Texas Pacific Land Corporation
NYSE:TPL
1133.12 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 173.563 | 172.334 | 174.142 | 166.657 | 157.967 | 160.609 | 146.362 | 152.706 | 191.111 | 176.27 | 147.335 | 147.178 | 123.693 | 95.932 | 84.155 | 74.304 | 74.383 | 54.568 | 96.594 | 113.332 | 98.53 | 87.31 | 191.324 | 93.201 | 73.168 | 73.844 | 60.007 | 38.275 | 42.476 | 27.349 | 24.229 | 17.563 | 14.266 | 16.19 | 11.892 | 14.715 | 18.179 | 11.788 | 34.733 | 13.291 | 14.753 | 15.58 | 11.579 | 12.501 | 14.934 | 9.951 | 6.724 | 7.816 | 6.858 | 8.521 | 9.393 | 11.043 | 8.344 | 8.566 | 5.716 | 5.46 | 3.886 | 6.475 | 4.245 | 3.635 | 3.358 | 4.243 | 1.849 | 2.995 | 5.993 | 5.353 | 4.955 | 4.117 | 5.009 | 3.484 | 2.855 | 9.147 | 4.803 | 5.012 | 3.499 | 5.552 | 4.101 | 4.065 | 2.579 | 2.672 | 21.63 | 2.6 | 2.238 | 2.899 | 2.655 | 2.584 | 1.815 | 4.005 | 1.85 | 1.744 | 1.523 | 1.983 | 7.89 | 1.909 | 1.648 | 2.254 | 1.899 | 1.572 | 2.075 | 1.824 | 1.2 | 1.4 | 1.6 | 3.68 | 1.4 | 1.8 | 3.5 | 1.675 | 4.1 | 3.7 | 3.6 | 2.681 | 1.8 | 2.7 | 1.4 | 1.54 | 1.1 | 2.2 | 1.7 | 2.2 | 2.7 | 1.9 | 2.2 | 1.2 | 1.1 | 1.6 | 1.5 | 1.4 | 0.9 | 1.1 | 0.9 | 1.2 | 0.9 | 1.2 | 1.6 | 2 | 1.2 | 1.2 | 1.2 | 1.8 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 1.3 | 1.3 | 1 | 1.3 | 1.5 | 1.5 | 1.4 | 1.6 | 1.6 | 1.6 | 5 | 2.4 |
Cost of Revenue
| 11.731 | 18.917 | 14.302 | 12.946 | 12.137 | 14.18 | 9.063 | 7.626 | 10.265 | 8.095 | 6.908 | 7.429 | 7.516 | 7.409 | 7.136 | 7.85 | 6.087 | 5.843 | 10.115 | 9.005 | 7.753 | 7.174 | 5.782 | 4.631 | 4.413 | 3.071 | 1.636 | 0.28 | 0.41 | 0.095 | 0.019 | 1.6 | 0 | 0 | 0 | 1.314 | 0 | 0 | 0 | 1.541 | 0 | 0 | 0 | 1.259 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 161.832 | 153.417 | 159.84 | 153.711 | 145.83 | 146.429 | 137.299 | 145.08 | 180.846 | 168.175 | 140.427 | 139.749 | 116.177 | 88.523 | 77.019 | 66.454 | 68.296 | 48.725 | 86.479 | 104.327 | 90.777 | 80.136 | 185.542 | 88.57 | 68.755 | 70.773 | 58.371 | 37.995 | 42.066 | 27.254 | 24.21 | 15.963 | 14.266 | 16.19 | 11.892 | 13.4 | 18.179 | 11.788 | 34.733 | 11.75 | 14.753 | 15.58 | 11.579 | 11.241 | 14.934 | 9.951 | 6.724 | 7.8 | 6.858 | 8.521 | 9.393 | 11.043 | 8.344 | 8.566 | 5.716 | 5.46 | 3.886 | 6.475 | 4.245 | 3.635 | 3.358 | 4.243 | 1.849 | 2.995 | 5.993 | 5.353 | 4.955 | 4.117 | 5.009 | 3.484 | 2.855 | 9.147 | 4.803 | 5.012 | 3.499 | 5.552 | 4.101 | 4.065 | 2.579 | 2.672 | 21.63 | 2.6 | 2.238 | 2.899 | 2.655 | 2.584 | 1.815 | 4.005 | 1.85 | 1.744 | 1.523 | 1.983 | 7.89 | 1.909 | 1.648 | 2.254 | 1.899 | 1.572 | 2.075 | 1.824 | 1.2 | 1.4 | 1.6 | 3.68 | 1.4 | 1.8 | 3.5 | 1.675 | 4.1 | 3.7 | 3.6 | 2.681 | 1.8 | 2.7 | 1.4 | 1.54 | 1.1 | 2.2 | 1.7 | 2.2 | 2.7 | 1.9 | 2.2 | 1.2 | 1.1 | 1.6 | 1.5 | 1.4 | 0.9 | 1.1 | 0.9 | 1.2 | 0.9 | 1.2 | 1.6 | 2 | 1.2 | 1.2 | 1.2 | 1.8 | 1.3 | 1.2 | 1.1 | 1.2 | 1.1 | 1.3 | 1.3 | 1 | 1.3 | 1.5 | 1.5 | 1.4 | 1.6 | 1.6 | 1.6 | 5 | 2.4 |
Gross Profit Ratio
| 0.932 | 0.89 | 0.918 | 0.922 | 0.923 | 0.912 | 0.938 | 0.95 | 0.946 | 0.954 | 0.953 | 0.95 | 0.939 | 0.923 | 0.915 | 0.894 | 0.918 | 0.893 | 0.895 | 0.921 | 0.921 | 0.918 | 0.97 | 0.95 | 0.94 | 0.958 | 0.973 | 0.993 | 0.99 | 0.997 | 0.999 | 0.909 | 1 | 1 | 1 | 0.911 | 1 | 1 | 1 | 0.884 | 1 | 1 | 1 | 0.899 | 1 | 1 | 1 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.345 | 18.608 | 21.442 | 17.888 | 17.091 | 24.079 | 30.773 | 18.971 | 15.956 | 14.456 | 14.104 | 13.888 | 12.937 | 17.253 | 14.997 | 11.222 | 11.548 | 13.995 | 15.937 | 13.967 | 16.959 | 17.694 | 10.389 | 11.074 | 5.664 | 5.153 | 3.744 | 2.589 | 2.608 | 1.854 | 1.465 | 0.9 | 0.676 | 0.698 | 0.749 | 0.937 | 0.591 | 0.504 | 0.607 | 0.683 | 0.444 | 0.423 | 0.516 | 0.879 | 0.493 | 0.52 | 0.642 | 0.899 | 0.428 | 0.531 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0.64 | -1.167 | 0.573 | 0.581 | 0.593 | -0.876 | 0.463 | 0.48 | 0.488 | -1.081 | 0.591 | 0.488 | 0.49 | -0.902 | 0.522 | 0.379 | 0.444 | -0.8 | 0.362 | 0.399 | 0.444 | -0.592 | 0.307 | 0.325 | 0.405 | -0.435 | 0.257 | 0.322 | 0.395 | -0.52 | 0.343 | 0.286 | 0.361 | -0.486 | 0.3 | 0.3 | 0.4 | -0.501 | 0.3 | 0.3 | 0.3 | -0.409 | 0.3 | 0.3 | 0.3 | -0.369 | 0.2 | 0.2 | 0.3 | -0.444 | 0.3 | 0.3 | 0.3 | -0.5 | 0.3 | 0.3 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0 | -0.4 | 0.2 | 0.4 | 0.3 | -0.3 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 12.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.345 | 18.608 | 21.442 | 17.888 | 17.091 | 24.079 | 30.773 | 18.971 | 15.956 | 14.456 | 14.104 | 13.888 | 12.937 | 17.253 | 14.997 | 11.222 | 11.548 | 13.995 | 15.937 | 13.967 | 16.959 | 17.694 | 10.389 | 11.074 | 5.664 | 5.153 | 3.744 | 2.589 | 2.608 | 1.854 | 1.465 | 0.9 | 0.676 | 0.698 | 0.749 | 0.937 | 0.591 | 0.504 | 0.607 | 0.683 | 0.444 | 0.423 | 0.516 | 0.879 | 0.493 | 0.52 | 0.642 | 0.801 | 0.428 | 0.531 | 0.558 | 0.956 | 0.47 | 0.552 | 0.605 | 1.127 | 0.498 | 0.698 | 0.554 | 0.901 | 0.407 | 0.589 | 0.543 | 1.127 | 0.588 | 0.43 | 0.64 | -1.167 | 0.573 | 0.581 | 0.593 | -0.876 | 0.463 | 0.48 | 0.488 | -1.081 | 0.591 | 0.488 | 0.49 | -0.902 | 0.522 | 0.379 | 0.444 | -0.8 | 0.362 | 0.399 | 0.444 | -0.592 | 0.307 | 0.325 | 0.405 | -0.435 | 0.257 | 0.322 | 0.395 | -0.52 | 0.343 | 0.286 | 0.361 | -0.486 | 0.3 | 0.3 | 0.4 | -0.501 | 0.3 | 0.3 | 0.3 | -0.409 | 0.3 | 0.3 | 0.3 | -0.369 | 0.2 | 0.2 | 0.3 | -0.444 | 0.3 | 0.3 | 0.3 | -0.5 | 0.3 | 0.3 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0 | -0.4 | 0.2 | 0.4 | 0.3 | -0.3 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 22.156 | 2.316 | 9.943 | 11.269 | 7.979 | 6.871 | 1.574 | 1.878 | 2.835 | 2.011 | 2.01 | -0.3 | 0.513 | 0.406 | 0.005 | 0.105 | 1.287 | 0.193 | 0.826 | 0.911 | 0.941 | 0.437 | 0.393 | 0.39 | 0.236 | 0.16 | 0.13 | 0.95 | 0.797 | 0.762 | 0.66 | 0.549 | 0.497 | 0.394 | 0.347 | 0.403 | 0.363 | 0.342 | 0.376 | 0.392 | 0.434 | 0.448 | 0.427 | 0.464 | 0.339 | 0.384 | 0.242 | 0.241 | 0.245 | 0.22 | 0.244 | 0.274 | 0.242 | 0.234 | 0.229 | 0.213 | 0.185 | 0.189 | 0.204 | 0.225 | 0.157 | 0.162 | 0.11 | -0.047 | 0.315 | 0.451 | 0.217 | 2.183 | 0.853 | 0.187 | 0.154 | 5.01 | 0.161 | 0.221 | 0.195 | 2.264 | 0.166 | 0.161 | 0.156 | 2.471 | 0.157 | 0.152 | 0.146 | 1.523 | 0.152 | 0.144 | 0.134 | 1.246 | 0.115 | 0.117 | 0.105 | 0.876 | 1.662 | 0.142 | 0.166 | 0.985 | 0.147 | 0.136 | 0.72 | 2.511 | -0.4 | -0.4 | -0.5 | 2.539 | -0.4 | -0.4 | -0.5 | 5.653 | -0.4 | -2.1 | -0.5 | 4.112 | -0.4 | -1.3 | -0.4 | 2.533 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | -0.3 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | 0 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | 1.4 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.4 | 0 |
Operating Expenses
| 34.501 | 20.052 | 23.799 | 19.848 | 18.872 | 26.149 | 32.347 | 20.849 | 18.791 | 16.467 | 16.114 | 13.888 | 12.937 | 17.253 | 14.997 | 11.222 | 11.548 | 13.995 | 15.937 | 13.967 | 16.959 | 17.694 | 10.389 | 10.681 | 5.796 | 5.268 | 3.89 | 3.54 | 3.405 | 2.617 | 2.125 | 1.448 | 1.174 | 1.093 | 1.096 | 1.34 | 0.954 | 0.846 | 0.984 | 1.075 | 0.878 | 0.87 | 0.942 | 1.342 | 0.833 | 0.904 | 0.883 | 1.042 | 0.673 | 0.751 | 0.802 | 1.23 | 0.712 | 0.786 | 0.835 | 1.34 | 0.683 | 0.887 | 0.758 | 1.126 | 0.564 | 0.751 | 0.653 | 1.08 | 0.903 | 0.881 | 0.857 | 1.016 | 1.426 | 0.768 | 0.747 | 4.134 | 0.624 | 0.701 | 0.684 | 1.183 | 0.757 | 0.649 | 0.646 | 1.569 | 0.679 | 0.53 | 0.59 | 0.722 | 0.514 | 0.543 | 0.578 | 0.654 | 0.422 | 0.442 | 0.51 | 0.441 | 1.919 | 0.464 | 0.561 | 0.465 | 0.49 | 0.421 | 1.081 | 2.025 | -0.1 | -0.1 | -0.1 | 2.038 | -0.1 | -0.1 | -0.2 | 5.244 | -0.1 | -1.8 | -0.2 | 3.743 | -0.2 | -1.1 | -0.1 | 2.089 | -0.1 | -0.1 | -0.1 | -0.9 | -0.1 | -0.1 | -0.5 | -0.4 | -0.1 | -0.2 | -0.2 | -0.3 | -0.2 | -0.1 | 0 | -0.8 | -0.2 | 0 | -0.1 | -0.7 | -0.1 | -0.2 | -0.2 | 1.4 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.4 | 0 |
Operating Income
| 127.331 | 133.222 | 136.041 | 133.863 | 126.958 | 120.28 | 104.952 | 124.231 | 162.055 | 151.708 | 124.313 | 125.861 | 103.24 | 71.27 | 62.022 | 55.232 | 56.748 | 34.73 | 70.542 | 90.36 | 73.818 | 62.442 | 175.153 | 77.889 | 62.959 | 65.505 | 54.481 | 33.869 | 39.071 | 24.732 | 22.104 | 16.072 | 13.092 | 15.098 | 10.796 | 13.339 | 17.226 | 10.942 | 33.749 | 12.196 | 13.875 | 14.71 | 10.636 | 11.142 | 14.101 | 9.047 | 5.841 | 6.214 | 6.365 | 7.951 | 8.773 | 10.005 | 7.844 | 8.008 | 4.881 | 4.12 | 3.203 | 5.588 | 3.487 | 2.509 | 2.795 | 3.492 | 1.196 | 1.916 | 5.09 | 4.472 | 4.098 | 3.101 | 3.582 | 2.716 | 2.108 | 5.013 | 4.178 | 4.311 | 2.815 | 4.369 | 3.344 | 3.417 | 1.933 | 1.82 | 20.235 | 2.07 | 1.648 | 2.177 | 2.141 | 2.041 | 1.237 | 3.351 | 1.428 | 1.302 | 1.013 | 1.542 | 5.971 | 1.445 | 1.087 | 1.79 | 1.409 | 1.151 | 0.994 | -0.201 | 1.3 | 1.5 | 1.7 | 1.642 | 1.5 | 1.9 | 3.7 | -3.569 | 4.2 | 5.5 | 3.8 | -1.061 | 2 | 3.8 | 1.5 | -0.548 | 1.2 | 2.3 | 1.8 | 3.1 | 2.8 | 2 | 2.7 | 1.6 | 1.2 | 1.8 | 1.7 | 1.7 | 1.1 | 1.2 | 0.9 | 2 | 1.1 | 1.2 | 1.7 | 2.7 | 1.3 | 1.4 | 1.4 | 3.2 | 1.3 | 1.2 | 1.1 | 2.5 | 1.1 | 1.3 | 1.3 | 2.3 | 1.3 | 1.5 | 1.5 | 2.7 | 1.6 | 1.6 | 1.6 | 6.4 | 2.4 |
Operating Income Ratio
| 0.734 | 0.773 | 0.781 | 0.803 | 0.804 | 0.749 | 0.717 | 0.814 | 0.848 | 0.861 | 0.844 | 0.855 | 0.835 | 0.743 | 0.737 | 0.743 | 0.763 | 0.636 | 0.73 | 0.797 | 0.749 | 0.715 | 0.915 | 0.836 | 0.86 | 0.887 | 0.908 | 0.885 | 0.92 | 0.904 | 0.912 | 0.915 | 0.918 | 0.933 | 0.908 | 0.906 | 0.948 | 0.928 | 0.972 | 0.918 | 0.94 | 0.944 | 0.919 | 0.891 | 0.944 | 0.909 | 0.869 | 0.795 | 0.928 | 0.933 | 0.934 | 0.906 | 0.94 | 0.935 | 0.854 | 0.755 | 0.824 | 0.863 | 0.821 | 0.69 | 0.832 | 0.823 | 0.647 | 0.64 | 0.849 | 0.835 | 0.827 | 0.753 | 0.715 | 0.78 | 0.738 | 0.548 | 0.87 | 0.86 | 0.805 | 0.787 | 0.815 | 0.84 | 0.749 | 0.681 | 0.936 | 0.796 | 0.736 | 0.751 | 0.806 | 0.79 | 0.681 | 0.837 | 0.772 | 0.746 | 0.665 | 0.778 | 0.757 | 0.757 | 0.659 | 0.794 | 0.742 | 0.732 | 0.479 | -0.11 | 1.083 | 1.071 | 1.063 | 0.446 | 1.071 | 1.056 | 1.057 | -2.131 | 1.024 | 1.486 | 1.056 | -0.396 | 1.111 | 1.407 | 1.071 | -0.356 | 1.091 | 1.045 | 1.059 | 1.409 | 1.037 | 1.053 | 1.227 | 1.333 | 1.091 | 1.125 | 1.133 | 1.214 | 1.222 | 1.091 | 1 | 1.667 | 1.222 | 1 | 1.063 | 1.35 | 1.083 | 1.167 | 1.167 | 1.778 | 1 | 1 | 1 | 2.083 | 1 | 1 | 1 | 2.3 | 1 | 1 | 1 | 1.929 | 1 | 1 | 1 | 1.28 | 1 |
Total Other Income Expenses Net
| 8.086 | 13.22 | 9.943 | 11.269 | 7.979 | 6.871 | 5.389 | 3.922 | 1.92 | 0.63 | 0.076 | -0.3 | 0.513 | 0.406 | 0.005 | 0.105 | 1.287 | 0.183 | 0.826 | 3.111 | 0.941 | 0.437 | 0.393 | 0.39 | 0.236 | 0.16 | 0.13 | -2.868 | 0.02 | 0.01 | 0.009 | -0.028 | 0.008 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.009 | 0.006 | 0.006 | 0.007 | 0.012 | 0.017 | 0.017 | 0.024 | 0.041 | 0.083 | 0.081 | 0.087 | 0.076 | 0.098 | 0.109 | 0.561 | 0 | 0 | 0 | -1.312 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | -0.5 | -0.458 | -0.661 | 1.7 | -0.5 | -0.6 | -0.6 | 4.9 | -0.5 | -3.9 | -0.6 | 3.3 | -0.6 | -2.2 | -0.5 | 1.7 | -0.5 | -0.6 | -0.5 | -1.3 | -0.6 | -0.5 | -0.9 | -0.9 | -0.5 | -0.7 | -0.7 | -0.8 | -0.5 | -0.5 | -0.9 | -1.2 | -0.5 | -0.4 | -0.5 | -1.1 | -0.5 | -0.5 | -0.6 | -3.2 | -1.3 | -1.2 | -1.1 | -2.5 | -1.1 | -1.3 | -1.3 | -2.3 | -1.3 | -1.5 | -1.5 | -2.7 | -1.6 | -1.6 | -1.6 | -6.4 | -2.4 |
Income Before Tax
| 135.417 | 146.442 | 145.984 | 145.132 | 134.937 | 127.151 | 110.341 | 128.153 | 163.975 | 152.338 | 124.389 | 125.561 | 103.753 | 71.676 | 62.027 | 55.337 | 58.035 | 34.923 | 71.368 | 91.271 | 74.759 | 62.879 | 175.546 | 78.279 | 63.195 | 65.665 | 54.611 | 33.914 | 39.091 | 24.741 | 22.114 | 16.081 | 13.1 | 15.103 | 10.802 | 13.345 | 17.233 | 10.949 | 33.756 | 12.201 | 13.879 | 14.713 | 10.64 | 11.145 | 14.104 | 9.05 | 5.844 | 6.219 | 6.37 | 7.956 | 8.778 | 10.01 | 7.848 | 8.013 | 4.885 | 4.125 | 3.212 | 5.594 | 3.493 | 2.516 | 2.806 | 3.509 | 1.214 | 1.94 | 5.132 | 4.554 | 4.179 | 3.188 | 3.659 | 2.814 | 2.217 | 5.575 | 4.178 | 4.311 | 2.815 | 3.057 | 3.766 | 3.417 | 1.933 | 1.82 | 20.235 | 2.07 | 1.648 | 2.177 | 2.141 | 2.041 | 1.237 | 3.351 | 1.428 | 1.302 | 1.013 | 1.542 | 5.971 | 1.445 | 1.087 | 1.79 | 1.409 | 1.151 | 0.994 | 1.299 | 0.8 | 1 | 1 | 3.342 | 1 | 1.3 | 3.1 | 1.331 | 3.7 | 1.6 | 3.2 | 2.239 | 1.4 | 1.6 | 1 | 1.152 | 0.7 | 1.7 | 1.3 | 1.8 | 2.2 | 1.5 | 1.8 | 0.7 | 0.7 | 1.1 | 1 | 0.9 | 0.6 | 0.7 | 0 | 0.8 | 0.6 | 0.8 | 1.2 | 1.6 | 0.8 | 0.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.78 | 0.85 | 0.838 | 0.871 | 0.854 | 0.792 | 0.754 | 0.839 | 0.858 | 0.864 | 0.844 | 0.853 | 0.839 | 0.747 | 0.737 | 0.745 | 0.78 | 0.64 | 0.739 | 0.805 | 0.759 | 0.72 | 0.918 | 0.84 | 0.864 | 0.889 | 0.91 | 0.886 | 0.92 | 0.905 | 0.913 | 0.916 | 0.918 | 0.933 | 0.908 | 0.907 | 0.948 | 0.929 | 0.972 | 0.918 | 0.941 | 0.944 | 0.919 | 0.892 | 0.944 | 0.909 | 0.869 | 0.796 | 0.929 | 0.934 | 0.935 | 0.906 | 0.941 | 0.935 | 0.855 | 0.755 | 0.827 | 0.864 | 0.823 | 0.692 | 0.836 | 0.827 | 0.656 | 0.648 | 0.856 | 0.851 | 0.843 | 0.774 | 0.73 | 0.808 | 0.777 | 0.609 | 0.87 | 0.86 | 0.805 | 0.551 | 0.918 | 0.84 | 0.749 | 0.681 | 0.936 | 0.796 | 0.736 | 0.751 | 0.806 | 0.79 | 0.681 | 0.837 | 0.772 | 0.746 | 0.665 | 0.778 | 0.757 | 0.757 | 0.659 | 0.794 | 0.742 | 0.732 | 0.479 | 0.712 | 0.667 | 0.714 | 0.625 | 0.908 | 0.714 | 0.722 | 0.886 | 0.795 | 0.902 | 0.432 | 0.889 | 0.835 | 0.778 | 0.593 | 0.714 | 0.748 | 0.636 | 0.773 | 0.765 | 0.818 | 0.815 | 0.789 | 0.818 | 0.583 | 0.636 | 0.688 | 0.667 | 0.643 | 0.667 | 0.636 | 0 | 0.667 | 0.667 | 0.667 | 0.75 | 0.8 | 0.667 | 0.75 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 28.823 | 31.853 | 31.567 | 32.022 | 29.363 | 26.758 | 23.773 | 28.422 | 34.138 | 33.444 | 26.489 | 46.516 | 19.916 | 14.63 | 11.975 | 10.546 | 11.76 | 7.34 | 13.967 | 19.949 | 14.737 | 13.293 | 35.548 | 15.599 | 12.433 | 13.162 | 10.82 | 15.554 | 12.687 | 8.03 | 7.228 | 5.174 | 4.17 | 4.98 | 3.522 | 4.35 | 5.772 | 3.533 | 11.59 | 3.966 | 4.513 | 4.799 | 3.39 | 3.626 | 4.673 | 2.919 | 1.706 | 2.105 | 2.059 | 2.671 | 2.84 | 3.449 | 2.589 | 2.597 | 1.526 | 1.293 | 0.984 | 1.788 | 1.051 | 0.747 | 0.853 | 1.08 | 0.451 | 0.742 | 1.538 | 1.337 | 1.248 | 1.017 | 1.123 | 0.841 | 0.647 | 1.774 | 1.32 | 1.352 | 0.862 | 0.876 | 1.165 | 1.038 | 0.581 | 0.488 | 6.789 | 0.612 | 0.47 | 0.649 | 0.634 | 0.622 | 0.36 | 1.074 | 0.43 | 0.387 | 0.302 | 0.47 | 1.968 | 0.42 | 0.3 | 0.533 | 0.415 | 0.34 | 0.297 | 0.362 | 0.2 | 0.3 | 0.3 | 1.108 | 0.3 | 0.4 | 1 | 0.424 | 1.2 | 0.5 | 1 | 0.674 | 0.4 | 0.5 | 0.3 | 0.323 | 0.2 | 0.5 | 0.4 | 0.5 | 0.7 | 0.5 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | -0.4 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.2 | 0.3 | 0.3 | -1 | -0.7 | -0.6 | -0.6 | -0.4 | -0.5 | -0.7 | -0.7 | -0.4 | -0.6 | -0.9 | -0.8 | -0.7 | -0.7 | -0.8 | -0.8 | -3.2 | -1 |
Net Income
| 106.594 | 114.589 | 114.417 | 113.11 | 105.574 | 100.393 | 86.568 | 99.731 | 129.837 | 118.894 | 97.9 | 79.045 | 83.837 | 57.046 | 50.052 | 44.791 | 46.275 | 27.583 | 57.401 | 69.122 | 60.022 | 49.586 | 139.998 | 62.68 | 50.762 | 52.503 | 43.791 | 18.359 | 33.002 | 20.35 | 14.885 | 10.907 | 8.929 | 10.123 | 7.28 | 8.995 | 11.461 | 7.416 | 22.166 | 8.235 | 9.366 | 9.914 | 7.25 | 7.519 | 9.431 | 6.13 | 4.138 | 4.114 | 4.311 | 5.285 | 5.938 | 6.56 | 5.259 | 5.416 | 3.36 | 2.833 | 2.228 | 3.806 | 2.442 | 1.769 | 1.954 | 2.429 | 0.762 | 1.198 | 3.594 | 3.218 | 2.931 | 2.171 | 2.535 | 1.973 | 1.571 | 3.8 | 2.858 | 2.959 | 1.953 | 2.181 | 2.601 | 2.378 | 1.353 | 1.331 | 13.446 | 1.458 | 1.178 | 1.528 | 1.507 | 1.419 | 0.876 | 2.277 | 0.998 | 0.915 | 0.711 | 1.072 | 4.003 | 1.025 | 0.787 | 1.256 | 0.994 | 0.811 | 0.697 | 0.938 | 0.6 | 0.724 | 0.716 | 2.233 | 0.7 | 0.9 | 2.1 | 0.907 | 2.5 | 1.1 | 2.2 | 1.564 | 1 | 1.1 | 0.7 | 0.829 | 0.5 | 1.2 | 0.9 | 1.3 | 1.5 | 1 | 1.2 | 0.5 | 0.5 | 0.8 | -0.1 | 0.7 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 | 0.6 | 0.8 | 1.1 | 0.6 | 0.6 | 0.5 | 1 | 0.7 | 0.6 | 0.6 | 0.4 | 0.5 | 0.7 | 0.7 | 0.4 | 0.6 | 0.9 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 3.2 | 1 |
Net Income Ratio
| 0.614 | 0.665 | 0.657 | 0.679 | 0.668 | 0.625 | 0.591 | 0.653 | 0.679 | 0.674 | 0.664 | 0.537 | 0.678 | 0.595 | 0.595 | 0.603 | 0.622 | 0.505 | 0.594 | 0.61 | 0.609 | 0.568 | 0.732 | 0.673 | 0.694 | 0.711 | 0.73 | 0.48 | 0.777 | 0.744 | 0.614 | 0.621 | 0.626 | 0.625 | 0.612 | 0.611 | 0.63 | 0.629 | 0.638 | 0.62 | 0.635 | 0.636 | 0.626 | 0.601 | 0.632 | 0.616 | 0.615 | 0.526 | 0.629 | 0.62 | 0.632 | 0.594 | 0.63 | 0.632 | 0.588 | 0.519 | 0.573 | 0.588 | 0.575 | 0.487 | 0.582 | 0.572 | 0.412 | 0.4 | 0.6 | 0.601 | 0.591 | 0.527 | 0.506 | 0.566 | 0.55 | 0.415 | 0.595 | 0.59 | 0.558 | 0.393 | 0.634 | 0.585 | 0.524 | 0.498 | 0.622 | 0.561 | 0.526 | 0.527 | 0.568 | 0.549 | 0.483 | 0.568 | 0.54 | 0.524 | 0.467 | 0.541 | 0.507 | 0.537 | 0.477 | 0.557 | 0.524 | 0.516 | 0.336 | 0.514 | 0.5 | 0.517 | 0.448 | 0.607 | 0.5 | 0.5 | 0.6 | 0.541 | 0.61 | 0.297 | 0.611 | 0.583 | 0.556 | 0.407 | 0.5 | 0.538 | 0.455 | 0.545 | 0.529 | 0.591 | 0.556 | 0.526 | 0.545 | 0.417 | 0.455 | 0.5 | -0.067 | 0.5 | 0.444 | 0.455 | 0.444 | 0.5 | 0.444 | 0.5 | 0.5 | 0.55 | 0.5 | 0.5 | 0.417 | 0.556 | 0.538 | 0.5 | 0.545 | 0.333 | 0.455 | 0.538 | 0.538 | 0.4 | 0.462 | 0.6 | 0.533 | 0.5 | 0.438 | 0.5 | 0.5 | 0.64 | 0.417 |
EPS
| 4.64 | 4.98 | 4.974 | 4.915 | 4.585 | 4.354 | 3.751 | 4.318 | 5.61 | 5.124 | 4.215 | 3.402 | 3.605 | 2.452 | 2.151 | 1.925 | 1.989 | 1.185 | 2.467 | 2.971 | 2.58 | 2.131 | 6.014 | 2.693 | 2.173 | 2.243 | 1.867 | 0.784 | 1.401 | 0.861 | 0.627 | 0.461 | 0.373 | 0.419 | 0.3 | 0.37 | 0.466 | 0.3 | 0.89 | 0.331 | 0.371 | 0.392 | 0.286 | 0.297 | 0.365 | 0.235 | 0.158 | 0.157 | 0.161 | 0.195 | 0.217 | 0.24 | 0.188 | 0.191 | 0.118 | 0.099 | 0.077 | 0.13 | 0.083 | 0.06 | 0.065 | 0.08 | 0.025 | 0.039 | 0.116 | 0.103 | 0.093 | 0.069 | 0.08 | 0.062 | 0.049 | 0.119 | 0.089 | 0.092 | 0.06 | 0.068 | 0.08 | 0.073 | 0.041 | 0.041 | 0.406 | 0.044 | 0.035 | 0.045 | 0.044 | 0.041 | 0.025 | 0.066 | 0.028 | 0.026 | 0.02 | 0.03 | 0.108 | 0.028 | 0.021 | 0.033 | 0.026 | 0.021 | 0.018 | 0.024 | 0.015 | 0.018 | 0.018 | 0.057 | 0.017 | 0.022 | 0.051 | 0.022 | 0.059 | 0.026 | 0.051 | 0.036 | 0.022 | 0.024 | 0.015 | 0.018 | 0.011 | 0.026 | 0.019 | 0.027 | 0.033 | 0.022 | 0.024 | 0.01 | 0.01 | 0.016 | -0.003 | 0.019 | 0.009 | 0.009 | 0.007 | 0.011 | 0.007 | 0.011 | 0.015 | 0.022 | 0.011 | 0.011 | 0.009 | 0.019 | 0.013 | 0.01 | 0.01 | 0.007 | 0.009 | 0.013 | 0.013 | 0.007 | 0.011 | 0.015 | 0.014 | 0.012 | 0.012 | 0.015 | 0.014 | 0.056 | 0.018 |
EPS Diluted
| 4.63 | 4.98 | 4.97 | 4.91 | 4.581 | 4.351 | 3.748 | 4.314 | 5.606 | 5.122 | 4.215 | 3.402 | 3.605 | 2.452 | 2.151 | 1.925 | 1.989 | 1.185 | 2.467 | 2.971 | 2.58 | 2.131 | 6.014 | 2.693 | 2.173 | 2.243 | 1.867 | 0.783 | 1.401 | 0.861 | 0.627 | 0.459 | 0.373 | 0.419 | 0.3 | 0.37 | 0.466 | 0.3 | 0.89 | 0.331 | 0.371 | 0.392 | 0.286 | 0.297 | 0.365 | 0.235 | 0.158 | 0.157 | 0.161 | 0.195 | 0.217 | 0.24 | 0.188 | 0.191 | 0.118 | 0.099 | 0.077 | 0.129 | 0.083 | 0.06 | 0.065 | 0.08 | 0.025 | 0.039 | 0.116 | 0.103 | 0.093 | 0.069 | 0.08 | 0.062 | 0.049 | 0.119 | 0.089 | 0.092 | 0.06 | 0.067 | 0.08 | 0.073 | 0.041 | 0.041 | 0.406 | 0.044 | 0.035 | 0.045 | 0.044 | 0.041 | 0.025 | 0.066 | 0.028 | 0.026 | 0.02 | 0.03 | 0.108 | 0.028 | 0.021 | 0.033 | 0.026 | 0.021 | 0.018 | 0.024 | 0.015 | 0.018 | 0.018 | 0.057 | 0.017 | 0.022 | 0.051 | 0.022 | 0.059 | 0.026 | 0.051 | 0.036 | 0.022 | 0.024 | 0.015 | 0.018 | 0.011 | 0.026 | 0.019 | 0.027 | 0.033 | 0.022 | 0.024 | 0.01 | 0.01 | 0.016 | -0.003 | 0.019 | 0.009 | 0.009 | 0.007 | 0.011 | 0.007 | 0.011 | 0.015 | 0.021 | 0.011 | 0.011 | 0.009 | 0.019 | 0.013 | 0.01 | 0.01 | 0.007 | 0.009 | 0.013 | 0.013 | 0.007 | 0.011 | 0.015 | 0.014 | 0.012 | 0.012 | 0.015 | 0.014 | 0.056 | 0.018 |
EBITDA
| 133.093 | 137.315 | 139.881 | 137.739 | 130.542 | 124.173 | 108.356 | 127.384 | 165.972 | 155.888 | 128.439 | 130.556 | 107.106 | 75.128 | 65.86 | 58.854 | 60.508 | 38.418 | 73.877 | 91.78 | 76.449 | 63.893 | 176.357 | 78.953 | 63.665 | 65.988 | 54.811 | 33.932 | 39.28 | 24.816 | 22.123 | 16.096 | 13.098 | 15.103 | 10.804 | 13.351 | 17.23 | 10.946 | 33.754 | 12.199 | 13.88 | 14.716 | 10.642 | 11.145 | 14.105 | 9.052 | 5.845 | 6.765 | 6.368 | 7.955 | 8.776 | 9.817 | 7.635 | 7.783 | 4.884 | 4.126 | 3.206 | 5.591 | 3.49 | 2.533 | 2.801 | 3.498 | 1.202 | 1.929 | 5.098 | 4.479 | 4.106 | 3.111 | 3.591 | 2.725 | 2.117 | 5.029 | 4.185 | 4.318 | 2.822 | 4.377 | 3.351 | 3.423 | 1.94 | 1.116 | 20.024 | 2.079 | 1.657 | 2.201 | 2.15 | 2.05 | 1.246 | 3.37 | 1.438 | 1.312 | 1.023 | 1.559 | 5.982 | 1.457 | 1.098 | 1.802 | 1.42 | 1.161 | 1.004 | -0.201 | 1.3 | 1.053 | 1.049 | 1.642 | 1.5 | 1.9 | 3.7 | -3.569 | 4.2 | 5.5 | 3.8 | -1.061 | 2 | 3.8 | 1.5 | -0.548 | 1.2 | 2.3 | 1.8 | 3.1 | 2.8 | 2 | 2.7 | 1.6 | 1.2 | 1.8 | 1.7 | 1.7 | 1.1 | 1.2 | 0.9 | 2 | 1.1 | 1.2 | 1.7 | 2.7 | 1.3 | 1.4 | 1.4 | 3.2 | 1.3 | 1.2 | 1.1 | 2.5 | 1.1 | 1.3 | 1.3 | 2.3 | 1.3 | 1.5 | 1.5 | 2.7 | 1.6 | 1.6 | 1.6 | 6.4 | 2.4 |
EBITDA Ratio
| 0.767 | 0.797 | 0.803 | 0.826 | 0.804 | 0.773 | 0.717 | 0.814 | 0.868 | 0.884 | 0.872 | 0.855 | 0.866 | 0.783 | 0.783 | 0.743 | 0.763 | 0.636 | 0.73 | 0.797 | 0.776 | 0.732 | 0.922 | 0.847 | 0.87 | 0.894 | 0.913 | 0.887 | 0.925 | 0.907 | 0.913 | 0.916 | 0.918 | 0.933 | 0.908 | 0.907 | 0.948 | 0.929 | 0.972 | 0.918 | 0.941 | 0.945 | 0.919 | 0.892 | 0.945 | 0.91 | 0.869 | 0.865 | 0.902 | 0.912 | 0.915 | 0.889 | 0.915 | 0.909 | 0.855 | 0.756 | 0.825 | 0.864 | 0.822 | 0.697 | 0.834 | 0.824 | 0.65 | 0.644 | 0.851 | 0.837 | 0.829 | 0.756 | 0.717 | 0.782 | 0.741 | 0.55 | 0.871 | 0.862 | 0.807 | 0.788 | 0.817 | 0.842 | 0.752 | 0.15 | 1.002 | 0.799 | 0.74 | 0.759 | 0.81 | 0.793 | 0.686 | 0.841 | 0.778 | 0.752 | 0.672 | 0.786 | 0.758 | 0.763 | 0.667 | 0.799 | 0.748 | 0.739 | 0.484 | -0.11 | 1.083 | 1.071 | 1.063 | 0.446 | 1.071 | 1.056 | 1.057 | -2.131 | 1.024 | 1.486 | 1.056 | -0.396 | 1.111 | 1.407 | 1.071 | -0.356 | 1.091 | 1.045 | 1.059 | 1.409 | 1.037 | 1.053 | 1.227 | 1.333 | 1.091 | 1.125 | 1.133 | 1.214 | 1.222 | 1.091 | 1 | 1.667 | 1.222 | 1 | 1.063 | 1.35 | 1.083 | 1.167 | 1.167 | 1.778 | 1 | 1 | 1 | 2.083 | 1 | 1 | 1 | 2.3 | 1 | 1 | 1 | 1.929 | 1 | 1 | 1 | 1.28 | 1 |