Trigyn Technologies Limited
NSE:TRIGYN.NS
117.2 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 76.138 | 190.302 | -220.19 | 108.622 | 120.899 | 25.934 | 153.396 | 108.059 | 59.384 | 37.118 | 92.814 | 118.617 | 142.171 | 124.147 | 140.914 | 178.134 | 178.535 | 32.479 | 172.242 | 146.367 | 149.949 | 144.764 | 81.747 | 137.152 | 120.865 | 98.293 | 99.551 | 104.188 | 92.665 | 92.056 | 80.776 | 104.336 | 113.27 | 133.813 | 89.217 | 89.213 | 71.294 | 55.91 | 58.699 | 58.887 | 71.259 | 581.972 | 72.923 | 63.497 | 89.005 | 35.647 | 51.464 | 18.027 | 51.4 | -17.971 | 48.704 | 55.165 | 20.959 | 35.237 | 35.237 | 27.599 | 27.599 | 27.599 | 27.599 | 37.049 | 37.049 | 37.049 | 37.049 | 20.908 | 20.908 | 20.908 | 20.908 |
Depreciation & Amortization
| 0 | 0 | 15.542 | 15.844 | 16.693 | 17.787 | 16.991 | 16.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.218 | 5.218 | 5.218 | 5.218 | 0 | 3.048 | 3.048 | 3.048 | 0 | 2.706 | 2.706 | 2.706 | 0 | 1.707 | 1.707 | 1.707 | 0 | 1.344 | 1.344 | 1.344 | 1.606 | 1.606 | 1.606 | 1.606 | 1.952 | 1.952 | 1.952 | 1.952 | 2.045 | 2.045 | 2.045 | 2.045 | 2.5 | 2.5 | 2.5 | 2.5 | 2.396 | 2.396 | 2.396 | 2.396 | 2.58 | 2.58 | 2.58 | 2.58 | 2.556 | 2.556 | 2.556 | 2.556 | 1.957 | 1.957 | 1.957 | 1.957 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 4.191 | 0 | 0 | 0 | 30.193 | 0 | 0 | 0 | 19.821 | 0 | 0 | 0 | 10.953 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -156.89 | -156.89 | -156.89 | -156.89 | 0 | -209.833 | -209.833 | -209.833 | 0 | -64.48 | -64.48 | -64.48 | 0 | 11.76 | 11.76 | 11.76 | 0 | 30.44 | 30.44 | 30.44 | -68.958 | -68.958 | -68.958 | -68.958 | -74.786 | -74.786 | -74.786 | -74.786 | -52.133 | -52.133 | -52.133 | -52.133 | -25.939 | -25.939 | -25.939 | -25.939 | -35.931 | -35.931 | -35.931 | -35.931 | -20.281 | -20.281 | -20.281 | -20.281 | -4.265 | -4.265 | -4.265 | -4.265 | -16.482 | -16.482 | -16.482 | -16.482 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.954 | -7.954 | -7.954 | -7.954 | 0 | 21.237 | 21.237 | 21.237 | 0 | -24.783 | -24.783 | -24.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.936 | -148.936 | -148.936 | -148.936 | 0 | -231.07 | -231.07 | -231.07 | 0 | -39.698 | -39.698 | -39.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -76.138 | -190.302 | 220.19 | -108.622 | -120.899 | -25.934 | -153.396 | -108.059 | -59.384 | -37.118 | -92.814 | -118.617 | -142.171 | -124.147 | -140.914 | -178.134 | -178.535 | -32.486 | -172.242 | -146.367 | -149.949 | -148.955 | -81.747 | -137.152 | -120.865 | -128.486 | -99.551 | -104.188 | -92.665 | -111.877 | -80.776 | -104.336 | -113.27 | -144.766 | -89.217 | -89.213 | -71.294 | -55.902 | -58.699 | -58.887 | -71.259 | -581.955 | -72.923 | -63.497 | -89.005 | -35.647 | -51.464 | -18.027 | -38.248 | 31.123 | -35.552 | -35.125 | -0.919 | -15.198 | -15.198 | -8.991 | -8.991 | -8.991 | -8.991 | -5.394 | -5.394 | -5.394 | -5.394 | -2.404 | -2.404 | -2.404 | -2.404 |
Operating Cash Flow
| 0 | 0 | 31.084 | 31.688 | 33.386 | 35.574 | 33.982 | 33.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.586 | -2.586 | -2.586 | -2.586 | 0 | -32.783 | -32.783 | -32.783 | 0 | 38.467 | 38.467 | 38.467 | 0 | 115.427 | 115.427 | 115.427 | 0 | 129.718 | 129.718 | 129.718 | 0.091 | 0.091 | 0.091 | 0.091 | -11.211 | -11.211 | -11.211 | -11.211 | -3.016 | -3.016 | -3.016 | -3.016 | -10.287 | -10.287 | -10.287 | -10.287 | -13.495 | -13.495 | -13.495 | -13.495 | 0.907 | 0.907 | 0.907 | 0.907 | 29.927 | 29.927 | 29.927 | 29.927 | 3.978 | 3.978 | 3.978 | 3.978 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.571 | -34.571 | -34.571 | -34.571 | 0 | -1.076 | -1.076 | -1.076 | 0 | -7.039 | -7.039 | -7.039 | 0 | -3.564 | -3.564 | -3.564 | 0 | -1.491 | -1.491 | -1.491 | -0.891 | -0.891 | -0.891 | -0.891 | -1.204 | -1.204 | -1.204 | -1.204 | -1.896 | -1.896 | -1.896 | -1.896 | -25.155 | -25.155 | -25.155 | -25.155 | -1.749 | -1.749 | -1.749 | -1.749 | -1.787 | -1.787 | -1.787 | -1.787 | -3.093 | -3.093 | -3.093 | -3.093 | -0.856 | -0.856 | -0.856 | -0.856 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.714 | -1.714 | -1.714 | -1.714 | -1.606 | -1.606 | -1.606 | -1.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.326 | -0.326 | -0.326 | -0.326 | -0.246 | -0.246 | -0.246 | -0.246 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.571 | 34.571 | 34.571 | 34.571 | 0 | 1.076 | 1.076 | 1.076 | 0 | 7.039 | 7.039 | 7.039 | 0 | 3.564 | 3.564 | 3.564 | 0 | 1.491 | 1.491 | 1.491 | 0.891 | 0.891 | 0.891 | 0.891 | 1.204 | 1.204 | 1.204 | 1.204 | 3.61 | 3.61 | 3.61 | 3.61 | 26.76 | 26.76 | 26.76 | 26.76 | 1.749 | 1.749 | 1.749 | 1.749 | 1.787 | 1.787 | 1.787 | 1.787 | 3.419 | 3.419 | 3.419 | 3.419 | 1.102 | 1.102 | 1.102 | 1.102 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.571 | -34.571 | -34.571 | -34.571 | 0 | -21.112 | -21.112 | -21.112 | 0 | -7.039 | -7.039 | -7.039 | 0 | -3.904 | -3.904 | -3.904 | 0 | -1.491 | -1.491 | -1.491 | -0.891 | -0.891 | -0.891 | -0.891 | -2.976 | -2.976 | -2.976 | -2.976 | -3.61 | -3.61 | -3.61 | -3.61 | -26.76 | -26.76 | -26.76 | -26.76 | 20.044 | 20.044 | 20.044 | 20.044 | -27.619 | -27.619 | -27.619 | -27.619 | -3.419 | -3.419 | -3.419 | -3.419 | -1.102 | -1.102 | -1.102 | -1.102 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 2.194 | 2.194 | 2.194 | 0 | 0.406 | 0.406 | 0.406 | 0 | 0.735 | 0.735 | 0.735 | 0 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.055 | 0.055 | 0.069 | 0.069 | 0.069 | 0.069 | 0.18 | 0.18 | 0.18 | 0.18 | -0.907 | -0.907 | -0.907 | -0.907 | -0.17 | -0.17 | -0.17 | -0.17 | 0.038 | 0.038 | 0.038 | 0.038 | 0.074 | 0.074 | 0.074 | 0.074 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 | 0 | -2.194 | -2.194 | -2.194 | 0 | -0.406 | -0.406 | -0.406 | 0 | -0.735 | -0.735 | -0.735 | 0 | -0.063 | -0.063 | -0.063 | 4.295 | 4.295 | 4.295 | 4.295 | -0.055 | -0.055 | -0.055 | -0.055 | -0.069 | -0.069 | -0.069 | -0.069 | -0.18 | -0.18 | -0.18 | -0.18 | 0.907 | 0.907 | 0.907 | 0.907 | 0.17 | 0.17 | 0.17 | 0.17 | -0.038 | -0.038 | -0.038 | -0.038 | -0.074 | -0.074 | -0.074 | -0.074 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 2.194 | 2.194 | 2.194 | 0 | 0.406 | 0.406 | 0.406 | 0 | 0.734 | 0.734 | 0.734 | 0 | -2.971 | -2.971 | -2.971 | -5.91 | -5.91 | -5.91 | -5.91 | -1.544 | -1.544 | -1.544 | -1.544 | -1.17 | -1.17 | -1.17 | -1.17 | 4.203 | 4.203 | 4.203 | 4.203 | 4.012 | 4.012 | 4.012 | 4.012 | 9.692 | 9.692 | 9.692 | 9.692 | 0.038 | 0.038 | 0.038 | 0.038 | 0.074 | 0.074 | 0.074 | 0.074 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.532 | -0.532 | -0.532 | -0.532 | 0 | 0.875 | 0.875 | 0.875 | 0 | 0.844 | 0.844 | 0.844 | 0 | 3.872 | 3.872 | 3.872 | 0 | 14.199 | 14.199 | 14.199 | 12.226 | 12.226 | 12.226 | 12.226 | 8.575 | 8.575 | 8.575 | 8.575 | 5.545 | 5.545 | 5.545 | 5.545 | 8.893 | 8.893 | 8.893 | 8.893 | -3.246 | -3.246 | -3.246 | -3.246 | 1.866 | 1.866 | 1.866 | 1.866 | 5.467 | 5.467 | 5.467 | 5.467 | 0.29 | 0.29 | 0.29 | 0.29 |
Net Change In Cash
| 0 | 0 | 31.084 | 31.688 | 33.386 | 35.574 | 33.982 | 33.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.622 | 15.622 | 15.622 | 15.622 | 0 | 0.88 | 0.88 | 0.88 | 0 | 33.444 | 33.444 | 33.444 | 0 | 106.638 | 106.638 | 106.638 | 0 | 139.456 | 139.456 | 139.456 | 5.516 | 5.516 | 5.516 | 5.516 | -7.156 | -7.156 | -7.156 | -7.156 | -2.251 | -2.251 | -2.251 | -2.251 | -23.951 | -23.951 | -23.951 | -23.951 | 7.315 | 7.315 | 7.315 | 7.315 | -15.153 | -15.153 | -15.153 | -15.153 | 32.012 | 32.012 | 32.012 | 32.012 | 3.24 | 3.24 | 3.24 | 3.24 |
Cash At End Of Period
| 0 | 0 | 1,382.995 | 1,351.911 | 1,414.301 | 1,380.915 | 1,673.701 | 1,639.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 324.008 | 324.008 | 324.008 | 324.008 | 0 | 308.386 | 308.386 | 308.386 | 0 | 307.505 | 307.505 | 307.505 | 0 | 274.061 | 274.061 | 274.061 | 0 | 167.361 | 167.361 | 167.361 | 27.904 | 27.904 | 27.904 | 27.904 | 22.389 | 22.389 | 22.389 | 22.389 | 29.545 | 29.545 | 29.545 | 29.545 | 31.796 | 31.796 | 31.796 | 31.796 | 56.498 | 56.498 | 56.498 | 56.498 | 49.183 | 49.183 | 49.183 | 49.183 | 78.383 | 78.383 | 78.383 | 78.383 | 46.371 | 46.371 | 46.371 | 46.371 |