Topaz Energy Corp.
TSX:TPZ.TO
27.02 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 74.916 | 74.844 | 79.122 | 82.01 | 71.064 | 74.495 | 91.65 | 78.58 | 107.683 | 78.822 | 72.615 | 53.339 | 38.01 | 34.65 | 27.916 | 24.014 | 17.231 | 20.482 | 0 | 0 | 0 |
Cost of Revenue
| 50.728 | 51.28 | 51.946 | 56.625 | 54.54 | 55.294 | 62.303 | 51.408 | 49.802 | 45.943 | 50.217 | 45.379 | 32.114 | 27.712 | 22.656 | 21.028 | 18.612 | 23.193 | 0 | 0 | 0 |
Gross Profit
| 24.188 | 23.564 | 27.176 | 25.385 | 16.524 | 19.201 | 29.347 | 27.172 | 57.881 | 32.879 | 22.398 | 7.96 | 5.896 | 6.938 | 5.26 | 2.986 | -1.381 | -2.711 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.323 | 0.315 | 0.343 | 0.31 | 0.233 | 0.258 | 0.32 | 0.346 | 0.538 | 0.417 | 0.308 | 0.149 | 0.155 | 0.2 | 0.188 | 0.124 | -0.08 | -0.132 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.288 | 2.529 | 4.443 | 1.818 | 2.049 | 1.801 | 2.615 | 2.107 | 1.472 | 1.728 | 2.242 | 1.84 | 1.352 | 1.594 | 0.92 | 1.317 | 1.453 | 1.143 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.333 | 0.392 | 0.384 | 0.4 | 0.315 | 0.369 | 0.486 | 0.42 | 0.669 | 0.459 | 0.463 | 0.355 | 0.256 | 0.237 | 0.176 | 0.201 | 0.122 | 0.09 | 0 | 0 | 0 |
SG&A
| 2.621 | 2.921 | 4.827 | 2.218 | 2.364 | 2.17 | 3.101 | 2.527 | 2.141 | 2.187 | 2.705 | 2.195 | 1.608 | 1.831 | 1.096 | 1.518 | 1.575 | 1.233 | 0 | 0 | 0 |
Other Expenses
| 3.49 | 3.372 | 3.656 | 3.762 | 3.616 | 1.971 | 1.82 | 1.616 | 1.852 | 1.206 | 3.061 | 3.804 | 2.943 | 3.117 | 2.783 | 2.384 | 2.789 | 2.277 | -2.057 | -0.808 | 9.488 |
Operating Expenses
| 2.621 | 2.921 | 4.827 | 3.21 | 5.418 | 4.141 | 4.921 | 4.143 | 3.993 | 3.393 | 3.674 | 3.457 | 2.719 | 2.825 | 2.744 | 2.212 | 2.591 | 2.09 | -2.057 | -0.808 | 9.488 |
Operating Income
| 21.567 | 20.643 | 22.349 | 25.76 | 14.544 | 18.573 | 28.266 | 25.968 | 57.056 | 31.874 | 22.617 | 4.503 | 3.177 | 4.113 | 2.516 | 0.774 | -3.972 | -4.801 | -2.057 | -0.808 | 9.488 |
Operating Income Ratio
| 0.288 | 0.276 | 0.282 | 0.314 | 0.205 | 0.249 | 0.308 | 0.33 | 0.53 | 0.404 | 0.311 | 0.084 | 0.084 | 0.119 | 0.09 | 0.032 | -0.231 | -0.234 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 2.424 | -10.981 | 7.789 | 0.11 | 9.203 | -7.534 | -1.524 | -0.922 | 4.829 | -17.73 | 3.996 | 2.492 | -2.157 | 2.743 | 3.886 | -0.01 | 1.964 | 2.362 | 0 | 0 | 0 |
Income Before Tax
| 23.991 | 9.662 | 30.138 | 14.613 | 13.144 | 11.039 | 26.742 | 25.046 | 61.885 | 14.144 | 20.969 | 5.929 | 0.697 | 6.622 | 5.918 | 0.688 | -2.07 | -2.439 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.32 | 0.129 | 0.381 | 0.178 | 0.185 | 0.148 | 0.292 | 0.319 | 0.575 | 0.179 | 0.289 | 0.111 | 0.018 | 0.191 | 0.212 | 0.029 | -0.12 | -0.119 | 0 | 0 | 0 |
Income Tax Expense
| 6.267 | 3.466 | 10.503 | 3.863 | 3.778 | 3.146 | 7.648 | 5.666 | 12.412 | 2.736 | 4.693 | 0.915 | -0.221 | 1.266 | -2.465 | 3.623 | -0.945 | -1.205 | 0 | 0.808 | -9.488 |
Net Income
| 17.724 | 6.196 | 19.635 | 10.75 | 9.366 | 7.893 | 19.094 | 19.38 | 49.473 | 11.408 | 16.276 | 5.014 | 0.918 | 5.356 | 8.383 | -2.935 | -1.125 | -1.234 | -2.057 | -0.808 | 9.488 |
Net Income Ratio
| 0.237 | 0.083 | 0.248 | 0.131 | 0.132 | 0.106 | 0.208 | 0.247 | 0.459 | 0.145 | 0.224 | 0.094 | 0.024 | 0.155 | 0.3 | -0.122 | -0.065 | -0.06 | 0 | 0 | 0 |
EPS
| 0.12 | 0.043 | 0.14 | 0.074 | 0.065 | 0.055 | 0.13 | 0.13 | 0.35 | 0.082 | 0.12 | 0.04 | 0.01 | 0.05 | 0.075 | -0.027 | -0.014 | -0.015 | -0.026 | -0.01 | 0.086 |
EPS Diluted
| 0.12 | 0.043 | 0.13 | 0.074 | 0.065 | 0.055 | 0.13 | 0.13 | 0.34 | 0.081 | 0.12 | 0.04 | 0.01 | 0.05 | 0.074 | -0.027 | -0.014 | -0.015 | -0.026 | -0.01 | 0.086 |
EBITDA
| 70.672 | 70.006 | 73.316 | 82.385 | 69.084 | 73.867 | 90.569 | 77.376 | 106.858 | 77.817 | 71.899 | 53.593 | 38.131 | 34.868 | 27.955 | 24.186 | 17.429 | 18.307 | 9.614 | -0.808 | 9.488 |
EBITDA Ratio
| 0.943 | 0.935 | 0.927 | 1.005 | 0.972 | 0.992 | 0.988 | 0.985 | 0.992 | 0.987 | 0.99 | 1.005 | 1.003 | 1.006 | 1.001 | 1.007 | 1.011 | 0.894 | 0 | 0 | 0 |