60.205 | 0 | 0 | 0 | 50.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.161 | 0 | 0 | 0 | 1.935 | 0 | 0 | 0 | 1.372 | 0 | 0 | 0 | 17.736 | 0 | 0 | 0 | 13.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 902.634 | 1,192.599 | 1,199.92 | 960.556 | 943.768 | 987.24 | 971.034 | 901.261 | 803.507 | 11.741 | 656.269 | 617.52 | 551.684 | 526.811 | 0 | 0 | 0 | 13.136 | 0 | 0 | 0 | 18.584 | 0 | 0 | 0 | 20.789 | 0 | 0 | 0 | 21.654 | 0 | 0 | 0 | 7.706 | 0 | 0 | 0 | 6.506 | 0 | 0 | 0 | 122.324 | 0 | 0 | 0 | 88.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 42.595 | 32.583 | 24.243 | 31.003 | 32.101 | -39.63 | 24.72 | 12.749 | 5.141 | 0.635 | 5.007 | 2.196 | 6.269 | -13.671 | 3.281 | 9.646 | 7.875 | -20.596 | 5.287 | 23.182 | 5.491 | -4.02 | -7.367 | 8.717 | 3.308 | 6.171 | 1,590.009 | 3.804 | 1.578 | 370.028 | 372.994 | 1,505.853 | 1,535.299 | 407.735 | 1,406.917 | 1,359.564 | 1,318.568 | 1,277.026 | 1,173.482 | 1,089.469 | 1,022.537 | 1,075.981 | 1,058.037 | 1,058.492 | 903.236 | 817.54 | 805.983 | 824.783 | 818.757 | 772.955 | 678.038 | 585.4 | 553.802 |
Operating Expenses
| 902.634 | 1,192.599 | 1,199.92 | 976.4 | 960.461 | 1,507.644 | 988.025 | 917.976 | 820.033 | 1,195.847 | 674.209 | 633.68 | 564.59 | 967.99 | 506.236 | 551.277 | 569.958 | 1,006.156 | 543.987 | 524.719 | 531.331 | 903.283 | 575.825 | 481.662 | 422.843 | 399.698 | 1,590.009 | 323.713 | 335.956 | 370.028 | 372.994 | 1,505.853 | 1,535.299 | 407.735 | 1,406.917 | 1,359.564 | 1,318.568 | 1,277.026 | 1,173.482 | 1,089.469 | 1,022.537 | 1,075.981 | 1,058.037 | 1,058.492 | 903.236 | 817.54 | 805.983 | 824.783 | 818.757 | 772.955 | 678.038 | 585.4 | 553.802 |
Operating Income
| 79.366 | 152.886 | -180.706 | 176.716 | 160.366 | 72.077 | 233.887 | 167.066 | 114.538 | 86.148 | 141.567 | 187.002 | 196.96 | 209.216 | 198.829 | 244.688 | 248.4 | 130.756 | 230.415 | 211.329 | 201.157 | 246.376 | 207.475 | 211.413 | 168.367 | 145.002 | 143.288 | 155.169 | 151.113 | 156.545 | 158.593 | 169.134 | 182.971 | 215.963 | 143.554 | 146.562 | 117.743 | 90.456 | 103.103 | 93.339 | 114.316 | 105.398 | 123.955 | 102.939 | 89.044 | 61.521 | 39.114 | 35.366 | 78.243 | 25.615 | 50.387 | 67.156 | 31.272 |
Operating Income Ratio
| 0.033 | 0.046 | -0.059 | 0.056 | 0.05 | 0.022 | 0.069 | 0.052 | 0.04 | 0.032 | 0.054 | 0.073 | 0.079 | 0.081 | 0.084 | 0.102 | 0.1 | 0.055 | 0.099 | 0.094 | 0.092 | 0.091 | 0.094 | 0.098 | 0.09 | 0.081 | 0.081 | 0.094 | 0.092 | 0.093 | 0.093 | 0.1 | 0.106 | 0.125 | 0.092 | 0.097 | 0.081 | 0.067 | 0.082 | 0.08 | 0.101 | 0.089 | 0.105 | 0.089 | 0.09 | 0.07 | 0.046 | 0.04 | 0.09 | 0.032 | 0.069 | 0.107 | 0.053 |
Total Other Income Expenses Net
| 39.258 | 27.302 | 20.954 | -3.787 | 27.888 | 7.399 | -5.394 | -5.319 | -1.903 | -17.674 | -0.754 | -4.516 | -0.447 | -11.878 | -3.631 | 2.526 | 1.933 | -15.793 | -0.292 | 17.156 | 2.25 | -24.005 | -31.984 | 6.596 | -0.003 | 4.107 | -1.733 | 1.361 | -0.153 | -2.724 | -1.513 | -7.796 | -1.244 | -4.926 | -4.953 | 2.748 | 2.983 | 10.042 | 15.066 | 9.458 | 0.634 | 516.627 | 7.569 | 4.567 | 31.417 | -3.621 | 28.24 | -23.948 | 24.27 | -49.646 | 30.348 | 27.651 | -0.828 |
Income Before Tax
| 118.624 | 180.188 | -159.752 | 172.929 | 188.254 | 79.476 | 228.493 | 161.747 | 112.634 | 68.474 | 140.813 | 182.486 | 196.513 | 197.338 | 195.198 | 247.214 | 250.333 | 114.963 | 230.123 | 228.485 | 203.407 | 222.371 | 175.491 | 218.009 | 168.364 | 149.109 | 143.288 | 155.169 | 150.96 | 153.821 | 157.08 | 169.134 | 182.971 | 211.037 | 143.553 | 146.562 | 119.743 | 90.861 | 103.103 | 93.34 | 114.316 | 622.026 | 131.524 | 107.506 | 120.461 | 57.9 | 67.354 | 35.366 | 78.243 | -24.03 | 80.735 | 67.156 | 31.273 |
Income Before Tax Ratio
| 0.049 | 0.054 | -0.052 | 0.055 | 0.058 | 0.025 | 0.067 | 0.05 | 0.039 | 0.025 | 0.054 | 0.071 | 0.078 | 0.076 | 0.082 | 0.103 | 0.101 | 0.049 | 0.099 | 0.101 | 0.093 | 0.082 | 0.079 | 0.101 | 0.09 | 0.083 | 0.081 | 0.094 | 0.092 | 0.091 | 0.092 | 0.1 | 0.106 | 0.122 | 0.092 | 0.097 | 0.082 | 0.067 | 0.082 | 0.08 | 0.101 | 0.527 | 0.111 | 0.093 | 0.121 | 0.066 | 0.08 | 0.04 | 0.09 | -0.03 | 0.111 | 0.107 | 0.053 |
Income Tax Expense
| 42.486 | -9.627 | 60.438 | 64.307 | 67.355 | 53.543 | 75.098 | 53.688 | 53.251 | 31.356 | 47.999 | 63.869 | 54.341 | 73.191 | 54.285 | 69.08 | 71.797 | 82.485 | 57.881 | 82.118 | 53.459 | 77.609 | 93.745 | 80.857 | 47.499 | 50.816 | 43.738 | 50.98 | 58.295 | 61.764 | 76.304 | 64.798 | 69.7 | 75.689 | 54.336 | 57.35 | 48.449 | 34.951 | 44.404 | 34.453 | 43.057 | 40.054 | 58.601 | 44.009 | 31.456 | 22.253 | 15.89 | 17.338 | 26.843 | -6.059 | 32.031 | 11.991 | 10.314 |
Net Income
| 76.138 | 190.302 | -220.19 | 108.622 | 120.899 | 25.934 | 153.396 | 108.059 | 59.384 | 37.118 | 92.814 | 118.617 | 142.171 | 124.147 | 140.914 | 178.134 | 178.535 | 32.479 | 172.242 | 146.367 | 149.949 | 144.764 | 81.747 | 137.152 | 120.865 | 98.293 | 99.551 | 104.188 | 92.665 | 92.057 | 80.776 | 104.336 | 113.27 | 135.348 | 89.217 | 89.213 | 71.294 | 55.91 | 58.699 | 58.887 | 71.259 | 581.972 | 72.923 | 63.497 | 89.005 | 35.647 | 51.464 | 18.027 | 51.4 | -17.971 | 48.704 | 55.165 | 20.959 |
Net Income Ratio
| 0.031 | 0.057 | -0.072 | 0.034 | 0.037 | 0.008 | 0.045 | 0.033 | 0.021 | 0.014 | 0.035 | 0.046 | 0.057 | 0.048 | 0.059 | 0.074 | 0.072 | 0.014 | 0.074 | 0.065 | 0.069 | 0.053 | 0.037 | 0.064 | 0.065 | 0.055 | 0.056 | 0.063 | 0.057 | 0.055 | 0.047 | 0.062 | 0.066 | 0.078 | 0.057 | 0.059 | 0.049 | 0.041 | 0.046 | 0.05 | 0.063 | 0.493 | 0.062 | 0.055 | 0.09 | 0.041 | 0.061 | 0.02 | 0.059 | -0.023 | 0.067 | 0.088 | 0.036 |
EPS
| 2.47 | 6.17 | -7.15 | 3.53 | 3.93 | 0.84 | 4.98 | 3.51 | 1.93 | 1.21 | 3.01 | 3.85 | 4.62 | 4.04 | 4.58 | 5.79 | 5.8 | 1.06 | 5.6 | 4.75 | 4.87 | 4.71 | 2.71 | 4.57 | 4.02 | 3.29 | 3.33 | 3.49 | 3.11 | 3.1 | 2.72 | 3.51 | 3.82 | 4.6 | 3.01 | 3.03 | 2.42 | 1.82 | 2 | 2 | 2.43 | 18.92 | 2.48 | 2.16 | 3.03 | 1.16 | 1.75 | 0.61 | 0.76 | -0.61 | 1.56 | 1.88 | 0.76 |
EPS Diluted
| 2.47 | 6.17 | -7.15 | 3.53 | 3.93 | 0.84 | 4.98 | 3.51 | 1.93 | 1.2 | 3 | 3.84 | 4.6 | 4.04 | 4.56 | 5.76 | 5.78 | 1.06 | 5.57 | 4.74 | 4.86 | 4.71 | 2.69 | 4.45 | 3.93 | 3.2 | 3.27 | 3.4 | 3.03 | 3.01 | 2.64 | 3.4 | 3.7 | 4.46 | 2.93 | 2.95 | 2.37 | 1.82 | 1.97 | 1.99 | 2.43 | 18.92 | 2.48 | 2.16 | 3.03 | 1.16 | 1.75 | 0.61 | 0.76 | -0.58 | 1.56 | 1.88 | 0.76 |
EBITDA
| 92.062 | 173.575 | -165.164 | 192.56 | 209.16 | 89.863 | 250.878 | 183.781 | 136.205 | 85.72 | 164.513 | 205.358 | 216.135 | 202.963 | 209.465 | 265.477 | 260.961 | 142.562 | 240.908 | 239.734 | 211.582 | 242.445 | 203.203 | 223.106 | 174.71 | 154.197 | 147.83 | 160.133 | 155.157 | 158.852 | 160.089 | 178.126 | 186.04 | 217.376 | 150.461 | 145.645 | 122.026 | 101.469 | 89.355 | 85.795 | 115.507 | -402.528 | 119.048 | 104.909 | 91.003 | 63.35 | 41.234 | 61.458 | 56.06 | 68.685 | 52.89 | 41.988 | 34.532 |
EBITDA Ratio
| 0.038 | 0.052 | -0.054 | 0.061 | 0.065 | 0.028 | 0.074 | 0.057 | 0.048 | 0.031 | 0.063 | 0.08 | 0.086 | 0.079 | 0.088 | 0.11 | 0.105 | 0.061 | 0.104 | 0.106 | 0.097 | 0.089 | 0.092 | 0.104 | 0.094 | 0.086 | 0.084 | 0.097 | 0.095 | 0.094 | 0.094 | 0.105 | 0.108 | 0.126 | 0.097 | 0.097 | 0.084 | 0.075 | 0.071 | 0.073 | 0.102 | -0.341 | 0.101 | 0.09 | 0.092 | 0.072 | 0.049 | 0.07 | 0.064 | 0.086 | 0.073 | 0.067 | 0.059 |