Thomson Reuters Corporation
NYSE:TRI
168.39 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,737.868 | 1,739.641 | 1,876.58 | 1,865.164 | 1,594 | 1,647 | 1,738 | 1,765 | 1,574 | 1,614 | 1,674 | 1,710 | 1,526 | 1,532 | 1,580 | 1,616 | 1,443 | 1,405 | 1,520 | 1,583 | 1,413 | 1,423 | 1,487 | 1,519 | 1,292 | 1,311 | 1,379 | 2,944 | 2,792 | 2,782 | 2,815 | 2,860 | 2,744 | 2,769 | 2,793 | 3,148 | 2,979 | 3,038 | 3,044 | 3,211 | 3,107 | 3,159 | 3,130 | 3,278 | 3,086 | 3,163 | 3,175 | 3,399 | 3,216 | 3,309 | 3,354 | 3,577 | 3,453 | 3,447 | 3,330 | 3,458 | 3,256 | 3,216 | 3,140 | 3,357 | 3,216 | 3,293 | 3,124 | 3,412 | 3,333 | 3,128 | 1,834 | 2,018 | 1,801 | 1,810 | 1,669 | 210 | 2,430 | 2,101 | 1,931 | 2,404 | 2,391 | 2,058 | 1,850 | 2,327 | 2,223 | 1,866 | 1,718 | 2,156 | 2,091 | 1,769 | 1,669 | 2,190 | 2,095 | 1,809 | 1,662 | 2,128.325 | 1,977.061 | 1,635.27 | 1,496.987 | 2,023.549 | 1,731.985 | 1,494.932 | 1,262.984 | 1,120.398 | 1,737.972 | 1,514.966 | 1,339.914 | 1,873.528 | 1,663.922 | 1,484.966 | 1,246.951 | 2,279.921 | 2,742.886 | 2,137.941 | 1,605.98 | 2,147.702 | 2,489.974 | 1,757.973 | 1,326.933 |
Cost of Revenue
| 1,329.61 | 1,301.731 | 1,281.251 | 1,336.958 | 541 | 565 | 1,247.095 | 1,320.993 | 1,148.626 | 1,226.462 | 593 | 1,447.111 | 1,247.449 | 608 | 1,223.069 | 470 | 604 | 916 | 611 | 456 | 649 | 658 | 668 | 1,230 | 661 | 640 | 633 | 2,082 | 1,051 | 1,065 | 1,068 | 2,168 | 1,084 | 1,991 | 1,133 | 2,248 | 2,133 | 2,241 | 2,188 | 2,383 | 1,236 | 2,315 | 2,313 | 2,672 | 2,302 | 2,256 | 2,324 | 2,473 | 2,371 | 2,365 | 2,553 | 2,604 | 2,363 | 2,478 | 2,552 | 2,739 | 2,533 | 2,377 | 2,412 | 2,612 | 2,444 | 2,452 | 2,378 | 2,367 | 2,470 | 2,428 | 1,435 | 1,427 | 1,307 | 1,276 | 1,267 | -33 | 1,632 | 1,568 | 1,564 | 1,616 | 1,630 | 1,551 | 1,511 | 1,590 | 1,488 | 1,398 | 1,407 | 1,446 | 1,414 | 1,342 | 1,404 | 1,418 | 1,458 | 1,386 | 1,434 | 1,499.413 | 1,432.102 | 1,234.054 | 1,252.775 | 1,381.416 | 1,282.188 | 1,183.986 | 1,066.97 | 618.25 | 1,256.985 | 1,145.156 | 1,196.953 | 1,234.494 | 1,210.939 | 1,168.98 | 1,098.978 | 1,769.75 | 2,084.86 | 1,789.973 | 1,495.92 | 1,676.768 | 1,936.981 | 1,494.978 | 1,277.937 |
Gross Profit
| 408.258 | 437.91 | 595.329 | 528.206 | 1,053 | 1,082 | 490.905 | 444.007 | 425.374 | 387.538 | 1,081 | 262.889 | 278.551 | 924 | 356.931 | 1,146 | 839 | 489 | 909 | 1,127 | 764 | 765 | 819 | 289 | 631 | 671 | 746 | 862 | 1,741 | 1,717 | 1,747 | 692 | 1,660 | 778 | 1,660 | 900 | 846 | 797 | 856 | 828 | 1,871 | 844 | 817 | 606 | 784 | 907 | 851 | 926 | 845 | 944 | 801 | 973 | 1,090 | 969 | 778 | 719 | 723 | 839 | 728 | 745 | 772 | 841 | 746 | 1,045 | 863 | 700 | 399 | 591 | 494 | 534 | 402 | 243 | 798 | 533 | 367 | 788 | 761 | 507 | 339 | 737 | 735 | 468 | 311 | 710 | 677 | 427 | 265 | 772 | 637 | 423 | 228 | 628.912 | 544.959 | 401.216 | 244.212 | 642.133 | 449.797 | 310.946 | 196.014 | 502.148 | 480.987 | 369.81 | 142.961 | 639.034 | 452.983 | 315.986 | 147.973 | 510.171 | 658.026 | 347.968 | 110.06 | 470.934 | 552.993 | 262.996 | 48.996 |
Gross Profit Ratio
| 0.235 | 0.252 | 0.317 | 0.283 | 0.661 | 0.657 | 0.282 | 0.252 | 0.27 | 0.24 | 0.646 | 0.154 | 0.183 | 0.603 | 0.226 | 0.709 | 0.581 | 0.348 | 0.598 | 0.712 | 0.541 | 0.538 | 0.551 | 0.19 | 0.488 | 0.512 | 0.541 | 0.293 | 0.624 | 0.617 | 0.621 | 0.242 | 0.605 | 0.281 | 0.594 | 0.286 | 0.284 | 0.262 | 0.281 | 0.258 | 0.602 | 0.267 | 0.261 | 0.185 | 0.254 | 0.287 | 0.268 | 0.272 | 0.263 | 0.285 | 0.239 | 0.272 | 0.316 | 0.281 | 0.234 | 0.208 | 0.222 | 0.261 | 0.232 | 0.222 | 0.24 | 0.255 | 0.239 | 0.306 | 0.259 | 0.224 | 0.218 | 0.293 | 0.274 | 0.295 | 0.241 | 1.157 | 0.328 | 0.254 | 0.19 | 0.328 | 0.318 | 0.246 | 0.183 | 0.317 | 0.331 | 0.251 | 0.181 | 0.329 | 0.324 | 0.241 | 0.159 | 0.353 | 0.304 | 0.234 | 0.137 | 0.295 | 0.276 | 0.245 | 0.163 | 0.317 | 0.26 | 0.208 | 0.155 | 0.448 | 0.277 | 0.244 | 0.107 | 0.341 | 0.272 | 0.213 | 0.119 | 0.224 | 0.24 | 0.163 | 0.069 | 0.219 | 0.222 | 0.15 | 0.037 |
Reseach & Development Expenses
| 0 | 0 | 0 | 111 | 111 | 218 | 0 | 119 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 773 | 0 | 0 | 0 | 691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 629 | 59 | 362 | 360 | 651 | 0 | 67 | 0 | 414 | 0 | 1,060 | 355 | 1,018 | 1,098 | 281 | 929 | 361 | 1,193 | 419 | 410 | 422 | 1,230 | 329 | 323 | 316 | 2,082 | 892 | 879 | 871 | 2,168 | 846 | 1,991 | 912 | 2,248 | 2,133 | 2,241 | 2,188 | 2,383 | 1,050 | 2,315 | 2,313 | 2,672 | 2,302 | 2,256 | 2,324 | 2,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | -613 | 0 | 0 | 0 | -637 | 0 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -0 | 15 | 16 | 59 | 362 | 360 | 14 | 14 | 14 | 7 | 414 | 18 | 1,060 | 355 | 1,018 | 1,098 | 281 | 929 | 361 | 1,193 | 419 | 410 | 422 | 1,230 | 329 | 323 | 316 | 2,082 | 892 | 879 | 871 | 2,168 | 846 | 1,991 | 912 | 2,248 | 2,133 | 2,241 | 2,188 | 2,383 | 1,050 | 2,315 | 2,313 | 2,672 | 2,302 | 2,256 | 2,324 | 2,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | -0 | 0 | 0 | 1,230 | 1,134 | 1,176 | 1,223 | 246 | -1,017 | 184 | 247 | 175 | -362 | -3 | 111 | 23 | 439 | 9 | -2 | -1 | 4 | 5 | 143 | -3 | -12 | -53 | -53 | -65 | 57 | -34 | 377 | -64 | 397 | 427 | 392 | 449 | 38 | 88 | 463 | 458 | 393 | 468 | 310 | 461 | 2,262 | 455 | -374 | 415 | 556 | 431 | 136 | 382 | 412 | 367 | 404 | 407 | 399 | 394 | 366 | 372 | 356 | 370 | 405 | 183 | 187 | 182 | 179 | 176 | -19 | 249 | 228 | 224 | 236 | 239 | 230 | 226 | 242 | 243 | 211 | 213 | 222 | 235 | 208 | 208 | 218 | 226 | 201 | 185 | 246.405 | 254.103 | 224.073 | 228.988 | 249.924 | 192.96 | 173.986 | 190.979 | 202.049 | 182.023 | 149.383 | 157.006 | 183.078 | 165.981 | 151.02 | 144.025 | 174.076 | 177.974 | 159.023 | 155.99 | 146.981 | 164.965 | 126.989 | 114.986 |
Operating Expenses
| -0 | 1,325 | 1,328 | -0 | 1,153 | 822 | 1,230 | 1,134 | 1,176 | 1,223 | 660 | 1,453 | 1,244 | 602 | 1,193 | 660 | 518 | 1,040 | 642 | 1,367 | 511 | 316 | 544 | 1,373 | 474 | 466 | 475 | 2,499 | 1,221 | 1,265 | 1,238 | 2,566 | 1,241 | 2,368 | 1,286 | 2,645 | 2,560 | 2,633 | 2,637 | 1,872 | 1,493 | 2,778 | 2,771 | 3,065 | 2,770 | 2,566 | 2,785 | 2,842 | 455 | -374 | 415 | 556 | 431 | 136 | 382 | 412 | 367 | 404 | 407 | 399 | 394 | 366 | 372 | 356 | 370 | 405 | 183 | 187 | 182 | 179 | 176 | -19 | 249 | 228 | 224 | 236 | 239 | 230 | 226 | 242 | 243 | 211 | 213 | 222 | 235 | 208 | 208 | 218 | 226 | 201 | 185 | 246.405 | 254.103 | 224.073 | 228.988 | 249.924 | 192.96 | 173.986 | 190.979 | 202.049 | 182.023 | 149.383 | 157.006 | 183.078 | 165.981 | 151.02 | 144.025 | 174.076 | 177.974 | 159.023 | 155.99 | 146.981 | 164.965 | 126.989 | 114.986 |
Operating Income
| 408.258 | 437.91 | 595.329 | 528.206 | 441 | 825 | 508 | 213 | 846 | 711 | 414 | 257 | 282 | 316 | 387 | 956 | 318 | 365 | 290 | 216 | 262 | 447 | 274 | 146 | 162 | 204 | 268 | 445 | 467 | 399 | 444 | 294 | 385 | 401 | 310 | 503 | 419 | 405 | 407 | 1,339 | 466 | 381 | 359 | 213 | 316 | 597 | 390 | 557 | 390 | 1,318 | 386 | -2,593 | 659 | 833 | 396 | 307 | 356 | 435 | 321 | 346 | 378 | 475 | 374 | 689 | 493 | 295 | 216 | 404 | 312 | 355 | 226 | 262 | 549 | 305 | 143 | 552 | 522 | 277 | 113 | 495 | 492 | 257 | 98 | 488 | 442 | 219 | 57 | 554 | 411 | 423 | 228 | 1,302.507 | 290.856 | 177.143 | 15.224 | 392.209 | 256.837 | 136.959 | 5.035 | 300.099 | 298.964 | 220.427 | -14.044 | 455.955 | 287.003 | 164.966 | 3.948 | 336.095 | 480.052 | 188.944 | -45.931 | 323.953 | 388.028 | 136.007 | -65.99 |
Operating Income Ratio
| 0.235 | 0.252 | 0.317 | 0.283 | 0.277 | 0.501 | 0.292 | 0.121 | 0.537 | 0.441 | 0.247 | 0.15 | 0.185 | 0.206 | 0.245 | 0.592 | 0.22 | 0.26 | 0.191 | 0.136 | 0.185 | 0.314 | 0.184 | 0.096 | 0.125 | 0.156 | 0.194 | 0.151 | 0.167 | 0.143 | 0.158 | 0.103 | 0.14 | 0.145 | 0.111 | 0.16 | 0.141 | 0.133 | 0.134 | 0.417 | 0.15 | 0.121 | 0.115 | 0.065 | 0.102 | 0.189 | 0.123 | 0.164 | 0.121 | 0.398 | 0.115 | -0.725 | 0.191 | 0.242 | 0.119 | 0.089 | 0.109 | 0.135 | 0.102 | 0.103 | 0.118 | 0.144 | 0.12 | 0.202 | 0.148 | 0.094 | 0.118 | 0.2 | 0.173 | 0.196 | 0.135 | 1.248 | 0.226 | 0.145 | 0.074 | 0.23 | 0.218 | 0.135 | 0.061 | 0.213 | 0.221 | 0.138 | 0.057 | 0.226 | 0.211 | 0.124 | 0.034 | 0.253 | 0.196 | 0.234 | 0.137 | 0.612 | 0.147 | 0.108 | 0.01 | 0.194 | 0.148 | 0.092 | 0.004 | 0.268 | 0.172 | 0.145 | -0.01 | 0.243 | 0.172 | 0.111 | 0.003 | 0.147 | 0.175 | 0.088 | -0.029 | 0.151 | 0.156 | 0.077 | -0.05 |
Total Other Income Expenses Net
| -43.346 | -56.91 | -58.736 | -106.874 | 85 | -136 | -116 | -51 | -125 | -874 | 844 | -72 | -12 | -71 | -47 | -214 | -47 | -65 | -79 | -84 | 54 | -193 | -46 | -16 | -86 | -67 | -66 | -117 | 37 | 2 | 70 | -212 | -109 | -94 | -109 | -86 | -113 | -112 | -57 | -173 | -192 | -82 | -80 | -131 | -71 | -141 | -160 | -97 | -94 | -123 | -121 | -91 | -137 | -89 | -94 | -88 | -55 | -56 | -156 | -318 | -455 | -138 | -119 | 139 | -19 | -135 | 11 | 12 | 34 | -45 | -47 | -87 | 170 | -53 | 52 | -68 | -76 | -55 | -54 | -62 | -64 | -23 | -62 | -66 | -44 | -56 | -13 | -172 | -85 | -295 | -75 | -1,010.041 | -95.051 | -40.32 | 211.862 | -74.284 | -48.573 | -36.959 | -46.969 | -75.13 | -37.481 | -20.045 | -67.97 | -140.959 | -42.018 | -67.007 | -78.957 | -78.049 | -82.977 | -37.021 | -35.098 | -45.999 | -32.024 | -32.994 | 3.016 |
Income Before Tax
| 364.912 | 380.921 | 536.592 | 421.332 | 526 | 689 | 363 | 162 | 798 | 662 | 460 | 185 | 270 | 269 | 330 | 901 | 271 | 300 | 292 | 132 | 1,413 | 392 | 228 | 130 | 69 | 137 | 197 | 328 | 325 | 213 | 324 | 273 | 274 | 307 | 183 | 417 | 303 | 293 | 344 | 1,166 | 274 | 299 | 279 | 82 | 245 | 456 | 220 | 458 | 330 | 1,211 | 302 | -2,684 | 522 | 744 | 302 | 219 | 301 | 379 | 165 | 28 | -77 | 337 | 277 | 828 | 502 | 199 | 227 | 416 | 346 | 310 | 179 | 175 | 484 | 251 | 128 | 484 | 446 | 222 | 61 | 433 | 428 | 234 | 36 | 422 | 398 | 151 | 44 | 382 | 326 | 128 | -38 | 292.466 | 195.805 | 136.823 | 227.085 | 317.926 | 208.264 | 100 | -41.934 | 224.969 | 261.006 | 124.906 | -66.976 | 314.997 | 244.985 | 97.959 | -75.009 | 258.046 | 411.99 | 112.946 | -103.055 | 277.954 | 356.004 | 103.013 | -62.974 |
Income Before Tax Ratio
| 0.21 | 0.219 | 0.286 | 0.226 | 0.33 | 0.418 | 0.209 | 0.092 | 0.507 | 0.41 | 0.275 | 0.108 | 0.177 | 0.176 | 0.209 | 0.558 | 0.188 | 0.214 | 0.192 | 0.083 | 1 | 0.275 | 0.153 | 0.086 | 0.053 | 0.105 | 0.143 | 0.111 | 0.116 | 0.077 | 0.115 | 0.095 | 0.1 | 0.111 | 0.066 | 0.132 | 0.102 | 0.096 | 0.113 | 0.363 | 0.088 | 0.095 | 0.089 | 0.025 | 0.079 | 0.144 | 0.069 | 0.135 | 0.103 | 0.366 | 0.09 | -0.75 | 0.151 | 0.216 | 0.091 | 0.063 | 0.092 | 0.118 | 0.053 | 0.008 | -0.024 | 0.102 | 0.089 | 0.243 | 0.151 | 0.064 | 0.124 | 0.206 | 0.192 | 0.171 | 0.107 | 0.833 | 0.199 | 0.119 | 0.066 | 0.201 | 0.187 | 0.108 | 0.033 | 0.186 | 0.193 | 0.125 | 0.021 | 0.196 | 0.19 | 0.085 | 0.026 | 0.174 | 0.156 | 0.071 | -0.023 | 0.137 | 0.099 | 0.084 | 0.152 | 0.157 | 0.12 | 0.067 | -0.033 | 0.201 | 0.15 | 0.082 | -0.05 | 0.168 | 0.147 | 0.066 | -0.06 | 0.113 | 0.15 | 0.053 | -0.064 | 0.129 | 0.143 | 0.059 | -0.047 |
Income Tax Expense
| 77.619 | -401.917 | 66.701 | 20.553 | -18 | 219 | 196 | 39 | 8 | -92 | 240 | -115 | -161 | 289 | 1,594 | 155 | -147 | 16 | 47 | -1,233 | -13 | 50 | 5 | -11 | 128 | -3 | 27 | -266 | -22 | 5 | 9 | 1 | 8 | 2 | -26 | 3 | 11 | 14 | 28 | 9 | 26 | 40 | -13 | 425 | -33 | 209 | 247 | 51 | -140 | 279 | -33 | -78 | 145 | 174 | 52 | -4 | 33 | 79 | 31 | -150 | -232 | 14 | 49 | 187 | 110 | 20 | 34 | 109 | 31 | 46 | -31 | -3 | 96 | 72 | -46 | 231 | 144 | -80 | -8 | 119 | 100 | 54 | -6 | 19 | 102 | 43 | -3 | 103 | 64 | 32 | -7 | 36.196 | 41.822 | 21.151 | 69.141 | -59.914 | 33.269 | 18.986 | -6.966 | 42.983 | 53.019 | 23.386 | -13.978 | 56.97 | 46.984 | 18.98 | -14.029 | 35.994 | 62.993 | 17.967 | -16.032 | 38.974 | 52.001 | 12.024 | -10.005 |
Net Income
| 303.421 | 841 | 481 | 678 | 367 | 894 | 167 | 123 | 790 | 754 | 220 | -175 | -240 | 1,068 | 5,036 | 562 | 241 | 126 | 193 | 1,324 | -44 | 189 | 116 | 3,402 | 261 | 625 | -339 | 576 | 330 | 192 | 297 | 2,226 | 273 | 337 | 262 | 408 | 280 | 262 | 305 | 1,147 | 231 | 249 | 282 | -351 | 271 | 248 | -31 | 372 | 462 | 922 | 314 | -2,572 | 369 | 563 | 250 | 224 | 268 | 290 | 127 | 177 | 162 | 315 | 228 | 657 | 381 | 173 | 194 | 434 | 2,969 | 377 | 224 | 391 | 419 | 173 | 137 | 250 | 309 | 302 | 73 | 438 | 344 | 192 | 37 | 397 | 307 | 116 | 47 | 288 | 262 | 96 | -31 | 261.457 | 217.984 | 122.943 | 173.803 | 476.996 | 678.022 | 111.014 | -14.967 | 305.024 | 207.987 | 101.52 | -52.998 | 258.186 | 198 | 1,447.891 | -86.006 | 222.052 | 348.997 | 94.979 | -87.022 | 238.98 | 304.003 | 90.989 | -52.968 |
Net Income Ratio
| 0.175 | 0.483 | 0.256 | 0.364 | 0.23 | 0.543 | 0.096 | 0.07 | 0.502 | 0.467 | 0.131 | -0.102 | -0.157 | 0.697 | 3.187 | 0.348 | 0.167 | 0.09 | 0.127 | 0.836 | -0.031 | 0.133 | 0.078 | 2.24 | 0.202 | 0.477 | -0.246 | 0.196 | 0.118 | 0.069 | 0.106 | 0.778 | 0.099 | 0.122 | 0.094 | 0.13 | 0.094 | 0.086 | 0.1 | 0.357 | 0.074 | 0.079 | 0.09 | -0.107 | 0.088 | 0.078 | -0.01 | 0.109 | 0.144 | 0.279 | 0.094 | -0.719 | 0.107 | 0.163 | 0.075 | 0.065 | 0.082 | 0.09 | 0.04 | 0.053 | 0.05 | 0.096 | 0.073 | 0.193 | 0.114 | 0.055 | 0.106 | 0.215 | 1.649 | 0.208 | 0.134 | 1.862 | 0.172 | 0.082 | 0.071 | 0.104 | 0.129 | 0.147 | 0.039 | 0.188 | 0.155 | 0.103 | 0.022 | 0.184 | 0.147 | 0.066 | 0.028 | 0.132 | 0.125 | 0.053 | -0.019 | 0.123 | 0.11 | 0.075 | 0.116 | 0.236 | 0.391 | 0.074 | -0.012 | 0.272 | 0.12 | 0.067 | -0.04 | 0.138 | 0.119 | 0.975 | -0.069 | 0.097 | 0.127 | 0.044 | -0.054 | 0.111 | 0.122 | 0.052 | -0.04 |
EPS
| 0.67 | 1.87 | 1.06 | 1.53 | 0.79 | 1.92 | 0.35 | 0.26 | 1.64 | 1.61 | 0.47 | -0.37 | -0.5 | 2.23 | 10.53 | 1.17 | 0.5 | 0.26 | 0.4 | 2.75 | -0.091 | 0.37 | 0.22 | 6.41 | 0.4 | 1.01 | -0.54 | 0.93 | 0.53 | 0.31 | 0.47 | 3.47 | 0.42 | 0.51 | 0.39 | 0.61 | 0.41 | 0.38 | 0.43 | 1.63 | 0.33 | 0.35 | 0.39 | -0.49 | 0.38 | 0.34 | -0.044 | 0.51 | 0.61 | 1.25 | 0.4 | -3.42 | 0.5 | 0.77 | 0.34 | 0.3 | 0.37 | 0.4 | 0.17 | 0.23 | 0.22 | 0.43 | 0.26 | 0.74 | 0.56 | 0.22 | 0.34 | 0.53 | 5.29 | 0.67 | 0.4 | 0.31 | 0.74 | 0.31 | 0.24 | 0.42 | 0.54 | 0.53 | 0.11 | 0.53 | 0.59 | 0.33 | 0.057 | 0.67 | 0.54 | 0.19 | 0.11 | 0.49 | 0.45 | 0.16 | -0.056 | 0.46 | 0.39 | 0.22 | 0.31 | 0.66 | 1.24 | 0.19 | -0.032 | 0.38 | 0.37 | 0.16 | -0.1 | 0.5 | 0.35 | 2.52 | -0.16 | 0.41 | 0.64 | -0.008 | -0.17 | 0.44 | 0.57 | 0.17 | -0.095 |
EPS Diluted
| 0.67 | 1.86 | 1.06 | 1.53 | 0.79 | 1.92 | 0.35 | 0.26 | 1.63 | 1.55 | 0.45 | -0.37 | -0.5 | 2.23 | 10.51 | 1.17 | 0.5 | 0.26 | 0.4 | 2.74 | -0.091 | 0.37 | 0.21 | 6.41 | 0.4 | 1.01 | -0.54 | 0.93 | 0.53 | 0.31 | 0.47 | 3.46 | 0.41 | 0.51 | 0.39 | 0.61 | 0.41 | 0.38 | 0.43 | 1.63 | 0.32 | 0.35 | 0.39 | -0.49 | 0.38 | 0.34 | -0.043 | 0.51 | 0.61 | 1.23 | 0.4 | -3.41 | 0.5 | 0.77 | 0.34 | 0.29 | 0.37 | 0.4 | 0.17 | 0.23 | 0.22 | 0.43 | 0.26 | 0.74 | 0.56 | 0.22 | 0.34 | 0.53 | 5.27 | 0.66 | 0.4 | 0.3 | 0.74 | 0.3 | 0.24 | 0.42 | 0.54 | 0.53 | 0.11 | 0.53 | 0.59 | 0.33 | 0.057 | 0.67 | 0.54 | 0.19 | 0.11 | 0.49 | 0.45 | 0.16 | -0.056 | 0.46 | 0.39 | 0.22 | 0.31 | 0.66 | 1.24 | 0.19 | -0.032 | 0.38 | 0.37 | 0.16 | -0.1 | 0.5 | 0.35 | 2.52 | -0.16 | 0.41 | 0.64 | -0.008 | -0.17 | 0.44 | 0.57 | 0.17 | -0.095 |
EBITDA
| 589.706 | 633.869 | 796 | 666.937 | 755.286 | 902 | 595.045 | 397.6 | 1,027 | 885.392 | 645.836 | 428.552 | 504 | 505.674 | 573 | 1,146 | 547 | 544 | 450 | 388 | 451 | 596 | 445 | 308 | 311 | 378 | 433 | 789 | 885 | 818 | 883 | 782 | 589 | 795 | 658 | 920 | 764 | 741 | 819 | 1,734 | 836 | 871 | 842 | 677 | 820 | 1,026 | 790 | 1,027 | 835 | 1,742 | 827 | -2,131 | 1,082 | 1,264 | 818 | 710 | 789 | 805 | 729 | 163 | 1,098 | 861 | 741 | 1,406 | 941 | 619 | 483 | 591 | 492 | 531 | 401 | 243 | 481 | 476 | 374 | 788 | 748 | 490 | 341 | 746 | 744 | 483 | 318 | 717 | 678 | 439 | 260 | 782 | 647 | 434 | 236 | 682.852 | 561.738 | 401.216 | 244.212 | 642.133 | 469.025 | 325.981 | 196.014 | 502.148 | 468.993 | 309.96 | 151.971 | 639.034 | 452.992 | 315.986 | 147.973 | 510.171 | 459.996 | 287.981 | 116.993 | 470.934 | 552.993 | 263.048 | 48.996 |
EBITDA Ratio
| 0.339 | 0.37 | 0.427 | 0.387 | 0.465 | 0.548 | 0.34 | 0.225 | 0.651 | 0.555 | 0.359 | 0.252 | 0.33 | 0.337 | 0.363 | 0.708 | 0.38 | 0.386 | 0.296 | 0.243 | 1 | 0.431 | 0.307 | 0.203 | 0.237 | 0.289 | 0.311 | 0.267 | 0.317 | 0.294 | 0.314 | 0.272 | 0.293 | 0.287 | 0.271 | 0.292 | 0.276 | 0.272 | 0.291 | 0.54 | 0.267 | 0.276 | 0.269 | 0.202 | 0.264 | 0.324 | 0.249 | 0.295 | 0.257 | 0.526 | 0.254 | 0.245 | 0.313 | 0.365 | 0.246 | 0.205 | 0.242 | 0.25 | 0.232 | 0.119 | 0.341 | 0.261 | 0.24 | 0.238 | 0.223 | 0.236 | 0.232 | 0.311 | 0.278 | 0.294 | 0.237 | 1.324 | 0.33 | 0.252 | 0.17 | 0.332 | 0.326 | 0.246 | 0.183 | 0.322 | 0.335 | 0.238 | 0.185 | 0.335 | 0.316 | 0.248 | 0.132 | 0.37 | 0.313 | 0.242 | 0.146 | 0.324 | 0.289 | 0.239 | -0.009 | 0.329 | 0.273 | 0.201 | 0.155 | 0.474 | 0.27 | 0.287 | 0.107 | 0.373 | 0.266 | 0.213 | 0.119 | 0.227 | 0.24 | 0.162 | 0.056 | 0.199 | 0.198 | 0.139 | 0.001 |