Tri City Bankshares Corporation
OTC:TRCY
12 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 141.909 | 169.231 | 194.778 | 89.555 | -40.436 | -31.225 | 53.185 | 85.561 | 93.669 | -134.283 | 135.46 | 203.905 | -183.996 | 262.756 | 184.345 | 175.446 | 185.21 | 81.088 | 84.919 | 112.578 | 92.554 | 87.963 | 64.38 | 50.562 | 83.014 | 63.173 | 84.043 | 62.254 | 113.556 | 101.55 | 128.623 | 98.583 | 66.64 | 117.54 | 85.635 | 147.484 | 102.591 | 134.436 | 151.918 | 54.639 | 65.103 | 96.144 | 117.51 | 98.64 | 93.846 | 109.183 | 109.183 | 29.524 | 28.707 | 52.942 | 28.04 | 26.412 | 26.016 | 39.849 | 25.164 | 26.616 | 26.795 | 60.365 | 24.223 | 22.844 | 21.318 | 41.505 | 22.884 | 31.741 | 32.339 | 60.08 | 26.276 | 27.832 | 27.388 | 53.616 | 23.834 | 50.25 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558.509 | 0 | 0 | 0 | 383.296 | 0 | 0 | 0 | 371.018 | 0 | 0 | 0 | 444.489 | 0 | 0 | 0 | 440.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 141.909 | 169.231 | 194.778 | 89.555 | -40.436 | -31.225 | 53.185 | 85.561 | 93.669 | -134.283 | 135.46 | 203.905 | -183.996 | 262.756 | 742.855 | 175.446 | 185.21 | 81.088 | 468.214 | 112.578 | 92.554 | 87.963 | 435.397 | 50.562 | 83.014 | 63.173 | 528.532 | 62.254 | 113.556 | 101.55 | 569.411 | 98.583 | 66.64 | 117.54 | 85.635 | 147.484 | 102.591 | 134.436 | 151.918 | 54.639 | 65.103 | 96.144 | 117.51 | 98.64 | 93.846 | 109.183 | 109.183 | 29.524 | 28.707 | 52.942 | 28.04 | 26.412 | 26.016 | 39.849 | 25.164 | 26.616 | 26.795 | 60.365 | 24.223 | 22.844 | 21.318 | 41.505 | 22.884 | 31.741 | 32.339 | 60.08 | 26.276 | 27.832 | 27.388 | 53.616 | 23.834 | 50.25 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.271 | 0 | 0 | 0 | 3.643 | 0 | 0 | 0 | 3.623 | 0 | 0 | 0 | 8.156 | 0 | 0 | 0 | 3.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.598 | 8.248 | 8.135 | 0 | 8.211 | 7.765 | 7.631 | 7.935 | 10.447 | 13.321 | 13.93 | 10.145 | 10.694 | 5.575 | 6.877 | 7.264 | 6.847 | 6.52 | 6.541 | 7.285 | 6.828 | 4.687 | 4.452 | 5.166 | 4.386 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 156.51 | 0 | 0 | 0 | 0 | 41.361 | 32.482 | 0 | 0 | 0 | 135.57 | 0 | 0 | 195.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 156.51 | 141.909 | 169.231 | 201.492 | 89.555 | 41.361 | 32.482 | 61.132 | 85.561 | 93.669 | 135.57 | 140.703 | 203.905 | 195.46 | 262.756 | 748.125 | 175.446 | 185.21 | 81.088 | 471.858 | 112.578 | 92.554 | 87.963 | 439.02 | 50.562 | 83.014 | 63.173 | 536.688 | 62.254 | 113.556 | 101.55 | 573.214 | 98.583 | 66.64 | 117.54 | 85.635 | 147.484 | 102.591 | 134.436 | 151.918 | 54.639 | 65.103 | 96.144 | 117.51 | 98.64 | 93.846 | 109.183 | 109.183 | 37.122 | 36.955 | 61.077 | 28.04 | 34.624 | 33.781 | 47.481 | 33.099 | 37.063 | 40.116 | 74.295 | 34.368 | 33.538 | 26.894 | 48.382 | 30.149 | 38.588 | 38.859 | 66.621 | 33.561 | 34.659 | 32.075 | 58.068 | 29.001 | 54.635 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30.702 | 31.208 | 31.469 | 32.074 | 32.405 | 32.975 | 32.834 | 33.079 | 31.545 | 32.126 | 31.25 | 31.882 | 32.487 | 32.519 | 31.244 | 31.686 | 31.82 | 32.197 | 32.634 | 32.698 | 16.212 | 16.392 | 16.39 | 15.751 | 15.75 | 15.492 | 14.76 | 14.863 | 15.175 | 15.221 | 15.238 | 15.469 | 15.577 | 15.695 | 15.408 | 15.293 | 15.455 | 15.238 | 14.433 | 14.824 | 15.131 | 15.233 | 15.548 | 15.895 | 17.637 | 17.86 | 18.005 | 18.005 | 18.779 | 18.89 | 19.147 | 19.414 | 19.665 | 20.084 | 20.321 | 20.68 | 19.487 | 19.794 | 20.021 | 20.41 | 20.631 | 20.908 | 21.105 | 21.238 | 20.932 | 20.431 | 20.053 | 19.575 | 19.739 | 20.128 | 20.172 | 20.63 | 20.895 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.075 | 0 | 0 | 0 | 2.247 | 0 | 0 | 0 | 1.672 | 0 | 0 | 0 | 1.491 | 0 | 0 | 0 | 1.444 | 0 | 0 | 0 | 1.456 | 0 | 0 | 0 | 1.666 | 0 | 0 | 0 | 1.75 | 0 | 0 | 0 | 1.945 | 0 | 0 | 0 | 2.216 | 0 | 0 | 2.381 | 2.381 | 2.471 | 2.515 | 2.604 | 2.686 | 2.824 | 2.994 | 3.126 | 3.242 | 3.431 | 3.597 | 3.786 | 0.911 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 1,766.694 | 0 | 0 | 0 | 2.075 | 0 | 0 | 0 | 2.247 | 0 | 0 | 0 | 1.672 | 0 | 0 | 0 | 1.491 | 0 | 0 | 0 | 1.444 | 0 | 0 | 0 | 1.456 | 0 | 0 | 0 | 1.666 | 0 | 0 | 0 | 1.75 | 0 | 0 | 0 | 1.945 | 0 | 0 | 0 | 2.216 | 0 | 0 | 2.381 | 2.381 | 2.471 | 2.515 | 2.604 | 2.686 | 2.824 | 2.994 | 3.126 | 3.242 | 3.431 | 3.597 | 3.786 | 0.911 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.659 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 9.809 | 592.785 | 0 | 0 | 8.961 | 0 | 0 | 0 | 8.612 | 0 | 0 | 589.719 | 567.227 | 463.833 | 402.005 | 388.036 | 392.13 | 342.486 | 353.486 | 359.871 | 377.519 | 379.379 | 399.415 | 419.292 | 444.489 | 451.332 | 0 | 0 | 440.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335.837 | 397.359 | 360.566 | 277.498 | 314.947 | 306.927 | 227.804 | 189.276 | 169.486 | 233.749 | 189.789 | 117.511 | 105.81 | 104.884 | 106.651 | 110.304 | 106.766 | 103.001 | 110.551 | 120.385 | 117.976 | 113.729 | 118.313 | 131.018 | 137.911 |
Tax Assets
| 0 | 0 | 0 | 25.082 | 0 | 0 | 0 | 36.488 | 0 | 0 | 0 | 8.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.945 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,793.967 | 1,800.92 | 1,819.242 | 49.952 | -625.19 | 1,898.767 | 1,906.237 | 1,902.965 | 1,910.046 | 1,907.807 | 1,908.644 | 1,868.3 | 1,775.814 | 1,720.506 | -620.962 | -600.585 | -495.652 | -434.203 | -420.67 | -426.319 | -358.698 | -369.878 | -376.261 | -394.714 | -395.129 | -414.907 | -434.051 | -460.808 | -466.507 | 1,284.951 | 1,278.913 | -457.923 | 1,267.089 | 1,227.631 | 1,200.485 | 1,229.615 | 1,118.59 | 1,117.892 | 1,109.102 | 1,083.194 | 1,114.449 | 1,114.532 | 1,070.431 | 1,045.026 | 1,067.03 | -17.86 | -20.386 | -20.386 | -357.087 | -418.763 | -382.317 | -299.598 | -337.436 | -330.005 | -251.251 | -213.197 | -192.404 | -257.14 | -213.596 | -138.832 | -126.441 | -125.792 | -128.346 | -131.543 | -127.698 | -123.432 | -130.604 | -139.96 | -137.715 | -133.857 | -138.484 | -151.648 | -158.806 |
Total Non-Current Assets
| 1,824.67 | 1,832.128 | 1,850.712 | 1,883.612 | 625.19 | 1,931.741 | 1,939.071 | 1,983.566 | 1,941.591 | 1,939.933 | 1,939.894 | 1,919.792 | 1,808.301 | 1,753.026 | 620.962 | 600.585 | 495.652 | 434.203 | 420.67 | 426.319 | 358.698 | 369.878 | 376.261 | 394.714 | 395.129 | 414.907 | 434.051 | 460.808 | 466.507 | 1,300.172 | 1,294.151 | 457.923 | 1,282.666 | 1,243.326 | 1,215.892 | 1,246.658 | 1,134.044 | 1,133.13 | 1,123.535 | 1,099.963 | 1,129.58 | 1,129.765 | 1,085.979 | 1,063.137 | 1,084.667 | 17.86 | 20.386 | 20.386 | 357.087 | 418.763 | 382.317 | 299.598 | 337.436 | 330.005 | 251.251 | 213.197 | 192.404 | 257.14 | 213.596 | 138.832 | 126.441 | 125.792 | 128.346 | 131.543 | 127.698 | 123.432 | 130.604 | 139.96 | 137.715 | 133.857 | 138.484 | 151.648 | 158.806 |
Total Assets
| 1,981.18 | 1,974.037 | 2,019.943 | 2,085.103 | 1,985.755 | 1,973.103 | 1,971.552 | 2,044.698 | 2,027.151 | 2,033.602 | 2,075.464 | 2,060.496 | 2,012.207 | 1,948.486 | 1,911.988 | 1,796.414 | 1,729.037 | 1,678.984 | 1,462.764 | 1,466.8 | 1,445.759 | 1,435.912 | 1,450.172 | 1,406.432 | 1,398.526 | 1,410.832 | 1,393.666 | 1,414.722 | 1,379.944 | 1,413.728 | 1,395.701 | 1,427.301 | 1,381.249 | 1,309.966 | 1,333.432 | 1,332.293 | 1,281.528 | 1,235.72 | 1,257.97 | 1,251.881 | 1,184.219 | 1,194.868 | 1,182.123 | 1,180.647 | 1,183.307 | 1,195.574 | 1,231.752 | 1,231.752 | 1,153.296 | 1,205.126 | 1,215.143 | 1,117.698 | 1,109.058 | 1,123.715 | 1,141.687 | 1,077.8 | 1,076.809 | 1,102.13 | 1,125.709 | 790.398 | 775.434 | 761.062 | 792.933 | 777.939 | 755.151 | 766.848 | 790.027 | 741.755 | 724.38 | 741.491 | 770.014 | 711.023 | 742.308 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 4.114 | 0 | 0 | 0 | 3.805 | 0 | 0 | 0 | 4.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 150 | 0 | 0 | 0 | 0 | 149.974 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.708 | 0 | 0 | 0 | 0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 420.107 | 0 | 0 | 1,612.997 | 0 | 435.927 | 466.038 | 1,527.566 | 0 | 0 | 514.219 | 1,455.256 | 497.911 | 485.45 | 0 | -1.766 | 0 | 0 | 0 | -0.832 | 0 | 0 | 0 | -4.114 | 0 | 0 | 0 | -3.805 | 0 | 0 | 0 | -4.309 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 570.107 | 553.531 | 549.441 | 1,612.997 | 576.998 | 585.901 | 516.038 | 1,527.566 | 518.618 | 517.661 | 514.219 | 1,455.256 | 497.911 | 485.45 | 0 | 0.058 | 0 | 0 | 0 | 4.441 | 0 | 0 | 0 | 4.114 | 0 | 0 | 0 | 3.805 | 0 | 0 | 0 | 4.309 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 11.685 | 161.836 | 150 | 150 | 162.255 | 12.427 | 12.571 | 11.582 | 13.83 | 14.229 | 0 | 13.342 | 15.041 | 15.205 | 15.387 | 31.319 | 15.799 | 15.976 | 16.134 | 32.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.204 | 1.122 | 1.605 | 4.816 | 0.709 | 0.559 | 1.443 | 1.812 | 0.553 | 1.05 | 1.42 | 3.911 | 2.508 | 3.135 | 1.36 | 2.171 | 5.229 | 2.688 | 1.325 | 3.47 | 2.978 | 2.432 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 167.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 6.36 | 0 | 0 | 0 | 6.202 | 0 | 0 | 0 | 5.997 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,237.356 | 1,116.206 | 1,728.263 | 4.724 | -162.255 | 1,239.06 | 1,302.3 | 370.778 | 1,895.554 | 1,875.984 | 1,402.322 | 394.268 | 1,805.311 | 1,257.444 | 0 | -31.319 | -15.799 | -15.976 | -16.134 | -32.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.204 | -1.122 | -1.605 | -4.816 | -0.709 | -0.559 | -1.443 | -1.812 | -0.553 | -1.05 | -1.42 | -3.911 | -2.508 | -3.135 | -1.36 | -2.171 | -5.229 | -2.688 | -1.325 | -3.47 | -2.978 | -2.432 |
Total Non-Current Liabilities
| 1,249.041 | 1,831.572 | 1,328.822 | 328.593 | 162.255 | 1,251.487 | 1,314.871 | 388.562 | 1,390.765 | 1,372.552 | 1,402.322 | 413.608 | 1,322.441 | 1,272.649 | 15.387 | 16.351 | 15.799 | 15.976 | 16.134 | 16.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.204 | 1.122 | 1.605 | 4.816 | 0.709 | 0.559 | 1.443 | 1.812 | 0.553 | 1.05 | 1.42 | 3.911 | 2.508 | 3.135 | 1.36 | 2.171 | 5.229 | 2.688 | 1.325 | 3.47 | 2.978 | 2.432 |
Total Liabilities
| 1,819.147 | 1,831.572 | 1,878.263 | 1,941.591 | 162.255 | 1,837.388 | 1,830.909 | 1,916.128 | 1,909.384 | 1,890.213 | 1,916.542 | 1,868.864 | 1,820.351 | 1,758.098 | 15.387 | 1,605.31 | 15.799 | 15.976 | 16.134 | 1,292.334 | 0 | 0 | 0 | 4.114 | 0 | 0 | 0 | 3.805 | 0 | 0 | 0 | 4.309 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.204 | 1.122 | 1.605 | 4.816 | 0.709 | 0.559 | 1.443 | 1.812 | 0.553 | 1.05 | 1.42 | 3.911 | 2.508 | 3.135 | 1.36 | 2.171 | 5.229 | 2.688 | 1.325 | 3.47 | 2.978 | 2.432 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 26.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.905 | 8.884 | 8.864 | 8.844 | 8.823 | 8.802 | 8.784 | 8.616 |
Retained Earnings
| 174.285 | 172.717 | 171.194 | 170.469 | 175.667 | 174.013 | 172.6 | 170.423 | 167.459 | 164.398 | 160.793 | 158.3 | 155.49 | 152.038 | 149.539 | 147.572 | 144.749 | 142.198 | 139.856 | 137.986 | 134.43 | 129.874 | 127.211 | 123.894 | 120.315 | 116.676 | 113.91 | 111.207 | 109.672 | 107.298 | 105.358 | 104.308 | 101.834 | 100.447 | 99.2 | 97.854 | 96.104 | 95.154 | 92.141 | 91.56 | 89.373 | 87.227 | 85.206 | 82.849 | 77.412 | 75.348 | 73.936 | 73.936 | 89.746 | 89.102 | 86.532 | 86.269 | 83.825 | 81.172 | 78.886 | 87.891 | 86.808 | 87.973 | 85.948 | 73.584 | 73.748 | 73.576 | 73.488 | 73.182 | 72.788 | 72.435 | 71.723 | 71.425 | 71.016 | 70.659 | 70.579 | 69.95 | 68.953 |
Accumulated Other Comprehensive Income/Loss
| -47.701 | -65.701 | -64.963 | -62.405 | -86.815 | -73.747 | -67.405 | -77.301 | -85.14 | -56.458 | -37.319 | -2.117 | 0.917 | 2.901 | 2.085 | 8.083 | 8.116 | 7.921 | 0.182 | 1.032 | 1.603 | 0.956 | -2.417 | -6.327 | -9.962 | -8.491 | -7.247 | -2.79 | 0.503 | 1.015 | -0.611 | -1.57 | 4.513 | 4.052 | 2.917 | 0.469 | 1.811 | -0.701 | 1.731 | 0.828 | 0.128 | 0.379 | -0.092 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.543 | 26.161 | 25.8 | 25.418 | 25.039 | 24.652 | 24.321 | 21.233 |
Total Shareholders Equity
| 162.032 | 142.465 | 141.679 | 143.513 | 124.301 | 135.715 | 140.643 | 128.57 | 117.768 | 143.388 | 158.922 | 191.632 | 191.855 | 190.388 | 187.072 | 191.104 | 188.314 | 185.567 | 175.486 | 174.466 | 171.481 | 166.278 | 160.242 | 153.015 | 145.802 | 143.633 | 142.111 | 143.865 | 145.623 | 143.762 | 140.195 | 138.186 | 141.795 | 139.947 | 137.566 | 133.771 | 133.364 | 129.901 | 129.32 | 127.837 | 124.95 | 123.054 | 120.561 | 118.216 | 112.861 | 110.797 | 109.384 | 109.384 | 125.194 | 124.55 | 121.981 | 121.717 | 119.273 | 116.62 | 114.335 | 123.34 | 122.257 | 123.421 | 121.396 | 109.033 | 109.197 | 109.024 | 108.936 | 108.63 | 108.236 | 107.883 | 106.767 | 106.089 | 105.278 | 104.521 | 104.033 | 103.055 | 98.801 |
Total Equity
| 162.032 | 142.465 | 141.679 | 143.513 | 124.301 | 135.715 | 140.643 | 128.57 | 117.768 | 143.388 | 158.922 | 191.632 | 191.855 | 190.388 | 187.072 | 191.104 | 188.314 | 185.567 | 175.486 | 174.466 | 171.481 | 166.278 | 160.242 | 153.015 | 145.802 | 143.633 | 142.111 | 143.865 | 145.623 | 143.762 | 140.195 | 138.186 | 141.795 | 139.947 | 137.566 | 133.771 | 133.364 | 129.901 | 129.32 | 127.837 | 124.95 | 123.054 | 120.561 | 118.216 | 112.861 | 110.797 | 109.384 | 109.384 | 125.194 | 124.55 | 121.981 | 121.717 | 119.273 | 116.62 | 114.335 | 123.34 | 122.257 | 123.421 | 121.396 | 109.033 | 109.197 | 109.024 | 108.936 | 108.63 | 108.236 | 107.883 | 106.767 | 106.089 | 105.278 | 104.521 | 104.033 | 103.055 | 98.801 |
Total Liabilities & Shareholders Equity
| 1,981.18 | 1,974.037 | 2,019.943 | 2,085.103 | 1,985.755 | 1,973.103 | 1,971.552 | 2,044.698 | 2,027.151 | 2,033.602 | 2,075.464 | 2,060.496 | 2,012.207 | 1,948.486 | 1,911.988 | 1,796.414 | 1,729.037 | 1,678.984 | 1,462.764 | 1,466.8 | 1,445.759 | 1,435.912 | 1,450.172 | 1,406.432 | 1,398.526 | 1,410.832 | 1,393.666 | 1,414.722 | 1,379.944 | 143.762 | 140.195 | 1,427.301 | 141.795 | 139.947 | 137.566 | 133.843 | 133.364 | 129.901 | 129.32 | 127.926 | 124.95 | 123.054 | 120.561 | 118.331 | 112.861 | 0 | 0 | 0 | 1,153.296 | 1,205.126 | 1,215.143 | 1,117.698 | 1,109.058 | 1,123.715 | 1,141.687 | 1,077.8 | 1,076.809 | 1,102.13 | 1,125.709 | 790.398 | 775.434 | 761.062 | 792.933 | 777.939 | 755.151 | 766.848 | 790.027 | 741.755 | 724.38 | 741.491 | 770.014 | 711.023 | 742.308 |