Trejhara Solutions Limited
NSE:TREJHARA.NS
278.14 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60.476 | 64.324 | 63.566 | 60.282 | 177.678 | 175.516 | 172.86 | 171.75 | 167.37 | 163.004 | 152.058 | 136.043 | 132.623 | 150.127 | 146.491 | 141.244 | 104.621 | 181.365 | 121.399 | 145.562 | 136.568 | 265.665 | 188.076 | 171.1 | 147.452 | 275.155 | 276.949 |
Cost of Revenue
| 49.038 | 64.124 | 39.764 | 30.53 | 114.392 | 147.914 | 107.891 | 109.965 | 105.541 | 92.905 | 95.865 | 86.969 | 24.684 | 98.044 | 84.879 | 87.543 | 71.825 | 143.582 | 71.358 | 100.913 | 84.346 | 198.229 | 126.268 | 116.089 | 104.282 | 217.241 | 240.231 |
Gross Profit
| 11.438 | 0.2 | 23.802 | 29.752 | 63.286 | 27.602 | 64.969 | 61.785 | 61.829 | 70.099 | 56.193 | 49.074 | 107.939 | 52.083 | 61.612 | 53.701 | 32.796 | 37.783 | 50.041 | 44.649 | 52.222 | 67.436 | 61.808 | 55.011 | 43.17 | 57.914 | 36.718 |
Gross Profit Ratio
| 0.189 | 0.003 | 0.374 | 0.494 | 0.356 | 0.157 | 0.376 | 0.36 | 0.369 | 0.43 | 0.37 | 0.361 | 0.814 | 0.347 | 0.421 | 0.38 | 0.313 | 0.208 | 0.412 | 0.307 | 0.382 | 0.254 | 0.329 | 0.322 | 0.293 | 0.21 | 0.133 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8 | 10.366 | 6.011 | 4.009 | 15.24 | 16.202 | 15.13 | 13.59 | 16.089 | 1.673 | 13.778 | 11.108 | 11.644 | 19.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 9.114 | -9.235 | 4.471 | 6.154 | 3.343 | -4.587 | -1.687 | 6.954 | 2.787 | -17.568 | 5.845 | 6.557 | 4.785 | 10.533 | -9.732 | 2.027 | 2.801 | -21.781 | 19.788 | 1.474 | 19.431 | 69.434 | 48.988 | 48.229 | 11.28 | -2.338 | 34.545 |
Operating Expenses
| 8 | 10.366 | 6.011 | 14.659 | 26.567 | 900.502 | 17.764 | 16.127 | 18.861 | 40.288 | 17.458 | 14.76 | 75.016 | 20.01 | 17.397 | 16.027 | 13.655 | 35.747 | 18.986 | 19.271 | 19.431 | 74.506 | 48.988 | 16.792 | 14.165 | -2.338 | 34.545 |
Operating Income
| 3.438 | -10.166 | 17.791 | 21.247 | 36.719 | -877.487 | 45.518 | 52.612 | 42.968 | 26.411 | 38.735 | 34.314 | 32.923 | 34.702 | 44.215 | 37.674 | 19.141 | 2.159 | 31.055 | 25.378 | 32.791 | -1.998 | 12.82 | 38.219 | 29.005 | 60.252 | 2.173 |
Operating Income Ratio
| 0.057 | -0.158 | 0.28 | 0.352 | 0.207 | -4.999 | 0.263 | 0.306 | 0.257 | 0.162 | 0.255 | 0.252 | 0.248 | 0.231 | 0.302 | 0.267 | 0.183 | 0.012 | 0.256 | 0.174 | 0.24 | -0.008 | 0.068 | 0.223 | 0.197 | 0.219 | 0.008 |
Total Other Income Expenses Net
| 8.296 | 128.179 | 2.054 | -15.974 | 9.523 | -2,271.957 | -1.647 | -2.246 | 2.714 | -1.468 | 1.705 | 3.266 | 1.005 | -2.911 | -1.207 | -3.354 | -1.168 | 8.147 | 4.96 | -0.113 | -22.189 | 11.864 | -5.571 | 43.364 | 26.973 | -45.781 | -14.2 |
Income Before Tax
| 11.734 | 118.013 | 19.845 | 5.273 | 46.242 | -3,149.444 | 43.871 | 50.366 | 45.682 | 24.943 | 40.44 | 37.58 | 33.928 | 31.791 | 43.008 | 34.32 | 17.973 | 10.306 | 36.015 | 25.265 | 10.602 | 9.866 | 7.249 | 81.583 | 55.978 | 14.471 | -12.027 |
Income Before Tax Ratio
| 0.194 | 1.835 | 0.312 | 0.087 | 0.26 | -17.944 | 0.254 | 0.293 | 0.273 | 0.153 | 0.266 | 0.276 | 0.256 | 0.212 | 0.294 | 0.243 | 0.172 | 0.057 | 0.297 | 0.174 | 0.078 | 0.037 | 0.039 | 0.477 | 0.38 | 0.053 | -0.043 |
Income Tax Expense
| 2.592 | 7.2 | 4.14 | 0.489 | 6.875 | -50.392 | 9.395 | 11.508 | 11.251 | 10.121 | 6.976 | 4.466 | 5.698 | -2.246 | 10.723 | 5.177 | 2.442 | -4.447 | 7.323 | 7.63 | 2.284 | 3.686 | -1.66 | 13.307 | 16.419 | 8.344 | 0.501 |
Net Income
| 9.142 | 103.476 | 15.705 | 33.857 | 39.367 | -3,099.052 | 34.476 | 38.858 | 34.431 | 14.822 | 33.464 | 33.114 | 28.23 | 34.037 | 32.285 | 29.144 | 15.531 | 14.753 | 28.692 | 17.635 | 8.318 | 6.18 | 8.909 | 68.277 | 39.559 | 6.127 | -12.528 |
Net Income Ratio
| 0.151 | 1.609 | 0.247 | 0.562 | 0.222 | -17.657 | 0.199 | 0.226 | 0.206 | 0.091 | 0.22 | 0.243 | 0.213 | 0.227 | 0.22 | 0.206 | 0.148 | 0.081 | 0.236 | 0.121 | 0.061 | 0.023 | 0.047 | 0.399 | 0.268 | 0.022 | -0.045 |
EPS
| 0.63 | 7.12 | 1.24 | 3.27 | 3.33 | -262.27 | 2.92 | 3.29 | 2.91 | 1.26 | 2.83 | 2.8 | 2.39 | 2.88 | 2.73 | 2.47 | 1.31 | 1.25 | 2.43 | 1.49 | 0.7 | 0.52 | 0.75 | 5.78 | 3.41 | 0.52 | -1.08 |
EPS Diluted
| 0.63 | 7.12 | 1.24 | 3.27 | 3.33 | -262.27 | 2.92 | 3.29 | 2.91 | 1.26 | 2.83 | 2.8 | 2.39 | 2.88 | 2.73 | 2.47 | 1.31 | 1.25 | 2.43 | 1.49 | 0.7 | 0.52 | 0.75 | 5.78 | 3.41 | 0.52 | -1.08 |
EBITDA
| 12.882 | -0.778 | 27.246 | 31.897 | 63.544 | 1.752 | 48.152 | 55.149 | 51.207 | 35.431 | 46.69 | 44.523 | 41.341 | 41.306 | 54.493 | 42.212 | 25.477 | 21.799 | 53.302 | 46.3 | 18.826 | 56.988 | 15.237 | 88.841 | 70.445 | 68.446 | 8.274 |
EBITDA Ratio
| 0.213 | -0.012 | 0.429 | 0.529 | 0.358 | 0.01 | 0.279 | 0.321 | 0.306 | 0.217 | 0.307 | 0.327 | 0.312 | 0.275 | 0.372 | 0.299 | 0.244 | 0.12 | 0.439 | 0.318 | 0.138 | 0.215 | 0.081 | 0.519 | 0.478 | 0.249 | 0.03 |