AB Traction
SSE:TRAC-B.ST
247 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 191.7 | -362.1 | 1,353.7 | -7.6 | 427.7 | -62.7 | 316.9 | 414.6 | 185.4 | 145.4 | 852.6 | 781.9 | 591.3 | 642 | 495.6 | 355 | 308.7 | 295.6 | 298.2 | 398.5 | 434.3 | 441.4 | 410 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0.2 | 0.5 | 0.3 | 7.8 | 0 | 0 | 0 | 284.6 | 268.2 | 0 | 253.4 | 0 | 153.6 | 153.5 | 149.3 | 180.2 | 196.6 | 196.2 | 213 |
| Gross Profit
| 191.7 | -362.1 | 1,353.7 | -7.6 | 427.5 | -63.2 | 316.6 | 406.8 | 185.4 | 145.4 | 852.6 | 497.3 | 323.1 | 642 | 242.2 | 355 | 155.1 | 142.1 | 148.9 | 218.3 | 237.7 | 245.2 | 197 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1.008 | 0.999 | 0.981 | 1 | 1 | 1 | 0.636 | 0.546 | 1 | 0.489 | 1 | 0.502 | 0.481 | 0.499 | 0.548 | 0.547 | 0.556 | 0.48 |
| Reseach & Development Expenses
| 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10.8 | 11 | 10 | 11 | 11.7 | 8.8 | 12.5 | 12.9 | 11.2 | 9 | 441.3 | 389.8 | 0 | 0 | 0 | 103.8 | 0 | 0.9 | 0.8 | 0 | 166.7 | 169.4 | 117.4 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.5 | 0 | 99.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 10.8 | 11 | 10 | 11 | 11.7 | 8.8 | 12.5 | 12.9 | 11.2 | 9 | 441.3 | 389.8 | 108.5 | 0 | 99.7 | 103.8 | 0 | 0.9 | 0.8 | 0 | 166.7 | 169.4 | 117.4 |
| Other Expenses
| 81.9 | -540.2 | 1,202.8 | -59.1 | 295.6 | 0 | 0 | -0.9 | 71.8 | 0 | 179.1 | 172.9 | 161.9 | -1 | 155.9 | 276.8 | 163.9 | -32.8 | -29 | 394.4 | 119.9 | 123.9 | 98.6 |
| Operating Expenses
| -81.9 | 11 | 10 | 11 | 11.7 | 8.8 | 12.5 | 12.9 | 11.2 | 9 | 620.4 | 562.7 | 270.4 | 439 | 255.6 | 380.6 | 163.9 | -8 | -126.4 | 394.4 | 286.6 | 293.3 | 216 |
| Operating Income
| 273.6 | -373.1 | 1,343.7 | -18.5 | 415.9 | -71.4 | 304.7 | 402.6 | 174.2 | 136.4 | 221.4 | 212.6 | -69.3 | 203 | 270.2 | -25.6 | 55.9 | 150.1 | 275.3 | 49 | -43.3 | -51.8 | 11.4 |
| Operating Income Ratio
| 1.427 | 1.03 | 0.993 | 2.434 | 0.972 | 1.139 | 0.962 | 0.971 | 0.94 | 0.938 | 0.26 | 0.272 | -0.117 | 0.316 | 0.545 | -0.072 | 0.181 | 0.508 | 0.923 | 0.123 | -0.1 | -0.117 | 0.028 |
| Total Other Income Expenses Net
| 14.79 | 14.79 | 14.79 | 14.79 | -0.3 | 14.79 | -0.3 | -0.9 | 0.7 | 1.8 | 10.8 | 6.6 | 21.7 | 27 | 13.7 | -145.2 | 26.1 | 26 | 15.5 | 9.3 | 1.1 | 31.7 | 13.6 |
| Income Before Tax
| 273.6 | -373.1 | 1,343.7 | -18.5 | 415.9 | -71.4 | 304.4 | 401.7 | 174.2 | 136.4 | 232.2 | 219.2 | -47.6 | 230 | 283.9 | -170.8 | 82 | 176.1 | 290.8 | 58.3 | -42.2 | -20.1 | 25 |
| Income Before Tax Ratio
| 1.427 | 1.03 | 0.993 | 2.434 | 0.972 | 1.139 | 0.961 | 0.969 | 0.94 | 0.938 | 0.272 | 0.28 | -0.081 | 0.358 | 0.573 | -0.481 | 0.266 | 0.596 | 0.975 | 0.146 | -0.097 | -0.046 | 0.061 |
| Income Tax Expense
| 3.8 | 4.7 | 1,343.7 | -18.5 | 415.9 | -0.161 | 304.4 | 1 | 0.6 | 14.7 | 8.8 | 10.9 | -17.9 | 11 | 4.4 | -138 | 1 | 0.7 | -0.1 | -24.2 | -1.8 | 0.6 | 1.8 |
| Net Income
| 269.8 | -377.8 | 1,343.7 | -18.5 | 415.9 | -71.4 | 304.4 | 400.7 | 174.2 | 121.7 | 212.3 | 200.8 | -40.5 | 206 | 272.4 | -170.8 | 81 | 175.4 | 310 | 82.5 | -38.2 | -19.2 | 23.1 |
| Net Income Ratio
| 1.407 | 1.043 | 0.993 | 2.434 | 0.972 | 1.139 | 0.961 | 0.966 | 0.94 | 0.837 | 0.249 | 0.257 | -0.068 | 0.321 | 0.55 | -0.481 | 0.262 | 0.593 | 1.04 | 0.207 | -0.088 | -0.043 | 0.056 |
| EPS
| 18.24 | -25.54 | 90.85 | -1.25 | 28.12 | -4.83 | 20.58 | 27.09 | 11.75 | 8.2 | 17.44 | 13.02 | -2.58 | 12.22 | 17 | -10.44 | 4.9 | 10.6 | 6.24 | 4.99 | -2.31 | -1.15 | 1.47 |
| EPS Diluted
| 18.24 | -25.54 | 90.85 | -1.25 | 28.12 | -4.83 | 20.58 | 27.09 | 11.75 | 8.2 | 17.44 | 13.02 | -2.58 | 12.11 | 17 | -10.44 | 4.9 | 10.6 | 6.24 | 4.99 | -2.31 | -1.15 | 1.47 |
| EBITDA
| 273.6 | -373.1 | 1,343.7 | -18.5 | 415.9 | -71.4 | 304.7 | 402.6 | 174.2 | 136.4 | 233.6 | 223.9 | -24.4 | 244.8 | 310.6 | -145.9 | 132.2 | 195 | 331.5 | 83.9 | -9.1 | 12.4 | 48.1 |
| EBITDA Ratio
| 1.427 | 1.03 | 0.993 | 2.434 | 0.972 | 1.139 | 0.962 | 0.971 | 0.94 | 0.938 | 0.274 | 0.286 | -0.041 | 0.381 | 0.627 | -0.411 | 0.428 | 0.66 | 1.112 | 0.211 | -0.021 | 0.028 | 0.117 |