Trent Limited
NSE:TRENT.NS
6298.95 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,975.6 | 832.3 | 821.6 | 756.3 | 560 | 514.6 | 301.1 | 283.4 | 581.3 | 515.9 | 576.9 | 2,021.9 | 3,037.4 | 3,233.304 | 437.311 | 193.885 | 188.576 | 233.243 | 169.138 | 88.454 |
Short Term Investments
| 7,197.7 | 6,680.5 | 5,263.3 | 6,706.6 | 7,788.7 | 787 | 427.2 | 919.8 | 14.8 | 273.4 | 907.2 | 581.4 | 673 | 2,739.033 | 2,452.417 | 2,155.362 | 2,155.764 | 1,730.233 | 1,266.962 | 890.748 |
Cash and Short Term Investments
| 10,173.3 | 7,512.8 | 6,084.9 | 7,462.9 | 8,348.7 | 1,301.6 | 728.3 | 1,203.2 | 596.1 | 789.3 | 576.9 | 2,021.9 | 3,710.4 | 5,972.337 | 2,889.728 | 2,349.247 | 2,344.34 | 1,963.476 | 1,436.1 | 979.202 |
Net Receivables
| 988.2 | 773.3 | 1,549.9 | 1,226.374 | 1,673.2 | 997.1 | 914.7 | 391.1 | 2,723 | 2,182.9 | 907.2 | 3,554.5 | 2,134.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 15,827.3 | 13,611.6 | 8,677.8 | 4,283.9 | 6,078.1 | 4,970.1 | 3,447.7 | 3,053.6 | 3,553.2 | 3,298.5 | 3,564.6 | 3,311.1 | 3,481.4 | 2,961.5 | 2,092.858 | 1,751.209 | 1,510.276 | 1,324.193 | 790.933 | 376.284 |
Other Current Assets
| 4,109.7 | 1,880.1 | 1,522 | 1,060.326 | 2,607.8 | 2,511.6 | 2,128 | 1,578.8 | 15.1 | 5.1 | 2,496.7 | 0.7 | 62.4 | 248.796 | 155.224 | 133.307 | 121.707 | 102.057 | 26.354 | 16.234 |
Total Current Assets
| 31,098.5 | 23,777.8 | 17,834.6 | 14,033.5 | 17,034.6 | 8,783.3 | 6,304 | 5,835.6 | 6,887.4 | 6,275.8 | 7,545.4 | 8,888.2 | 9,388.4 | 9,182.633 | 5,137.81 | 4,233.763 | 3,976.323 | 3,389.726 | 2,253.387 | 1,371.72 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,722.3 | 45,231.4 | 46,938.7 | 30,669.2 | 26,635.3 | 6,486.7 | 5,210.4 | 4,854 | 7,971.6 | 7,197.8 | 7,646 | 6,606.5 | 6,256 | 5,004.708 | 3,509.033 | 2,003.576 | 1,743.685 | 1,294.921 | 1,031.056 | 649.833 |
Goodwill
| 271.9 | 271.9 | 552.8 | 552.8 | 552.8 | 481.7 | 481.7 | 261.5 | 260.9 | 262.4 | 807.5 | 2,702.7 | 0 | 1,782.654 | 1,291.069 | 1,760.982 | 1,344.884 | 1,245.771 | 1,239.267 | 90.169 |
Intangible Assets
| 473.7 | 512.1 | 588.9 | 566.7 | 600.7 | 666.9 | 671.2 | 570.6 | 97 | 141.2 | 123.4 | 174.6 | 0 | 13.515 | 5.672 | 6.872 | 4.371 | 1.367 | 1.79 | 0.048 |
Goodwill and Intangible Assets
| 745.6 | 784 | 1,141.7 | 1,119.5 | 1,153.5 | 1,148.6 | 1,152.9 | 832.1 | 357.9 | 403.6 | 930.9 | 2,877.3 | 1,936.8 | 1,796.169 | 1,296.741 | 1,767.854 | 1,349.255 | 1,247.138 | 1,241.057 | 90.217 |
Long Term Investments
| 11,725.3 | 5,641.3 | 7,573.9 | 8,166.3 | 7,359.1 | 7,254.3 | 9,374.4 | 8,960 | 6,993.1 | 6,543.5 | 1,189 | 2,011 | 906.4 | -1,386.183 | -641.946 | 265.518 | 1,651.296 | 456.912 | 352.95 | 621.766 |
Tax Assets
| 544.3 | 1,560.5 | 1,263.5 | 1,145.2 | 1,104 | 262.7 | 281.1 | 347.4 | 21.9 | 20.7 | 152.6 | 208.9 | 232.3 | 265.678 | 15.795 | 9.828 | 2,155.764 | 1,730.233 | 1,266.962 | 890.748 |
Other Non-Current Assets
| 1,781.5 | 3,820.3 | 2,507.8 | 2,103.6 | 1,780.3 | 1,652 | 1,031.4 | 1,335.4 | 757.1 | 1,624 | 1,896.5 | 1,499.8 | 1,424.4 | 2,957.913 | 2,454.897 | 2,155.792 | 0.156 | 0.007 | 0.539 | 4.15 |
Total Non-Current Assets
| 40,519 | 57,037.5 | 59,425.6 | 43,203.8 | 38,032.2 | 16,804.3 | 17,050.2 | 16,328.9 | 16,101.6 | 15,789.6 | 11,815 | 13,203.5 | 10,755.9 | 8,638.285 | 6,634.52 | 6,202.568 | 6,900.156 | 4,729.211 | 3,892.564 | 2,256.714 |
Total Assets
| 71,617.5 | 80,815.3 | 77,260.2 | 57,237.3 | 55,066.8 | 25,587.6 | 23,354.2 | 22,164.5 | 22,989 | 22,065.4 | 19,360.4 | 22,091.7 | 20,144.3 | 17,820.918 | 11,772.33 | 10,436.331 | 10,876.479 | 8,118.937 | 6,145.951 | 3,628.434 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 7,739.1 | 6,652.2 | 3,780.3 | 2,745.7 | 2,976.5 | 2,449.7 | 2,084.4 | 1,422.1 | 2,416 | 2,212.5 | 3,308 | 3,578.6 | 2,879.1 | 2,854.951 | 2,172.612 | 1,751.229 | 1,646.779 | 1,281.909 | 895.941 | 403.628 |
Short Term Debt
| 4,092.3 | 2,159.7 | 1,019.7 | 3,764.4 | 934.7 | 1,945.8 | 2,915.4 | 2,919.2 | 3,039.9 | 1,543.5 | 65.5 | 105.4 | 513.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 299.5 | 24.4 | 60.3 | 27.7 | 20.7 | 58.9 | 62.5 | 174.7 | 150.8 | 135.9 | 203.7 | 154.7 | 147.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 299.5 | 943.5 | 1,491.1 | 816.4 | 745.7 | 967.7 | 737.5 | 784.9 | 718 | 1,604.3 | 907.5 | 824.3 | 653.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,283.8 | 1,184.4 | 243.4 | 187.9 | 215.8 | 377.1 | 322.8 | 290.2 | 942.7 | 707.5 | 414.6 | 498 | 513.1 | 1,794.421 | 833.484 | 630.608 | 587.445 | 469.775 | 544.961 | 290.696 |
Total Current Liabilities
| 15,414.7 | 10,939.8 | 6,534.5 | 7,514.4 | 4,872.7 | 5,740.3 | 6,060.1 | 5,416.4 | 7,116.6 | 6,067.8 | 4,695.6 | 5,006.3 | 4,559.4 | 4,649.372 | 3,006.096 | 2,381.837 | 2,234.224 | 1,751.684 | 1,440.902 | 694.324 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,985.6 | 42,481.7 | 46,233.9 | 25,871.8 | 2,997.4 | 2,995.6 | 998.9 | 998.2 | 875 | 1,125 | 3,250 | 3,250 | 2,500 | 3,068.476 | 2,637.55 | 2,056.155 | 2,322.63 | 2,178.121 | 1,781.884 | 573.638 |
Deferred Revenue Non-Current
| 85.9 | 94.5 | 95 | 86.6 | 69 | 0.3 | 0.8 | 2.8 | -440.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3,307.7 | 575.1 | 202.4 | 139.8 | 22,435.5 | 254.8 | 192.5 | 89.6 | 440.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.422 | 53.83 | 63.454 | 71.3 |
Other Non-Current Liabilities
| 6,797.7 | 94.5 | 95 | 49.5 | 9.2 | 160.5 | 140.4 | 173.1 | 513.2 | 627.1 | 1,481.2 | 1,425.4 | 1,388.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15,176.9 | 43,245.8 | 46,626.3 | 26,147.7 | 25,511.1 | 3,411.2 | 1,332.6 | 1,263.7 | 1,388.2 | 1,752.1 | 4,731.2 | 4,675.4 | 3,888.3 | 3,068.476 | 2,637.55 | 2,056.155 | 2,381.052 | 2,231.951 | 1,845.338 | 644.938 |
Total Liabilities
| 30,591.6 | 54,185.6 | 53,160.8 | 33,662.1 | 30,383.8 | 9,151.5 | 7,392.7 | 6,680.1 | 8,504.8 | 7,819.9 | 9,426.8 | 9,681.7 | 8,447.7 | 7,717.848 | 5,643.646 | 4,437.992 | 4,615.276 | 3,983.635 | 3,286.24 | 1,339.262 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 28,735.1 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 355.5 | 355.5 | 355.5 | 355.5 | 355.5 | 332.3 | 332.3 | 332.3 | 332.3 | 332.3 | 332.3 | 332.3 | 387 | 359.597 | 270.351 | 195.329 | 195.329 | 157.607 | 144.278 | 131.178 |
Retained Earnings
| 16,483.4 | 2,398 | -1,657.9 | -2,289.6 | -473 | 1,582.6 | 1,136.2 | 666.5 | -350.3 | -506.9 | -1,096.7 | -407.5 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 40,321.9 | 3,958.4 | 5,699.4 | 5,821.4 | -4,753.1 | -2,556 | -2,314.9 | -2,134.1 | -3,008.3 | -2,645.4 | -2,128.4 | -1,770.9 | -1,385.4 | -1,094.872 | -820.126 | -613.748 | -483.463 | -372.748 | -290.511 | -183.601 |
Other Total Stockholders Equity
| -16,483.4 | 19,243 | 19,243 | 19,243 | 15.9 | 17,106.2 | 16,800.1 | 16,612.2 | 17,407.2 | 17,039.6 | 12,800.9 | 14,161.7 | 12,374.8 | 10,692.69 | 6,483.234 | 6,408.75 | 6,523.206 | 4,316.837 | 2,989.115 | 2,335.858 |
Total Shareholders Equity
| 40,677.4 | 25,954.9 | 23,640 | 23,130.3 | 23,880.4 | 16,465.1 | 15,953.7 | 15,476.9 | 14,380.9 | 14,219.6 | 9,908.1 | 12,385.6 | 11,639.4 | 9,957.415 | 5,933.459 | 5,990.331 | 6,235.072 | 4,101.696 | 2,842.882 | 2,283.435 |
Total Equity
| 41,025.9 | 26,629.7 | 24,099.4 | 23,575.2 | 24,683 | 16,436.1 | 15,961.5 | 15,484.4 | 14,484.2 | 14,245.5 | 9,933.6 | 12,410 | 11,696.6 | 10,103.07 | 6,128.684 | 5,998.339 | 6,261.203 | 4,135.302 | 2,859.711 | 2,289.172 |
Total Liabilities & Shareholders Equity
| 71,617.5 | 80,815.3 | 77,260.2 | 57,237.3 | 55,066.8 | 25,587.6 | 23,354.2 | 22,164.5 | 22,989 | 22,065.4 | 19,360.4 | 22,091.7 | 20,144.3 | 17,820.918 | 11,772.33 | 10,436.331 | 10,876.479 | 8,118.937 | 6,145.951 | 3,628.434 |