PT Trans Power Marine Tbk
IDX:TPMA.JK
700 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 15.287 | 15.499 | 10.168 | 5.709 | 4.694 | 4.628 | 3.676 | 2.649 | 1.62 | 1.234 | 4.091 | 3.314 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.287 | 15.499 | 10.168 | 5.709 | 4.73 | 4.628 | 3.676 | 2.649 | 1.62 | 1.234 | 4.091 | 3.314 |
Net Receivables
| 11.262 | 9.45 | 9.457 | 11.231 | 12.975 | 169,036 | 129,751 | 10.451 | 13.763 | 11.457 | 11.414 | 10.636 |
Inventory
| 0.581 | 0.908 | 0.712 | 0.312 | 0.415 | 0.472 | 0.412 | 0.572 | 0.557 | 0.63 | 0.11 | 0 |
Other Current Assets
| 1.191 | 0.594 | 0.381 | 1.081 | 0.891 | 12.654 | 10.115 | 11.159 | 14.514 | 0.725 | 0.936 | 0.644 |
Total Current Assets
| 28.32 | 26.452 | 20.717 | 18.333 | 19.011 | 17.754 | 14.202 | 14.38 | 16.69 | 14.047 | 16.55 | 14.593 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 79.389 | 76.637 | 78.378 | 85.254 | 92.463 | 93.428 | 100.67 | 106.629 | 114.105 | 113.955 | 103.618 | 49.334 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9.697 | 4.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.151 | 0.161 | 0.175 | 0.161 | 0.295 | 0.15 | 0.206 | 0.268 | 8.104 | 9.23 | -49.334 |
Total Non-Current Assets
| 89.087 | 80.93 | 78.539 | 85.428 | 92.624 | 93.723 | 100.82 | 106.835 | 114.373 | 122.059 | 112.848 | 49.334 |
Total Assets
| 117.407 | 107.382 | 99.256 | 103.761 | 111.636 | 111.478 | 115.022 | 121.215 | 131.063 | 136.106 | 129.398 | 78.628 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 4.298 | 5.568 | 3.252 | 3.763 | 5.595 | 5.341 | 4.475 | 4.562 | 5.324 | 4.702 | 5.058 | 4.395 |
Short Term Debt
| 9.948 | 9.635 | 10.669 | 11.62 | 15.435 | 17.456 | 18.38 | 22.965 | 24.687 | 28.951 | 26.321 | 0 |
Tax Payables
| 0.345 | 0.18 | 0.112 | 0.176 | 0.273 | 0.275 | 0.29 | 0.185 | 0.062 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0.275 | 0.29 | 0.185 | 0.062 | 0 | 0 | 0 |
Other Current Liabilities
| 1.691 | 0.725 | 1.219 | 1.382 | 1.539 | 0.941 | 0.813 | 0.708 | 2.188 | 0.37 | 0.573 | 16.283 |
Total Current Liabilities
| 15.937 | 15.928 | 15.141 | 16.764 | 22.569 | 24.014 | 23.958 | 28.421 | 32.261 | 34.024 | 31.952 | 20.678 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 8.061 | 1.971 | 5.762 | 8.817 | 8.954 | 10.918 | 19.968 | 25.992 | 33.659 | 38.995 | 44.116 | 21.703 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.885 | 0.652 | 1.289 | 1.176 | 1.053 | 0.912 | 0.896 | 0.564 | 0.415 | 0.392 | 0.343 | -21.703 |
Total Non-Current Liabilities
| 8.946 | 2.623 | 7.05 | 9.993 | 10.008 | 11.829 | 20.864 | 26.556 | 34.074 | 39.386 | 44.459 | 21.703 |
Total Liabilities
| 24.883 | 18.551 | 22.191 | 26.758 | 32.577 | 35.843 | 44.822 | 54.976 | 66.335 | 73.41 | 76.41 | 42.648 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0.077 | 0.077 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 28.298 | 28.298 | 28.298 | 28.298 | 28.298 | 28.298 | 28.298 | 28.298 | 28.298 | 28.298 | 28.298 | 24.232 |
Retained Earnings
| 59.259 | 55.413 | 43.638 | 43.596 | 45.671 | 42.263 | 36.789 | 32.809 | 31.28 | 29.435 | 19.763 | 11.748 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0.077 | -0.077 | -0.077 | -0.077 | -0 | 0 | -0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 4.966 | 5.119 | 5.129 | 5.109 | 5.089 | 5.073 | 5.141 | 5.138 | 5.133 | 4.926 | 4.926 | 0 |
Total Shareholders Equity
| 92.524 | 88.831 | 77.066 | 77.004 | 79.059 | 75.635 | 70.228 | 66.245 | 64.712 | 62.66 | 52.988 | 35.979 |
Total Equity
| 92.524 | 88.831 | 77.066 | 77.004 | 79.059 | 75.635 | 70.2 | 66.239 | 64.728 | 62.696 | 52.988 | 35.979 |
Total Liabilities & Shareholders Equity
| 117.407 | 107.382 | 99.256 | 103.761 | 111.636 | 111.478 | 115.022 | 121.215 | 131.063 | 136.106 | 129.398 | 0 |